T H E W O R L D B A N K Global 36280 v 2 Development Finance The Development Potential of Surging Capital Flows 2006 I I : S U M M A R Y A N D C O U N T R Y T A B L E S Global Development Finance The Development Potential of Surging Capital Flows I I : S U M M A R Y A N D C O U N T R Y T A B L E S Global Development Finance The Development Potential of Surging Capital Flows I I : S U M M A R Y A N D C O U N T R Y T A B L E S 2006 T H E W O R L D B A N K © 2006 The International Bank for Reconstruction and Development/The World Bank 1818 H Street, NW Washington, DC 20433 Telephone: 202-473-1000 Internet: www.worldbank.org E-mail: feedback@worldbank.org All rights reserved 1 2 3 4 09 08 07 06 This volume is a product of the staff of the World Bank. The findings, interpretations, and conclusions expressed herein do not necessarily reflect the views of the Board of Executive Directors of the World Bank or the governments they represent. The World Bank does not guarantee the accuracy of the data included in this work. The boundaries, colors, denominations, and other information shown on any map in this work do not imply any judgement on the part of the World Bank concerning the legal status of any territory or the endorsement or acceptance of such boundaries. Rights and Permissions The material in this work is copyrighted. Copying and/or transmitting portions or all of this work without permission may be a violation of applicable law. The World Bank encourages dissemination of its work and will normally grant permission promptly. For permission to photocopy or reprint any part of this work, please send a request with complete information to the Copyright Clearance Center, Inc., 222 Rosewood Drive, Danvers, MA 01923, USA; telephone: 978-750- 8400; fax: 978-750-4470; www.copyright.com. All other queries on rights and licenses, including subsidiary rights, should be addressed to the Office of the Publisher, World Bank, 1818 H Street NW, Washington, DC 20433, USA; fax: 202-522-2422; e-mail: pubrights@worldbank.org. Cover photo: Courtesy of Dennis Degnan / CORBIS Cover design: Drew Fasick ISBN-10: 0-8213-5991-6 ISBN-13: 978-0-8213-5991-4 eISBN-10: 0-8213-6623-8 eISBN-13: 978-0-8213-6623-3 ISSN 1020-5454 DOI: 10.1596/ 978-0-8213-5991-4 Table of Contents Preface vii Burkina Faso 81 Burundi 84 Acknowledgments ix Cambodia 87 Cameroon 90 About data xi Cape Verde 93 Methodology xi Central African Republic 96 Metadata xiv Chad 99 Country notes xx Chile 102 Sources xx China 105 Symbols xxi Colombia 108 Comoros 111 Abbreviations xxiii Congo, Democratic Republic of 114 Congo, Republic of 117 Country groups xxvii Costa Rica 120 Côte d'Ivoire 123 Summary tables xxix Croatia 126 Czech Republic 129 Regional and income group aggregate Djibouti 132 tables 1 Dominica 135 Dominican Republic 138 Country tables 29 Ecuador 141 Albania 30 Egypt, Arab Republic of 144 Algeria 33 El Salvador 147 Angola 36 Equatorial Guinea 150 Argentina 39 Eritrea 153 Armenia 42 Estonia 156 Azerbaijan 45 Ethiopia 159 Bangladesh 48 Fiji 162 Barbados 51 Gabon 165 Belarus 54 Gambia, The 168 Belize 57 Georgia 171 Benin 60 Ghana 174 Bhutan 63 Grenada 177 Bolivia 66 Guatemala 180 Bosnia and Herzegovina 69 Guinea 183 Botswana 72 Guinea-Bissau 186 Brazil 75 Guyana 189 Bulgaria 78 Haiti 192 v G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Honduras 195 Philippines 315 Hungary 198 Poland 318 India 201 Romania 321 Indonesia 204 Russian Federation 324 Iran, Islamic Republic of 207 Rwanda 327 Jamaica 210 Samoa 330 Jordan 213 São Tomé and Principe 333 Kazakhstan 216 Senegal 336 Kenya 219 Serbia and Montenegro 339 Kyrgyz Republic 222 Seychelles 342 Lao People's Democratic Republic 225 Sierra Leone 345 Latvia 228 Slovak Republic 348 Lebanon 231 Solomon Islands 351 Lesotho 234 Somalia 354 Liberia 237 South Africa 357 Lithuania 240 Sri Lanka 360 Macedonia, FYR 243 St. Kitts and Nevis 363 Madagascar 246 St. Lucia 366 Malawi 249 St. Vincent and the Grenadines 369 Malaysia 252 Sudan 372 Maldives 255 Swaziland 375 Mali 258 Syrian Arab Republic 378 Mauritania 261 Tajikistan 381 Mauritius 264 Tanzania 384 Mexico 267 Thailand 387 Moldova 270 Togo 390 Mongolia 273 Tonga 393 Morocco 276 Trinidad and Tobago 396 Mozambique 279 Tunisia 399 Myanmar 282 Turkey 402 Nepal 285 Uganda 405 Nicaragua 288 Ukraine 408 Niger 291 Uruguay 411 Nigeria 294 Uzbekistan 414 Oman 297 Vanuatu 417 Pakistan 300 Venezuela, República Bolivariana de 420 Panama 303 Vietnam 423 Papua New Guinea 306 Yemen, Republic of 426 Paraguay 309 Zambia 429 Peru 312 Zimbabwe 432 vi . Preface lobal Development Finance Volume II: G This database is also available online (GDF Summary and Country Tables is part of a Online) through the website of the World Bank. two-volume annual publication. Volume The database covers external debt stocks and I: Analysis and Statistical Appendix contains flows, major economic aggregates, and key debt analysis and commentary on recent developments ratios as well as average terms of new commit- in international finance for developing countries. ments, currency composition of long-term debt, Volume II: Summary and Country tables (GDF) debt restructuring, and scheduled debt service contains statistical tables on the external debt of projections for all countries reporting through the 135 countries that report public and publicly the DRS. guaranteed debt under the Debtor Reporting Sys- The charts on pages xxiv to xxvi summarize tem (DRS). It also includes tables of selected debt graphically the relation between debt stock and its and resource flow statistics for individual report- components, the computation of net flows, aggre- ing countries as well as summary tables for gate net resource flows, and aggregate net trans- regional and income groups. It is the culmination fers; and the relation between net resource flows of a year-long process that requires extensive and the balance of payments. Exact definitions of cooperation from people and organizations the terms used in the Summary and Country around the globe--national central banks, min- Tables volume of GDF are found in About Data istries of finance, major multilateral organizations, Format and Definitions sections. and many departments of the World Bank. The economic aggregates presented in the GDF has been revised this year to make the tables are prepared for the convenience of users. information more easily accessible to users. Although debt indicators can give useful informa- The tables have been reduced to three pages to tion about developments in debt-servicing capac- make the data easier to find. Country Notes, ity, conclusions drawn from them will not be which previously appeared at the end of the book, valid unless accompanied by careful economic are now included at the end of each country table. evaluation. About Data has also been revised. The macroeconomic information provided is Available for the first time this year, the Little from standard sources, but many of them are sub- Book on External Debt 2006 provides a quick ref- ject to considerable margins of error, and the usual erence to the data from the GDF. Global Develop- care must be taken in interpreting the indicators. ment Finance 2006 on CD-ROM contains a data- This is particularly the case for the most recent base of 217 time series indicators, covering the year or two, when figures are preliminary and years 1970 to 2004 in most cases, and to 2014 for subject to revision. "pipeline" data. It also contains the full contents of the print version of the GDF. Text providing country notes, definitions, and source notes is linked to each table. The general cutoff date for Shaida Badiee data is December 2004. Director, Development Data Group vii Acknowledgments T his volume was prepared by the Financial Prospects Group (DECPG), the staff of the Eco- Data Team of the Development Data nomic Policy and Debt Department (PRMED), Group, led by Ibrahim Levent. The team and the country economists who reviewed the consisted of Vinoda Basnayake, Nanasamudd data. The work was carried out under the manage- Chhim, Nevin Fahmy, Shelley Fu, Nino Kostava, ment of Shaida Badiee. Yulia Makarova, Gloria Moreno, Olha Pryymak, The production of this volume was managed and Alagiri Venkatesan. The team was assisted by by Richard Fix, with the assistance of Azita Amjadi, Rosario Alipio. Abdolreza Farivari led systems Priya Pandya, and Gonca Okur. The team received support, Soong Sup Lee provided the macroeco- substantial help in developing a novel feature of nomic data, and K. M. Vijayalakshmi provided the report--the online publication website--from worker remittances and compensation of employ- Shahin Outadi and Saurabh Gupta. The CD-ROM ees data. Many others inside the World Bank and database were prepared by William Prince. provided helpful input, especially the staff of the Staff from External Affairs oversaw publication International Finance Team of the Development and dissemination of the book. ix About data Methodology which the debts are repayable or in which the T he World Bank is the sole repository for statis- transactions took place. For aggregation, the Bank tics on the external debt of developing coun- converts these amounts to U.S. dollars using the tries on a loan-by-loan basis. The Debtor Reporting IMF par values or central rates, or the current System (DRS), set up in 1951 to monitor these sta- market rates where appropriate. Service payments, tistics, is maintained by the staff of the Financial commitments, and disbursements (flows) are Data Team (FIN), part of the Development Data converted to U.S. dollars at the average rate for the Group of Development Economics. year. Debt outstanding and disbursed at the end of a given year (a stock) is converted at the rate in Methodology for aggregating data effect at the end of that year. Projected debt service, The DRS data are used, in combination with infor- however, is converted to U.S. dollars at rates in mation obtained from creditors through the debt effect at end-December 2004. Debt repayable in data collection systems of other agencies, the staff multiple currencies, goods, or services and debt of the Financial Data Team calculates the total ex- with a provision for maintenance of value of the ternal indebtedness of developing countries. The currency of repayment are shown at book value. data are also supplemented by market sources and Beginning with 1991 all ruble debt owed to estimates made by World Bank staff. the former Soviet Union is converted at a rate of $1 0.6 ruble, except in cases where a bilateral Converting to a common currency Since debt agreement specifying a different conversion rate is data are normally reported to the World Bank in in place. This valuation method does not consti- the currency of repayment, they have to be tute an endorsement by World Bank staff of the converted into a common currency (usually U.S. appropriateness or validity of this method or the dollars) to produce summary tables. Because flow exchange rate used. The appropriate valuation is a data are converted at annual average exchange matter to be resolved bilaterally between the Russ- rates and stock data at year-end exchange rates, ian Federation and its debtor countries. year-to-year changes in debt outstanding and disbursed are sometimes not equal to net flows Adjustments Year-to-year changes in debt (disbursements less principal repayments); outstanding and disbursed are sometimes not equal similarly, changes in debt outstanding including to net flows; similarly, changes in debt outstanding, undisbursed debt differ from commitments less including undisbursed, differ from commitments repayments. Discrepancies are particularly less repayments. The reasons for these differences significant when exchange rates have moved are cancellations, adjustments caused by the use sharply during the year; cancellations and of different exchange rates, and the rescheduling of reschedulings of other liabilities into long-term other liabilities into long-term public debt. public debt also contribute to the differences. Exchange rates Data received by the World Public and publicly guaranteed debt All data Bank from its members and major multilateral related to public and publicly guaranteed debt are agencies are expressed in the currencies in provided on a loan-by-loan basis by debtors except xi G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 for lending by some multilateral agencies, in which Amortization is estimated by making an as- case data are taken from the creditors' records. sumption regarding the proportion of debt repaid These creditors include the African Development each year and then applying these ratios to gener- Bank, the Asian Development Bank, the Inter- ate a first approximation of annual principal American Development Bank, and the Interna- repayments. Disbursements are then estimated as a tional Bank for Reconstruction and Development residual between net flows (equal to the change in (IBRD) and the International Development the stock of debt, adjusted by the effect of the Association (IDA). (The IBRD and IDA are currency composition of the public debt) and components of the World Bank). Reports contain estimated amortization. Interest payments are esti- annual stocks and flows information as well as mated by applying an assumed average interest rate terms and conditions of individual loans to the stock of debt outstanding. contracted. Data on the balance of payments flows pro- Starting with the 1988­89 edition of World vide useful guidelines in the process of building a Debt Tables (the previous title of this book), all time series because private nonguaranteed debt data pertaining to World Bank loans from 1985 can be treated as a residual between total net long- onward are recorded at their current market value. term borrowing and net long-term borrowing Starting with the 1991­92 edition, all data per- recorded in the DRS for public and publicly guar- taining to Asian Development Bank loans from anteed debt. 1989 onward are recorded at their current market value. Starting with the 1998 edition, all data per- Short-term debt The World Bank regards the taining to African Development Bank and African individual reporting country as the authoritative Development Fund loans from 1997 onward are source of information on its own external recorded at their current market value as well. liabilities. But for short-term debt, defined as debt with an original maturity of one year or less, Private nonguaranteed debt The DRS was accurate information is not widely available from expanded in 1970 to incorporate private debtors. By its nature, short-term debt is difficult nonguaranteed long-term debt. Reports, submitted to monitor; loan-by-loan registration is normally annually, contain aggregate data for disbursed and impractical, and most reporting arrangements outstanding debt, disbursements, principal involve periodic returns to a country's central bank repayments, interest payments, principal and from its banking sector. Since 1982 the quality of interest rescheduled for the reporting year, and such reporting has improved, but only a few projected payments of principal and interest. Data developing countries have figures available for are usually presented in dollars, and currency short-term debt. conversion is not necessary. Where information from debtors is not avail- Although the reporting countries fully recog- able, data from creditors can indicate the magni- nize the importance of collecting data on private tude of a country's short-term debt. The most im- nonguaranteed debt when it constitutes a signifi- portant source is the BIS' quarterly series showing cant portion of total external debt, detailed data the maturity distribution of commercial banks' are available only in countries that have registra- claims on developing countries. Those data are re- tion requirements covering private debt, most ported residually. However, an estimate of short- commonly in connection with exchange controls. term liabilities by original maturity can be calcu- Where formal registration of foreign borrowing is lated by deducting from claims due in one year not mandatory, compilers must rely on balance of those that had a maturity of between one and two payments data and financial surveys. years 12 months earlier. This edition includes data on private nonguar- There are several problems with this method. anteed debt, either as reported or as estimated, for Valuation adjustments caused by exchange rate countries for which this type of debt is known to movements will affect the calculations, as will be significant. For private nonguaranteed debt that prepayment and refinancing of long-term maturi- is not reported, the standard estimation approach ties falling due. Moreover, not all countries' com- starts from a calculation of the stock of debt out- mercial banks report in a way that allows the full standing, using data available from creditors. maturity distribution to be determined, and the xii A B O U T D A T A BIS data include liabilities only to banks within the Treatment of debt restructurings The DRS reporting area. Even on this basis, however, the re- attempts to capture accurately the effects of the sults need to be interpreted with caution. Where different kinds of restructurings on both debt short-term debt has been rescheduled, the effect of stocks and debt flows, consistent with the lags in reporting and differences in the treatment circumstances under which the restructuring takes of the rescheduled debt by debtors and creditors place. Whether a flow has taken place is sometimes may result in double counting if short-term debt difficult to determine. derived from creditor sources is added to long- In compiling and presenting the debt data, a term debt reported by the country to obtain total distinction is made between cash flows and im- external liabilities. puted flows. Based on this criterion, rescheduled Some of the short-term debt estimates pub- service payments and the shift in liabilities from lished are drawn from debtor and creditor sources, one financial instrument to another as a result of but most are from creditor sources. Only for a few rescheduling are considered to be imputed flows. countries can the data be regarded as authorita- The imputed flows are recorded separately in tive, but they offer a guide to the size of a coun- the World Bank External Debt (WBXD) system, try's short-term (and, hence, its total) external but these debt restructuring transactions are not debt. Interest in arrears on long-term debt and evident in the main body of the debt data--only the use of IMF credit are added to the short-term the resulting effect of these transactions is debt. reflected. Changes in creditor and debtor status that can Use of IMF credit Data related to the operations result from debt restructuring are also reflected. of the IMF come from the IMF Treasurer's For example, when insured commercial credits are Department and are converted from special rescheduled, the creditor classification shifts from drawing rights (SDRs) into dollars using end-of- private sources to official sources (bilateral). This period exchange rates for stocks and average over reflects the assumption of the assets by the official the period exchange rates for converting flows, as credit insurance agencies of the creditor countries. described earlier. IMF trust fund (TF) and The debts to the original creditors are reduced by operations under the enhanced structural the amounts rescheduled, and a new obligation to adjustment (ESAF, renamed in 1999), poverty the official creditor agencies is created. This shift reduction and growth facility (PRGF), and also applies to private nonguaranteed debt that is structural adjustment facility (SAF), are presented reduced by the amounts rescheduled, which in together with all of the Fund's special facilities turn are included in the public and publicly guar- (buffer stock, extended fund (EFF), supplemental anteed debt owed to official creditors. On the reserve (SRF), compensatory and contingency, oil debtor side, when a government accepts responsi- facilities, and other facilities). Data are from the bility for the payment of rescheduled debt Treasurer's Department of the IMF. previously owed by private enterprises, the DRS registers a change in debtor categories in the DRS. Similarly, when short-term debt is included in a Treatment of arrears The DRS collects infor- restructuring agreement, the rescheduled amount mation on arrears in both principal and interest. is shifted from short-term to long-term debt. Principal in arrears is included and identified in the amount of long-term debt outstanding. Interest in arrears of long-term debt and the use of IMF Methodology for projecting data credit is included and identified in the amount of The WBXD system of the DRS projects future dis- short-term debt outstanding. If and when interest bursements of unutilized commitments and future in arrears is capitalized under a debt reorganiza- debt service payments. tion agreement, the amount of interest capitalized will be added to the amount of long-term debt Future disbursements Projections of disburse- outstanding and the corresponding deduction ments help underpin future capital requirements in made from the amount of short-term debt the implementation of externally financed projects. outstanding. In addition, they help determine the interest xiii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 portion of projected debt service. Future interest the system calculates the stream of principal payments are based on projected debt outstanding payments due. If future payments are irregular, the that is itself determined by projected dis- WBXD system requires a schedule. bursements and repayments. The underlying Projected future interest payments are calcu- assumptions of these projections are that loan lated similarly. Interest is based on the amount of commitments will be fully utilized and that the debt disbursed and outstanding at the beginning of debtor country will repay all sums due. Future the period. Again, using the first and final interest disbursements and debt service refer only to payment dates and the frequency of payments, the existing debt and do not reflect any assumptions system calculates the stream of interest payments on future borrowing. due. If interest payments are irregular, the WBXD Disbursement projections use two methods: system requires a schedule. · Specific schedules. Debtor countries are re- The published figures for projected debt quested to submit a calendar of future disburse- service obligations are converted into U.S. dollars ments, if available, at the time individual loans are using the end-December 2004 exchange rates. first reported. Country authorities are in a better Likewise the projection routine for variable inter- position to provide estimated disbursement sched- est rate debt, such as commercial bank debt based ules when there is a solid public sector investment on the London interbank offer rate (LIBOR), as- program in place. sumes that the rate prevailing at the end of Decem- · Standard schedules. In the absence of specific ber 2004 will be effective throughout. schedules, the WBXD system projects disburse- ments by applying a set of profiles to the last ac- tual undisbursed balance of individual loans. The profiles are derived under the assumption Metadata A that specific sources of funds have some common ll the tables throughout the print edition of characteristics that cause them to disburse, in the GDF, including summary tables, regional and aggregate, in some observable pattern. Accord- income group aggregate tables, and the country ingly, some thirty profiles have been derived that tables have been redesigned to better meet the roughly correspond to creditor type. Profiles exist needs of our clients. Summary tables present se- for concessional and nonconcessional loans from lected debt and resource flow statistics for the in- official creditors. For bilateral lending, profiles dividual reporting countries and external debt have been developed for the Development Assis- data for regional and income groups. Country ta- tance Committee, the Organization of Petroleum bles have been compressed to three pages primar- Exporting Countries (OPEC), and other creditor ily eliminating derived indicators. For the 135 in- groupings. For multilateral lending, specific pro- dividual countries that report to the World Bank's files are available for major international organiza- DRS, tables are presented in a three-page layout tions. An estimating equation for each profile is de- containing 10 sections. The format of the regional rived by applying regression analysis techniques to and income group tables draws on the individual a body of data that contains actual disbursement country table format and includes graphic presen- information for each loan. Although these stan- tations. As in the past, the database feeding the dard profiles are reestimated from time to time, print edition continues to maintain all the derived under the best scenario they can only approximate indicator information. the disbursement pattern of any single loan. For all regional, income, and individual coun- try tables, data definitions are presented below or Future debt service payments Most projections footnoted where appropriate. Data definitions for of future debt service payments generated by the other summary tables are, likewise, consistent WBXD system are based on the repayment terms with those below. of the loans. Principal repayments (amortization) 1. Summary debt data summarizes the stocks are based on the amount of loan commitments, and flows of the major components of the external and the amortization profile of most loans fol- debt of the country. lows a set pattern. Using the first and final TOTAL DEBT STOCKS (EDT) consist of payment dates and the frequency of the payments, public and publicly guaranteed long-term debt, xiv A B O U T D A T A private nonguaranteed long-term debt, the use of Principal in arrears on long-term debt is de- IMF credit, and short-term debt. Interest in arrears fined as principal repayment due but not paid, on on long-term debt and the use of IMF credit are a cumulative basis. added to the short-term debt and are shown as Use of IMF credit denotes repurchase obliga- separate lines. Arrears of principal and of interest tions to the IMF with respect to all uses of IMF re- have been disaggregated to show the arrears owed sources (excluding those resulting from drawings to official creditors and the arrears owed to pri- in the reserve tranche) shown for the end of the vate creditors. Principal in arrears on long-term year specified. Use of IMF credit comprises pur- debt are shown as memorandum items. The rela- chases outstanding under the credit tranches, in- tion between total debt stock and its components cluding enlarged access resources and all special is illustrated on page xxii. facilities, trust fund loans, and poverty reduction Long-term external debt is defined as debt and growth facility (PRGF) and structural adjust- that has an original or extended maturity of more ment facility (SAF). than one year and that is owed to nonresidents · IMF purchases are total drawings on the gen- and repayable in foreign currency, goods, or eral resources account of the IMF during the year services. specified, excluding drawings in the reserve Long-term debt has three components: tranche. · Public debt, which is an external obligation of · IMF repurchases are total repayments of out- a public debtor, including the national govern- standing drawings from the general resources ment, a political subdivision (or an agency of account during the year specified, excluding repay- either), and autonomous public bodies. ments due in the reserve tranche. · Publicly guaranteed debt, which is an external TOTAL DEBT FLOWS are consolidated obligation of a private debtor that is guaranteed data on disbursements, principal repayments, and for repayment by a public entity. interest payments for total long-term debt and · Private nonguaranteed external debt, which transactions with the IMF and short-term debt. is an external obligation of a private debtor that Disbursements are drawings on loan commit- is not guaranteed for repayment by a public entity. ments during the year specified. Short-term external debt is defined as debt Principal repayments are the amounts of prin- that has an original maturity of one year or less. cipal (amortization) paid in foreign currency, Available data permit no distinction between pub- goods, or services in the year specified. lic and private nonguaranteed short-term debt. Net flows on debt are disbursements on Interest in arrears on long-term debt is de- long-term debt and IMF purchases minus principal fined as interest payment due but not paid, on a repayments on long-term debt and IMF repur- cumulative basis. Interest arrears are regarded as chases up to 1984. Beginning in 1985 this line short-term debt. Thus, an increase in interest includes the change in stock of short-term debt arrears will not be recorded as increase in LDOD. (excluding interest arrears for long-term debt). On the other hand, a clearing of interest arrears Thus if the change in stock is positive, a disburse- as payments of interest arrears will be allocated ment is assumed to have taken place; if negative, a to the relevant flows, being long-term, or short- repayment is assumed to have taken place. term debt, depending on toward which flow the Interest payments are the amounts of interest interest payments took place. It will be recorded paid in foreign currency, goods, or services in the as (1) a reduction of short term debt (Section 1); year specified. (2) a net change in interest arrears (Section 8). Net transfers on debt are net flows minus in- Similarly, the reduction of interest arrears terest payments (or disbursements minus total through interest arrears restructured and interest debt service payments). The concepts of net flows arrears forgiven will also be recorded as a reduc- on debt, net transfers on debt, and aggregate net tion of short-term debt (section 1) and as net flows and net transfers are illustrated on pages change in interest arrears (section 8). In addition, xxiii and xxiv. interest arrears restructuring and interest restruc- Total debt service paid (TDS) is debt service turing will be recorded as interest capitalization payments on total long-term debt (public and (section 8). publicly guaranteed and private nonguaranteed), xv G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 use of IMF credit, and interest on short-term capacity without reference to any specific invest- debt. ment projects, and investment-related technical cooperation grants, which are provided to 2. Aggregate net resource flows and transfers pro- strengthen the capacity to execute specific invest- vides data series for aggregate net resource flows ment projects. and net transfers (long-term). Profit remittances on foreign direct invest- NET RESOURCE FLOWS (LONG-TERM) ment covers payments of direct investment income are the sum of net resource flows on long-term (debit side), which consist of income on equity debt (excluding IMF credit) plus non-debt-creating (dividends, branch profits, and reinvested flows: net foreign direct investment, portfolio eq- earnings) and income on the intercompany debt uity flows, and official grants (excluding technical (interest). cooperation). Net foreign direct investment and portfolio equity flows are treated as private source 3. Major economic aggregates provides data series flows. Grants for technical cooperation are shown for major economic aggregates. The five economic as a memorandum item. Also available as memo- aggregates for the reporting economies are pre- randum items are official net resource flows and pared for the convenience of users; the usual cau- private net resource flows. Official net resource tion should be exercised in using them for eco- flows are the sum of net flows on long-term debt nomic analysis. to official creditors (excluding the IMF) plus offi- Gross national income, or GNI (Gross cial grants (excluding technical cooperation). Pri- national product, or GNP, in previous editions) is vate net resource flows are the sum of net flows on the sum of value added by all resident producers debt to private creditors plus net foreign direct in- plus any product taxes (less subsidies) not in- vestment and portfolio equity flows. Official net cluded in the valuation of output plus net receipts transfers and private net transfers are calculated as of primary income (compensation of employees memorandum items as well. NET TRANSFERS and property income) from abroad and uses yearly (LONG-TERM) are equal to net long-term re- average exchange rates in converting GNI from source flows minus interest payments on long-term local currency into U.S. dollars. loans and foreign direct investment profits. Exports of goods, services and income (XGS) Foreign direct investment (FDI) is defined as comprise the total value of goods and services investment that is made to acquire a lasting man- exported, receipts of compensation of employees, agement interest (usually 10 percent of voting and investment income. Workers' remittances, a stock) in an enterprise operating in a country other transfer and not an income entry in the balance of than that of the investor (defined according to res- payments, are treated as compensation of employ- idency), the investor's purpose being an effective ees in Global Development Finance because they voice in the management of the enterprise. It is the are often difficult to distinguish from compensa- sum of equity capital, reinvestment of earnings, tion of nonresident workers and migrants. other long-term capital, and short-term capital as Workers' remittances and compensation of shown in the balance of payments. FDI includes employees comprise current transfers by migrant inter-company debt. workers, wages and salaries earned by nonresi- Portfolio equity flows are the sum of country dent workers. In addition, migrants' transfers, a funds, depository receipts (American or global), part of capital transfers, are treated as workers' and direct purchases of shares by foreign investors. remittances in Global Development Finance. See Grants are defined as legally binding commit- GDF volume 1 for more details. ments that obligate a specific value of funds avail- Imports of goods and services (MGS) are the able for disbursement for which there is no repay- total value of goods and services imported and in- ment requirement. come paid. The memorandum item technical cooperation International reserves (RES) are the sum of a grants includes free-standing technical cooperation country's monetary authority's holdings of special grants, which are intended to finance the transfer drawing rights (SDRs), its reserve position in the of technical and managerial skills or of technology IMF, its holdings of foreign exchange, and its hold- for the purpose of building up general national ings of gold (valued at year-end London prices). xvi A B O U T D A T A Current account balance is the sum of the nonguaranteed debt. IBRD loans and IDA credits credits less the debits arising from international are shown as memorandum items. transactions in goods, services, income, and cur- Data on long-term debt include eight main rent transfers. It represents the transactions that elements, not all of which have been provided in add to or subtract from an economy's stock of for- the GDF print: eign financial items. DEBT OUTSTANDING AND DISBURSED is the total outstanding debt at year end. 4. Debt indicators The macroeconomic aggregates DISBURSEMENTS are drawings on loan and debt data provided in the tables are used to commitments by the borrower during the year. generate ratios that analysts use to assess the exter- PRINCIPAL REPAYMENTS are amounts nal situations of developing countries. Different an- paid by the borrower during the year. alysts give different weights to these indicators, but NET FLOWS received by the borrower dur- no single indicator or set of indicators can substi- ing the year are disbursements minus principal re- tute for a thorough analysis of the overall situation payments. of an economy. The advantage of the indicators in INTEREST PAYMENTS are amounts paid by Global Development Finance is that they are calcu- the borrower during the year. lated from standardized data series that are com- NET TRANSFERS are net flows minus inter- piled on a consistent basis by the World Bank and est payments during the year; negative transfers the IMF. The ratios offer various measures of the show net transfers made by the borrower to the cost of, or capacity for, servicing debt in terms of creditor during the year. the foreign exchange or output forgone. The fol- DEBT SERVICE (LTDS) is the sum of princi- lowing ratios are provided based on total external pal repayments and interest payments actually debt: made. EDT/XGS is total external debt to exports of UNDISBURSED DEBT is total debt un- goods and services (including workers' remittances). drawn at year end; data for private nonguaranteed EDT/GNI is total external debt to gross debt are not available. national income. Data are aggregated by type of creditor. TDS/XGS, also called the debt service ratio, is Official creditors includes multilateral and total debt service to exports of goods and services bilateral debt. (including workers' remittances). · Loans from multilateral organizations are INT/XGS, also called the interest service ratio, loans and credits from the World Bank, regional is total interest payments to exports of goods and development banks, and other multilateral and in- services (including workers' remittances). tergovernmental agencies. Excluded are loans INT/GNI is total interest payments to gross from funds administered by an international orga- national income. nization on behalf of a single donor government; RES/EDT is international reserves to total ex- these are classified as loans from governments. ternal debt. · Bilateral loans are loans from governments RES/MGS is international reserves to imports and their agencies (including central banks), loans of goods and services. from autonomous bodies, and direct loans from Short-term/EDT is short-term debt to total official export credit agencies. external debt. Private creditors include bonds, commercial Concessional/EDT is concessional debt to banks, and other private creditors. Other private total external debt. creditors comprise trade-related lending. Multilateral/EDT is multilateral debt to total · Bonds include publicly issued or privately external debt. placed bonds. · Commercial banks are loans from private 5. Long-term debt provides detailed information banks and other private financial institutions. on stocks and flows of long-term debt and its · Other private includes credits from manufac- various components. Data on bonds issued by pri- turers, exporters, and other suppliers of goods, vate entities without public guarantee, compiled and bank credits covered by a guarantee of an ex- for major borrowers, are included in private port credit agency. xvii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Four characteristics of a country's debt are the face value of the debt swapped will be given as memorandum items for long-term debt recorded as a decline in the long-term debt stock, outstanding and disbursed (LDOD) in the elec- but the operation will not be recorded as a princi- tronic database. pal repayment. For example, if a country swaps Concessional LDOD conveys information debt of face value D against equity, then LDOD about the borrower's receipt of aid from official will decline by D and a principal repayment will lenders at concessional terms as defined by the DAC, not be reported. Debt restructuring data capture that is, loans with an original grant element of the non-cash or inferred flows associated with 25 percent or more. Loans from major regional de- rescheduling and restructuring. These are pre- velopment banks--African Development Bank, sented to complement the cash-basis transactions Asian Development Bank, and the Inter-American recorded in the main body of the data, which Development Bank--and from the World Bank are show both the stock and flows rescheduled each classified as concessional according to each institu- year. In addition, the amount of debt forgiven (in- tion's classification and not according to the terest forgiven is shown as a memorandum item) DACdefinition,aswasthepracticeinearlierreports. and the amount of debt stock reduction (including Variable interest rate LDOD is long-term debt buyback) are also shown separately. debt with interest rates that float with movements Total amount rescheduled is the total amount in a key market rate such as the London interbank of debt rescheduled, which includes the debt offer rate (LIBOR) or the U.S. prime rate. This stock, principal, interest, charges, and penalties item conveys information about the borrower's ex- rescheduled. posure to changes in international interest rates. Debt stock rescheduled is the amount of debt Public sector LDOD and private sector outstanding rescheduled in any given year. LDOD convey information about the distribu- Principal rescheduled is the amount of princi- tion of long-term debt for DRS countries by type pal due or in arrears that was rescheduled in any of debtor (central government, state and local given year. government, central bank, public and mixed Interest rescheduled is the amount of interest enterprises, official development banks, private due or in arrears that was rescheduled in any given banks, and private entities). year. Debt forgiven is the amount of principal due 6. Currency composition of public and publicly or in arrears that was written off or forgiven in guaranteed debt provides information on the cur- any given year. It includes debt forgiven within rency composition of loans outstanding and dis- and outside Paris Club agreements, principal for- bursed based on repayment currency of individual given and principal arrears forgiven, and excludes loans. For major multilateral creditors, currency interest forgiven. Interest arrears forgiven and composition is based on reporting currency, which is future interest obligations forgiven are recorded as mostly US$ and Unit of Account. The major curren- a memo item under interest forgiven (section 7). cies in which the external debt of low- and middle- Interest forgiven is the amount of interest due income countries is contracted are separately iden- or in arrears that was written off or forgiven in tified, as is debt denominated in special drawing any given year. rights and debt repayable in multiple currencies. Debt stock reduction is the amount that has Beginning in 2001, debt denominated in the been netted out of the stock of debt using debt currencies of the 12 members in the European conversion schemes such as buybacks and equity Monetary Union is included under the euro. swaps or the discounted value of long-term bonds that were issued in exchange for outstanding debt. 7. Debt restructurings provides information on re- It includes the effect of any financial operation structurings of long-term debt starting in 1985. that will reduce the debt stock other than debt Debt restructurings include restructurings in the stock restructuring, repayment of principal and context of the Paris Club, commercial banks, debt- debt forgiven (which is recorded separately in sec- equity swaps, buybacks, and bond exchanges. In tion 7). In particular, "debt stock reduction" will the event of a swap of long term debt (debt-to- include the face value of debt bought back, the equity, debt-for-nature, or debt-for-development), face value of debt swapped for equity (or "nature" xviii A B O U T D A T A or "development"), any face value reduction that Debt forgiveness or reduction is the debt might result as the consequence of a bond ex- stock, principal and/or interest that will not be change, and any face value reduction resulting paid. from an exchange of debt for discount bonds. Cross-currency valuation effect arises from Debt buyback is the repurchase by a debtor of movements in the value of the dollar against other its own debt, discounted or at par. In the event of a world currencies, as well as debt forgiveness or buyback of long-term debt, the face value of the reduction, and effect the value of developing- debt bought back will be recorded as a decline in country debt. Countries contract debt in various the long-term debt stock, and the cash amount re- currencies. The debt data that countries report to ceived by creditors will be recorded as a principal the World Bank's Debtor Reporting System is repayment in Section 5. For example, if a country expressed in the currencies in which the original buys back long-term debt of face value B at a price debt was contracted or in currencies in which it is p, then LDOD will decline by B, and principal re- repayable. For purposes of standardization and payment will go up by p*B. The difference be- aggregation, the DRS converts these amounts into tween the secondary market price at which the dollar values. The exchange rates used are gener- debt was bought back and the face value is ally the par values or central rates specified by the recorded as a debt stock write off (Section 8). Both International Monetary Fund or market rates debt buyback and debt stock write off are included when necessary. Exchange rates in effect at the end in the debt stock reduction (Section 7). of any given year are used to convert the stock of debt outstanding for that year in various curren- 8. Debt stock-flow reconciliation reconciles the cies into the nominal dollar value. Residual is the stock and flow data on total external debt for each change in the total debt stock that is not justified year, beginning with 1989. This section is designed by the operations listed in this section. to illustrate the changes in stock that have taken place due to five factors: the net flow on debt, the net 9. Average terms of new commitments provides change in interest arrears, the capitalization of inter- information on the average terms of new commit- est, the reduction in debt resulting from debt forgive- ments on public and publicly guaranteed debt and ness or other debt reduction mechanisms, and the information on the level of commitments from cross-currency valuation effects. The residual differ- official and private sources. To obtain averages, ence--the change in stock not explained by any of the interest rates, maturities, and grace periods in the factors identified above--is also presented. The each category have been weighted by the amounts residual is calculated as the sum of identified ac- of the loans. counts minus the change in stock. Where the resid- Thegrantequivalentofaloanisitscommitment ual is large it can, in some cases, serve as an illustra- (present) value, less the discounted present value of tion of the inconsistencies in the reported data. its contractual debt service; conventionally, future More often, however, it can be explained by specific service payments are discounted at 10 percent. borrowing phenomena in individual countries. Net Present Value (NPV) of debt--the nomi- These are explained in the Country Notes section. nal amount outstanding minus the sum of all fu- Not all components are provided in the GDF print. ture debt-service obligations (interest and princi- Total change in debt stock is the variation in pal) on existing debt discounted at an interest rate the total debt stock between two consecutive years. different from the contracted rate. Net flows on debt are disbursements on long- The grant element of a loan is the grant equiv- term debt and IMF purchases minus principal re- alent expressed as a percentage of the amount payments, IMF repurchases and change in the committed. It is used as a measure of the overall stock of the short-term debt. cost of borrowing. Loans with an original grant Net change in interest arrears is the variation element of 25 percent or more are defined as con- in the total amount of interest in arrears between cessional. The average grant element has been two consecutive years. weighted by the amounts of the loans. Commit- Interest capitalized is the interest that became ments cover the total amount of loans for which part of the stock of debt due to a rescheduling contracts were signed in the year specified; data operation. for private nonguaranteed debt are not available. xix G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Grace period--the grace period for principal is International Monetary Fund (IMF). (The IBRD the period from the date of signature of the loan or and IDA are components of the World Bank.) the issue of the financial instrument to the first Reporting countries submit detailed (loan-by- repayment of principal. The repayment period is loan) reports through the DRS on the annual the period from the first to last repayment of status, transactions, and terms of the long-term principal. external debt of public agencies and that of private Maturity is the number of years to original ones guaranteed by a public agency in the debtor maturity date, which is the sum of grace and country. This information forms the basis for the repayment periods. tables in this volume. Aggregate data on private debt without public 10. Projections on existing pipeline provides guarantee are compiled and published as reliable anticipated disbursements and contractual reported and estimated information becomes obligations on long-term debt contracted up to available. This edition includes data on private non- December 2004. guaranteed debt, either as reported or as estimated, Projected debt service payments are estimates for countries, when available. of payments due on existing debt outstanding, in- The short-term debt data are as reported by the cluding undisbursed. They do not include service debtor countries or are estimates. The principal payments that may become due as a result of new creditor sources are the semiannual series of com- loans contracted in subsequent years. Nor do they mercial banks' claims on developing countries, allow for effects on service payments of changes in published by the Bank for International Settlements repayment patterns owing to prepayment of loans (BIS). For some countries, estimates were prepared or to rescheduling or refinancing, including repay- by pooling creditor and debtor information. ment of outstanding arrears, that occurred after Data on long-term debt reported by member the last year of reported data. countries are checked against, and supplemented Projected disbursements are estimates of by, data from several other sources. Among these drawings of unutilized balances. The projections are the statements and reports of several regional do not take into account future borrowing by development banks, government lending agencies, the debtor country. (See the Methodology section and official government websites. for a detailed explanation of how undisbursed bal- Data on exports and imports (on a balance of ances are projected.) payments basis), international reserves, and cur- rent account balances are drawn mainly from the files of the IMF, supplemented by World Bank staff Country Notes estimates. Balance of payments data are presented C ountry notes at the end of each country according to the fifth edition of the IMF's Balance table summarize major events that have taken of Payments Manual, which made several adjust- place in the country in recent years and describe ments to its presentation of trade statistics. Cover- the sources of information for short-term and pri- age of goods was expanded to include in imports vate non guaranteed debt and main issues on data the value of goods received for processing and re- collection process. pair (on a gross basis). Their subsequent re-export is recorded in exports (also on a gross basis). This approach will cause a country's imports and Sources exports to increase without affecting the balance T he principal sources of information for the of goods. In addition, all capital transfers, which tables in this volume are reports to the World were included with current transfers in the fourth Bank through the DRS from member countries edition of the Balance of Payments Manual, are that have received either IBRD loans or IDA cred- now shown in a separate capital (as opposed to its. Additional information has been drawn from financial) account, and so do not contribute to the the files of the African Development Bank, the current account balance. Asian Development Bank, the Central Bank for Gross national income (GNI) data for most Economic Integration, the Inter-American Devel- developing countries are collected from national opment Bank, the IBRD and the IDA, and the statistical organizations and central banks by xx A B O U T D A T A visiting and resident World Bank missions. Data Symbols T on GNI are from the Macroeconomic Data Team he following symbols have been used through- of the Development Economics Development Data out: Group of the World Bank. · 0.0 indicates that a datum exists, but is negli- Every effort has been made to ensure the gible, or is a true zero. accuracy and completeness of the debt statistics. · .. indicates that a datum is not available. Nevertheless, quality and coverage vary among · Dollars are current U.S. dollars unless other- debtors and may also vary for the same debtor wise specified. from year to year. Coverage has been improved through the efforts of the reporting agencies and the work of World Bank missions, which visit member countries to gather data and to provide technical assistance on debt issues. xxi Abbreviations The following abbreviations are used in the principal ratios and indicator tables: BIS Bank for International Settlements CRS Creditor Reporting System (of the OECD) DAC Development Assistance Committee (of the OECD) DDSR Debt and debt service reduction DRS Debtor Reporting System (of the World Bank) EDT Total external debt, including short-term and use of IMF credit FDI Foreign direct investment GNI Gross national income IBRD International Bank for Reconstruction and Development/World Bank IDA International Development Association (of the World Bank) IMF International Monetary Fund INT Total interest payments on long-term and short-term debt, including IMF charges LDOD Total long-term debt outstanding and disbursed LIBOR London interbank offer rate MGS Imports of goods and services MYRA Multiyear rescheduling agreement NPV Net present value of debt ODA Official development assistance OECD Organisation for Economic Co-operation and Development OPEC Organization of Petroleum Exporting Countries RES International reserves SDR Special drawing right (of the IMF) TDS Total debt service on long-term debt and short-term (interest only), including IMF Credits WBXD World Bank External Debt System XGS Exports of goods and services xxiii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Debt stock and its components Total external debt (EDT) Short-term Long-term debt Use of IMF debt (LDOD) credits by debtor Private Public and publicly nonguaranteed debt guaranteed debt by creditor Official Private creditors creditors Commercial Multilateral Bilateral Bonds Other banks xxiv A B O U T D A T A Aggregate net resource flows and net transfers (long-term) to developing countries Loan disbursements minus Principal repayments equals Foreign direct Debt service Net resource investment (FDI), Aggregate net plus equals (LTDS) flows on debt portfolio equity flows, resource flows and official grants minus minus Loan interest Interest payments and FDI profits equals equals Net transfers Aggregate net on debt transfers xxv G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Aggregate net resource flows (long-term) and the balance of payments Credits Debits · Exports of goods and services · Imports of goods and services · Income received · Income paid Current account · Current transfers · Current transfers (including workers' remittances and private grants) · Official unrequited transfers · Official unrequited transfers (by foreign governments) (by national government) · Official unrequited transfer · Official unrequited transfer (by foreign governments) (by national government) · Foreign direct investment · Foreign direct investment (by nonresidents) (by residents) (disinvestment shown as negative) (disinvestment shown as negative) Capital and · Portfolio investment · Portfolio investment (abroad by financial account (by nonresidents) residents) (amortizations shown as negative) (amortizations shown as negative) · Other long-term capital inflows (by · Other long-term capital outflows nonresidents) (amortizations shown (by residents) (amortizations as negative) shown as negative) · Short-term capital inflow · Short-term capital outflow Reserve account Net changes in reserves Aggregate net resource flows Net resource flows on debt (long-term) xxvi Country groups Regional groups East Asia and Pacific Russian Federation (P) Middle East and North Africa Equatorial Guinea (E) Slovak Republic (A) Eritrea (A) Cambodia (A) Serbia and Montenegroa (A) Algeria (A) Ethiopia (A) China (P) Tajikistan (P) Djibouti (A) Gabon (E) Fiji (A) Turkey (A) Egypt, Arab Rep. of (A) Gambia,The (A) Indonesia (P) Ukraine (A) Iran, Islamic Rep. of (A) Ghana (A) Lao PDR (P) Uzbekistan (A) Jordan (A) Guinea (E) Malaysia (P) Lebanon (A) Guinea-Bissau (P) Mongolia (A) Latin America and the Caribbean Morocco (A) Kenya (A) Myanmar (E) Oman (A) Lesotho (A) Papua New Guinea (A) Argentina (A) Syrian Arab Republic (E) Liberia (E) Philippines (A) Barbados (E) Tunisia (A) Madagascar (A) Samoa (A) Belize (A) Yemen, Republic of (A) Malawi (A) Solomon Islands (A) Bolivia (A) Mali (A) Thailand (P) Brazil (A) South Asia Mauritania (A) Tonga (A) Chile (A) Mauritius (A) Vanuatu (A) Colombia (A) Bangladesh (A) Mozambique (P) Vietnam (P) Costa Rica (A) Bhutan (A) Niger (P) Dominica (A) India (A) Nigeria (P) Europe and Central Asia Dominican Republic (E) Maldives (A) Rwanda (E) Ecuador (P) Nepal (A) São Tomé and Principe (P) Albania (A) El Salvador (A) Pakistan (P) Senegal (P) Armenia (A) Grenada (A) Sri Lanka (A) Seychelles (A) Azerbaijan (A) Guatemala (A) Sierra Leone (A) Belarus (A) Guyana (A) Sub-Saharan Africa Somalia (E) Bosnia and Herzegovinaa (A) Haiti (A) South Africa (P) Bulgaria (A) Honduras (A) Angola (P) Sudan (A) Croatia (A) Jamaica (A) Benin (E) Swaziland (P) Czech Republic (P) Mexico (A) Botswana (A) Tanzania (P) Estonia (A) Nicaragua (A) Burkina Faso (A) Togo (A) Georgia (A) Panama (A) Burundi (A) Uganda (A) Hungary (A) Paraguay (A) Cameroon (P) Zambia (E) Kazakhstan (A) Peru (A) Cape Verde (A) Zimbabwe (A) Kyrgyz Republic (A) St. Kitts and Nevis (A) Central African Republic (P) Latvia (A) St. Lucia (A) Chad (P) Lithuania (A) St. Vincent and the Grenadines (A) Comoros (P) Macedonia, FYR (A) Trinidad and Tobago (A) Congo, Dem. Rep. of (P) Moldova (A) Uruguay (A) Congo, Rep. of (P) Poland (A) Venezuela, R.B. de (A) Côte d'Ivoire (E) Romania (A) Note: Letters in parenthesis indicate DRS reporters' status: (A) as reported, (P) preliminary, and (E) estimated. The status "as reported" indicates that the country was fully current in its reporting under the DRS and that World Bank staff are satisfied that the reported data give an adequate and fair representation of the country's total public debt. "Preliminary" data are based on reported or collected information but, because of incompleteness or other reasons, include an element of staff estimation. "Estimated" data indicate that countries are not current in their reporting and that a significant element of staff estimation has been necessary in producing the data tables. a. For Bosnia and Herzegovina, total debt before 1999, excluding IBRD and IMF obligations and short-term debt, is included under Serbia and Montenegro. xxvii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Income groups Low-income countries Nicaragua Middle-income countries Jordan Niger Kazakhstan Bangladesh Nigeria Albania Latvia Benin Pakistan Algeria Lebanon Bhutan Papua New Guinea Angola Lithuania Burkina Faso Rwanda Argentina Macedonia, FYR Burundi São Tomé and Principe Armenia Malaysia Cambodia Senegal Azerbaijan Maldives Cameroon Sierra Leone Barbados Mauritius Central African Republic Solomon Islands Belarus Mexico Chad Somalia Belize Morocco Comoros Sudan Bolivia Oman Congo, Dem. Rep. of Tajikistan Botswana Panama Congo, Rep. of Tanzania Bosnia and Herzegovina Paraguay Côte d'Ivoire Togo Brazil Peru Eritrea Uganda Bulgaria Philippines Ethiopia Uzbekistan Cape Verde Poland Gambia,The Vietnam Chile Romania Ghana Yemen, Republic of China Russian Federation Guinea Zambia Colombia Samoa Guinea-Bissau Zimbabwe Costa Rica Serbia and Montenegro Haiti Croatia Seychelles India Czech Republic Slovak Republic Kenya Djibouti South Africa Kyrgyz Republic Dominica Sri Lanka Lao PDR Dominican Republic St. Kitts and Nevis Lesotho Ecuador St. Lucia Liberia Egypt, Arab Rep. of St. Vincent and the Grenadines Madagascar El Salvador Swaziland Malawi Equatorial Guinea Syrian Arab Republic Mali Estonia Thailand Mauritania Fiji Tonga Moldova Gabon Trinidad and Tobago Mongolia Georgia Tunisia Mozambique Grenada Turkey Myanmar Guatemala Ukraine Nepal Guyana Uruguay Honduras Vanuatu Hungary Venezuela, R.B. de Indonesia Iran, Islamic Rep. of Jamaica Note: Low-income countries are those in which 2004 GNI per capita (calculated using the World Bank Atlas method) was no more than $825; middle-income countries are those in which GNI per capita was between $826 and $10,065. xxviii Summary tables xxix G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Table 1: External debt ratios 2002­2004 (US$ millions) Ratio of Ratio of total present value Ratio of Total Present external debt of debt to Ratio of total present value external debt value of debt to exports of exports of external debt of debt to 2004 2004 GS (%) GS (%) to GNI (%) GNI (%) Albania 1,549 1,056 74 51 25 17 Algeria 21,987 21,322 82 80 33 32 Angola 9,521 8,801 89 82 74 68 Argentina 169,247 191,462 451 510 141 159 Armenia 1,224 1,412 113 130 43 50 Azerbaijan 1,986 1,586 56 45 29 23 Bangladesh 20,344 14,064 179 124 37 26 Barbados 703 758 44 48 27 29 Belarus 3,717 3,672 30 30 20 20 Belize 959 1,062 188 208 99 109 Benin 1,916 807 268 113 56 24 Bhutan 593 595 431 432 99 100 Bolivia 6,096 3,007 275 136 77 38 Bosnia and Herzegovina 3,202 2,499 80 63 44 34 Botswana 524 445 14 12 8 6 Brazil 222,026 239,389 239 258 44 47 Bulgaria 15,661 16,111 139 143 81 83 Burkina Faso 1,967 925 432 203 48 23 Burundi 1,385 92 3,069 203 227 15 Cambodia 3,377 2,869 117 99 80 68 Cameroon 9,496 2,309 296 72 81 20 Cape Verde 517 358 144 100 67 46 Central African Republic 1,078 885 730 599 91 75 Chad 1,701 781 172 79 73 33 Chile 44,058 42,808 145 141 58 57 China 248,934 241,695 48 46 15 15 Colombia 37,732 40,780 189 204 45 49 Comoros 306 218 389 276 99 70 Congo, Dem. Rep. of 11,841 2,032 765 131 208 36 Congo, Rep. of 5,829 9,007 230 356 214 331 Costa Rica 5,700 6,031 66 70 34 36 Côte d'Ivoire 11,739 11,602 172 170 91 90 Croatia 31,548 30,686 200 194 113 110 Czech Republic 45,561 43,834 73 71 53 51 Djibouti 428 297 -- -- 65 45 Dominica 226 204 176 159 93 84 Dominican Republic 6,965 6,799 62 61 39 39 Ecuador 16,868 18,179 191 205 65 70 Egypt, Arab Rep. of 30,292 26,775 123 108 36 32 El Salvador 7,250 7,828 114 123 50 54 Equatorial Guinea 291 245 10 9 .. .. Eritrea 681 405 260 154 90 53 Estonia 10,008 9,584 138 132 116 111 Ethiopia 6,574 2,061 460 144 97 30 Fiji 202 197 16 16 9 9 Gabon 4,150 3,923 124 117 80 75 Gambia, The 674 391 398 231 186 108 Georgia 2,082 1,567 133 100 49 37 Ghana 7,035 2,396 222 76 95 32 Grenada 433 397 232 213 115 106 Guatemala 5,532 5,720 85 88 22 23 Guinea 3,538 1,577 416 186 100 45 Guinea-Bissau 765 754 791 779 331 326 Guyana 1,331 508 171 65 189 72 Haiti 1,225 949 98 76 37 29 Honduras 6,332 2,516 171 68 95 38 Hungary 63,159 59,742 115 108 80 76 India 122,723 109,852 106 95 21 18 (Table continues on next page) xxx S U M M A R Y T A B L E S Table 1: External debt ratios 2002­2004 (Continued) (US$ millions) Ratio of Ratio of total present value Ratio of Total Present external debt of debt to Ratio of total present value external debt value of debt to exports of exports of external debt of debt to 2004 2004 GS (%) GS (%) to GNI (%) GNI (%) Indonesia 140,649 136,417 181 175 63 61 Iran, Islamic Rep. of 13,622 12,917 33 31 10 9 Jamaica 6,399 7,163 126 141 79 89 Jordan 8,175 7,645 108 101 77 72 Kazakhstan 32,310 30,486 193 182 107 101 Kenya 6,826 5,032 185 136 47 34 Kyrgyz Republic 2,100 1,516 240 173 114 82 Lao PDR 2,056 1,550 365 276 101 76 Latvia 12,661 12,439 243 239 112 110 Lebanon 22,177 23,045 470 488 116 121 Lesotho 764 559 88 64 60 44 Liberia 2,706 3,052 1,891 2,133 674 760 Lithuania 9,475 9,501 95 96 53 53 Macedonia, FYR 2,044 1,794 107 94 45 39 Madagascar 3,462 1,781 330 170 74 38 Malawi 3,418 1,086 584 186 188 60 Malaysia 52,145 52,456 42 42 52 53 Maldives 345 275 58 46 52 42 Mali 3,316 1,296 251 98 83 33 Mauritania 2,297 814 526 186 161 57 Mauritius 2,294 2,245 70 69 44 43 Mexico 138,689 154,677 69 77 22 24 Moldova 1,868 1,727 117 108 81 75 Mongolia 1,517 1,144 143 108 114 86 Morocco 17,672 16,683 96 91 41 39 Mozambique 4,651 806 310 54 98 17 Myanmar 7,239 5,462 233 176 .. .. Nepal 3,354 2,214 180 119 56 37 Nicaragua 5,145 1,423 283 78 127 35 Niger 1,950 674 452 156 74 25 Nigeria 35,890 35,462 141 140 72 71 Oman 3,872 3,784 30 29 18 18 Pakistan 35,687 28,641 194 156 44 35 Panama 9,469 11,510 106 129 77 94 Papua New Guinea 2,149 1,967 87 80 72 66 Paraguay 3,433 3,295 109 104 54 52 Peru 31,296 33,768 245 265 52 57 Philippines 60,550 62,301 120 124 71 73 Poland 99,190 95,838 126 121 47 45 Romania 30,034 29,506 138 136 52 51 Russian Federation 197,335 201,995 117 120 45 46 Rwanda 1,656 258 964 150 96 15 Samoa 562 500 451 400 177 158 Sao Tomé and Principe 362 101 1,655 459 666 185 Senegal 3,938 1,446 165 61 60 22 Serbia and Montenegro 15,882 15,374 216 209 80 77 Seychelles 615 631 101 104 94 96 Sierra Leone 1,723 358 903 188 177 37 Slovak Republic 22,068 21,701 87 86 68 67 Solomon Islands 176 135 169 129 76 58 Somalia 2,849 3,045 .. .. .. .. South Africa 28,500 26,742 58 54 18 17 Sri Lanka 10,887 9,026 134 111 61 50 St. Kitts and Nevis 316 309 217 212 96 94 St. Lucia 413 401 109 105 64 62 St. Vincent and the Grenadines 257 233 143 129 71 64 Sudan 19,332 25,273 478 625 116 151 Swaziland 470 491 24 25 26 27 (Table continues on next page) xxxi G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Table 1: External debt ratios 2002­2004 (Continued) (US$ millions) Ratio of Ratio of total present value Ratio of Total Present external debt of debt to Ratio of total present value external debt value of debt to exports of exports of GS external debt of debt to GNI 2004 2004 GS (%) (%) to GNI (%) (%) Syrian Arab Republic 21,521 21,412 250 249 102 101 Tajikistan 896 638 78 55 58 41 Tanzania 7,799 2,248 398 115 76 22 Thailand 51,307 49,645 52 50 36 35 Togo 1,812 1,429 242 191 106 83 Tonga 81 58 125 90 46 33 Trinidad and Tobago 2,926 3,160 49 53 29 31 Tunisia 18,700 18,571 148 147 79 79 Turkey 161,595 167,279 213 221 67 69 Uganda 4,822 2,062 379 162 78 33 Ukraine 21,652 21,942 70 71 42 42 Uruguay 12,376 12,840 338 351 104 108 Uzbekistan 5,007 4,768 130 123 48 45 Vanuatu 118 94 81 64 44 35 Venezuela, R.B. de 35,570 41,749 106 125 38 45 Vietnam 17,825 15,401 75 65 45 39 Yemen, Rep. of 5,488 3,826 95 66 53 37 Zambia 7,279 1,533 530 112 170 36 Zimbabwe 4,797 4,809 264 264 33 33 --Not available Notes: For definition of indicators, see Sources and Definitions section. Country names in italics indicate HIPC countries. Numbers in italics include the effects of traditional relief and HIPC relief and are based on publicly guaranteed debt only. Under the Multilateral Debt Relief Ini- tiative (MDRI), IDA, IMF and the African Development Fund are currently finalizing arrangements to provide debt stock cancellation to post- completion point HIPCs on debt owed to the three institutions. The IMF and ADF are providing 100 percent stock cancellation on debts out- standing as of end-2004, while IDA will provide 100 percent stock cancellation on debts owed as of end-2003. The present value of debt for HIPCs provided in the GDF does not incorporate debt reduction under the MDRI and may include penalty charges. Exports comprise the total value of goods and services exported, receipts of compensations of employees and investment income and worker's remittances. In the ratios, the numerator refers to the 2004 data and the denominator is an average of 2002 to 2004 data. For exports and GNI averages, staff estimates are used when necessary. xxxii S U M M A R Y T A B L E S Table 2: Composition of external debt (US$ millions) Long-term Distribution of long-term debt (%) Total debt Total debt / debt / total stock GNI (%) debt (%) Multilateral Bilateral Private 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 Albania 709 1,549 20 20 85 94 57 60 36 35 7 5 Algeria 27,997 21,987 62 27 92 95 16 16 55 58 29 25 Angola 10,299 9,521 218 55 85 91 4 4 31 35 66 60 Argentina 145,657 169,247 53 117 77 75 14 13 5 4 81 83 Armenia 902 1,224 47 39 72 80 70 86 27 11 3 3 Azerbaijan 1,073 1,986 24 25 59 83 45 39 30 41 25 20 Bangladesh 16,567 20,344 35 34 97 94 70 77 29 20 1 3 Barbados 444 703 19 26 100 100 60 43 20 12 20 46 Belarus 2,199 3,717 18 16 32 21 36 16 27 46 38 38 Belize 396 959 57 90 87 100 37 23 26 8 37 69 Benin 1,687 1,916 71 47 87 95 65 77 35 23 0 0 Bhutan 184 593 49 90 99 100 51 29 49 71 0 0 Bolivia 5,546 6,096 69 73 88 93 57 77 30 5 14 18 Bosnia and Herzegovina .. 3,202 .. 37 .. 85 .. 63 .. 27 .. 10 Botswana 504 524 11 6 96 93 70 67 24 30 7 3 Brazil 245,210 222,026 47 38 84 77 9 11 5 4 86 84 Bulgaria 11,020 15,661 86 66 77 72 18 23 14 6 68 71 Burkina Faso 1,588 1,967 57 41 86 93 88 93 12 7 0 0 Burundi 1,135 1,385 161 216 93 96 86 86 14 14 0 1 Cambodia 2,517 3,377 73 72 91 89 14 31 86 69 0 0 Cameroon 9,479 9,496 109 68 84 90 18 20 73 71 9 8 Cape Verde 327 517 57 55 94 90 72 77 25 18 3 5 Central African Republic 909 1,078 88 82 91 86 74 73 22 24 4 3 Chad 1,151 1,701 76 63 92 93 84 88 15 10 1 2 Chile 34,815 44,058 49 48 88 83 5 3 2 1 93 96 China 152,085 248,934 14 13 90 53 17 20 19 23 63 56 Colombia 34,424 37,732 41 40 88 86 21 32 5 3 74 65 Comoros 237 306 106 84 91 90 81 81 19 19 0 0 Congo, Dem. Rep. of 12,048 11,841 279 186 69 89 27 29 66 67 6 4 Congo, Rep. of 5,033 5,829 306 178 78 87 15 12 65 71 20 17 Costa Rica 4,216 5,700 30 32 82 70 39 37 20 8 40 55 Côte d'Ivoire 13,170 11,739 112 80 86 92 28 32 36 37 36 31 Croatia 11,411 31,548 58 94 92 93 6 5 8 3 86 92 Czech Republic 22,798 45,561 40 45 61 62 6 6 2 2 92 92 Djibouti 275 428 50 60 90 92 57 70 43 29 0 1 Dominica 118 226 49 89 84 95 68 58 31 19 1 23 Dominican Republic 4,686 6,965 29 40 76 83 31 30 50 19 19 51 Ecuador 16,257 16,868 106 59 93 89 23 25 16 16 61 59 Egypt, Arab Rep. of 31,045 30,292 34 39 86 90 15 15 81 82 4 4 El Salvador 3,793 7,250 31 47 72 75 67 41 22 11 11 48 Equatorial Guinea 271 291 65 .. 77 84 47 49 46 44 6 7 Eritrea 253 681 35 75 100 98 47 72 53 28 0 0 Estonia 2,491 10,008 46 95 65 70 8 1 2 0 90 98 Ethiopia 5,544 6,574 86 83 97 97 51 76 47 20 2 4 Fiji 161 202 9 8 89 63 75 72 8 23 17 6 Gabon 3,982 4,150 104 67 83 92 16 12 80 81 4 6 Gambia, The 465 674 113 171 93 92 80 81 20 19 0 0 Georgia 1,653 2,082 56 39 80 82 36 49 62 45 1 6 Ghana 6,420 7,035 85 80 84 83 68 87 20 7 11 5 Grenada 136 433 39 113 83 80 49 27 44 14 6 59 Guatemala 3,781 5,532 21 20 71 71 52 52 24 13 23 35 Guinea 3,522 3,538 104 92 87 90 55 60 44 39 1 1 Guinea-Bissau 934 765 444 284 89 96 48 65 52 35 0 0 Guyana 1,413 1,331 221 177 80 86 51 74 45 24 4 2 Haiti 1,185 1,225 29 34 88 97 86 83 14 17 0 0 Honduras 5,519 6,332 105 90 88 90 54 60 32 28 14 12 Hungary 29,874 63,159 66 67 88 80 6 4 3 1 91 96 India 98,313 122,723 22 18 96 94 33 27 29 17 38 55 (Table continues on next page) xxxiii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Table 2: Composition of external debt (Continued) (US$ millions) Long-term Distribution of long-term debt (%) Total debt Total debt / debt / total stock GNI (%) debt (%) Multilateral Bilateral Private 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 Indonesia 151,221 140,649 117 57 80 76 16 17 30 39 54 44 Iran, Islamic Rep. of 9,905 13,622 9 8 63 74 8 3 40 12 52 84 Jamaica 3,918 6,399 52 76 78 82 34 27 43 18 23 55 Jordan 8,083 8,175 101 70 83 88 27 27 55 69 18 4 Kazakhstan 6,129 32,310 37 85 85 89 28 6 16 3 55 90 Kenya 6,475 6,826 51 43 86 88 52 57 34 37 14 6 Kyrgyz Republic 1,736 2,100 148 99 86 90 44 60 30 32 26 8 Lao PDR 2,527 2,056 179 87 98 98 42 77 58 23 0 0 Latvia 4,061 12,661 57 92 48 40 28 8 4 1 69 91 Lebanon 8,205 22,177 46 107 73 82 10 5 6 5 84 90 Lesotho 682 764 59 47 97 95 74 78 12 13 14 10 Liberia 2,077 2,706 621 687 51 43 37 39 43 43 19 18 Lithuania 4,419 9,475 42 44 71 60 12 7 8 5 80 88 Macedonia, FYR 1,417 2,044 39 38 89 93 42 49 26 18 32 33 Madagascar 4,745 3,462 129 81 92 93 41 88 58 12 1 0 Malawi 2,742 3,418 158 186 94 96 79 83 20 17 1 0 Malaysia 41,903 52,145 57 47 86 78 4 3 9 14 87 83 Maldives 219 345 39 48 89 88 64 61 20 11 16 28 Mali 3,196 3,316 127 71 88 94 57 73 43 27 0 0 Mauritania 2,532 2,297 232 142 85 89 45 70 54 30 1 0 Mauritius 1,847 2,294 44 38 69 41 20 29 23 33 58 38 Mexico 166,463 138,689 36 21 83 93 12 13 4 2 84 85 Moldova 1,022 1,868 85 64 81 63 48 38 24 22 28 39 Mongolia 914 1,517 102 95 92 86 53 62 46 38 1 0 Morocco 22,973 17,672 67 36 91 99 31 34 35 33 34 32 Mozambique 6,971 4,651 185 81 92 88 17 53 56 24 28 23 Myanmar 6,004 7,239 .. .. 89 78 23 23 67 62 10 15 Nepal 2,993 3,354 59 50 98 99 87 87 13 13 0 0 Nicaragua 6,909 5,145 195 118 85 86 42 63 50 24 8 13 Niger 1,667 1,950 83 64 91 93 66 88 30 10 5 2 Nigeria 29,128 35,890 87 59 78 87 17 9 57 83 26 7 Oman 6,839 3,872 45 17 73 66 6 25 9 17 85 58 Pakistan 33,891 35,687 54 38 90 91 47 50 39 42 14 8 Panama 6,841 9,469 64 75 91 96 16 13 5 3 79 84 Papua New Guinea 2,695 2,149 83 61 96 92 36 46 21 24 44 31 Paraguay 3,383 3,433 44 47 78 81 41 47 20 24 39 29 Peru 29,179 31,296 58 48 82 92 22 27 38 30 40 43 Philippines 58,315 60,550 73 67 88 90 15 13 27 25 58 62 Poland 65,943 99,190 40 42 83 83 4 2 42 20 54 77 Romania 9,015 30,034 26 42 91 82 33 23 10 3 56 75 Russian Federation 174,754 197,335 93 35 82 80 5 4 45 30 50 66 Rwanda 1,294 1,656 67 91 90 93 87 91 13 9 0 0 Samoa 192 562 84 150 81 31 94 92 6 8 0 0 Sao Tomé and Principe 324 362 766 612 91 97 58 61 42 39 0 0 Senegal 3,944 3,938 85 52 85 94 58 80 41 16 1 5 Serbia and Montenegro 10,901 15,882 107 67 62 82 22 34 41 30 37 36 Seychelles 254 615 43 92 84 84 27 15 48 35 26 50 Sierra Leone 1,298 1,723 203 164 82 88 50 61 42 39 8 1 Slovak Republic 12,575 22,068 63 54 77 53 8 9 6 2 86 90 Solomon Islands 165 176 51 69 97 94 67 67 9 24 24 9 Somalia 2,606 2,849 .. .. 71 68 39 41 59 57 2 2 South Africa 23,907 28,500 18 14 55 72 0 1 0 0 100 99 Sri Lanka 9,815 10,887 64 57 88 92 42 45 44 45 14 9 St. Kitts and Nevis 138 316 50 91 97 99 36 31 38 21 25 48 St. Lucia 196 413 31 61 72 62 66 56 19 8 16 36 St. Vincent and the Grenadines 194 257 63 67 84 87 41 36 23 15 36 50 Sudan 16,132 19,332 171 99 58 63 22 21 59 56 20 23 Swaziland 361 470 25 20 85 97 48 53 44 33 8 15 (Table continues on next page) xxxiv S U M M A R Y T A B L E S Table 2: Composition of external debt (Continued) (US$ millions) Long-term Distribution of long-term debt (%) Total debt Total debt / debt / total stock GNI (%) debt (%) Multilateral Bilateral Private 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 1999 2004 Syrian Arab Republic 22,369 21,521 147 92 72 73 4 3 89 90 7 7 Tajikistan 1,275 896 124 45 84 86 15 63 49 32 36 5 Tanzania 7,655 7,799 90 72 83 80 52 77 44 22 4 2 Thailand 96,770 51,307 81 32 72 78 8 3 23 24 69 73 Togo 1,523 1,812 101 90 84 88 62 60 38 40 0 0 Tonga 63 81 37 38 100 100 84 83 14 17 2 0 Trinidad and Tobago 2,462 2,926 38 25 66 52 40 40 3 1 58 59 Tunisia 11,860 18,700 60 69 86 87 35 38 27 20 38 42 Turkey 102,242 161,595 55 54 76 67 7 7 10 6 83 87 Uganda 3,498 4,822 58 72 86 93 85 91 14 8 1 1 Ukraine 13,951 21,652 45 34 78 84 22 14 35 15 43 71 Uruguay 7,479 12,376 36 98 74 62 32 40 7 2 61 58 Uzbekistan 4,923 5,007 29 42 83 96 9 15 39 42 52 43 Vanuatu 66 118 27 39 98 69 85 88 15 12 0 0 Venezuela, R.B. de 37,576 35,570 39 33 93 88 9 10 8 1 83 89 Vietnam 23,210 17,825 82 40 88 86 8 30 74 60 18 10 Yemen, Rep. of 6,194 5,488 89 46 87 87 33 46 66 53 1 2 Zambia 5,859 7,279 197 143 78 86 51 54 47 33 2 13 Zimbabwe 4,323 4,797 76 103 74 75 46 45 36 41 19 15 All developing countries 2,345,735 2,755,725 44 34 83 79 17 18 24 20 58 62 East Asia & Pacific 538,808 588,888 35 22 83 68 14 16 27 29 59 55 Europe & Central Asia 502,870 794,943 59 46 79 76 9 8 28 15 63 77 Latin America & Caribbean 772,332 778,970 45 40 83 82 14 17 8 6 78 77 Middle East & North Africa 155,745 163,935 43 33 83 86 19 19 55 48 26 33 South Asia 161,982 193,933 28 22 94 93 41 39 31 24 27 37 Sub-Saharan Africa 213,997 235,056 69 48 78 84 34 38 43 41 23 21 Low income 385,468 426,945 48 36 87 89 37 41 42 36 20 23 Middle income 1,960,267 2,328,780 43 34 82 77 13 13 21 17 66 70 xxxv G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Table 3: Net flows from multilateral institutions, 2004 (US$ millions) Regional World Bank IMF development banks Total IBRD IDA conc. non-conc. conc. non-conc. Others IFC Albania 159.6 0.0 64.3 2.4 0.0 0.0 11.2 52.6 29.2 Algeria 1,221.7 149.2 0.0 0.0 371.6 0.0 679.6 53.0 31.7 Angola 16.1 0.0 12.9 0.0 0.0 0.6 1.6 4.3 0.0 Argentina 2,316.3 61.0 0.0 0.0 2,035.0 0.0 145.5 0.0 74.8 Armenia 62.1 0.6 77.8 1.9 8.3 0.0 7.8 3.8 3.0 Azerbaijan 119.5 0.0 49.2 21.7 38.0 0.0 8.5 148.4 9.9 Bangladesh 683.1 7.3 474.3 147.4 0.0 20.8 71.8 13.1 4.7 Barbados 14.3 0.0 0.0 0.0 0.0 1.2 5.2 7.9 0.0 Belarus 0.2 13.5 0.0 0.0 17.3 0.0 13.2 15.3 28.6 Belize 10.2 3.0 0.0 0.0 0.0 0.0 6.5 6.8 0.1 Benin 51.8 0.0 36.5 5.6 0.0 33.7 0.4 12.5 0.0 Bhutan 19.6 0.0 8.4 0.0 0.0 6.1 0.0 0.1 5.0 Bolivia 264.1 0.2 116.6 21.8 55.6 80.1 69.3 103.2 0.3 Bosnia and Herzegovina 253.4 24.4 208.5 0.0 29.8 0.0 4.8 76.5 17.7 Botswana 21.5 1.7 0.5 0.0 0.0 1.0 9.3 10.2 0.8 Brazil 6,052.1 116.3 0.0 0.0 4,356.8 0.0 1,468.2 4.5 106.3 Bulgaria 303.6 123.7 0.0 0.0 55.1 0.0 10.9 237.1 8.9 Burkina Faso 182.8 0.0 128.6 2.2 0.0 37.6 0.2 14.6 0.0 Burundi 19.1 0.0 29.3 39.1 28.5 13.3 7.0 0.6 0.0 Cambodia 102.8 0.0 46.3 10.4 0.0 53.5 0.0 9.5 3.8 Cameroon 64.4 29.7 96.9 22.9 0.0 48.5 26.1 2.6 4.8 Cape Verde 16.9 0.0 12.7 1.8 0.0 3.0 0.0 0.6 0.0 Central African Republic 4.2 0.0 0.0 2.4 8.3 0.0 0.0 1.6 0.0 Chad 81.7 5.9 69.9 12.9 0.0 7.5 0.0 12.7 1.4 Chile 7.3 18.8 0.7 0.0 0.0 1.8 49.8 1.5 42.3 China 247.6 306.3 116.7 0.0 0.0 0.0 200.3 201.5 59.3 Colombia 221.1 200.0 0.7 0.0 0.0 17.3 71.0 115.3 5.2 Comoros 1.1 0.0 1.4 0.2 0.0 0.0 0.0 0.1 0.0 Congo, Dem. Rep. of 274.4 0.0 166.6 79.1 0.0 44.4 0.0 10.9 4.9 Congo, Rep. of 57.6 3.2 23.6 7.5 7.8 0.7 74.7 2.3 0.0 Costa Rica 25.2 8.7 0.2 0.0 0.0 11.8 1.7 39.1 4.9 Côte d'Ivoire 149.3 38.4 33.1 126.7 0.0 1.1 0.4 12.2 5.8 Croatia 258.3 36.0 0.0 0.0 0.0 0.0 43.6 60.5 118.2 Czech Republic 29.6 18.9 0.0 0.0 0.0 0.0 13.4 122.0 119.3 Djibouti 19.7 0.0 8.7 0.0 -0.2 2.6 0.0 8.7 0.0 Dominica 14.7 0.0 4.0 0.9 0.0 0.0 0.0 9.7 0.0 Dominican Republic 323.6 29.3 0.7 0.0 64.9 20.3 208.7 2.6 39.1 Ecuador 240.1 52.9 1.1 0.0 112.0 27.0 90.5 46.6 3.2 Egypt, Arab Rep. of 22.2 51.8 36.2 0.0 0.0 15.4 0.3 18.3 4.0 El Salvador 55.0 24.3 0.8 0.0 0.0 23.5 20.6 34.1 48.3 Equatorial Guinea 1.9 0.0 0.8 0.3 0.0 0.2 0.2 0.4 0.0 Eritrea 52.8 0.0 35.1 0.0 0.0 19.1 0.0 1.4 0.0 Estonia 32.2 4.1 0.0 0.0 0.0 0.0 0.0 22.6 5.4 Ethiopia 286.1 0.0 189.2 21.9 0.0 68.3 4.4 11.1 0.0 Fiji 3.9 2.3 0.0 0.0 0.0 0.0 6.6 0.4 0.0 Gabon 79.5 11.7 0.0 0.0 37.0 0.2 52.6 5.0 3.3 Gambia, The 22.5 0.0 19.4 11.2 0.0 6.7 0.0 7.6 0.0 Georgia 86.0 0.0 64.4 20.4 13.7 0.0 6.3 57.3 4.6 Ghana 321.8 1.6 218.3 15.5 0.0 47.9 6.6 32.9 2.2 Grenada 13.0 1.5 1.1 4.3 0.0 0.0 0.0 6.2 0.0 Guatemala 125.2 50.0 0.0 0.0 0.0 18.4 61.1 10.3 22.1 Guinea 51.4 0.0 31.2 19.1 0.0 1.3 40.6 24.2 0.0 Guinea-Bissau 23.0 0.0 24.9 3.1 2.2 4.1 0.0 0.7 0.0 (Table continues on next page) xxxvi S U M M A R Y T A B L E S Table 3: Net flows from multilateral institutions, 2004 (Continued) (US$ millions) Regional World Bank IMF development banks Total IBRD IDA conc. non-conc. conc. non-conc. Others IFC Guyana 57.6 0.9 5.8 2.7 0.0 42.4 6.9 14.3 0.1 Haiti 60.6 0.0 40.5 4.4 2.7 11.5 0.0 1.4 0.0 Honduras 223.1 15.1 113.4 21.0 0.0 114.5 21.6 12.7 1.8 Hungary 600.2 39.5 0.0 0.0 0.0 0.0 3.1 642.8 0.0 India 1,437.1 616.2 422.3 0.0 0.0 0.0 423.4 24.0 0.8 Indonesia 1,693.1 825.6 94.8 0.0 1,004.9 34.8 5.1 36.3 39.1 Iran, Islamic Rep. of 32.3 34.3 0.0 0.0 0.0 0.0 0.0 2.0 0.0 Jamaica 20.2 40.7 0.0 0.0 8.0 5.3 1.9 33.7 1.9 Jordan 218.2 56.7 2.6 0.0 98.0 0.0 0.0 38.0 22.9 Kazakhstan 88.5 27.4 0.0 0.0 0.0 0.0 0.7 162.4 47.2 Kenya 10.0 4.8 26.7 14.1 0.0 16.6 1.9 7.5 5.0 Kyrgyz Republic 72.7 0.0 22.7 3.9 0.0 54.4 8.0 5.1 2.4 Lao PDR 53.5 0.0 29.2 7.8 0.0 35.0 0.0 2.7 0.1 Latvia 241.3 8.0 0.0 0.0 5.7 0.0 2.5 229.3 4.2 Lebanon 7.5 14.2 0.0 0.0 0.0 0.0 0.0 1.8 19.9 Lesotho 24.5 2.4 10.1 9.8 0.0 9.0 1.7 0.3 0.0 Liberia 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.7 Lithuania 84.3 92.8 0.0 0.0 19.8 0.0 0.6 28.9 0.1 Macedonia, FYR 73.5 32.2 13.6 8.1 0.4 0.0 4.1 37.0 4.9 Madagascar 327.1 0.0 216.7 45.5 0.0 46.8 2.4 19.5 1.1 Malawi 57.6 0.5 50.9 9.5 0.0 23.4 0.4 6.2 0.2 Malaysia 63.3 69.8 0.0 0.0 0.0 0.0 43.1 49.5 0.0 Maldives 9.9 0.0 5.2 0.0 0.0 0.4 0.0 1.2 3.0 Mali 104.7 0.0 69.0 16.1 0.0 38.2 0.0 14.2 0.6 Mauritania 79.2 0.0 36.8 9.4 0.0 10.3 11.1 25.4 4.9 Mauritius 21.8 9.0 0.6 0.0 0.0 0.1 9.4 2.6 0.0 Mexico 751.4 1,153.3 0.0 0.0 0.0 0.0 174.6 0.0 227.3 Moldova 18.8 10.4 17.2 0.0 21.6 0.0 8.0 8.1 12.1 Mongolia 80.7 0.0 47.2 7.2 0.0 36.1 0.0 4.6 0.0 Morocco 155.8 338.2 1.4 0.0 0.0 3.9 120.0 59.9 0.0 Mozambique 280.6 0.0 185.7 6.7 0.0 86.0 0.8 21.9 5.5 Myanmar 1.7 0.0 0.0 0.0 0.0 0.0 0.0 1.7 0.0 Nepal 40.6 0.0 45.3 9.8 0.0 9.1 0.0 2.0 3.4 Nicaragua 310.2 0.0 126.0 32.7 0.0 139.7 1.5 9.7 3.8 Niger 111.3 0.0 63.2 5.8 0.0 27.6 12.5 2.2 0.0 Nigeria 120.0 216.4 137.2 0.0 0.0 1.2 60.9 0.0 21.3 Oman 136.8 0.0 0.0 0.0 0.0 0.0 0.0 135.2 1.6 Pakistan 768.8 303.1 676.1 146.9 460.5 70.8 950.5 92.0 40.5 Panama 73.5 25.4 0.0 0.0 9.9 8.9 27.9 6.0 4.5 Papua New Guinea 80.8 13.0 3.6 0.0 59.9 2.7 3.6 3.6 0.0 Paraguay 28.0 16.7 1.5 0.0 0.0 15.1 8.4 3.1 0.0 Peru 465.5 45.4 0.0 0.0 39.6 10.1 245.4 237.4 13.0 Philippines 840.8 226.4 6.9 0.0 472.5 15.7 133.9 21.9 7.4 Poland 642.7 676.5 0.0 0.0 0.0 0.0 0.0 0.5 34.3 Romania 496.8 142.0 0.0 0.0 170.9 44.3 62.0 374.9 44.5 Russian Federation 1,371.2 608.3 0.0 0.0 1,656.0 0.0 143.8 544.9 204.4 Rwanda 97.2 0.0 82.2 1.1 0.0 15.9 0.0 1.9 0.0 Samoa 1.1 0.0 1.7 0.0 0.0 0.4 0.0 0.9 0.0 Sao Tomé and Principe 7.2 0.0 3.1 0.0 0.0 4.5 0.0 0.4 0.0 Senegal 254.6 0.0 158.0 29.4 0.0 51.0 1.7 79.8 3.1 Serbia and Montenegro 336.7 0.0 161.9 0.0 6.0 0.0 75.2 89.8 3.8 Seychelles 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.4 2.7 Sierra Leone 113.5 0.0 30.6 40.2 0.0 31.0 0.0 12.8 1.1 (Table continues on next page) xxxvii G L O B A L D E V E L O P M E N T F I N A N C E 2 0 0 6 Table 3: Net flows from multilateral institutions, 2004 (Continued) (US$ millions) Regional World Bank IMF development banks Total IBRD IDA conc. non-conc. conc. non-conc. Others IFC Slovak Republic 112.2 74.4 0.0 0.0 0.0 0.0 1.6 185.1 0.0 Solomon Islands 0.2 0.0 0.4 0.0 0.0 0.2 0.0 0.0 0.0 Somalia 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 South Africa 22.7 7.0 0.0 0.0 0.0 0.0 30.5 0.0 14.8 Sri Lanka 37.2 2.0 29.9 8.3 103.4 75.2 17.2 33.5 4.9 St. Kitts and Nevis 5.0 1.3 0.0 0.0 0.0 0.0 0.0 3.7 0.0 St. Lucia 18.9 0.2 1.7 0.0 0.0 0.0 0.0 17.0 0.0 St. Vincent and the Grenadines 0.2 0.4 1.2 0.0 0.0 0.0 0.0 1.4 0.0 Sudan 8.9 0.0 1.8 0.0 31.3 0.0 3.1 45.2 0.0 Swaziland 25.1 8.8 0.3 0.0 0.0 0.8 9.7 7.9 0.3 Syrian Arab Republic 53.1 4.5 1.5 0.0 0.0 0.0 0.0 47.2 0.0 Tajikistan 107.7 0.0 54.6 17.1 0.0 19.1 0.0 16.8 0.0 Tanzania 372.2 2.9 329.9 16.2 0.0 58.6 0.0 6.3 3.6 Thailand 1,705.6 1,615.0 3.4 0.0 0.0 3.0 76.7 15.0 7.5 Togo 0.0 0.0 0.0 16.1 0.0 0.0 9.9 7.1 0.9 Tonga 0.1 0.0 1.2 0.0 0.0 0.8 0.0 0.3 0.0 Trinidad and Tobago 39.5 15.2 0.0 0.0 0.0 0.1 16.1 6.1 2.0 Tunisia 204.5 88.7 2.1 0.0 0.0 0.0 72.2 223.0 0.0 Turkey 2,253.4 919.5 5.9 0.0 3,504.1 0.0 0.0 285.1 52.1 Turkmenistan 8.2 1.3 0.0 0.0 0.0 0.0 5.4 4.1 0.0 Uganda 143.5 0.0 120.6 26.2 0.0 52.9 0.0 0.6 3.2 Ukraine 384.3 132.9 0.0 0.0 299.1 0.0 11.7 5.3 41.2 Uruguay 157.6 63.6 0.0 0.0 151.9 2.4 57.2 0.5 2.1 Uzbekistan 61.3 4.5 4.5 0.0 24.6 2.6 85.6 8.0 3.3 Vanuatu 1.2 0.0 0.3 0.0 0.0 0.4 0.0 0.5 0.0 Venezuela, R.B. de 377.8 191.4 0.0 0.0 0.0 0.0 189.7 100.1 96.8 Vietnam 496.3 0.0 435.7 71.6 1.5 145.6 2.0 4.4 14.3 Yemen, Rep. of 36.5 0.0 66.2 31.4 9.9 0.0 0.0 11.7 0.1 Zambia 151.8 3.3 140.7 4.5 0.0 9.2 15.2 28.3 3.5 Zimbabwe 25.7 1.7 0.0 15.1 5.8 1.1 0.0 5.6 7.6 All developing countries 10,175.6 4,794.5 6,133.9 72.1 14,763.1 1,543.4 2,281.4 3,415.7 498.3 East Asia & Pacific 3,400.3 2,445.8 525.6 97.0 1,538.8 287.9 47.3 172.8 87.9 Europe & Central Asia 2,098.5 323.6 732.8 32.6 5,858.5 120.5 353.2 2,490.5 419.3 Latin America & Caribbean 7,786.6 1,314.4 323.6 35.4 6,291.7 202.0 1,532.8 702.0 89.2 Middle East & North Africa 1,586.9 709.2 103.5 31.4 479.6 21.8 487.0 11.9 16.9 South Asia 1,458.8 303.8 1,661.6 295.7 564.0 122.7 438.1 113.9 37.0 Sub-Saharan Africa 3,237.8 305.4 2,786.7 98.0 30.5 788.4 129.5 270.3 44.2 Low income 5,696.5 11.8 5,195.7 117.5 648.3 1,309.1 594.7 382.2 53.2 Middle income 15,872.2 4,782.7 938.1 45.4 14,114.9 234.3 1,686.7 3,033.6 551.5 Note: Loans from major regional developments banks, the IMF, and the World Bank are classified as concessional according to each institution's classification. Otherwise, concessionality of flows is as defined by DAC. IFC data are for loans to the private sector without government guarantees. Data include only debt flows. xxxviii Regional and income group aggregate tables 1 ALL DEVELOPING COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 929,173 1,336,673 1,970,198 2,283,950 2,359,026 2,581,793 2,755,725 2,800,396 Long-term debt (LDOD) 757,088 1,098,884 1,564,489 1,909,082 1,925,638 2,054,118 2,164,919 2,194,458 Public and publicly guaranteed 672,213 1,038,888 1,344,977 1,363,872 1,374,254 1,451,036 1,493,438 1,433,677 Private nonguaranteed 84,876 59,996 219,513 545,210 551,384 603,082 671,482 760,781 Use of IMF credit 38,166 34,652 61,101 58,448 95,809 106,865 96,044 49,253 Short-term debt 133,919 203,138 344,608 316,420 337,579 420,810 494,762 556,685 of which interest arrears on LDOD 12,063 52,724 44,182 31,578 35,769 46,381 50,304 .. Official creditors 7,538 19,636 26,063 21,518 18,553 20,531 20,895 .. Private creditors 4,526 33,088 18,119 10,060 17,215 25,850 29,409 .. Memorandum items Principal arrears on LDOD 21,252 59,730 106,364 62,981 64,136 82,134 90,783 .. Official creditors 9,963 27,252 59,811 46,401 40,722 43,534 43,135 .. Private creditors 11,289 32,479 46,552 16,581 23,414 38,601 47,647 .. TOTAL DEBT FLOWS Disbursements 91,193 126,964 224,489 262,131 283,065 334,987 394,493 444,238 Long-term debt 87,256 118,722 196,575 252,017 248,637 305,366 387,547 440,256 IMF purchases 3,937 8,242 27,914 10,114 34,428 29,621 6,946 3,982 Principal repayments 54,624 83,983 131,566 256,337 276,610 317,061 345,439 393,382 Long-term debt 50,764 75,808 120,475 235,571 256,198 289,818 323,801 348,338 IMF repurchases 3,859 8,175 11,091 20,766 20,413 27,243 21,637 45,044 Net flows on debt 38,205 56,184 152,390 -957 10,700 72,807 119,082 120,140 of which short-term debt 1,636 13,204 59,467 -6,750 4,247 54,880 70,028 69,284 Interest payments (INT) 65,821 63,959 90,930 120,647 96,272 103,303 104,815 117,450 Long-term debt 51,270 51,364 72,532 100,684 83,600 88,986 86,908 97,630 IMF charges 2,843 2,500 2,791 2,881 2,971 2,424 3,463 2,497 Short-term debt 11,707 10,094 15,607 17,082 9,701 11,893 14,444 17,323 Net transfers on debt -27,615 -7,775 61,460 -121,604 -85,571 -30,493 14,267 1,496 Total debt service paid (TDS) 120,444 147,942 222,496 376,984 372,882 420,364 450,254 510,832 Long-term debt 102,035 127,173 193,007 336,255 339,798 378,804 410,710 445,968 IMF repurchases and charges 6,703 10,675 13,882 23,647 23,383 29,667 25,100 47,541 Short-term debt (interest only) 11,707 10,094 15,607 17,082 9,701 11,893 14,444 17,323 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 61,803 95,709 227,406 228,065 190,976 246,055 362,964 443,418 Net flow of long-term debt (ex. IMF) 36,491 42,913 76,100 16,445 -7,560 15,548 63,745 91,918 Foreign direct investment (net) 11,828 21,667 105,124 168,836 160,290 161,606 211,385 237,500 Portfolio equity flows 46 3,390 14,595 14,085 5,776 25,199 37,558 61,400 Grants (excluding technical coop.) 13,438 27,738 31,588 28,698 32,470 43,701 50,275 52,600 Memo: technical coop. grants 7,619 13,789 19,421 15,263 18,820 20,564 20,711 24,800 NET TRANSFERS -1,222 27,480 116,187 50,395 28,117 53,589 159,138 214,788 Interest on long-term debt 51,270 51,364 72,532 100,684 83,600 88,986 86,908 97,630 Profit remittances on FDI 11,755 16,864 38,687 76,986 79,259 103,481 116,917 131,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,786,588 3,697,946 4,997,625 5,803,779 6,102,831 6,901,864 8,119,980 .. Exports of goods, serv. & inc. (XGS) 500,464 747,281 1,294,759 1,877,922 2,018,568 2,429,917 3,110,168 .. Worker remit. & comp. of employees 19,588 31,037 57,148 84,079 112,516 140,473 160,350 .. Imports of goods & services (MGS) 539,920 779,369 1,411,080 1,866,293 1,980,698 2,362,312 2,983,034 .. International reserves (RES) 124,750 185,710 488,251 708,354 974,562 1,277,716 1,684,393 .. 4. DEBT INDICATORS EDT / XGS (%) 185.7 178.9 152.2 121.6 116.9 106.3 88.6 .. EDT / GNI (%) 33.3 36.1 39.4 39.4 38.7 37.4 33.9 .. TDS / XGS (%) 24.1 19.8 17.2 20.1 18.5 17.3 14.5 .. INT / XGS (%) 13.2 8.6 7.0 6.4 4.8 4.3 3.4 .. INT / GNI (%) 2.4 1.7 1.8 2.1 1.6 1.5 1.3 .. RES / EDT (%) 13.4 13.9 24.8 31.0 41.3 49.5 61.1 .. RES / MGS (months) 2.8 2.9 4.2 4.6 5.9 6.5 6.8 .. Short-term / EDT (%) 14.4 15.2 17.5 13.9 14.3 16.3 18.0 19.9 Concessional / EDT (%) 16.1 20.6 19.4 16.6 17.2 17.7 17.3 16.5 Multilateral / EDT (%) 11.0 15.2 14.6 14.6 15.2 14.8 14.3 13.6 2 ALL DEVELOPING COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 757,088 1,098,884 1,564,489 1,909,082 1,925,638 2,054,118 2,164,919 2,194,458 Public and publicly guaranteed 672,213 1,038,888 1,344,977 1,363,872 1,374,254 1,451,036 1,493,438 1,433,677 Official creditors 289,976 551,037 805,518 781,080 779,847 819,430 828,054 771,541 Multilateral 102,440 203,358 287,109 333,496 359,013 381,429 393,296 381,865 Concessional 36,910 68,483 106,661 129,321 147,815 166,721 181,327 178,549 Bilateral 187,536 347,679 518,410 447,584 420,834 438,001 434,758 389,676 Concessional 112,455 206,941 274,589 250,614 257,960 290,682 295,218 283,076 Private creditors 382,237 487,850 539,458 582,792 594,407 631,606 665,383 662,136 Bonds 28,717 104,277 246,190 375,919 400,514 442,351 477,472 474,923 Commercial banks 261,634 248,897 160,097 136,217 133,137 133,355 135,072 143,379 Private nonguaranteed 84,876 59,996 219,513 545,210 551,384 603,082 671,482 760,781 Bonds 0 347 51,057 93,967 95,116 127,778 137,127 167,189 Commercial banks and other 84,876 59,649 168,456 451,244 456,268 475,304 534,354 593,592 Memo: IBRD 46,612 92,314 111,691 112,145 111,303 109,146 106,125 100,039 IDA 24,160 45,005 71,549 86,843 100,613 113,973 124,327 121,218 Public sector LDOD 668,794 1,035,556 1,341,015 1,356,344 1,366,908 1,442,773 1,484,312 .. Private sector LDOD 88,295 63,328 223,475 552,738 558,730 611,345 680,607 .. DISBURSEMENTS 87,256 118,722 196,575 252,017 248,637 305,366 387,547 440,256 Public and publicly guaranteed 81,074 101,450 138,284 142,183 113,898 132,212 150,922 176,382 Official creditors 33,424 49,408 66,454 54,150 46,280 49,800 46,159 47,854 Multilateral 16,538 27,310 32,371 35,145 32,250 37,861 33,856 31,443 Concessional 4,402 6,825 8,837 8,243 9,912 10,453 12,042 10,764 Bilateral 16,885 22,098 34,083 19,005 14,030 11,939 12,303 16,411 Concessional 10,044 13,344 14,357 13,172 8,949 9,620 10,194 13,560 Private creditors 47,650 52,042 71,830 88,033 67,618 82,412 104,763 128,528 Bonds 5,084 5,176 25,448 59,161 40,350 53,105 66,963 78,767 Commercial banks 23,999 16,156 26,142 20,184 22,428 24,056 33,916 45,261 Private nonguaranteed 6,182 17,271 58,291 109,833 134,739 173,154 236,624 263,875 Bonds 0 291 14,099 11,757 11,471 22,483 37,251 46,104 Commercial banks and other 6,182 16,980 44,192 98,076 123,268 150,671 199,373 217,771 Memo: IBRD 7,915 13,438 13,094 13,430 10,288 11,521 10,464 7,817 IDA 2,875 4,345 5,476 5,219 6,768 6,528 7,679 6,015 PRINCIPAL REPAYMENTS 50,764 75,808 120,475 235,571 256,198 289,818 323,801 348,338 Public and publicly guaranteed 42,840 68,526 92,400 122,211 123,768 145,753 139,303 171,840 Official creditors 11,795 23,043 44,128 49,184 55,061 64,475 60,194 78,211 Multilateral 4,230 11,896 20,755 23,238 30,891 36,468 31,438 29,195 Concessional 362 898 1,565 2,459 2,510 2,818 3,278 3,661 Bilateral 7,565 11,147 23,373 25,946 24,169 28,007 28,756 49,016 Concessional 2,476 4,821 8,848 12,563 10,615 13,399 14,909 15,973 Private creditors 31,045 45,483 48,272 73,027 68,707 81,278 79,109 93,629 Bonds 1,420 4,386 12,095 35,322 28,467 38,955 36,647 47,476 Commercial banks 17,194 22,691 17,824 25,204 28,608 31,170 34,001 34,917 Private nonguaranteed 7,924 7,282 28,075 113,360 132,430 144,065 184,499 176,498 Bonds 0 0 4,042 15,060 12,516 10,263 24,571 15,739 Commercial banks and other 7,924 7,282 24,034 98,300 119,913 133,802 159,928 160,760 Memo: IBRD 2,814 7,939 11,673 9,827 16,022 17,628 15,258 11,645 IDA 117 248 542 949 1,243 1,322 1,546 1,537 INTEREST PAYMENTS (LINT) 51,270 51,364 72,532 100,684 83,600 88,986 86,908 97,630 Public and publicly guaranteed 43,050 46,789 61,093 67,623 57,697 61,181 59,435 66,359 Official creditors 10,513 18,359 29,191 27,077 24,136 23,822 22,711 24,873 Multilateral 4,842 10,504 13,719 15,625 13,698 12,228 11,079 11,110 Concessional 356 621 1,013 1,215 1,341 1,411 1,717 1,758 Bilateral 5,670 7,856 15,472 11,453 10,438 11,594 11,631 13,762 Concessional 1,926 3,324 6,136 5,247 4,805 5,782 6,336 7,382 Private creditors 32,537 28,429 31,901 40,546 33,561 37,359 36,724 41,486 Bonds 1,623 4,376 16,431 26,857 23,097 26,439 27,369 30,539 Commercial banks 25,347 17,440 8,453 9,908 8,090 8,478 7,279 8,801 Private nonguaranteed 8,221 4,576 11,439 33,060 25,903 27,805 27,473 31,271 Bonds 0 3 3,172 8,042 6,911 7,841 8,986 11,339 Commercial banks and other 8,221 4,573 8,268 25,019 18,993 19,964 18,488 19,932 Memo: IBRD 3,262 6,868 7,969 7,682 6,392 5,134 4,136 3,806 IDA 188 301 504 578 695 698 896 836 3 ALL DEVELOPING COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 15.8 18.5 19.7 .. Japanese yen 8.2 10.7 12.9 11.6 10.7 10.9 10.4 .. Pound sterling 2.4 2.4 1.5 1.0 1.0 1.2 1.3 .. Swiss franc 1.6 2.0 1.1 0.4 0.4 0.5 0.5 .. U.S.dollars 58.2 43.6 47.4 62.0 62.7 60.3 60.0 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 88,304 79,328 31,369 60,620 17,782 11,300 8,139 .. Debt stock rescheduled 51,436 61,849 6,900 23,193 2,319 3,491 854 .. Principal rescheduled 27,292 10,276 15,365 20,724 9,082 6,084 4,390 .. Official 2,180 5,825 6,991 17,050 8,136 5,463 4,300 .. Private 25,112 4,451 8,373 3,674 946 621 90 .. Interest rescheduled 2,441 5,798 5,223 13,968 3,351 1,148 1,378 .. Official 893 4,577 2,281 11,173 3,139 1,027 991 .. Private 1,548 1,221 2,942 2,795 212 121 387 .. Debt forgiven 336 12,628 2,247 934 4,971 1,941 4,701 .. Memo: interest forgiven 2 2,890 962 1,949 2,207 683 1,520 .. Debt stock reduction 1,329 26,145 4,220 41,630 6,183 13,895 5,676 .. of which debt buyback 0 4,359 162 17,016 4,272 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 102,747 98,872 179,470 -61,785 78,344 222,767 173,932 .. Net flows on debt 38,205 56,184 152,390 -957 10,700 72,807 119,082 120,140 Cross-currency valuation 38,485 46,595 1,684 -53,188 71,816 89,435 38,857 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.6 7.0 6.1 7.0 5.1 4.7 4.4 .. Maturity (years) 15.7 17.0 14.0 13.8 15.5 13.4 14.8 .. Grace period (years) 5.3 5.8 4.6 7.2 6.5 7.1 7.5 .. Grant element (%) 14.9 20.4 21.4 15.2 29.2 28.2 31.6 .. Official creditors Interest (%) 6.0 5.5 5.8 4.8 3.1 2.9 2.4 .. Maturity (years) 22.2 22.4 19.2 20.1 22.7 20.1 23.4 .. Grace period (years) 5.7 6.6 5.3 5.2 6.0 5.3 5.4 .. Grant element (%) 27.2 33.2 28.9 33.7 46.8 46.2 53.2 .. Private creditors Interest (%) 8.8 8.5 6.6 8.1 6.7 5.6 5.5 .. Maturity (years) 10.4 11.4 7.8 10.5 9.6 9.9 10.2 .. Grace period (years) 4.9 4.9 3.8 8.2 7.0 8.0 8.5 .. Grant element (%) 5.1 7.0 12.5 5.7 14.7 18.4 20.3 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 500.0 2005 2005 450.0 400.0 2004 2004 350.0 2003 2003 300.0 250.0 2002 2002 200.0 2001 2001 150.0 100.0 2000 2000 50.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -100.0 0.0 100.0 200.0 300.0 400.0 -40.0 -20.0 0.0 20.0 40.0 60.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 4 EAST ASIA AND PACIFIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 124,352 234,078 455,618 498,029 515,857 541,471 588,888 633,749 Long-term debt (LDOD) 93,592 194,619 345,442 418,940 387,231 388,696 403,085 417,859 Public and publicly guaranteed 79,849 172,984 255,392 271,503 266,147 266,437 269,630 271,224 Private nonguaranteed 13,743 21,635 90,050 147,438 121,084 122,259 133,455 146,634 Use of IMF credit 2,970 2,085 1,337 16,452 11,618 12,131 10,964 8,708 Short-term debt 27,790 37,374 108,839 62,637 117,009 140,644 174,839 207,182 of which interest arrears on LDOD 68 1,885 2,952 5,334 7,316 8,447 8,461 .. Official creditors 3 1,135 2,374 657 856 979 987 .. Private creditors 65 751 577 4,677 6,459 7,468 7,474 .. Memorandum items Principal arrears on LDOD 838 2,965 10,943 7,415 7,962 14,822 15,903 .. Official creditors 65 1,790 10,215 4,183 4,707 5,137 5,252 .. Private creditors 774 1,175 727 3,231 3,255 9,685 10,651 .. TOTAL DEBT FLOWS Disbursements 19,623 29,503 59,109 41,816 48,714 56,574 62,382 74,837 Long-term debt 18,954 29,445 58,907 40,323 47,202 54,620 62,382 74,837 IMF purchases 670 58 203 1,493 1,513 1,954 0 0 Principal repayments 11,583 18,662 32,257 47,919 69,152 73,197 58,771 60,951 Long-term debt 10,564 17,377 31,866 47,652 64,914 70,708 57,135 59,324 IMF repurchases 1,020 1,286 390 267 4,237 2,489 1,636 1,626 Net flows on debt 9,300 18,636 54,074 -15,954 -10,310 1,903 37,792 43,899 of which short-term debt 1,259 7,795 27,221 -9,850 10,127 18,526 34,181 30,013 Interest payments (INT) 8,559 12,509 20,625 25,215 18,466 18,917 20,042 21,103 Long-term debt 6,143 10,154 15,541 20,407 14,508 14,609 15,153 15,251 IMF charges 187 245 69 793 360 203 285 302 Short-term debt 2,229 2,110 5,015 4,015 3,598 4,105 4,603 5,551 Net transfers on debt 741 6,127 33,449 -41,168 -28,776 -17,014 17,750 22,860 Total debt service paid (TDS) 20,142 31,172 52,882 73,134 87,618 92,114 78,813 82,054 Long-term debt 16,707 27,531 47,407 68,059 79,422 85,317 72,288 74,575 IMF repurchases and charges 1,206 1,531 459 1,060 4,597 2,692 1,921 1,928 Short-term debt (interest only) 2,229 2,110 5,015 4,015 3,598 4,105 4,603 5,551 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 12,510 24,914 82,751 46,068 45,759 58,607 90,141 110,013 Net flow of long-term debt (ex. IMF) 8,390 12,068 27,041 -7,329 -17,713 -16,088 5,246 15,513 Foreign direct investment (net) 2,948 10,325 49,013 44,292 57,245 59,751 64,563 65,300 Portfolio equity flows 43 440 3,616 6,608 4,013 12,446 17,575 26,500 Grants (excluding technical coop.) 1,129 2,081 3,081 2,498 2,214 2,499 2,757 2,700 Memo: technical coop. grants 1,173 2,400 3,273 2,905 2,874 3,459 3,647 4,200 NET TRANSFERS 2,672 9,601 51,323 -5,952 2,423 15,194 50,189 67,762 Interest on long-term debt 6,143 10,154 15,541 20,407 14,508 14,609 15,153 15,251 Profit remittances on FDI 3,694 5,159 15,885 31,612 28,829 28,804 24,800 27,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 503,151 654,813 1,284,227 1,678,441 1,993,053 2,256,880 2,622,131 .. Exports of goods, serv. & inc. (XGS) 91,743 178,480 420,976 644,257 718,153 909,826 1,154,112 .. Worker remit. & comp. of employees 2,129 3,258 9,694 16,675 27,160 35,870 41,243 .. Imports of goods & services (MGS) 110,654 184,432 455,882 598,836 669,241 854,512 1,078,176 .. International reserves (RES) 33,450 71,348 167,801 284,237 426,666 566,210 803,130 .. 4. DEBT INDICATORS EDT / XGS (%) 135.5 131.2 108.2 77.3 71.8 59.5 51.0 .. EDT / GNI (%) 24.7 35.7 35.5 29.7 25.9 24.0 22.5 .. TDS / XGS (%) 22.0 17.5 12.6 11.4 12.2 10.1 6.8 .. INT / XGS (%) 9.3 7.0 4.9 3.9 2.6 2.1 1.7 .. INT / GNI (%) 1.7 1.9 1.6 1.5 0.9 0.8 0.8 .. RES / EDT (%) 26.9 30.5 36.8 57.1 82.7 104.6 136.4 .. RES / MGS (months) 3.6 4.6 4.4 5.7 7.7 8.0 8.9 .. Short-term / EDT (%) 22.3 16.0 23.9 12.6 22.7 26.0 29.7 32.7 Concessional / EDT (%) 16.5 29.4 21.6 20.9 21.2 22.3 22.1 20.4 Multilateral / EDT (%) 12.5 14.9 11.8 13.2 12.9 12.2 11.0 10.0 5 EAST ASIA AND PACIFIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 93,592 194,619 345,442 418,940 387,231 388,696 403,085 417,859 Public and publicly guaranteed 79,849 172,984 255,392 271,503 266,147 266,437 269,630 271,224 Official creditors 39,522 104,716 159,555 171,657 172,033 177,975 182,640 181,379 Multilateral 15,485 34,975 53,614 65,798 66,291 66,133 64,955 63,529 Concessional 2,934 7,347 13,449 17,433 19,716 22,615 24,347 23,697 Bilateral 24,037 69,742 105,941 105,859 105,742 111,842 117,686 117,850 Concessional 17,568 61,559 84,918 86,679 89,432 98,225 105,991 105,659 Private creditors 40,328 68,268 95,837 99,846 94,115 88,462 86,989 89,845 Bonds 8,346 11,814 23,690 35,943 38,247 42,290 46,524 54,045 Commercial banks 17,965 35,213 39,430 32,603 27,138 21,322 17,505 18,258 Private nonguaranteed 13,743 21,635 90,050 147,438 121,084 122,259 133,455 146,634 Bonds 0 160 15,574 22,077 19,493 18,425 20,432 24,692 Commercial banks and other 13,743 21,476 74,476 125,361 101,591 103,834 113,023 121,942 Memo: IBRD 9,625 20,176 27,912 30,476 28,656 26,968 24,686 23,078 IDA 2,081 5,130 9,692 12,520 14,108 16,119 17,355 16,538 Public sector LDOD 79,801 172,517 254,111 271,218 265,512 265,136 268,143 .. Private sector LDOD 13,791 22,102 91,331 147,723 121,719 123,560 134,942 .. DISBURSEMENTS 18,954 29,445 58,907 40,323 47,202 54,620 62,382 74,837 Public and publicly guaranteed 16,308 19,604 38,010 26,877 20,679 19,315 25,198 29,657 Official creditors 4,907 10,106 17,659 16,011 10,029 9,493 9,246 10,004 Multilateral 2,603 4,711 6,135 6,942 5,258 4,884 4,157 3,669 Concessional 429 1,030 1,336 1,173 1,082 1,437 1,252 1,018 Bilateral 2,304 5,396 11,524 9,069 4,771 4,609 5,089 6,335 Concessional 1,669 4,592 6,039 7,477 3,835 3,840 4,416 5,652 Private creditors 11,401 9,498 20,351 10,865 10,650 9,822 15,953 19,652 Bonds 3,445 852 4,449 4,539 7,049 5,586 11,467 12,141 Commercial banks 3,199 4,090 8,713 2,539 1,655 3,533 4,049 6,755 Private nonguaranteed 2,646 9,841 20,897 13,446 26,523 35,305 37,183 45,180 Bonds 0 120 5,731 1,106 986 1,916 4,859 6,397 Commercial banks and other 2,646 9,721 15,166 12,341 25,536 33,389 32,325 38,783 Memo: IBRD 1,720 2,532 3,168 3,245 2,491 2,132 1,861 1,208 IDA 326 604 934 700 651 944 774 462 PRINCIPAL REPAYMENTS 10,564 17,377 31,866 47,652 64,914 70,708 57,135 59,324 Public and publicly guaranteed 8,246 14,808 21,662 23,439 29,684 31,132 26,067 25,541 Official creditors 1,494 4,266 8,353 10,274 15,235 16,367 13,084 10,318 Multilateral 520 2,032 3,094 4,063 7,670 7,610 6,009 4,869 Concessional 24 77 127 448 271 313 414 444 Bilateral 974 2,234 5,259 6,212 7,564 8,757 7,075 5,450 Concessional 403 1,071 3,124 4,804 3,629 4,936 5,337 4,118 Private creditors 6,753 10,542 13,309 13,164 14,449 14,766 12,983 15,223 Bonds 179 1,925 1,854 1,211 4,929 1,993 4,092 4,063 Commercial banks 4,204 5,395 5,317 7,159 5,301 8,947 6,454 5,785 Private nonguaranteed 2,317 2,569 10,204 24,213 35,231 39,576 31,068 33,783 Bonds 0 0 120 5,168 3,006 2,982 2,554 2,138 Commercial banks and other 2,317 2,569 10,084 19,045 32,225 36,594 28,513 31,646 Memo: IBRD 393 1,462 2,152 2,006 4,702 4,334 4,307 2,640 IDA 8 19 50 107 162 199 248 261 INTEREST PAYMENTS (LINT) 6,143 10,154 15,541 20,407 14,508 14,609 15,153 15,251 Public and publicly guaranteed 5,017 8,864 12,044 12,867 9,985 9,991 10,743 9,707 Official creditors 1,768 3,672 6,281 7,266 5,452 5,320 5,874 4,893 Multilateral 939 2,146 3,051 3,834 3,272 2,570 2,450 2,068 Concessional 27 63 125 147 148 164 194 217 Bilateral 829 1,526 3,230 3,432 2,180 2,750 3,424 2,824 Concessional 401 994 2,059 2,213 1,551 2,071 2,813 2,367 Private creditors 3,249 5,192 5,763 5,601 4,533 4,671 4,869 4,814 Bonds 553 923 1,238 2,300 2,447 2,731 3,006 2,946 Commercial banks 1,655 2,795 2,442 1,895 1,094 721 838 697 Private nonguaranteed 1,127 1,290 3,497 7,540 4,523 4,617 4,410 5,544 Bonds 0 2 503 1,942 1,381 1,363 1,269 1,620 Commercial banks and other 1,127 1,289 2,994 5,598 3,142 3,255 3,141 3,924 Memo: IBRD 681 1,521 1,999 2,146 1,875 1,461 1,204 950 IDA 16 34 69 87 94 104 130 120 6 EAST ASIA AND PACIFIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 6.1 7.3 8.7 .. Japanese yen 31.6 29.1 28.2 28.2 26.7 27.9 28.2 .. Pound sterling 1.4 1.0 0.4 0.5 0.5 0.5 0.7 .. Swiss franc 1.1 0.9 0.5 0.2 0.2 0.2 0.3 .. U.S.dollars 35.8 23.6 36.7 55.9 57.3 56.0 54.4 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 785 1,478 314 2,468 4,281 3,086 0 .. Debt stock rescheduled 230 0 0 0 1,002 0 0 .. Principal rescheduled 284 848 170 2,268 2,441 2,515 0 .. Official 109 172 156 1,541 1,836 1,949 0 .. Private 176 676 14 727 604 566 0 .. Interest rescheduled 270 186 104 1 675 408 0 .. Official 180 107 104 1 551 342 0 .. Private 90 80 0 0 124 66 0 .. Debt forgiven 6 0 44 5 1 2 5 .. Memo: interest forgiven 0 0 7 1,631 0 0 0 .. Debt stock reduction 0 1,803 0 8,759 0 12,019 0 .. of which debt buyback 0 721 0 0 0 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 16,651 30,302 71,918 -40,779 -1,005 25,614 47,417 .. Net flows on debt 9,300 18,636 54,074 -15,954 -10,310 1,903 37,792 43,899 Cross-currency valuation 7,955 10,348 -1,773 -13,901 13,126 16,106 5,434 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.6 6.5 5.9 5.7 5.0 4.1 4.3 .. Maturity (years) 15.9 19.6 15.8 16.2 15.7 13.1 14.2 .. Grace period (years) 7.5 5.4 5.0 5.2 6.9 5.9 7.0 .. Grant element (%) 14.7 24.3 23.8 25.3 30.3 30.8 32.9 .. Official creditors Interest (%) 6.5 4.9 5.3 3.8 2.7 2.0 2.2 .. Maturity (years) 23.7 24.6 21.9 27.1 25.7 23.9 25.5 .. Grace period (years) 6.9 7.1 5.6 6.4 6.6 6.3 6.9 .. Grant element (%) 26.4 38.7 32.6 46.9 52.8 56.4 58.2 .. Private creditors Interest (%) 8.2 8.3 6.4 6.9 6.3 5.0 5.4 .. Maturity (years) 11.7 13.9 9.6 9.8 9.8 7.9 8.4 .. Grace period (years) 7.8 3.5 4.4 4.5 7.1 5.7 7.0 .. Grant element (%) 8.3 8.1 14.9 12.5 16.8 18.3 19.8 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 120.0 2005 2005 100.0 2004 2004 80.0 2003 2003 60.0 2002 2002 2001 2001 40.0 2000 2000 20.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -20.0 0.0 20.0 40.0 60.0 80.0 100.0 -6.0 -4.0 -2.0 0.0 2.0 4.0 6.0 8.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 7 EUROPE AND CENTRAL ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 141,794 217,224 348,705 511,010 561,371 680,522 794,943 870,104 Long-term debt (LDOD) 115,009 176,378 287,795 402,408 439,991 512,251 603,687 656,252 Public and publicly guaranteed 106,671 171,457 269,630 282,510 275,241 300,956 321,739 308,145 Private nonguaranteed 8,338 4,921 18,165 119,898 164,750 211,295 281,947 348,107 Use of IMF credit 5,065 1,305 16,942 21,950 34,245 35,315 30,735 19,644 Short-term debt 21,721 39,541 43,967 86,651 87,136 132,956 160,521 194,209 of which interest arrears on LDOD 2,073 13,041 8,053 8,734 5,918 5,494 4,035 .. Official creditors 627 6,573 2,133 7,077 4,502 3,460 3,152 .. Private creditors 1,446 6,468 5,920 1,657 1,416 2,034 883 .. Memorandum items Principal arrears on LDOD 3,017 6,324 29,298 14,634 8,767 8,235 4,558 .. Official creditors 1,506 4,584 8,113 11,021 5,480 4,450 2,319 .. Private creditors 1,511 1,740 21,185 3,613 3,287 3,784 2,239 .. TOTAL DEBT FLOWS Disbursements 17,999 29,137 37,291 64,886 99,660 115,876 178,338 196,986 Long-term debt 17,740 28,389 29,136 60,517 86,179 113,387 176,695 194,177 IMF purchases 259 747 8,155 4,369 13,481 2,489 1,642 2,809 Principal repayments 13,578 19,741 22,731 53,502 75,911 90,474 124,195 146,508 Long-term debt 12,735 19,009 19,683 48,423 67,066 85,991 116,662 134,041 IMF repurchases 844 732 3,047 5,079 8,845 4,483 7,533 12,467 Net flows on debt 5,604 1,699 23,571 19,954 27,557 57,886 83,166 82,916 of which short-term debt 1,183 -7,697 9,011 8,571 3,808 32,484 29,024 32,438 Interest payments (INT) 10,184 12,146 14,520 23,688 23,535 26,204 30,085 34,482 Long-term debt 7,852 9,548 12,077 18,479 19,989 22,152 24,188 27,775 IMF charges 534 128 711 1,080 1,164 803 1,201 615 Short-term debt 1,798 2,470 1,732 4,129 2,382 3,248 4,696 6,093 Net transfers on debt -4,580 -10,447 9,051 -3,733 4,021 31,686 53,081 47,411 Total debt service paid (TDS) 23,762 31,886 37,251 77,190 99,447 116,677 154,280 180,991 Long-term debt 20,587 28,557 31,761 66,902 87,055 108,143 140,850 161,816 IMF repurchases and charges 1,377 860 3,758 6,159 10,009 5,286 8,735 13,082 Short-term debt (interest only) 1,798 2,470 1,732 4,129 2,382 3,248 4,696 6,093 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 5,376 11,266 37,674 52,170 62,457 72,447 137,009 147,783 Net flow of long-term debt (ex. IMF) 5,005 9,380 9,453 12,094 19,113 27,396 60,033 60,136 Foreign direct investment (net) 129 777 17,357 30,229 34,928 35,932 62,211 75,647 Portfolio equity flows 0 89 1,638 1,262 -125 493 4,450 2,300 Grants (excluding technical coop.) 242 1,020 9,226 8,586 8,542 8,626 10,314 9,700 Memo: technical coop. grants 121 421 4,673 3,043 4,849 4,391 4,413 5,100 NET TRANSFERS -2,575 1,500 23,647 26,067 28,724 21,838 75,500 76,008 Interest on long-term debt 7,852 9,548 12,077 18,479 19,989 22,152 24,188 27,775 Profit remittances on FDI 98 218 1,950 7,625 13,744 28,457 37,321 44,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 120,410 1,092,845 1,024,539 932,135 1,109,110 1,358,822 1,711,218 .. Exports of goods, serv. & inc. (XGS) 58,625 71,139 316,455 423,837 483,150 614,889 787,692 .. Worker remit. & comp. of employees 1,714 3,246 8,120 13,383 13,276 15,125 19,431 .. Imports of goods & services (MGS) 61,182 80,064 328,839 417,119 491,299 633,495 798,101 .. International reserves (RES) 7,704 14,859 89,996 128,235 185,759 249,275 328,929 .. 4. DEBT INDICATORS EDT / XGS (%) 241.9 305.4 110.2 120.6 116.2 110.7 100.9 .. EDT / GNI (%) 117.8 19.9 34.0 54.8 50.6 50.1 46.5 .. TDS / XGS (%) 40.5 44.8 11.8 18.2 20.6 19.0 19.6 .. INT / XGS (%) 17.4 17.1 4.6 5.6 4.9 4.3 3.8 .. INT / GNI (%) 8.5 1.1 1.4 2.5 2.1 1.9 1.8 .. RES / EDT (%) 5.4 6.8 25.8 25.1 33.1 36.6 41.4 .. RES / MGS (months) 1.5 2.2 3.3 3.7 4.5 4.7 4.9 .. Short-term / EDT (%) 15.3 18.2 12.6 17.0 15.5 19.5 20.2 22.3 Concessional / EDT (%) 10.3 5.8 6.9 4.9 5.1 4.7 4.3 3.6 Multilateral / EDT (%) 7.5 7.6 7.5 6.9 7.4 6.7 6.2 5.4 8 EUROPE AND CENTRAL ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 115,009 176,378 287,795 402,408 439,991 512,251 603,687 656,252 Public and publicly guaranteed 106,671 171,457 269,630 282,510 275,241 300,956 321,739 308,145 Official creditors 43,762 63,676 139,094 144,813 131,764 134,508 137,765 111,401 Multilateral 10,589 16,604 26,189 35,310 41,544 45,259 48,912 47,298 Concessional 310 920 1,756 3,696 4,929 6,179 7,589 7,233 Bilateral 33,173 47,072 112,905 109,503 90,221 89,249 88,853 64,103 Concessional 14,361 11,730 22,330 21,302 23,658 25,475 26,320 23,894 Private creditors 62,909 107,782 130,537 137,696 143,477 166,448 183,974 196,744 Bonds 641 11,889 46,776 93,510 99,794 118,528 133,903 146,225 Commercial banks 44,282 65,890 46,666 32,426 34,968 39,992 42,037 44,302 Private nonguaranteed 8,338 4,921 18,165 119,898 164,750 211,295 281,947 348,107 Bonds 0 16 188 7,698 11,231 18,424 31,184 49,900 Commercial banks and other 8,338 4,905 17,977 112,200 153,519 192,871 250,763 298,207 Memo: IBRD 7,706 10,271 16,057 22,788 26,484 26,888 27,422 26,314 IDA 177 157 669 2,667 3,730 4,589 5,555 5,022 Public sector LDOD 106,091 170,441 267,753 280,246 272,626 297,951 317,549 .. Private sector LDOD 8,919 5,937 20,042 122,162 167,365 214,299 286,138 .. DISBURSEMENTS 17,740 28,389 29,136 60,517 86,179 113,387 176,695 194,177 Public and publicly guaranteed 17,144 26,628 22,452 26,072 20,605 27,747 37,555 47,459 Official creditors 4,104 6,349 6,762 8,031 6,139 5,730 8,555 7,554 Multilateral 2,257 2,298 4,474 5,011 4,157 4,114 6,917 5,871 Concessional 25 14 413 471 777 788 1,124 584 Bilateral 1,847 4,052 2,288 3,021 1,982 1,616 1,637 1,683 Concessional 922 940 1,218 1,354 961 1,030 995 1,297 Private creditors 13,040 20,279 15,690 18,041 14,465 22,017 29,001 39,905 Bonds 495 1,959 5,791 10,709 8,143 15,402 21,718 31,683 Commercial banks 9,287 4,084 5,451 6,308 5,662 5,502 6,957 7,679 Private nonguaranteed 596 1,761 6,684 34,445 65,575 85,640 139,140 146,718 Bonds 0 0 36 1,513 3,993 8,028 16,065 19,796 Commercial banks and other 596 1,761 6,648 32,932 61,582 77,612 123,075 126,922 Memo: IBRD 1,141 1,218 2,696 3,102 2,171 1,445 2,978 2,742 IDA 0 0 370 351 603 494 745 296 PRINCIPAL REPAYMENTS 12,735 19,009 19,683 48,423 67,066 85,991 116,662 134,041 Public and publicly guaranteed 11,926 17,512 16,786 20,209 21,684 30,315 31,820 51,559 Official creditors 2,052 3,143 5,014 7,365 8,101 10,549 13,160 28,762 Multilateral 583 1,455 3,033 2,834 2,924 3,984 5,202 4,888 Concessional 31 23 66 33 57 43 47 53 Bilateral 1,469 1,688 1,981 4,531 5,177 6,566 7,958 23,873 Concessional 343 434 524 2,273 1,410 1,715 2,340 2,147 Private creditors 9,874 14,368 11,771 12,844 13,582 19,766 18,660 22,797 Bonds 22 66 3,764 5,966 7,424 11,764 10,823 15,596 Commercial banks 7,046 8,751 4,130 4,237 3,961 5,319 5,790 4,876 Private nonguaranteed 809 1,497 2,898 28,214 45,383 55,676 84,842 82,482 Bonds 0 0 0 958 845 1,301 1,222 1,279 Commercial banks and other 809 1,497 2,898 27,256 44,538 54,375 83,621 81,203 Memo: IBRD 462 1,133 1,191 1,357 1,804 2,678 3,302 3,014 IDA 4 4 6 6 6 8 13 22 INTEREST PAYMENTS (LINT) 7,852 9,548 12,077 18,479 19,989 22,152 24,188 27,775 Public and publicly guaranteed 7,124 9,107 11,363 12,601 13,954 14,827 15,001 16,408 Official creditors 2,209 2,228 4,773 4,009 4,851 5,171 4,731 4,091 Multilateral 667 1,199 1,535 1,910 1,594 1,553 1,493 1,620 Concessional 5 39 49 44 50 60 80 97 Bilateral 1,542 1,029 3,238 2,099 3,257 3,618 3,238 2,471 Concessional 493 246 757 633 610 654 678 522 Private creditors 4,915 6,878 6,591 8,592 9,104 9,655 10,270 12,317 Bonds 10 737 3,301 5,967 6,940 7,499 8,239 9,400 Commercial banks 3,842 4,675 1,889 1,982 1,687 1,752 1,747 2,605 Private nonguaranteed 728 441 714 5,878 6,034 7,326 9,187 11,367 Bonds 0 1 13 570 827 1,884 1,390 3,103 Commercial banks and other 728 440 701 5,308 5,208 5,442 7,796 8,264 Memo: IBRD 557 809 938 1,297 1,097 986 865 889 IDA 1 1 3 19 23 30 42 38 9 EUROPE AND CENTRAL ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 31.4 34.8 37.4 .. Japanese yen 3.7 7.6 9.7 6.2 5.1 4.8 4.2 .. Pound sterling 2.3 1.8 1.0 0.6 0.8 0.7 0.9 .. Swiss franc 4.9 6.5 2.1 0.3 0.3 0.3 0.4 .. U.S.dollars 48.0 32.4 43.9 58.4 55.9 53.7 52.6 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 10,228 3,559 11,111 29,129 6,951 3,286 3,354 .. Debt stock rescheduled 0 0 225 19,307 976 4 736 .. Principal rescheduled 3,237 1,366 7,458 3,623 3,729 2,915 1,998 .. Official 202 746 4,026 2,945 3,572 2,909 1,996 .. Private 3,035 620 3,432 679 158 6 2 .. Interest rescheduled 588 2,163 1,381 4,388 768 357 366 .. Official 13 1,998 777 2,220 765 357 17 .. Private 575 165 604 2,168 3 0 349 .. Debt forgiven 0 232 3 15 849 7 34 .. Memo: interest forgiven 0 61 0 0 85 81 570 .. Debt stock reduction 0 1,779 146 12,545 294 46 1,497 .. of which debt buyback 0 882 30 943 0 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 34,228 19,679 27,523 8,140 53,321 119,151 114,421 .. Net flows on debt 5,604 1,699 23,571 19,954 27,557 57,886 83,166 82,916 Cross-currency valuation 6,765 10,086 6,610 -10,042 18,562 24,588 10,034 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.2 8.4 6.3 7.4 5.3 4.6 4.5 .. Maturity (years) 10.0 11.9 12.0 11.7 11.3 10.7 10.9 .. Grace period (years) 4.3 6.1 4.9 6.6 5.6 5.5 7.5 .. Grant element (%) 7.4 8.7 18.7 11.9 24.5 26.3 28.4 .. Official creditors Interest (%) 6.6 7.8 5.7 5.9 3.0 4.2 3.1 .. Maturity (years) 12.1 13.7 16.7 17.6 18.2 16.9 18.1 .. Grace period (years) 4.3 5.9 5.2 5.5 5.7 3.7 6.3 .. Grant element (%) 13.4 12.4 25.8 26.4 43.6 34.7 45.8 .. Private creditors Interest (%) 8.6 8.6 6.7 8.0 6.5 4.8 4.8 .. Maturity (years) 9.3 11.1 8.7 9.2 7.6 7.9 9.1 .. Grace period (years) 4.3 6.2 4.6 7.0 5.6 6.3 7.8 .. Grant element (%) 5.5 7.2 13.6 5.9 14.4 22.6 24.0 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 180.0 2005 2005 160.0 140.0 2004 2004 120.0 2003 2003 100.0 2002 2002 80.0 2001 2001 60.0 40.0 2000 2000 20.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 0.0 20.0 40.0 60.0 80.0 100.0 -30.0 -20.0 -10.0 0.0 10.0 20.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 10 LATIN AMERICA AND CARIBBEAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 387,797 444,629 611,781 758,673 749,989 785,930 778,970 723,688 Long-term debt (LDOD) 328,821 352,716 461,483 642,125 632,483 649,555 639,331 620,716 Public and publicly guaranteed 274,229 327,698 374,089 400,669 406,687 426,330 433,342 414,465 Private nonguaranteed 54,592 25,018 87,394 241,455 225,796 223,225 205,989 206,251 Use of IMF credit 14,605 18,298 26,719 8,846 38,302 47,758 43,307 11,964 Short-term debt 44,370 73,615 123,579 107,702 79,204 88,617 96,333 91,009 of which interest arrears on LDOD 2,659 25,544 10,311 1,681 6,744 13,944 18,764 .. Official creditors 731 3,856 3,561 1,155 852 1,091 1,203 .. Private creditors 1,929 21,688 6,750 526 5,892 12,854 17,561 .. Memorandum items Principal arrears on LDOD 6,817 24,401 16,001 3,762 9,978 18,878 30,615 .. Official creditors 1,195 7,370 6,069 1,902 1,443 2,266 3,288 .. Private creditors 5,622 17,031 9,932 1,859 8,536 16,611 27,327 .. TOTAL DEBT FLOWS Disbursements 23,068 32,567 89,877 121,405 98,669 120,035 101,924 116,621 Long-term debt 21,177 27,731 74,105 117,895 81,026 95,907 97,696 116,004 IMF purchases 1,892 4,836 15,772 3,510 17,644 24,129 4,228 617 Principal repayments 13,230 22,124 43,475 124,524 97,232 112,007 116,240 134,576 Long-term debt 12,814 18,469 40,581 110,287 91,467 93,448 105,756 105,168 IMF repurchases 416 3,655 2,894 14,237 5,765 18,559 10,484 29,408 Net flows on debt 4,543 18,096 60,994 -4,674 -8,650 10,241 -11,421 -15,917 of which short-term debt -5,296 7,653 14,592 -1,556 -10,001 2,213 2,895 2,037 Interest payments (INT) 34,741 21,973 36,137 55,376 39,982 41,200 40,483 42,963 Long-term debt 28,498 18,128 28,604 48,031 36,317 36,487 34,870 37,744 IMF charges 1,091 1,459 1,107 777 1,195 1,323 1,881 1,502 Short-term debt 5,153 2,386 6,426 6,568 2,471 3,390 3,732 3,718 Net transfers on debt -30,199 -3,877 24,857 -60,050 -48,546 -30,959 -51,905 -58,407 Total debt service paid (TDS) 47,971 44,096 79,612 179,899 137,214 153,207 156,724 177,539 Long-term debt 41,312 36,597 69,185 158,317 127,784 129,935 140,626 142,911 IMF repurchases and charges 1,507 5,114 4,001 15,014 6,960 19,882 12,365 30,910 Short-term debt (interest only) 5,153 2,386 6,426 6,568 2,471 3,390 3,732 3,718 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 15,915 22,290 72,091 88,833 41,998 50,000 57,103 87,937 Net flow of long-term debt (ex. IMF) 8,362 9,262 33,524 7,608 -10,441 2,459 -8,060 10,837 Foreign direct investment (net) 6,023 8,285 30,510 79,319 48,186 41,116 60,843 61,400 Portfolio equity flows 0 2,464 4,770 -566 1,444 3,382 -606 12,500 Grants (excluding technical coop.) 1,530 2,279 3,287 2,471 2,810 3,043 4,926 3,200 Memo: technical coop. grants 1,075 1,954 2,699 2,934 3,109 3,809 3,977 4,400 NET TRANSFERS -17,409 -3,368 28,384 17,951 -13,044 -10,961 -11,442 12,193 Interest on long-term debt 28,498 18,128 28,604 48,031 36,317 36,487 34,870 37,744 Profit remittances on FDI 4,827 7,530 15,103 22,501 18,725 24,473 33,675 38,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 659,764 1,053,955 1,630,270 1,910,296 1,633,329 1,693,780 1,940,649 .. Exports of goods, serv. & inc. (XGS) 130,134 185,104 305,408 465,836 447,728 490,404 593,957 .. Worker remit. & comp. of employees 2,609 5,762 13,420 20,127 28,081 34,803 41,031 .. Imports of goods & services (MGS) 135,560 191,462 347,643 517,052 467,622 487,952 580,938 .. International reserves (RES) 49,974 58,687 139,214 160,281 164,661 200,795 226,725 .. 4. DEBT INDICATORS EDT / XGS (%) 298.0 240.2 200.3 162.9 167.5 160.3 131.1 .. EDT / GNI (%) 58.8 42.2 37.5 39.7 45.9 46.4 40.1 .. TDS / XGS (%) 36.9 23.8 26.1 38.6 30.6 31.2 26.4 .. INT / XGS (%) 26.7 11.9 11.8 11.9 8.9 8.4 6.8 .. INT / GNI (%) 5.3 2.1 2.2 2.9 2.4 2.4 2.1 .. RES / EDT (%) 12.9 13.2 22.8 21.1 22.0 25.5 29.1 .. RES / MGS (months) 4.4 3.7 4.8 3.7 4.2 4.9 4.7 .. Short-term / EDT (%) 11.4 16.6 20.2 14.2 10.6 11.3 12.4 12.6 Concessional / EDT (%) 3.8 5.4 6.3 4.1 4.1 4.3 4.5 4.6 Multilateral / EDT (%) 8.0 13.5 11.9 12.3 13.7 13.7 13.8 14.5 11 LATIN AMERICA AND CARIBBEAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 328,821 352,716 461,483 642,125 632,483 649,555 639,331 620,716 Public and publicly guaranteed 274,229 327,698 374,089 400,669 406,687 426,330 433,342 414,465 Official creditors 60,884 121,461 160,172 140,890 144,087 148,222 144,066 136,193 Multilateral 30,937 59,964 72,773 93,282 102,385 107,893 107,464 104,604 Concessional 4,387 5,876 7,910 10,512 11,657 13,727 15,137 15,570 Bilateral 29,948 61,497 87,399 47,608 41,702 40,330 36,602 31,589 Concessional 10,306 18,134 30,375 20,248 19,443 20,461 19,529 17,727 Private creditors 213,345 206,237 213,917 259,780 262,600 278,107 289,277 278,272 Bonds 17,827 75,976 165,484 218,813 224,942 245,044 256,162 241,185 Commercial banks 173,145 101,750 35,286 32,879 32,644 28,998 29,326 33,389 Private nonguaranteed 54,592 25,018 87,394 241,455 225,796 223,225 205,989 206,251 Bonds 0 171 33,829 60,435 58,479 80,760 70,002 71,738 Commercial banks and other 54,592 24,847 53,565 181,020 167,317 142,465 135,986 134,514 Memo: IBRD 16,793 34,760 36,390 37,532 38,091 37,847 36,790 34,397 IDA 610 1,117 2,186 3,387 3,991 4,614 5,136 5,054 Public sector LDOD 268,141 324,328 372,120 397,726 404,038 423,306 430,345 .. Private sector LDOD 60,680 28,388 89,363 244,399 228,445 226,249 208,986 .. DISBURSEMENTS 21,177 27,731 74,105 117,895 81,026 95,907 97,696 116,004 Public and publicly guaranteed 19,704 23,033 46,575 60,072 43,235 54,737 48,839 62,035 Official creditors 9,147 13,183 23,722 16,492 16,094 19,162 12,341 11,495 Multilateral 5,509 8,986 10,023 13,609 11,963 17,448 10,576 8,788 Concessional 429 450 812 681 814 1,589 1,380 773 Bilateral 3,638 4,197 13,699 2,883 4,131 1,714 1,765 2,707 Concessional 1,139 1,950 1,325 1,602 1,562 1,233 1,360 1,574 Private creditors 10,557 9,850 22,853 43,580 27,141 35,575 36,498 50,540 Bonds 274 1,938 13,694 35,604 16,616 26,680 22,935 31,352 Commercial banks 7,347 4,803 7,449 7,209 9,973 8,209 12,676 18,207 Private nonguaranteed 1,472 4,698 27,530 57,823 37,790 41,170 48,857 53,970 Bonds 0 171 7,412 8,312 4,558 7,994 11,623 12,875 Commercial banks and other 1,472 4,527 20,118 49,512 33,232 33,175 37,234 41,095 Memo: IBRD 3,136 6,139 4,642 5,609 4,390 6,376 4,334 2,316 IDA 26 119 277 202 250 323 391 300 PRINCIPAL REPAYMENTS 12,814 18,469 40,581 110,287 91,467 93,448 105,756 105,168 Public and publicly guaranteed 9,260 16,254 27,857 52,238 45,572 50,997 45,112 53,227 Official creditors 3,504 6,452 14,627 16,883 15,140 19,871 16,548 19,156 Multilateral 1,830 4,751 8,337 9,848 9,749 15,105 12,151 11,906 Concessional 81 148 281 259 238 308 403 430 Bilateral 1,674 1,701 6,290 7,035 5,391 4,766 4,397 7,249 Concessional 190 185 1,042 1,266 1,490 1,438 1,500 2,689 Private creditors 5,756 9,802 13,231 35,355 30,433 31,125 28,564 34,071 Bonds 1,058 2,008 5,839 26,718 13,928 18,139 15,470 19,481 Commercial banks 2,588 5,219 4,333 7,047 14,044 11,396 12,208 13,615 Private nonguaranteed 3,554 2,215 12,724 58,048 45,895 42,451 60,644 51,941 Bonds 0 0 3,922 8,849 7,670 5,262 20,175 10,636 Commercial banks and other 3,554 2,215 8,802 49,200 38,224 37,189 40,470 41,305 Memo: IBRD 1,239 3,310 4,984 3,811 4,921 7,119 5,649 4,340 IDA 5 9 21 18 20 22 67 71 INTEREST PAYMENTS (LINT) 28,498 18,128 28,604 48,031 36,317 36,487 34,870 37,744 Public and publicly guaranteed 22,721 15,867 22,768 29,988 22,458 22,827 22,895 25,664 Official creditors 3,017 5,497 8,926 8,584 7,133 6,697 5,709 6,151 Multilateral 1,898 4,124 4,887 6,365 5,497 5,281 4,460 4,787 Concessional 71 103 151 163 120 171 243 256 Bilateral 1,119 1,373 4,038 2,219 1,636 1,416 1,249 1,364 Concessional 149 135 886 659 539 520 522 551 Private creditors 19,703 10,370 13,842 21,404 15,325 16,130 17,186 19,513 Bonds 974 2,398 11,289 17,345 11,711 12,819 13,933 15,681 Commercial banks 17,595 6,697 1,630 3,264 3,315 3,125 3,104 3,671 Private nonguaranteed 5,777 2,261 5,836 18,043 13,859 13,660 11,975 12,080 Bonds 0 0 2,597 5,193 4,296 4,123 5,712 5,770 Commercial banks and other 5,777 2,261 3,239 12,849 9,562 9,537 6,263 6,310 Memo: IBRD 1,122 2,538 2,657 2,810 2,298 1,898 1,480 1,414 IDA 4 8 23 17 18 21 46 49 12 LATIN AMERICA AND CARIBBEAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 12.8 13.0 14.0 .. Japanese yen 4.4 6.2 8.3 6.4 5.6 5.1 4.8 .. Pound sterling 0.9 1.6 1.1 0.6 0.4 0.4 0.4 .. Swiss franc 0.8 0.9 0.6 0.2 0.2 0.2 0.2 .. U.S.dollars 74.9 59.4 62.4 73.9 75.4 76.3 76.4 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 72,010 63,739 7,922 5,167 127 3,453 568 .. Debt stock rescheduled 48,942 59,026 3,355 3,783 0 3,185 5 .. Principal rescheduled 21,623 3,055 1,023 852 61 80 430 .. Official 1,093 1,533 823 734 59 80 396 .. Private 20,530 1,522 200 118 3 0 34 .. Interest rescheduled 968 1,507 2,481 236 42 31 60 .. Official 411 960 641 217 41 31 50 .. Private 556 547 1,840 18 1 0 10 .. Debt forgiven 22 180 534 98 382 343 542 .. Memo: interest forgiven 1 259 734 20 202 193 227 .. Debt stock reduction 1,329 21,301 3,701 19,728 4,553 11 1,268 .. of which debt buyback 0 2,756 102 15,851 3,820 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 11,808 19,792 63,233 -13,660 -2,988 35,941 -6,960 .. Net flows on debt 4,543 18,096 60,994 -4,674 -8,650 10,241 -11,421 -15,917 Cross-currency valuation 9,754 11,548 1,920 -10,208 16,063 19,756 10,347 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.9 7.9 7.2 8.4 6.0 5.7 5.7 .. Maturity (years) 12.9 15.1 9.9 12.6 13.6 12.1 14.7 .. Grace period (years) 3.7 5.1 3.6 9.1 7.4 8.7 10.5 .. Grant element (%) 5.7 12.3 12.3 4.8 20.9 20.7 23.3 .. Official creditors Interest (%) 7.8 7.0 7.6 5.9 3.9 3.1 3.3 .. Maturity (years) 16.4 18.1 14.2 12.6 17.6 13.8 15.9 .. Grace period (years) 4.2 5.0 4.1 3.1 4.4 4.4 4.6 .. Grant element (%) 12.2 18.8 15.7 18.7 35.3 37.7 38.3 .. Private creditors Interest (%) 9.8 9.1 6.8 9.4 7.4 6.6 6.6 .. Maturity (years) 9.9 11.1 4.2 12.6 11.0 11.5 14.3 .. Grace period (years) 3.3 5.3 2.9 11.5 9.3 10.1 12.6 .. Grant element (%) 0.2 3.6 7.9 -0.6 11.4 14.9 17.9 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 120.0 2005 2005 100.0 2004 2004 80.0 2003 2003 60.0 2002 2002 2001 2001 40.0 2000 2000 20.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -20.0 0.0 20.0 40.0 60.0 80.0 100.0 -10.0 -5.0 0.0 5.0 10.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 13 MIDDLE EAST AND NORTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 102,895 139,541 167,325 145,225 151,383 161,163 163,935 162,494 Long-term debt (LDOD) 84,925 118,031 146,602 121,199 129,585 137,908 141,014 139,191 Public and publicly guaranteed 83,729 116,613 142,803 114,670 123,130 130,940 133,862 128,885 Private nonguaranteed 1,196 1,418 3,799 6,529 6,455 6,968 7,152 10,306 Use of IMF credit 1,569 1,815 2,177 2,542 2,219 1,831 1,378 896 Short-term debt 16,401 19,696 18,546 21,484 19,580 21,424 21,543 22,407 of which interest arrears on LDOD 1,849 2,878 2,294 2,666 2,807 2,784 2,914 .. Official creditors 1,307 1,647 1,982 2,523 2,658 2,625 2,750 .. Private creditors 542 1,231 312 143 150 159 164 .. Memorandum items Principal arrears on LDOD 5,270 8,187 8,667 11,095 12,542 12,794 13,504 .. Official creditors 3,508 3,579 6,645 10,033 11,456 11,676 12,366 .. Private creditors 1,763 4,608 2,022 1,062 1,086 1,118 1,138 .. TOTAL DEBT FLOWS Disbursements 13,470 13,324 12,123 9,651 14,101 12,436 14,280 16,368 Long-term debt 13,194 13,258 11,534 9,627 14,002 12,436 14,280 16,368 IMF purchases 277 65 590 24 99 0 0 0 Principal repayments 7,105 12,618 12,081 11,578 12,089 14,656 16,033 15,070 Long-term debt 6,890 12,221 11,691 11,340 11,693 14,096 15,522 14,660 IMF repurchases 214 397 390 238 396 560 511 410 Net flows on debt 7,992 2,330 3,683 -3,794 2,306 -353 -1,763 2,189 of which short-term debt 1,627 1,625 3,640 -1,866 294 1,867 -10 891 Interest payments (INT) 4,829 5,980 7,773 6,231 5,778 6,195 5,618 6,017 Long-term debt 3,561 4,578 6,670 5,165 5,173 5,548 4,880 5,056 IMF charges 101 180 112 130 60 35 35 29 Short-term debt 1,167 1,221 991 936 545 611 703 932 Net transfers on debt 3,163 -3,649 -4,091 -10,025 -3,473 -6,548 -7,381 -4,485 Total debt service paid (TDS) 11,934 18,598 19,854 17,809 17,868 20,850 21,650 21,087 Long-term debt 10,451 16,799 18,361 16,505 16,866 19,644 20,402 19,716 IMF repurchases and charges 316 577 501 368 456 595 546 439 Short-term debt (interest only) 1,167 1,221 991 936 545 611 703 932 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 11,004 10,169 3,160 5,729 8,207 7,633 9,271 15,808 Net flow of long-term debt (ex. IMF) 6,304 1,037 -157 -1,713 2,309 -1,660 -1,242 1,708 Foreign direct investment (net) 1,501 1,031 950 4,145 3,713 5,599 5,340 9,100 Portfolio equity flows 0 5 32 243 -236 95 649 900 Grants (excluding technical coop.) 3,200 8,096 2,335 3,055 2,422 3,600 4,523 4,100 Memo: technical coop. grants 1,383 2,516 2,311 1,583 2,166 2,175 1,815 2,600 NET TRANSFERS 6,521 4,587 -4,958 -1,950 -140 -1,684 273 6,752 Interest on long-term debt 3,561 4,578 6,670 5,165 5,173 5,548 4,880 5,056 Profit remittances on FDI 922 1,004 1,448 2,515 3,174 3,769 4,119 4,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 261,013 233,805 290,767 377,729 391,317 436,079 491,132 .. Exports of goods, serv. & inc. (XGS) 64,858 90,100 103,705 138,425 183,066 213,836 204,166 .. Worker remit. & comp. of employees 6,184 11,432 12,732 12,069 14,865 17,852 19,651 .. Imports of goods & services (MGS) 71,638 89,890 103,501 117,757 168,183 196,559 185,610 .. International reserves (RES) 13,321 17,195 39,882 51,587 74,163 97,676 112,307 .. 4. DEBT INDICATORS EDT / XGS (%) 158.6 154.9 161.3 104.9 82.7 75.4 80.3 .. EDT / GNI (%) 39.4 59.7 57.5 38.4 38.7 37.0 33.4 .. TDS / XGS (%) 18.4 20.6 19.1 12.9 9.8 9.8 10.6 .. INT / XGS (%) 7.4 6.6 7.5 4.5 3.2 2.9 2.8 .. INT / GNI (%) 1.9 2.6 2.7 1.6 1.5 1.4 1.1 .. RES / EDT (%) 12.9 12.3 23.8 35.5 49.0 60.6 68.5 .. RES / MGS (months) 2.2 2.3 4.6 5.3 5.3 6.0 7.3 .. Short-term / EDT (%) 15.9 14.1 11.1 14.8 12.9 13.3 13.1 13.8 Concessional / EDT (%) 30.1 31.2 33.8 39.6 38.2 37.8 37.5 37.9 Multilateral / EDT (%) 9.1 11.2 13.8 16.1 16.1 16.2 16.0 14.8 14 MIDDLE EAST AND NORTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 84,925 118,031 146,602 121,199 129,585 137,908 141,014 139,191 Public and publicly guaranteed 83,729 116,613 142,803 114,670 123,130 130,940 133,862 128,885 Official creditors 53,781 71,044 105,670 88,132 89,259 94,527 94,258 89,320 Multilateral 9,403 15,606 23,112 23,359 24,435 26,164 26,236 24,108 Concessional 3,894 3,573 5,375 7,840 8,545 8,997 9,298 9,579 Bilateral 44,378 55,437 82,559 64,773 64,824 68,363 68,022 65,212 Concessional 27,122 40,005 51,213 49,670 49,241 51,982 52,209 51,970 Private creditors 29,948 45,569 37,133 26,538 33,871 36,413 39,604 39,565 Bonds 847 1,683 2,036 7,600 16,335 17,466 20,533 20,922 Commercial banks 10,005 15,236 11,891 10,134 8,842 8,462 8,377 8,456 Private nonguaranteed 1,196 1,418 3,799 6,529 6,455 6,968 7,152 10,306 Bonds 0 0 50 836 801 796 1,296 2,815 Commercial banks and other 1,196 1,418 3,749 5,693 5,654 6,172 5,856 7,492 Memo: IBRD 4,274 8,300 10,671 7,667 7,502 7,827 7,434 6,743 IDA 1,393 1,774 2,105 2,685 2,916 3,196 3,415 3,351 Public sector LDOD 83,613 116,448 142,375 114,304 122,821 130,618 133,584 .. Private sector LDOD 1,312 1,583 4,227 6,895 6,763 7,290 7,430 .. DISBURSEMENTS 13,194 13,258 11,534 9,627 14,002 12,436 14,280 16,368 Public and publicly guaranteed 12,767 13,169 11,036 8,214 12,236 10,753 12,810 12,113 Official creditors 6,387 5,721 6,041 3,355 3,382 4,468 3,786 5,469 Multilateral 1,401 2,380 3,561 1,878 2,418 2,899 2,453 3,231 Concessional 233 242 815 526 569 643 773 1,150 Bilateral 4,986 3,341 2,480 1,477 964 1,569 1,334 2,237 Concessional 3,086 1,864 2,129 781 745 1,358 1,127 1,873 Private creditors 6,380 7,448 4,995 4,859 8,854 6,285 9,024 6,644 Bonds 550 0 888 2,031 6,070 2,675 5,754 2,991 Commercial banks 1,816 727 1,006 1,347 1,345 1,219 1,372 2,118 Private nonguaranteed 427 89 498 1,413 1,766 1,682 1,470 4,255 Bonds 0 0 50 115 140 160 750 1,784 Commercial banks and other 427 89 448 1,298 1,626 1,522 720 2,472 Memo: IBRD 880 1,164 1,455 532 501 577 439 576 IDA 102 37 128 118 155 148 177 181 PRINCIPAL REPAYMENTS 6,890 12,221 11,691 11,340 11,693 14,096 15,522 14,660 Public and publicly guaranteed 6,702 12,044 11,184 10,565 9,694 12,515 14,076 13,067 Official creditors 2,079 4,257 7,393 5,861 5,589 6,359 7,359 7,472 Multilateral 564 1,304 2,049 2,037 2,668 3,288 3,504 3,396 Concessional 45 141 186 377 442 570 562 650 Bilateral 1,516 2,954 5,343 3,824 2,920 3,070 3,855 4,076 Concessional 501 1,597 710 1,478 1,884 1,843 2,324 2,216 Private creditors 4,623 7,787 3,791 4,704 4,106 6,156 6,717 5,595 Bonds 132 76 278 896 925 1,981 2,941 2,314 Commercial banks 1,049 1,956 790 1,474 1,525 2,340 1,684 1,644 Private nonguaranteed 188 177 507 775 1,998 1,581 1,445 1,593 Bonds 0 0 0 50 275 165 250 265 Commercial banks and other 188 177 507 725 1,723 1,416 1,195 1,328 Memo: IBRD 330 761 1,118 872 854 958 1,148 889 IDA 6 14 28 45 61 68 73 69 INTEREST PAYMENTS (LINT) 3,561 4,578 6,670 5,165 5,173 5,548 4,880 5,056 Public and publicly guaranteed 3,477 4,474 6,446 4,852 4,952 5,308 4,538 4,612 Official creditors 1,470 2,077 4,271 3,120 3,155 3,278 2,524 2,538 Multilateral 403 860 1,373 1,307 1,223 1,118 1,022 957 Concessional 46 56 116 188 218 234 244 257 Bilateral 1,068 1,217 2,898 1,813 1,932 2,160 1,502 1,581 Concessional 299 438 962 755 1,105 1,391 761 846 Private creditors 2,006 2,397 2,176 1,733 1,796 2,030 2,014 2,074 Bonds 56 124 88 474 1,101 1,372 1,352 1,437 Commercial banks 783 851 721 656 323 281 272 319 Private nonguaranteed 85 104 224 313 222 240 342 445 Bonds 0 0 0 69 83 73 87 133 Commercial banks and other 85 104 224 244 139 167 255 311 Memo: IBRD 291 598 750 603 454 392 323 269 IDA 11 12 15 20 21 22 28 26 15 MIDDLE EAST AND NORTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 23.9 29.0 30.7 .. Japanese yen 6.2 7.3 9.8 10.7 9.6 10.3 9.5 .. Pound sterling 1.0 1.7 1.1 0.9 1.3 1.3 1.4 .. Swiss franc 0.9 1.0 0.8 0.8 1.1 1.2 1.2 .. U.S.dollars 59.6 44.8 42.6 50.5 51.1 45.6 45.3 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 766 4,565 8,947 340 290 564 258 .. Debt stock rescheduled 0 2,732 3,178 0 0 0 0 .. Principal rescheduled 566 1,038 4,934 210 121 255 134 .. Official 294 678 696 167 101 234 113 .. Private 273 359 4,237 43 20 21 21 .. Interest rescheduled 186 218 526 73 106 176 96 .. Official 86 136 131 55 76 126 86 .. Private 100 82 395 19 31 51 10 .. Debt forgiven 4 10,614 357 179 1 58 116 .. Memo: interest forgiven 0 2,481 7 0 0 5 14 .. Debt stock reduction 0 0 13 120 66 8 30 .. of which debt buyback 0 0 0 85 0 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 14,204 -3,781 6,966 -10,520 8,390 9,779 2,772 .. Net flows on debt 7,992 2,330 3,683 -3,794 2,306 -353 -1,763 2,189 Cross-currency valuation 5,166 5,331 2,151 -4,077 7,563 8,810 3,826 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.9 7.4 5.9 5.9 5.2 3.3 4.7 .. Maturity (years) 15.1 13.6 14.7 13.0 12.4 14.0 11.9 .. Grace period (years) 4.4 4.0 4.5 4.8 4.0 4.6 4.9 .. Grant element (%) 19.2 15.8 22.7 23.0 26.3 33.7 27.7 .. Official creditors Interest (%) 5.0 5.5 5.3 4.6 3.3 3.6 2.7 .. Maturity (years) 20.6 21.5 18.1 18.7 17.7 17.5 20.2 .. Grace period (years) 4.6 6.3 5.0 5.3 4.8 4.5 5.0 .. Grant element (%) 34.2 32.4 28.7 34.5 39.3 38.0 47.0 .. Private creditors Interest (%) 8.5 8.8 7.0 7.0 6.2 3.1 5.9 .. Maturity (years) 10.6 7.8 8.7 8.4 9.5 10.3 7.0 .. Grace period (years) 4.2 2.3 3.6 4.4 3.5 4.7 4.8 .. Grant element (%) 6.8 3.4 12.3 13.4 19.1 29.1 16.3 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 18.0 2005 2005 16.0 14.0 2004 2004 12.0 2003 2003 10.0 2002 2002 8.0 2001 2001 6.0 4.0 2000 2000 2.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -5.0 0.0 5.0 10.0 15.0 -4.0 -2.0 0.0 2.0 4.0 6.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 16 SOUTH ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 65,296 124,396 151,693 160,011 168,724 181,479 193,933 194,758 Long-term debt (LDOD) 52,004 107,527 137,396 152,042 159,507 171,476 181,227 179,791 Public and publicly guaranteed 50,383 105,800 129,094 133,529 138,693 147,577 152,895 145,606 Private nonguaranteed 1,621 1,727 8,301 18,514 20,814 23,900 28,332 34,184 Use of IMF credit 7,226 4,537 5,252 1,918 2,416 2,586 2,423 2,136 Short-term debt 6,066 12,331 9,045 6,051 6,801 7,416 10,283 12,831 of which interest arrears on LDOD 0 17 53 112 126 0 0 .. Official creditors 0 7 17 14 37 0 0 .. Private creditors 0 11 35 98 90 0 0 .. Memorandum items Principal arrears on LDOD 1 34 65 222 277 4 0 .. Official creditors 1 34 21 34 98 4 0 .. Private creditors 0 1 45 188 179 0 0 .. TOTAL DEBT FLOWS Disbursements 7,322 12,098 12,065 14,191 10,793 17,332 25,391 24,655 Long-term debt 7,219 10,223 11,863 13,997 10,326 16,682 24,976 24,399 IMF purchases 103 1,875 202 195 468 650 414 256 Principal repayments 2,866 5,259 11,599 9,784 12,652 17,726 20,557 20,610 Long-term debt 2,270 4,104 9,601 9,301 12,241 17,023 19,874 20,216 IMF repurchases 596 1,155 1,998 483 411 703 683 395 Net flows on debt 5,533 8,389 2,503 3,469 -45 347 7,701 6,418 of which short-term debt 1,078 1,550 2,037 -938 1,814 741 2,866 2,373 Interest payments (INT) 2,786 6,048 6,520 5,655 5,052 7,158 4,423 5,197 Long-term debt 1,791 4,596 5,663 5,273 4,782 7,015 4,128 4,711 IMF charges 528 249 233 58 48 31 30 19 Short-term debt 466 1,202 624 323 222 112 264 466 Net transfers on debt 2,747 2,341 -4,017 -2,186 -5,097 -6,810 3,278 1,104 Total debt service paid (TDS) 5,652 11,306 18,119 15,439 17,704 24,883 24,979 25,807 Long-term debt 4,061 8,700 15,264 14,574 17,023 24,038 24,002 24,927 IMF repurchases and charges 1,125 1,404 2,231 541 459 734 713 414 Short-term debt (interest only) 466 1,202 624 323 222 112 264 466 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 7,058 8,748 9,126 13,537 8,366 17,265 24,584 29,283 Net flow of long-term debt (ex. IMF) 4,949 6,119 2,262 4,696 -1,916 -341 5,102 4,183 Foreign direct investment (net) 264 299 2,932 4,358 6,704 5,646 7,151 8,400 Portfolio equity flows 0 1 1,585 2,381 1,047 8,049 8,789 12,200 Grants (excluding technical coop.) 1,845 2,330 2,347 2,102 2,530 3,912 3,543 4,500 Memo: technical coop. grants 859 1,494 1,521 1,099 1,271 1,539 1,475 1,800 NET TRANSFERS 5,156 4,060 3,071 3,375 -2,263 3,018 12,039 15,572 Interest on long-term debt 1,791 4,596 5,663 5,273 4,782 7,015 4,128 4,711 Profit remittances on FDI 111 93 392 4,889 5,847 7,232 8,417 9,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 290,552 397,190 469,273 595,711 648,064 757,752 866,788 .. Exports of goods, serv. & inc. (XGS) 26,209 41,118 70,932 105,660 125,059 149,197 200,857 .. Worker remit. & comp. of employees 5,801 5,572 10,005 17,212 24,155 31,094 31,671 .. Imports of goods & services (MGS) 34,392 53,243 86,222 116,396 117,610 142,335 171,118 .. International reserves (RES) 11,914 8,258 30,705 47,222 85,389 122,324 149,908 .. 4. DEBT INDICATORS EDT / XGS (%) 249.1 302.5 213.9 151.4 134.9 121.6 96.6 .. EDT / GNI (%) 22.5 31.3 32.3 26.9 26.0 23.9 22.4 .. TDS / XGS (%) 21.6 27.5 25.5 14.6 14.2 16.7 12.4 .. INT / XGS (%) 10.6 14.7 9.2 5.4 4.0 4.8 2.2 .. INT / GNI (%) 1.0 1.5 1.4 0.9 0.8 0.9 0.5 .. RES / EDT (%) 18.2 6.6 20.2 29.5 50.6 67.4 77.3 .. RES / MGS (months) 4.2 1.9 4.3 4.9 8.7 10.3 10.5 .. Short-term / EDT (%) 9.3 9.9 6.0 3.8 4.0 4.1 5.3 6.6 Concessional / EDT (%) 56.3 54.5 54.8 50.2 52.2 52.8 51.2 49.6 Multilateral / EDT (%) 29.6 30.6 37.5 38.1 37.4 36.8 36.3 35.8 17 SOUTH ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 52,004 107,527 137,396 152,042 159,507 171,476 181,227 179,791 Public and publicly guaranteed 50,383 105,800 129,094 133,529 138,693 147,577 152,895 145,606 Official creditors 41,184 81,496 103,670 100,763 103,845 110,778 113,673 111,684 Multilateral 19,358 38,068 56,875 61,025 63,110 66,737 70,470 69,720 Concessional 15,936 26,757 39,246 44,399 49,943 54,675 58,352 56,678 Bilateral 21,825 43,427 46,796 39,738 40,734 44,042 43,203 41,964 Concessional 20,830 41,070 43,887 35,913 38,164 41,065 40,880 39,979 Private creditors 9,199 24,304 25,424 32,766 34,848 36,798 39,222 33,923 Bonds 647 2,613 3,421 10,903 10,497 8,045 9,199 3,863 Commercial banks 6,375 16,811 14,124 19,579 22,665 27,303 28,808 28,872 Private nonguaranteed 1,621 1,727 8,301 18,514 20,814 23,900 28,332 34,184 Bonds 0 0 1,065 1,560 1,289 1,192 5,446 9,160 Commercial banks and other 1,621 1,727 7,236 16,954 19,525 22,707 22,886 25,024 Memo: IBRD 2,947 9,646 13,035 10,210 7,848 6,943 7,326 7,431 IDA 13,799 21,071 29,001 31,963 36,501 40,257 43,139 42,201 Public sector LDOD 53,968 107,656 130,796 132,765 138,090 147,155 152,508 .. Private sector LDOD -1,964 -128 6,600 19,277 21,417 24,321 28,719 .. DISBURSEMENTS 7,219 10,223 11,863 13,997 10,326 16,682 24,976 24,399 Public and publicly guaranteed 6,648 9,970 9,929 13,410 8,815 11,546 16,365 14,798 Official creditors 3,976 6,904 6,378 6,129 5,908 6,483 6,871 7,892 Multilateral 2,462 4,402 3,975 4,347 4,429 4,530 4,885 5,168 Concessional 2,003 2,327 2,280 2,390 2,894 2,444 3,070 2,868 Bilateral 1,514 2,501 2,403 1,782 1,479 1,953 1,986 2,724 Concessional 1,266 1,939 2,093 1,327 1,259 1,802 1,844 2,483 Private creditors 2,672 3,066 3,551 7,281 2,907 5,062 9,494 6,906 Bonds 320 427 86 5,512 0 1,348 4,089 600 Commercial banks 1,861 2,072 1,901 940 2,779 3,569 5,291 5,897 Private nonguaranteed 572 252 1,934 586 1,511 5,136 8,611 9,601 Bonds 0 0 520 0 240 210 3,191 3,864 Commercial banks and other 572 252 1,414 586 1,271 4,926 5,420 5,737 Memo: IBRD 393 1,576 860 866 681 920 819 964 IDA 1,543 1,558 1,374 1,655 2,248 1,874 2,557 2,047 PRINCIPAL REPAYMENTS 2,270 4,104 9,601 9,301 12,241 17,023 19,874 20,216 Public and publicly guaranteed 1,885 3,745 9,103 8,594 11,234 14,301 15,315 16,467 Official creditors 1,172 2,378 5,764 5,353 8,406 8,166 5,649 4,335 Multilateral 284 1,009 2,227 2,827 6,427 5,210 3,121 2,198 Concessional 95 239 470 800 957 1,110 1,269 1,285 Bilateral 888 1,369 3,537 2,526 1,979 2,957 2,528 2,137 Concessional 773 1,225 3,017 1,919 1,572 2,534 1,866 1,636 Private creditors 713 1,367 3,339 3,241 2,827 6,134 9,665 12,132 Bonds 0 280 319 50 320 4,299 2,950 5,930 Commercial banks 496 371 1,992 2,843 2,261 1,683 6,358 5,791 Private nonguaranteed 385 359 498 707 1,008 2,722 4,559 3,749 Bonds 0 0 0 35 370 302 225 150 Commercial banks and other 385 359 498 672 638 2,420 4,334 3,599 Memo: IBRD 139 553 1,173 1,232 3,283 2,148 515 484 IDA 68 151 318 548 691 803 895 880 INTEREST PAYMENTS (LINT) 1,791 4,596 5,663 5,273 4,782 7,015 4,128 4,711 Public and publicly guaranteed 1,629 4,448 5,000 4,392 4,050 5,701 3,189 3,613 Official creditors 917 2,179 2,933 2,264 2,125 1,843 1,733 1,738 Multilateral 406 1,065 1,640 1,366 1,227 941 809 915 Concessional 124 198 318 361 387 418 482 476 Bilateral 511 1,114 1,293 898 898 902 924 822 Concessional 420 952 1,113 686 748 802 787 698 Private creditors 713 2,269 2,067 2,127 1,925 3,858 1,456 1,875 Bonds 17 180 194 210 396 1,430 255 637 Commercial banks 527 1,806 1,315 1,809 1,479 2,399 1,176 1,186 Private nonguaranteed 162 148 663 881 732 1,313 939 1,098 Bonds 0 0 58 227 164 61 173 290 Commercial banks and other 162 148 604 655 568 1,253 766 808 Memo: IBRD 247 752 995 614 468 284 186 232 IDA 105 149 215 236 254 282 333 311 18 SOUTH ASIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 6.5 6.5 6.4 .. Japanese yen 9.9 12.5 16.8 14.8 15.1 16.2 15.6 .. Pound sterling 11.0 5.0 3.6 2.8 2.5 2.1 1.9 .. Swiss franc 0.2 0.5 0.6 0.3 0.3 0.2 0.2 .. U.S.dollars 51.4 54.1 46.2 57.1 60.1 62.0 62.5 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 918 157 10 0 .. Debt stock rescheduled 0 0 0 29 0 0 0 .. Principal rescheduled 0 0 0 653 0 1 0 .. Official 0 0 0 575 0 1 0 .. Private 0 0 0 78 0 0 0 .. Interest rescheduled 0 0 0 236 146 7 0 .. Official 0 0 0 200 145 7 0 .. Private 0 0 0 37 0 0 0 .. Debt forgiven 51 0 7 9 0 115 146 .. Memo: interest forgiven 0 0 0 0 0 13 16 .. Debt stock reduction 0 0 0 0 300 703 482 .. of which debt buyback 0 0 0 0 0 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 9,829 13,104 -4,311 -1,971 12,480 12,754 12,454 .. Net flows on debt 5,533 8,389 2,503 3,469 -45 347 7,701 6,418 Cross-currency valuation 2,866 1,586 -8,068 -8,300 7,796 9,621 2,750 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.4 4.7 3.9 4.6 2.2 1.8 2.2 .. Maturity (years) 26.7 24.2 23.2 13.0 24.9 23.9 24.2 .. Grace period (years) 7.3 7.8 7.2 5.4 7.2 7.0 5.5 .. Grant element (%) 31.5 40.2 43.6 27.8 56.2 57.6 55.1 .. Official creditors Interest (%) 4.5 3.7 3.6 5.0 2.1 1.5 1.8 .. Maturity (years) 31.3 28.9 26.1 23.4 26.5 26.9 28.6 .. Grace period (years) 7.3 8.1 7.7 6.3 7.4 7.4 5.7 .. Grant element (%) 39.3 51.0 48.4 36.5 58.7 63.3 62.7 .. Private creditors Interest (%) 8.0 6.8 5.8 4.3 2.8 3.2 3.9 .. Maturity (years) 13.7 14.8 6.0 5.4 6.8 6.5 7.1 .. Grace period (years) 7.3 7.1 3.9 4.6 4.1 4.6 4.8 .. Grant element (%) 9.0 18.8 15.7 21.5 28.1 25.7 25.6 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 30.0 2005 2005 25.0 2004 2004 20.0 2003 2003 15.0 2002 2002 2001 2001 10.0 2000 2000 5.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -5.0 0.0 5.0 10.0 15.0 20.0 -4.0 -2.0 0.0 2.0 4.0 6.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 19 SUB-SAHARAN AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 107,039 176,805 235,076 211,002 211,701 231,229 235,056 215,602 Long-term debt (LDOD) 82,736 149,612 185,771 172,368 176,842 194,232 196,576 180,650 Public and publicly guaranteed 77,351 144,336 173,967 160,992 164,357 178,796 181,970 165,352 Private nonguaranteed 5,385 5,276 11,804 11,376 12,486 15,436 14,606 15,298 Use of IMF credit 6,732 6,612 8,673 6,739 7,009 7,244 7,238 5,905 Short-term debt 17,571 20,581 40,632 31,895 27,849 29,752 31,243 29,047 of which interest arrears on LDOD 5,414 9,358 20,519 13,052 12,857 15,711 16,129 .. Official creditors 4,870 6,418 15,995 10,092 9,648 12,375 12,803 .. Private creditors 544 2,939 4,525 2,960 3,209 3,336 3,326 .. Memorandum items Principal arrears on LDOD 5,308 17,818 41,390 25,854 24,610 27,402 26,203 .. Official creditors 3,689 9,895 28,749 19,227 17,540 20,000 19,910 .. Private creditors 1,619 7,923 12,641 6,627 7,070 7,401 6,293 .. TOTAL DEBT FLOWS Disbursements 9,710 10,336 14,024 10,182 11,127 12,734 12,180 14,771 Long-term debt 8,973 9,676 11,030 9,658 9,903 12,336 11,518 14,471 IMF purchases 738 660 2,994 525 1,224 399 662 300 Principal repayments 6,262 5,580 9,425 9,030 9,575 9,001 9,643 15,667 Long-term debt 5,491 4,629 7,052 8,568 8,816 8,552 8,852 14,929 IMF repurchases 770 951 2,372 462 759 449 791 738 Net flows on debt 5,234 7,034 7,565 41 -243 2,782 3,608 635 of which short-term debt 1,785 2,278 2,965 -1,111 -1,795 -951 1,072 1,531 Interest payments (INT) 4,721 5,304 5,354 4,482 3,457 3,630 4,165 7,687 Long-term debt 3,425 4,360 3,976 3,329 2,832 3,175 3,689 7,094 IMF charges 402 238 559 43 143 28 30 30 Short-term debt 894 705 819 1,111 483 427 445 563 Net transfers on debt 513 1,731 2,211 -4,442 -3,700 -848 -557 -6,987 Total debt service paid (TDS) 10,982 10,884 14,779 13,513 13,032 12,632 13,808 23,354 Long-term debt 8,917 8,989 11,028 11,897 11,647 11,727 12,542 22,023 IMF repurchases and charges 1,172 1,189 2,931 505 902 478 821 768 Short-term debt (interest only) 894 705 819 1,111 483 427 445 563 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 9,940 18,321 22,604 21,726 24,188 40,103 44,855 52,742 Net flow of long-term debt (ex. IMF) 3,481 5,047 3,978 1,090 1,087 3,784 2,665 -458 Foreign direct investment (net) 963 951 4,361 6,494 9,514 13,562 11,276 17,600 Portfolio equity flows 3 393 2,954 4,157 -367 735 6,701 7,200 Grants (excluding technical coop.) 5,493 11,931 11,312 9,987 13,953 22,022 24,213 28,400 Memo: technical coop. grants 3,007 5,003 4,944 3,699 4,551 5,191 5,384 6,700 NET TRANSFERS 4,412 11,100 14,719 10,552 12,417 26,182 32,580 36,648 Interest on long-term debt 3,425 4,360 3,976 3,329 2,832 3,175 3,689 7,094 Profit remittances on FDI 2,103 2,861 3,910 7,845 8,939 10,746 8,586 9,000 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 197,759 279,171 299,940 312,253 332,516 403,586 486,689 .. Exports of goods, serv. & inc. (XGS) 59,136 80,405 90,456 116,887 118,473 147,527 174,319 .. Worker remit. & comp. of employees 1,151 1,767 3,177 4,613 4,980 5,730 7,323 .. Imports of goods & services (MGS) 60,069 86,542 106,513 116,542 127,871 153,642 181,508 .. International reserves (RES) 8,387 15,363 20,652 36,792 37,924 41,436 63,395 .. 4. DEBT INDICATORS EDT / XGS (%) 181.0 219.9 259.9 180.5 178.7 156.7 134.8 .. EDT / GNI (%) 54.1 63.3 78.4 67.6 63.7 57.3 48.3 .. TDS / XGS (%) 18.6 13.5 16.3 11.6 11.0 8.6 7.9 .. INT / XGS (%) 8.0 6.6 5.9 3.8 2.9 2.5 2.4 .. INT / GNI (%) 2.4 1.9 1.8 1.4 1.0 0.9 0.9 .. RES / EDT (%) 7.8 8.7 8.8 17.4 17.9 17.9 27.0 .. RES / MGS (months) 1.7 2.1 2.3 3.8 3.6 3.2 4.2 .. Short-term / EDT (%) 16.4 11.6 17.3 15.1 13.2 12.9 13.3 13.5 Concessional / EDT (%) 29.6 33.1 34.4 39.0 43.0 49.3 49.7 50.9 Multilateral / EDT (%) 15.6 21.6 23.2 25.9 28.9 29.9 32.0 33.7 20 SUB-SAHARAN AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 82,736 149,612 185,771 172,368 176,842 194,232 196,576 180,650 Public and publicly guaranteed 77,351 144,336 173,967 160,992 164,357 178,796 181,970 165,352 Official creditors 50,844 108,645 137,357 134,825 138,859 153,418 155,653 141,565 Multilateral 16,668 38,141 54,547 54,722 61,248 69,243 75,260 72,607 Concessional 9,448 24,011 38,926 45,441 53,024 60,528 66,605 65,791 Bilateral 34,175 70,504 82,810 80,104 77,611 84,175 80,393 68,958 Concessional 22,269 34,443 41,867 36,802 38,020 53,474 50,288 43,847 Private creditors 26,507 35,691 36,611 26,167 25,498 25,378 26,317 23,787 Bonds 410 301 4,784 9,150 10,699 10,979 11,150 8,683 Commercial banks 9,861 13,997 12,701 8,596 6,881 7,278 9,018 10,103 Private nonguaranteed 5,385 5,276 11,804 11,376 12,486 15,436 14,606 15,298 Bonds 0 0 350 1,360 3,823 8,180 8,766 8,885 Commercial banks and other 5,385 5,276 11,454 10,016 8,662 7,256 5,839 6,413 Memo: IBRD 5,268 9,160 7,626 3,473 2,721 2,674 2,467 2,077 IDA 6,100 15,756 27,895 33,621 39,368 45,198 49,726 49,052 Public sector LDOD 77,179 144,166 173,859 160,085 163,821 178,607 182,183 .. Private sector LDOD 5,557 5,446 11,912 12,283 13,021 15,626 14,393 .. DISBURSEMENTS 8,973 9,676 11,030 9,658 9,903 12,336 11,518 14,471 Public and publicly guaranteed 8,503 9,046 10,282 7,539 8,328 8,115 10,154 10,320 Official creditors 4,902 7,145 5,891 4,132 4,727 4,463 5,360 5,440 Multilateral 2,305 4,534 4,202 3,359 4,024 3,985 4,868 4,715 Concessional 1,283 2,762 3,181 3,002 3,776 3,553 4,443 4,371 Bilateral 2,597 2,611 1,689 773 703 478 492 725 Concessional 1,962 2,059 1,553 631 587 357 453 681 Private creditors 3,601 1,901 4,390 3,407 3,601 3,652 4,795 4,880 Bonds 0 0 541 765 2,472 1,414 1,000 0 Commercial banks 488 378 1,623 1,841 1,015 2,024 3,570 4,604 Private nonguaranteed 469 630 748 2,119 1,574 4,221 1,363 4,151 Bonds 0 0 350 712 1,554 4,174 764 1,389 Commercial banks and other 469 630 398 1,407 21 47 599 2,762 Memo: IBRD 644 808 274 75 55 71 33 11 IDA 879 2,027 2,392 2,193 2,860 2,744 3,036 2,729 PRINCIPAL REPAYMENTS 5,491 4,629 7,052 8,568 8,816 8,552 8,852 14,929 Public and publicly guaranteed 4,821 4,164 5,808 7,166 5,900 6,494 6,913 11,980 Official creditors 1,494 2,546 2,977 3,447 2,590 3,163 4,393 8,169 Multilateral 450 1,346 2,015 1,629 1,453 1,271 1,451 1,938 Concessional 87 269 434 542 546 474 584 798 Bilateral 1,044 1,201 962 1,818 1,137 1,891 2,942 6,230 Concessional 265 311 430 823 630 933 1,542 3,168 Private creditors 3,327 1,617 2,830 3,719 3,310 3,332 2,520 3,811 Bonds 30 31 40 480 941 780 371 91 Commercial banks 1,811 999 1,261 2,443 1,516 1,483 1,507 3,205 Private nonguaranteed 671 466 1,245 1,402 2,915 2,058 1,940 2,950 Bonds 0 0 0 0 350 250 145 1,270 Commercial banks and other 671 466 1,245 1,402 2,565 1,808 1,795 1,679 Memo: IBRD 252 719 1,055 550 459 391 339 279 IDA 28 51 120 226 304 223 250 234 INTEREST PAYMENTS (LINT) 3,425 4,360 3,976 3,329 2,832 3,175 3,689 7,094 Public and publicly guaranteed 3,083 4,029 3,471 2,923 2,298 2,526 3,069 6,355 Official creditors 1,132 2,706 2,008 1,834 1,420 1,513 2,140 5,463 Multilateral 530 1,110 1,234 842 885 765 846 762 Concessional 84 162 254 313 420 366 475 456 Bilateral 602 1,596 774 992 535 748 1,294 4,701 Concessional 165 559 358 301 253 344 776 2,398 Private creditors 1,951 1,323 1,463 1,089 878 1,013 929 893 Bonds 14 13 322 561 500 589 584 438 Commercial banks 945 616 457 302 192 200 144 324 Private nonguaranteed 343 331 505 406 533 649 621 738 Bonds 0 0 0 41 160 338 354 422 Commercial banks and other 343 331 505 365 373 311 267 316 Memo: IBRD 364 649 629 213 200 113 77 51 IDA 51 97 178 199 285 238 317 292 21 SUB-SAHARAN AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 14.8 23.1 21.7 .. Japanese yen 4.9 3.9 5.4 4.0 3.9 5.7 4.7 .. Pound sterling 4.5 5.4 3.6 1.9 1.8 4.3 4.2 .. Swiss franc 2.3 2.1 1.7 1.1 1.2 1.7 1.7 .. U.S.dollars 39.5 36.6 41.1 61.7 61.9 49.2 51.1 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 4,515 5,987 3,074 22,598 5,976 901 3,958 .. Debt stock rescheduled 2,264 91 142 73 342 302 113 .. Principal rescheduled 1,582 3,969 1,780 13,118 2,729 319 1,827 .. Official 483 2,696 1,290 11,088 2,568 290 1,794 .. Private 1,099 1,274 490 2,030 162 29 33 .. Interest rescheduled 429 1,724 730 9,033 1,614 169 855 .. Official 202 1,376 627 8,480 1,561 165 838 .. Private 227 348 102 553 53 4 18 .. Debt forgiven 253 1,602 1,302 629 3,737 1,416 3,859 .. Memo: interest forgiven 1 87 214 297 1,921 391 693 .. Debt stock reduction 0 1,262 360 479 970 1,108 2,398 .. of which debt buyback 0 0 29 137 452 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 16,026 19,776 14,142 -2,995 8,146 19,528 3,827 .. Net flows on debt 5,234 7,034 7,565 41 -243 2,782 3,608 635 Cross-currency valuation 5,980 7,695 845 -6,661 8,705 10,553 6,467 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.8 4.3 3.7 3.2 3.8 2.6 2.0 .. Maturity (years) 22.3 25.4 22.4 24.1 24.5 23.7 22.1 .. Grace period (years) 5.8 6.9 5.4 6.0 7.1 6.8 3.1 .. Grant element (%) 31.4 43.3 42.9 47.6 44.4 49.2 47.9 .. Official creditors Interest (%) 4.3 3.5 1.8 1.1 2.8 1.1 1.2 .. Maturity (years) 28.9 28.4 31.8 36.8 31.5 37.9 33.5 .. Grace period (years) 7.2 7.7 8.7 9.2 8.0 9.2 3.5 .. Grant element (%) 45.0 50.9 65.9 74.2 57.1 74.8 69.0 .. Private creditors Interest (%) 8.8 8.1 5.7 5.9 6.2 4.3 3.2 .. Maturity (years) 9.9 11.6 12.4 7.7 8.7 7.2 6.4 .. Grace period (years) 3.0 2.7 1.9 2.0 5.1 4.1 2.5 .. Grant element (%) 5.6 7.8 18.4 13.3 15.7 19.5 18.7 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 60.0 2005 2005 50.0 2004 2004 40.0 2003 2003 30.0 2002 2002 2001 2001 20.0 2000 2000 10.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 2005 -5.0 0.0 5.0 10.0 15.0 20.0 25.0 -10.0 0.0 10.0 20.0 30.0 40.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 22 LOW-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 178,782 332,618 393,532 369,827 380,699 412,459 426,945 412,320 Long-term debt (LDOD) 141,236 285,168 336,620 330,151 341,485 370,088 379,869 367,177 Public and publicly guaranteed 133,475 277,476 321,023 304,618 314,728 340,349 346,191 326,154 Private nonguaranteed 7,761 7,692 15,597 25,533 26,757 29,739 33,678 41,023 Use of IMF credit 13,663 10,818 13,491 10,029 10,807 11,149 10,888 8,980 Short-term debt 23,883 36,632 43,421 29,647 28,406 31,222 36,188 36,163 of which interest arrears on LDOD 5,733 12,743 24,208 13,667 13,345 16,012 16,719 .. Official creditors 5,175 8,581 19,895 11,238 10,618 13,149 13,576 .. Private creditors 557 4,162 4,312 2,429 2,727 2,863 3,143 .. Memorandum items Principal arrears on LDOD 5,737 23,352 53,824 28,669 27,226 29,875 30,106 .. Official creditors 4,037 13,442 42,189 23,649 22,104 24,508 24,409 .. Private creditors 1,700 9,910 11,635 5,021 5,122 5,367 5,697 .. TOTAL DEBT FLOWS Disbursements 16,605 22,488 23,647 22,325 18,460 24,866 34,262 36,076 Long-term debt 15,806 19,959 20,010 21,483 16,763 23,803 33,151 35,603 IMF purchases 799 2,529 3,637 842 1,697 1,063 1,112 473 Principal repayments 9,044 10,831 19,408 15,983 18,723 24,043 27,190 31,118 Long-term debt 7,721 8,810 15,052 14,881 17,393 22,696 25,548 29,869 IMF repurchases 1,322 2,021 4,356 1,102 1,330 1,347 1,642 1,249 Net flows on debt 10,150 15,316 7,840 5,161 891 972 11,330 7,165 of which short-term debt 2,589 3,659 3,601 -1,181 1,155 148 4,258 2,208 Interest payments (INT) 7,437 11,184 10,538 9,275 7,578 9,608 7,623 11,798 Long-term debt 5,213 8,845 8,761 8,182 6,894 9,223 7,063 10,971 IMF charges 906 452 772 134 203 67 65 53 Short-term debt 1,318 1,887 1,005 960 482 318 496 774 Net transfers on debt 2,714 4,132 -2,697 -4,115 -6,687 -8,637 3,707 -4,879 Total debt service paid (TDS) 16,481 22,015 29,946 25,258 26,301 33,651 34,813 42,917 Long-term debt 12,934 17,655 23,814 23,063 24,287 31,919 32,611 40,841 IMF repurchases and charges 2,228 2,472 5,127 1,236 1,532 1,414 1,707 1,302 Short-term debt (interest only) 1,318 1,887 1,005 960 482 318 496 774 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 16,875 27,025 28,312 32,862 32,573 51,120 63,243 .. Net flow of long-term debt (ex. IMF) 8,085 11,149 4,958 6,602 -631 1,108 7,603 .. Foreign direct investment (net) 1,364 1,544 6,465 10,681 15,012 14,862 17,031 .. Portfolio equity flows -1 7 1,596 2,381 1,120 8,224 8,899 .. Grants (excluding technical coop.) 7,426 14,325 15,293 13,198 17,072 26,927 29,710 .. Memo: technical coop. grants 3,962 6,689 6,942 5,468 6,595 7,436 7,840 .. NET TRANSFERS 10,291 16,590 16,110 15,159 14,205 29,081 42,856 .. Interest on long-term debt 5,213 8,845 8,761 8,182 6,894 9,223 7,063 .. Profit remittances on FDI 1,371 1,590 3,441 9,521 11,474 12,815 13,324 .. 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 450,998 592,937 658,510 826,058 920,586 1,047,575 1,197,848 .. Exports of goods, serv. & inc. (XGS) 73,293 98,612 140,002 200,254 229,241 299,918 345,901 .. Worker remit. & comp. of employees 6,626 8,115 13,278 22,564 32,953 40,798 43,967 .. Imports of goods & services (MGS) 88,009 122,567 174,642 213,140 233,664 301,862 312,085 .. International reserves (RES) 17,406 17,364 42,497 75,150 118,100 159,966 203,323 .. 4. DEBT INDICATORS EDT / XGS (%) 243.9 337.3 281.1 184.7 166.1 137.5 123.4 .. EDT / GNI (%) 39.6 56.1 59.8 44.8 41.4 39.4 35.6 .. TDS / XGS (%) 22.5 22.3 21.4 12.6 11.5 11.2 10.1 .. INT / XGS (%) 10.1 11.3 7.5 4.6 3.3 3.2 2.2 .. INT / GNI (%) 1.6 1.9 1.6 1.1 0.8 0.9 0.6 .. RES / EDT (%) 9.7 5.2 10.8 20.3 31.0 38.8 47.6 .. RES / MGS (months) 2.4 1.7 2.9 4.2 6.1 6.4 7.8 .. Short-term / EDT (%) 13.4 11.0 11.0 8.0 7.5 7.6 8.5 8.8 Concessional / EDT (%) 41.3 46.5 49.0 49.0 52.9 56.9 56.4 56.1 Multilateral / EDT (%) 21.0 23.5 29.0 33.2 35.0 35.6 36.9 37.4 23 LOW-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 141,236 285,168 336,620 330,151 341,485 370,088 379,869 367,177 Public and publicly guaranteed 133,475 277,476 321,023 304,618 314,728 340,349 346,191 326,154 Official creditors 98,435 219,556 272,406 255,512 265,599 289,100 292,596 278,216 Multilateral 37,508 78,083 114,071 122,618 133,237 146,629 157,496 154,387 Concessional 26,926 52,651 80,433 96,102 111,209 125,330 136,504 134,301 Bilateral 60,927 141,473 158,334 132,894 132,362 142,471 135,099 123,828 Concessional 46,948 101,867 112,441 84,985 90,094 109,243 104,348 97,146 Private creditors 35,040 57,920 48,618 49,106 49,129 51,249 53,596 47,939 Bonds 1,136 2,952 6,124 15,873 14,823 12,365 13,502 8,796 Commercial banks 17,465 32,540 22,879 25,671 27,510 32,226 34,068 34,152 Private nonguaranteed 7,761 7,692 15,597 25,533 26,757 29,739 33,678 41,023 Bonds 0 0 1,065 1,810 1,539 1,192 5,346 9,060 Commercial banks and other 7,761 7,692 14,532 23,723 25,218 28,547 28,331 31,963 Memo: IBRD 8,096 18,754 20,914 14,146 11,122 10,199 10,380 10,062 IDA 20,637 37,885 58,382 69,177 80,627 91,375 99,811 97,755 Public sector LDOD 136,876 279,233 322,646 303,994 314,521 340,250 346,072 .. Private sector LDOD 4,360 5,935 13,974 26,157 26,965 29,839 33,797 .. DISBURSEMENTS 15,806 19,959 20,010 21,483 16,763 23,803 33,151 35,603 Public and publicly guaranteed 14,516 18,791 17,658 20,476 14,990 18,294 24,131 23,393 Official creditors 9,552 14,401 13,097 12,313 11,722 12,627 14,188 15,033 Multilateral 4,781 8,970 8,918 8,683 9,288 9,642 10,980 10,857 Concessional 3,369 5,122 5,933 6,257 7,544 7,164 8,802 8,159 Bilateral 4,771 5,430 4,179 3,630 2,434 2,986 3,208 4,175 Concessional 3,744 4,258 3,610 2,899 2,118 2,578 2,817 3,618 Private creditors 4,964 4,390 4,561 8,163 3,268 5,667 9,943 8,360 Bonds 341 427 86 5,512 0 1,348 4,089 1,350 Commercial banks 2,331 2,394 2,471 1,172 2,954 3,740 5,549 6,435 Private nonguaranteed 1,290 1,168 2,352 1,007 1,773 5,509 9,020 12,209 Bonds 0 0 520 0 240 210 3,091 3,864 Commercial banks and other 1,290 1,168 1,832 1,007 1,533 5,299 5,929 8,346 Memo: IBRD 992 2,422 1,364 1,006 731 1,006 865 1,004 IDA 2,462 3,586 3,920 4,275 5,546 5,359 6,384 5,208 PRINCIPAL REPAYMENTS 7,721 8,810 15,052 14,881 17,393 22,696 25,548 29,869 Public and publicly guaranteed 6,546 7,800 13,977 13,336 15,739 19,147 20,202 25,555 Official creditors 2,679 4,899 9,145 8,667 11,085 11,728 9,731 12,675 Multilateral 726 2,327 4,350 4,488 7,931 6,537 4,692 4,274 Concessional 194 550 1,007 1,381 1,515 1,614 1,941 2,186 Bilateral 1,954 2,572 4,796 4,178 3,153 5,190 5,039 8,401 Concessional 1,073 1,551 3,518 2,575 2,272 3,797 3,055 5,028 Private creditors 3,867 2,901 4,832 4,670 4,655 7,420 10,471 12,880 Bonds 31 311 381 46 816 4,302 2,965 6,047 Commercial banks 2,206 1,449 2,479 3,605 3,044 2,157 6,580 5,950 Private nonguaranteed 1,175 1,010 1,075 1,544 1,654 3,548 5,346 4,315 Bonds 0 0 0 35 370 552 225 150 Commercial banks and other 1,175 1,010 1,075 1,509 1,284 2,996 5,121 4,165 Memo: IBRD 376 1,223 2,200 1,780 3,745 2,563 877 794 IDA 97 207 459 783 988 1,020 1,188 1,173 INTEREST PAYMENTS (LINT) 5,213 8,845 8,761 8,182 6,894 9,223 7,063 10,971 Public and publicly guaranteed 4,649 8,304 7,829 6,992 5,942 7,745 5,927 9,662 Official creditors 2,044 4,781 4,970 4,184 3,680 3,546 4,213 7,513 Multilateral 927 2,137 2,928 2,287 2,186 1,775 1,786 1,844 Concessional 224 377 618 738 852 854 1,086 1,065 Bilateral 1,117 2,643 2,042 1,897 1,494 1,771 2,427 5,669 Concessional 600 1,487 1,447 1,026 1,136 1,304 1,744 3,307 Private creditors 2,605 3,524 2,859 2,808 2,263 4,199 1,715 2,148 Bonds 38 196 330 515 546 1,542 367 773 Commercial banks 1,457 2,432 1,468 2,011 1,555 2,461 1,213 1,246 Private nonguaranteed 564 541 933 1,190 952 1,478 1,135 1,310 Bonds 0 0 58 240 178 61 166 283 Commercial banks and other 564 541 874 950 774 1,417 969 1,027 Memo: IBRD 591 1,373 1,629 851 689 418 281 302 IDA 161 253 412 455 558 546 714 664 24 LOW-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 10.5 14.3 13.3 .. Japanese yen 7.4 7.5 10.5 10.0 10.3 11.8 11.1 .. Pound sterling 6.6 4.6 3.3 2.2 2.0 3.1 3.0 .. Swiss franc 1.4 1.3 1.2 0.7 0.8 1.0 1.0 .. U.S.dollars 44.2 40.6 38.9 57.6 59.0 53.9 55.1 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 4,737 6,002 2,849 23,437 6,370 873 2,478 .. Debt stock rescheduled 2,295 38 142 121 350 168 117 .. Principal rescheduled 1,709 3,720 1,617 13,655 2,804 384 867 .. Official 566 2,746 1,349 11,516 2,629 353 861 .. Private 1,143 974 268 2,139 175 31 6 .. Interest rescheduled 546 1,634 790 9,042 1,814 207 376 .. Official 206 1,371 706 8,448 1,759 202 372 .. Private 340 263 84 594 55 4 4 .. Debt forgiven 322 1,575 1,752 672 4,027 1,716 4,334 .. Memo: interest forgiven 1 87 947 1,936 2,093 563 863 .. Debt stock reduction 0 1,262 1,559 9,237 1,262 13,829 4,333 .. of which debt buyback 0 0 119 137 452 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 25,491 35,824 4,450 -15,641 20,885 31,760 14,486 .. Net flows on debt 10,150 15,316 7,840 5,161 891 972 11,330 7,165 Cross-currency valuation 9,213 11,100 -8,565 -15,806 17,466 21,499 9,377 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.3 4.5 3.3 3.5 2.4 1.6 1.8 .. Maturity (years) 24.4 24.6 25.6 20.9 28.9 28.2 29.1 .. Grace period (years) 6.5 7.3 7.5 6.6 7.8 7.6 6.1 .. Grant element (%) 32.8 41.3 49.7 43.0 58.2 62.4 62.5 .. Official creditors Interest (%) 4.3 3.6 2.9 3.0 2.4 1.4 1.5 .. Maturity (years) 28.7 28.2 28.5 30.3 30.1 30.7 32.3 .. Grace period (years) 6.9 7.7 8.2 7.9 8.0 8.0 6.3 .. Grant element (%) 41.3 50.1 55.4 56.2 59.9 66.7 68.0 .. Private creditors Interest (%) 8.1 7.2 6.0 4.4 3.1 3.0 3.9 .. Maturity (years) 11.8 14.1 6.6 5.5 7.0 7.2 7.8 .. Grace period (years) 5.1 5.9 2.9 4.6 3.7 3.7 4.4 .. Grant element (%) 8.4 15.9 13.5 21.4 26.7 26.2 25.8 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 70.0 2004 2004 60.0 2003 2003 50.0 40.0 2002 2002 30.0 2001 2001 20.0 2000 2000 10.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 -10.0 0.0 10.0 20.0 30.0 -10.0 0.0 10.0 20.0 30.0 40.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 25 MIDDLE-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 750,391 1,004,055 1,576,666 1,914,123 1,978,327 2,169,334 2,328,780 2,388,075 Long-term debt (LDOD) 615,853 813,715 1,227,869 1,578,931 1,584,153 1,684,030 1,785,050 1,827,281 Public and publicly guaranteed 538,738 761,412 1,023,953 1,059,254 1,059,526 1,110,687 1,147,246 1,107,523 Private nonguaranteed 77,115 52,304 203,916 519,677 524,627 573,343 637,804 719,758 Use of IMF credit 24,503 23,834 47,610 48,419 85,002 95,716 85,156 40,273 Short-term debt 110,036 166,506 301,187 286,773 309,173 389,588 458,574 520,522 of which interest arrears on LDOD 6,331 39,981 19,974 17,911 22,424 30,369 33,585 .. Official creditors 2,362 11,055 6,167 10,280 7,935 7,382 7,319 .. Private creditors 3,968 28,926 13,807 7,631 14,489 22,987 26,266 .. Memorandum items Principal arrears on LDOD 15,515 36,379 52,539 34,312 36,911 52,259 60,677 .. Official creditors 5,927 13,810 17,622 22,752 18,618 19,026 18,727 .. Private creditors 9,588 22,569 34,917 11,560 18,292 33,234 41,950 .. TOTAL DEBT FLOWS Disbursements 74,588 104,475 200,842 239,806 264,605 310,122 360,231 408,162 Long-term debt 71,449 98,762 176,564 230,534 231,875 281,563 354,396 404,654 IMF purchases 3,138 5,713 24,277 9,272 32,730 28,558 5,835 3,508 Principal repayments 45,580 73,152 112,158 240,354 257,887 293,018 318,249 362,264 Long-term debt 43,043 66,998 105,423 220,690 238,804 267,122 298,253 318,469 IMF repurchases 2,537 6,154 6,735 19,664 19,083 25,896 19,995 43,795 Net flows on debt 28,055 40,868 144,550 -6,118 9,809 70,336 107,752 112,975 of which short-term debt -953 9,545 55,866 -5,569 3,092 54,732 65,770 67,076 Interest payments (INT) 58,384 52,775 80,392 111,372 88,693 93,695 97,192 105,651 Long-term debt 46,058 42,519 63,771 92,502 76,706 79,763 79,846 86,659 IMF charges 1,938 2,049 2,019 2,747 2,768 2,357 3,398 2,444 Short-term debt 10,389 8,207 14,602 16,123 9,219 11,575 13,949 16,549 Net transfers on debt -30,329 -11,907 64,158 -117,489 -78,885 -21,856 10,559 6,376 Total debt service paid (TDS) 103,964 125,927 192,550 351,726 346,581 386,713 415,441 467,915 Long-term debt 89,101 109,517 169,194 313,192 315,510 346,885 378,099 405,128 IMF repurchases and charges 4,474 8,203 8,754 22,411 21,851 28,253 23,393 46,239 Short-term debt (interest only) 10,389 8,207 14,602 16,123 9,219 11,575 13,949 16,549 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 44,928 68,684 199,095 195,203 158,403 194,935 299,721 .. Net flow of long-term debt (ex. IMF) 28,406 31,764 71,142 9,843 -6,930 14,441 56,142 .. Foreign direct investment (net) 10,464 20,124 98,659 158,156 145,278 146,745 194,354 .. Portfolio equity flows 47 3,383 12,999 11,704 4,656 16,975 28,660 .. Grants (excluding technical coop.) 6,012 13,413 16,295 15,500 15,399 16,774 20,565 .. Memo: technical coop. grants 3,657 7,100 12,479 9,794 12,225 13,129 12,871 .. NET TRANSFERS -11,513 10,890 100,078 35,236 13,912 24,507 116,282 .. Interest on long-term debt 46,058 42,519 63,771 92,502 76,706 79,763 79,846 .. Profit remittances on FDI 10,384 15,275 35,246 67,465 67,785 90,666 103,593 .. 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,346,014 3,105,736 4,337,982 4,977,574 5,183,255 5,855,754 6,916,687 .. Exports of goods, serv. & inc. (XGS) 427,759 652,443 1,165,896 1,692,671 1,843,982 2,223,664 2,766,474 .. Worker remit. & comp. of employees 12,962 22,922 43,870 61,515 79,563 99,675 116,383 .. Imports of goods & services (MGS) 452,648 660,764 1,253,391 1,671,021 1,803,679 2,160,196 2,666,855 .. International reserves (RES) 107,343 168,346 445,753 633,205 856,462 1,117,750 1,481,070 .. 4. DEBT INDICATORS EDT / XGS (%) 175.4 153.9 135.2 113.1 107.3 97.6 84.2 .. EDT / GNI (%) 32.0 32.3 36.3 38.5 38.2 37.0 33.7 .. TDS / XGS (%) 24.3 19.3 16.5 20.8 18.8 17.4 15.0 .. INT / XGS (%) 13.6 8.1 6.9 6.6 4.8 4.2 3.5 .. INT / GNI (%) 2.5 1.7 1.9 2.2 1.7 1.6 1.4 .. RES / EDT (%) 14.3 16.8 28.3 33.1 43.3 51.5 63.6 .. RES / MGS (months) 2.8 3.1 4.3 4.5 5.7 6.2 6.7 .. Short-term / EDT (%) 14.7 16.6 19.1 15.0 15.6 18.0 19.7 21.8 Concessional / EDT (%) 10.1 12.0 11.9 10.4 10.3 10.3 10.1 9.6 Multilateral / EDT (%) 8.7 12.5 11.0 11.0 11.4 10.8 10.1 9.5 26 MIDDLE-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 615,853 813,715 1,227,869 1,578,931 1,584,153 1,684,030 1,785,050 1,827,281 Public and publicly guaranteed 538,738 761,412 1,023,953 1,059,254 1,059,526 1,110,687 1,147,246 1,107,523 Official creditors 191,541 331,481 533,113 525,568 514,248 530,330 535,458 493,325 Multilateral 64,931 125,275 173,037 210,877 225,776 234,799 235,799 227,478 Concessional 9,984 15,832 26,228 33,219 36,606 41,390 44,823 44,248 Bilateral 126,610 206,206 360,075 314,690 288,472 295,530 299,659 265,847 Concessional 65,507 105,074 162,148 165,630 167,865 181,439 190,870 185,930 Private creditors 347,197 429,930 490,841 533,686 545,278 580,357 611,788 614,198 Bonds 27,582 101,326 240,066 360,046 385,691 429,986 463,969 466,127 Commercial banks 244,169 216,357 137,218 110,546 105,628 101,129 101,004 109,227 Private nonguaranteed 77,115 52,304 203,916 519,677 524,627 573,343 637,804 719,758 Bonds 0 347 49,992 92,157 93,577 126,585 131,781 158,129 Commercial banks and other 77,115 51,957 153,924 427,521 431,050 446,758 506,023 561,628 Memo: IBRD 38,515 73,560 90,777 97,999 100,181 98,947 95,745 89,978 IDA 3,523 7,120 13,167 17,666 19,987 22,598 24,516 23,463 Public sector LDOD 531,918 756,322 1,018,368 1,052,350 1,052,387 1,102,523 1,138,240 .. Private sector LDOD 83,935 57,393 209,501 526,581 531,765 581,506 646,810 .. DISBURSEMENTS 71,449 98,762 176,564 230,534 231,875 281,563 354,396 404,654 Public and publicly guaranteed 66,558 82,660 120,626 121,708 98,908 113,918 126,791 152,988 Official creditors 23,871 35,008 53,357 41,838 34,558 37,172 31,971 32,821 Multilateral 11,757 18,340 23,453 26,462 22,962 28,220 22,876 20,585 Concessional 1,033 1,703 2,903 1,986 2,368 3,288 3,240 2,605 Bilateral 12,114 16,668 29,904 15,375 11,596 8,953 9,095 12,235 Concessional 6,300 9,086 10,747 10,273 6,831 7,042 7,377 9,941 Private creditors 42,687 47,652 67,269 79,870 64,350 76,745 94,820 120,167 Bonds 4,743 4,749 25,363 53,649 40,350 51,756 62,874 77,417 Commercial banks 21,667 13,761 23,672 19,012 19,474 20,315 28,366 38,825 Private nonguaranteed 4,891 16,103 55,939 108,826 132,967 167,646 227,604 251,666 Bonds 0 291 13,579 11,757 11,231 22,273 34,160 42,241 Commercial banks and other 4,891 15,812 42,360 97,068 121,736 145,373 193,444 209,425 Memo: IBRD 6,923 11,016 11,730 12,424 9,557 10,515 9,599 6,814 IDA 414 759 1,556 945 1,221 1,169 1,295 807 PRINCIPAL REPAYMENTS 43,043 66,998 105,423 220,690 238,804 267,122 298,253 318,469 Public and publicly guaranteed 36,294 60,726 78,423 108,875 108,029 126,606 119,101 146,285 Official creditors 9,116 18,144 34,983 40,517 43,976 52,747 50,463 65,536 Multilateral 3,504 9,570 16,405 18,750 22,960 29,931 26,746 24,921 Concessional 168 348 558 1,078 995 1,204 1,338 1,474 Bilateral 5,611 8,574 18,577 21,768 21,016 22,816 23,718 40,615 Concessional 1,403 3,270 5,330 9,989 8,343 9,602 11,854 10,946 Private creditors 27,178 42,582 43,440 68,357 64,052 73,859 68,637 80,749 Bonds 1,389 4,075 11,713 35,276 27,651 34,653 33,682 41,429 Commercial banks 14,988 21,243 15,345 21,598 25,563 29,013 27,421 28,967 Private nonguaranteed 6,749 6,272 27,000 111,816 130,776 140,516 179,153 172,184 Bonds 0 0 4,042 15,025 12,146 9,711 24,346 15,589 Commercial banks and other 6,749 6,272 22,958 96,791 118,630 130,806 154,807 156,595 Memo: IBRD 2,439 6,716 9,473 8,048 12,277 15,065 14,381 10,850 IDA 20 41 83 166 255 303 357 364 INTEREST PAYMENTS (LINT) 46,058 42,519 63,771 92,502 76,706 79,763 79,846 86,659 Public and publicly guaranteed 38,401 38,484 53,264 60,631 51,755 53,435 53,507 56,697 Official creditors 8,469 13,579 24,222 22,894 20,456 20,275 18,498 17,359 Multilateral 3,915 8,366 10,791 13,338 11,512 10,453 9,294 9,266 Concessional 132 244 395 476 489 557 631 693 Bilateral 4,554 5,212 13,430 9,556 8,944 9,823 9,204 8,093 Concessional 1,326 1,837 4,689 4,221 3,670 4,478 4,592 4,075 Private creditors 29,932 24,906 29,043 37,738 31,299 33,160 35,009 39,338 Bonds 1,585 4,180 16,101 26,342 22,550 24,897 27,002 29,766 Commercial banks 23,889 15,008 6,985 7,897 6,535 6,017 6,067 7,555 Private nonguaranteed 7,657 4,035 10,507 31,870 24,952 26,327 26,338 29,962 Bonds 0 3 3,113 7,801 6,733 7,781 8,820 11,056 Commercial banks and other 7,657 4,032 7,393 24,069 18,219 18,547 17,519 18,906 Memo: IBRD 2,672 5,495 6,340 6,831 5,702 4,716 3,855 3,504 IDA 26 48 92 123 136 151 183 172 27 MIDDLE-INCOME COUNTRIES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2002 2003 2004 2005 6. CURRENCY COMPOSITION OF LONG-TERM DEBT (PERCENT) Euro .. .. .. .. 17.4 19.8 21.7 .. Japanese yen 8.4 11.9 13.7 12.1 10.8 10.6 10.2 .. Pound sterling 1.3 1.6 0.9 0.6 0.7 0.6 0.7 .. Swiss franc 1.7 2.3 1.0 0.3 0.3 0.4 0.4 .. U.S.dollars 61.7 44.7 50.1 63.3 63.8 62.3 61.5 .. 7. DEBT RESTRUCTURINGS Total amount rescheduled 83,567 73,326 28,520 37,184 11,412 10,427 5,660 .. Debt stock rescheduled 49,141 61,811 6,758 23,071 1,969 3,323 737 .. Principal rescheduled 25,583 6,556 13,747 7,069 6,278 5,701 3,523 .. Official 1,615 3,079 5,642 5,535 5,506 5,110 3,439 .. Private 23,969 3,477 8,105 1,534 771 591 84 .. Interest rescheduled 1,895 4,164 4,432 4,926 1,537 941 1,002 .. Official 687 3,206 1,574 2,725 1,380 824 619 .. Private 1,208 958 2,858 2,201 157 117 383 .. Debt forgiven 14 11,053 494 262 944 224 367 .. Memo: interest forgiven 1 2,803 15 13 115 119 657 .. Debt stock reduction 1,329 24,883 2,661 32,393 4,921 65 1,343 .. of which debt buyback 0 4,359 43 16,879 3,820 0 0 .. 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 77,257 63,048 175,020 -46,143 57,459 191,007 159,446 .. Net flows on debt 28,055 40,868 144,550 -6,118 9,809 70,336 107,752 112,975 Cross-currency valuation 29,271 35,494 10,249 -37,382 54,349 67,935 29,481 .. 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.2 7.6 6.5 7.5 5.6 5.0 4.8 .. Maturity (years) 13.3 15.0 12.3 12.7 12.8 11.7 12.4 .. Grace period (years) 4.9 5.4 4.2 7.3 6.3 7.0 7.7 .. Grant element (%) 10.0 14.9 17.4 10.9 23.3 24.1 26.4 .. Official creditors Interest (%) 7.0 6.3 6.5 5.4 3.5 3.4 2.9 .. Maturity (years) 18.5 19.8 16.9 16.8 18.6 16.2 18.4 .. Grace period (years) 5.0 6.1 4.6 4.3 4.9 4.3 4.8 .. Grant element (%) 19.3 25.8 22.4 26.5 39.6 38.6 44.7 .. Private creditors Interest (%) 8.9 8.7 6.6 8.4 6.8 5.7 5.5 .. Maturity (years) 10.3 11.1 7.8 11.0 9.7 9.9 10.3 .. Grace period (years) 4.9 4.8 3.8 8.5 7.0 8.1 8.7 .. Grant element (%) 4.8 6.0 12.5 4.4 14.5 18.3 20.1 .. 10. GRAPH OF AGGREGATE NET RESOURCE FLOWS (current prices, US$ billion) Aggregate Net Resource Flows Private Flows Official Flows 350.0 2004 2004 300.0 2003 2003 250.0 200.0 2002 2002 150.0 2001 2001 100.0 2000 2000 50.0 1999 1999 0.0 1999 2000 2001 2002 2003 2004 -50.0 0.0 50.0 100.0 150.0 200.0 250.0 -20.0 -10.0 0.0 10.0 20.0 30.0 Private flows Official flows Private non-debt flows Private debt flows Multilateral Bilateral Grants 28 Country tables 29 ALBANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 456 1,061 1,096 1,119 1,485 1,549 Long-term debt (LDOD) .. .. 330 936 982 1,008 1,245 1,451 Public and publicly guaranteed .. .. 330 921 971 995 1,233 1,404 Private nonguaranteed .. .. 0 15 11 13 12 46 Use of IMF credit .. .. 65 88 83 81 90 97 Short-term debt .. .. 62 37 31 29 149 1 of which interest arrears on LDOD .. .. 2 3 4 1 1 1 Official creditors .. .. 2 1 1 0 0 0 Private creditors .. .. 0 3 3 1 1 1 Memorandum items Principal arrears on LDOD .. .. 27 271 271 16 16 16 Official creditors .. .. 18 255 255 0 0 0 Private creditors .. .. 9 16 16 16 16 16 TOTAL DEBT FLOWS Disbursements .. .. 80 138 110 157 148 197 Long-term debt .. .. 70 120 98 152 136 185 IMF purchases .. .. 11 19 12 5 11 12 Principal repayments .. .. 2 16 26 36 38 51 Long-term debt .. .. 0 9 12 22 28 42 IMF repurchases .. .. 1 7 14 14 10 9 Net flows on debt .. .. -99 130 78 122 230 -3 of which short-term debt .. .. -178 8 -6 1 120 -148 Interest payments (INT) .. .. 9 11 12 23 19 23 Long-term debt .. .. 5 8 10 22 16 21 IMF charges .. .. 1 1 1 1 0 0 Short-term debt .. .. 3 2 1 1 3 1 Net transfers on debt .. .. -108 119 66 98 211 -25 Total debt service paid (TDS) .. .. 10 27 38 59 57 74 Long-term debt .. .. 5 17 22 44 44 63 IMF repurchases and charges .. .. 2 8 14 14 10 10 Short-term debt (interest only) .. .. 3 2 1 1 3 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 216 414 431 372 398 679 Net flow of long-term debt (ex. IMF) .. .. 69 110 86 130 108 143 Foreign direct investment (net) .. .. 70 143 207 135 178 426 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 77 161 137 107 112 110 Memo: technical coop. grants .. .. 33 56 62 83 146 156 NET TRANSFERS .. .. 207 406 420 349 381 657 Interest on long-term debt .. .. 5 8 10 22 16 21 Profit remittances on FDI .. .. 4 0 0 1 1 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 2,480 3,798 4,249 4,630 5,884 7,734 Exports of goods, serv. & inc. (XGS) .. .. 760 1,350 1,616 1,707 2,140 .. Worker remit. & comp. of employees .. .. 427 598 699 734 889 889 Imports of goods & services (MGS) .. .. 865 1,509 1,789 2,096 2,610 .. International reserves (RES) .. .. 265 646 771 866 1,038 1,388 Current account balance .. .. -12 -156 -217 -408 -407 .. 4. DEBT INDICATORS EDT / XGS (%) .. .. 60.0 78.6 67.8 65.5 69.4 .. EDT / GNI (%) .. .. 18.4 27.9 25.8 24.2 25.2 20.0 TDS / XGS (%) .. .. 1.4 2.0 2.3 3.5 2.6 .. INT / XGS (%) .. .. 1.2 0.8 0.8 1.4 0.9 .. INT / GNI (%) .. .. 0.4 0.3 0.3 0.5 0.3 0.3 RES / EDT (%) .. .. 58.1 60.9 70.3 77.5 69.9 89.6 RES / MGS (months) .. .. 3.7 5.1 5.2 5.0 4.8 .. Short-term / EDT (%) .. .. 13.7 3.5 2.8 2.6 10.1 0.1 Concessional / EDT (%) .. .. 57.1 52.2 54.8 76.7 71.6 78.3 Multilateral / EDT (%) .. .. 25.1 40.2 40.1 52.0 49.8 56.6 30 ALBANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 330 936 982 1,008 1,245 1,451 Public and publicly guaranteed .. .. 330 921 971 995 1,233 1,404 Official creditors .. .. 305 899 950 974 1,210 1,381 Multilateral .. .. 115 426 440 581 739 876 Concessional .. .. 110 368 396 518 640 748 Bilateral .. .. 190 473 510 392 470 505 Concessional .. .. 151 186 204 341 424 465 Private creditors .. .. 25 22 22 22 23 23 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 15 11 13 12 46 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 15 11 13 12 46 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 109 346 366 476 583 677 Public sector LDOD .. .. 330 920 969 992 1,229 1,404 Private sector LDOD .. .. 0 16 13 16 16 46 DISBURSEMENTS .. .. 70 120 98 152 136 185 Public and publicly guaranteed .. .. 70 120 98 149 136 149 Official creditors .. .. 70 120 98 149 136 149 Multilateral .. .. 48 101 56 109 107 113 Concessional .. .. 43 67 44 92 76 84 Bilateral .. .. 22 19 42 40 30 36 Concessional .. .. 22 11 26 39 30 36 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 0 0 3 0 36 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 3 0 36 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 43 64 34 79 61 67 PRINCIPAL REPAYMENTS .. .. 0 9 12 22 28 42 Public and publicly guaranteed .. .. 0 9 8 20 26 36 Official creditors .. .. 0 8 8 20 26 35 Multilateral .. .. 0 2 3 8 13 15 Concessional .. .. 0 1 1 2 3 5 Bilateral .. .. 0 6 5 12 13 20 Concessional .. .. 0 3 2 8 7 14 Private creditors .. .. 0 1 0 0 0 1 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 0 4 2 2 6 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 4 2 2 6 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 1 3 INTEREST PAYMENTS (LINT) .. .. 5 8 10 22 16 21 Public and publicly guaranteed .. .. 5 7 10 17 15 20 Official creditors .. .. 4 7 9 17 15 20 Multilateral .. .. 1 4 6 6 8 12 Concessional .. .. 1 3 3 3 5 7 Bilateral .. .. 3 3 4 11 7 8 Concessional .. .. 2 3 3 9 6 7 Private creditors .. .. 1 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 1 1 5 1 1 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 1 1 5 1 1 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 1 2 3 3 4 5 31 ALBANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 19.8 27.0 29.0 29.5 Japanese yen .. .. 2.5 3.2 2.6 2.8 3.0 3.4 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 60.9 73.2 74.1 62.1 60.4 59.1 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 6 28 11 75 15 0 Debt stock rescheduled .. .. 225 0 0 0 0 0 Principal rescheduled .. .. 0 22 0 75 0 0 Official .. .. 0 21 0 75 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 2 0 0 0 0 Official .. .. 0 2 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 4 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 146 0 0 180 0 0 of which debt buyback .. .. 30 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. -427 352 35 23 366 64 Net flows on debt .. .. -99 130 78 122 230 -3 Cross-currency valuation .. .. 8 -35 -31 78 116 63 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 3.3 3.5 3.2 1.2 1.8 2.3 Maturity (years) .. .. 25.2 29.7 29.3 32.1 27.1 19.8 Grace period (years) .. .. 7.6 10.5 9.0 9.4 11.9 7.6 Grant element (%) .. .. 50.6 54.5 54.8 70.0 66.6 52.6 Official creditors Interest (%) .. .. 3.4 3.5 3.2 1.2 1.8 2.3 Maturity (years) .. .. 25.3 29.7 29.3 32.1 27.1 19.8 Grace period (years) .. .. 7.5 10.5 9.0 9.4 11.9 7.6 Grant element (%) .. .. 50.4 54.5 54.8 70.0 66.6 52.6 Private creditors Interest (%) .. .. 3.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. .. 22.7 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. .. 11.7 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. .. 55.9 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 49 66 60 72 77 91 97 90 Interest 25 29 31 32 31 30 28 25 Official creditors Principal 48 56 57 66 70 83 90 84 Interest 23 27 30 31 30 29 27 25 Bilateral creditors Principal 29 30 26 28 29 30 32 30 Interest 10 10 11 10 10 10 9 8 Multilateral creditors Principal 19 26 31 38 41 54 57 54 Interest 13 17 19 20 20 20 18 17 Private creditors Principal 1 10 3 6 6 8 8 6 Interest 2 2 2 1 1 1 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt as of 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. Albania concluded a debt buyback operation in 1996. 32 ALGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 18,260 28,149 33,042 25,272 22,587 22,881 23,573 21,987 Long-term debt (LDOD) 16,398 26,688 31,303 23,332 20,870 21,443 22,440 20,913 Public and publicly guaranteed 16,398 26,688 31,303 23,332 20,870 21,336 21,881 20,249 Private nonguaranteed 0 0 0 0 0 107 559 664 Use of IMF credit 0 670 1,478 1,718 1,518 1,330 988 643 Short-term debt 1,862 791 261 222 199 108 146 431 of which interest arrears on LDOD 0 0 3 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 3 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 1 1 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 1 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 3,905 7,017 4,157 1,215 1,037 1,609 1,923 1,963 Long-term debt 3,905 7,017 3,683 1,215 1,037 1,609 1,923 1,963 IMF purchases 0 0 475 0 0 0 0 0 Principal repayments 3,477 6,780 2,419 2,815 2,964 2,948 3,227 4,721 Long-term debt 3,477 6,780 2,248 2,722 2,823 2,650 2,788 4,350 IMF repurchases 0 0 171 93 141 297 439 372 Net flows on debt 531 -811 1,361 -1,574 -1,950 -1,430 -1,266 -2,473 of which short-term debt 103 -1,049 -378 27 -23 -91 38 285 Interest payments (INT) 1,526 2,025 1,832 1,655 1,419 1,218 1,085 1,033 Long-term debt 1,398 1,784 1,741 1,552 1,334 1,168 1,057 1,001 IMF charges 0 62 69 92 76 43 24 22 Short-term debt 128 179 22 10 9 7 4 10 Net transfers on debt -994 -2,836 -471 -3,228 -3,370 -2,649 -2,352 -3,506 Total debt service paid (TDS) 5,002 8,804 4,250 4,470 4,383 4,166 4,312 5,754 Long-term debt 4,874 8,564 3,989 4,274 4,157 3,819 3,845 5,351 IMF repurchases and charges 0 62 240 185 217 340 463 393 Short-term debt (interest only) 128 179 22 10 9 7 4 10 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 469 283 1,505 -1,008 -548 118 -161 -1,407 Net flow of long-term debt (ex. IMF) 428 237 1,435 -1,508 -1,786 -1,042 -865 -2,386 Foreign direct investment (net) 0 0 0 438 1,196 1,065 634 882 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 41 45 70 62 42 95 71 97 Memo: technical coop. grants 44 106 101 76 77 97 146 190 NET TRANSFERS -1,126 -1,653 -236 -2,560 -1,882 -1,050 -1,218 -2,409 Interest on long-term debt 1,398 1,784 1,741 1,552 1,334 1,168 1,057 1,001 Profit remittances on FDI 198 152 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 56,367 59,955 39,574 50,745 53,165 53,683 65,319 81,049 Exports of goods, serv. & inc. (XGS) 14,070 13,887 .. .. .. .. .. .. Worker remit. & comp. of employees 313 352 1,120 790 670 1,070 1,750 2,460 Imports of goods & services (MGS) 13,120 12,448 .. .. .. .. .. .. International reserves (RES) 4,645 2,703 4,164 13,556 19,625 25,151 35,455 45,692 Current account balance 1,015 1,420 .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 129.8 202.7 .. .. .. .. .. .. EDT / GNI (%) 32.4 47.0 83.5 49.8 42.5 42.6 36.1 27.1 TDS / XGS (%) 35.6 63.4 .. .. .. .. .. .. INT / XGS (%) 10.8 14.6 .. .. .. .. .. .. INT / GNI (%) 2.7 3.4 4.6 3.3 2.7 2.3 1.7 1.3 RES / EDT (%) 25.4 9.6 12.6 53.6 86.9 109.9 150.4 207.8 RES / MGS (months) 4.2 2.6 .. .. .. .. .. .. Short-term / EDT (%) 10.2 2.8 0.8 0.9 0.9 0.5 0.6 2.0 Concessional / EDT (%) 2.9 3.1 9.4 12.4 12.2 12.4 12.9 14.6 Multilateral / EDT (%) 3.2 7.2 11.8 16.3 17.7 17.1 17.5 15.6 33 ALGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 16,398 26,688 31,303 23,332 20,870 21,443 22,440 20,913 Public and publicly guaranteed 16,398 26,688 31,303 23,332 20,870 21,336 21,881 20,249 Official creditors 3,837 5,866 15,685 17,480 16,197 16,368 16,864 15,599 Multilateral 582 2,031 3,915 4,123 3,999 3,912 4,137 3,422 Concessional 14 76 317 453 436 417 498 564 Bilateral 3,255 3,835 11,770 13,357 12,198 12,456 12,727 12,177 Concessional 509 784 2,792 2,688 2,320 2,427 2,538 2,656 Private creditors 12,560 20,822 15,618 5,851 4,673 4,968 5,017 4,650 of which: Bonds 680 1,420 0 0 0 0 0 0 Commercial banks 4,240 5,851 4,653 2,763 2,219 2,212 1,967 1,586 Private nonguaranteed 0 0 0 0 0 107 559 664 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 107 559 664 Memo: IBRD 479 1,208 2,049 1,425 1,329 1,203 1,056 909 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 16,398 26,608 31,214 23,210 20,758 21,193 21,708 20,071 Private sector LDOD 0 80 89 122 112 250 732 843 DISBURSEMENTS 3,905 7,017 3,683 1,215 1,037 1,609 1,923 1,963 Public and publicly guaranteed 3,905 7,017 3,683 1,215 1,037 1,532 1,472 1,679 Official creditors 562 1,835 1,596 795 464 495 636 799 Multilateral 184 612 932 349 340 390 566 337 Concessional 4 9 169 41 50 33 128 120 Bilateral 379 1,223 664 446 124 105 70 462 Concessional 2 282 501 152 79 80 62 444 Private creditors 3,343 5,182 2,087 420 573 1,037 836 879 of which: Bonds 500 0 0 0 0 0 0 0 Commercial banks 1,023 206 222 0 3 251 29 10 Private nonguaranteed 0 0 0 0 0 77 451 285 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 77 451 285 Memo: IBRD 148 300 554 58 83 70 50 40 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 3,477 6,780 2,248 2,722 2,823 2,650 2,788 4,350 Public and publicly guaranteed 3,477 6,780 2,248 2,722 2,823 2,590 2,777 4,134 Official creditors 674 1,174 671 1,056 1,281 1,497 1,546 2,706 Multilateral 143 312 454 349 524 642 530 1,219 Concessional 1 6 13 53 66 61 54 54 Bilateral 531 862 217 707 757 855 1,015 1,487 Concessional 115 97 42 223 226 234 263 431 Private creditors 2,802 5,606 1,577 1,666 1,542 1,093 1,231 1,428 of which: Bonds 71 16 278 0 0 0 0 0 Commercial banks 851 1,330 220 458 391 367 394 419 Private nonguaranteed 0 0 0 0 0 60 11 216 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 60 11 216 Memo: IBRD 42 130 260 172 177 200 202 189 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 1,398 1,784 1,741 1,552 1,334 1,168 1,057 1,001 Public and publicly guaranteed 1,398 1,784 1,741 1,552 1,334 1,164 1,055 984 Official creditors 271 312 823 1,131 1,011 966 875 813 Multilateral 49 117 251 297 248 304 253 217 Concessional 1 6 8 17 23 17 18 25 Bilateral 222 195 572 834 764 662 622 596 Concessional 20 17 82 108 96 87 87 78 Private creditors 1,127 1,472 917 421 322 198 180 171 of which: Bonds 42 105 13 0 0 0 0 0 Commercial banks 445 526 251 153 122 68 46 40 Private nonguaranteed 0 0 0 0 0 5 3 17 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 5 3 17 Memo: IBRD 30 73 137 128 119 104 85 60 IDA 0 0 0 0 0 0 0 0 34 ALGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 30.0 32.9 37.7 41.8 Japanese yen 16.9 15.1 13.1 14.5 12.6 13.1 12.8 11.1 Pound sterling 0.8 1.5 0.9 1.0 1.3 1.4 1.7 2.0 Swiss franc 1.3 0.8 0.7 0.5 0.7 0.9 0.9 1.0 U.S.dollars 37.1 33.5 38.0 44.7 46.5 42.7 37.3 36.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 5,096 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 4,405 0 0 0 0 0 Official 0 0 529 0 0 0 0 0 Private 0 0 3,875 0 0 0 0 0 Interest rescheduled 0 0 380 0 0 0 0 0 Official 0 0 68 0 0 0 0 0 Private 0 0 312 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,368 912 2,809 -2,725 -2,685 294 692 -1,586 Net flows on debt 531 -811 1,361 -1,574 -1,950 -1,430 -1,266 -2,473 Cross-currency valuation 1,751 1,669 687 -1,144 -916 1,687 1,958 925 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.4 8.4 6.5 6.2 3.2 2.9 2.6 3.6 Maturity (years) 11.5 9.1 10.8 11.1 12.0 14.8 10.0 12.0 Grace period (years) 5.1 2.5 2.8 3.0 3.2 3.9 2.4 2.3 Grant element (%) 8.3 6.9 14.9 16.8 31.5 35.5 29.9 28.3 Official creditors Interest (%) 8.1 7.0 6.2 6.2 4.3 2.9 1.9 2.5 Maturity (years) 13.0 16.8 11.7 14.9 18.5 22.4 14.3 12.7 Grace period (years) 3.7 4.0 3.3 4.1 5.9 6.5 3.8 2.4 Grant element (%) 14.9 19.5 17.1 20.8 35.7 49.8 43.0 35.8 Private creditors Interest (%) 8.5 8.9 7.1 6.2 2.8 3.0 3.2 4.3 Maturity (years) 11.4 6.5 8.9 7.2 9.7 7.8 6.7 11.5 Grace period (years) 5.2 2.0 1.9 1.9 2.3 1.5 1.3 2.3 Grant element (%) 7.8 2.8 10.4 12.6 30.1 22.5 20.1 23.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,328 3,046 3,000 3,146 3,145 2,020 1,904 477 Interest 881 769 645 515 375 246 155 90 Official creditors Principal 2,046 1,985 2,148 2,400 2,482 1,647 1,654 309 Interest 696 622 532 430 315 207 128 70 Bilateral creditors Principal 1,310 1,499 1,746 1,983 2,112 1,303 1,391 87 Interest 540 488 415 328 229 136 70 22 Multilateral creditors Principal 737 486 402 417 370 343 262 222 Interest 155 134 117 102 85 71 58 48 Private creditors Principal 1,281 1,062 852 747 662 374 250 168 Interest 185 147 113 85 60 39 27 20 Notes: Data source: Data on long-term public and publicly guaranteed debt, on long-term private nonguaranteed debt, and on short-term debt as of 2004 are based on reports provided by the country. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004 and the commercial bank agreement signed in July 1996. 35 ANGOLA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. 8,592 11,500 9,408 9,234 9,189 9,316 9,521 Long-term debt (LDOD) .. 7,603 9,543 8,085 7,783 7,981 8,194 8,631 Public and publicly guaranteed .. 7,603 9,543 8,085 7,783 7,981 8,194 8,631 Private nonguaranteed .. 0 0 0 0 0 0 0 Use of IMF credit .. 0 0 0 0 0 0 0 Short-term debt .. 989 1,958 1,323 1,451 1,208 1,122 890 of which interest arrears on LDOD .. 204 1,232 874 1,006 961 938 705 Official creditors .. 52 276 252 266 287 351 433 Private creditors .. 152 956 622 740 674 587 272 Memorandum items Principal arrears on LDOD .. 496 4,190 2,853 3,353 3,413 3,567 2,233 Official creditors .. 86 1,098 735 866 941 1,065 1,138 Private creditors .. 410 3,093 2,118 2,487 2,472 2,502 1,095 TOTAL DEBT FLOWS Disbursements .. 862 550 1,045 1,063 822 1,731 2,506 Long-term debt .. 862 550 1,045 1,063 822 1,731 2,506 IMF purchases .. 0 0 0 0 0 0 0 Principal repayments .. 183 332 1,530 1,384 1,285 1,193 1,875 Long-term debt .. 183 332 1,530 1,384 1,285 1,193 1,875 IMF repurchases .. 0 0 0 0 0 0 0 Net flows on debt .. 977 -90 -733 -325 -661 475 632 of which short-term debt .. 298 -308 -248 -4 -198 -63 1 Interest payments (INT) .. 143 132 175 147 159 166 175 Long-term debt .. 100 79 149 125 140 159 169 IMF charges .. 0 0 0 0 0 0 0 Short-term debt .. 43 53 26 22 19 6 7 Net transfers on debt .. 834 -222 -909 -472 -819 310 457 Total debt service paid (TDS) .. 326 464 1,705 1,531 1,443 1,358 2,050 Long-term debt .. 283 411 1,680 1,509 1,425 1,352 2,044 IMF repurchases and charges .. 0 0 0 0 0 0 0 Short-term debt (interest only) .. 43 53 26 22 19 6 7 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. 536 1,018 600 2,037 1,545 4,455 2,438 Net flow of long-term debt (ex. IMF) .. 679 218 -485 -321 -463 538 631 Foreign direct investment (net) .. -335 472 879 2,145 1,672 3,505 1,444 Portfolio equity flows .. 0 0 0 0 0 0 0 Grants (excluding technical coop.) .. 192 328 206 213 336 412 363 Memo: technical coop. grants .. 36 73 52 63 68 84 72 NET TRANSFERS .. 122 553 -478 985 304 3,033 319 Interest on long-term debt .. 100 79 149 125 140 159 169 Profit remittances on FDI .. 314 386 929 927 1,100 1,264 1,950 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 8,214 3,688 7,449 7,375 9,194 12,098 17,255 Exports of goods, serv. & inc. (XGS) .. 4,003 3,852 8,222 6,760 8,552 9,722 13,831 Worker remit. & comp. of employees .. 0 0 0 0 0 0 0 Imports of goods & services (MGS) .. 4,161 4,302 7,454 8,281 8,734 10,540 13,151 International reserves (RES) .. .. 213 1,198 732 376 634 1,374 Current account balance .. -236 -295 796 -1,431 -150 -720 686 4. DEBT INDICATORS EDT / XGS (%) .. 214.6 298.6 114.4 136.6 107.4 95.8 68.8 EDT / GNI (%) .. 104.6 311.9 126.3 125.2 100.0 77.0 55.2 TDS / XGS (%) .. 8.1 12.0 20.7 22.7 16.9 14.0 14.8 INT / XGS (%) .. 3.6 3.4 2.1 2.2 1.9 1.7 1.3 INT / GNI (%) .. 1.7 3.6 2.4 2.0 1.7 1.4 1.0 RES / EDT (%) .. .. 1.9 12.7 7.9 4.1 6.8 14.4 RES / MGS (months) .. .. 0.6 1.9 1.1 0.5 0.7 1.3 Short-term / EDT (%) .. 11.5 17.0 14.1 15.7 13.2 12.0 9.3 Concessional / EDT (%) .. 13.9 13.0 19.0 17.1 18.0 18.5 23.4 Multilateral / EDT (%) .. 0.7 1.7 3.1 3.0 3.4 3.7 4.0 36 ANGOLA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. 7,603 9,543 8,085 7,783 7,981 8,194 8,631 Public and publicly guaranteed .. 7,603 9,543 8,085 7,783 7,981 8,194 8,631 Official creditors .. 1,839 2,226 2,703 2,440 2,893 3,099 3,435 Multilateral .. 57 191 294 276 316 349 379 Concessional .. 20 119 253 253 292 323 367 Bilateral .. 1,782 2,035 2,409 2,164 2,577 2,750 3,055 Concessional .. 1,177 1,371 1,538 1,328 1,366 1,403 1,857 Private creditors .. 5,765 7,316 5,382 5,343 5,088 5,095 5,196 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 143 873 2,625 2,679 2,248 2,678 3,396 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 81 226 228 265 291 318 Public sector LDOD .. 7,599 9,513 8,059 7,757 7,954 8,170 8,618 Private sector LDOD .. 5 29 26 26 26 24 12 DISBURSEMENTS .. 862 550 1,045 1,063 822 1,731 2,506 Public and publicly guaranteed .. 862 550 1,045 1,063 822 1,731 2,506 Official creditors .. 169 119 34 16 21 16 25 Multilateral .. 5 30 24 13 21 10 25 Concessional .. 4 30 24 12 21 5 24 Bilateral .. 164 89 10 3 1 7 0 Concessional .. 54 33 10 3 1 7 0 Private creditors .. 693 431 1,011 1,047 801 1,714 2,481 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 17 396 1,010 1,046 800 1,712 2,366 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 30 24 11 21 5 19 PRINCIPAL REPAYMENTS .. 183 332 1,530 1,384 1,285 1,193 1,875 Public and publicly guaranteed .. 183 332 1,530 1,384 1,285 1,193 1,875 Official creditors .. 59 24 268 337 51 107 681 Multilateral .. 4 2 27 6 6 6 9 Concessional .. 0 0 4 1 3 4 7 Bilateral .. 56 22 241 331 45 101 673 Concessional .. 1 3 213 302 2 20 463 Private creditors .. 123 308 1,262 1,046 1,234 1,085 1,194 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 8 108 1,149 986 1,168 851 942 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 0 0 1 3 4 6 INTEREST PAYMENTS (LINT) .. 100 79 149 125 140 159 169 Public and publicly guaranteed .. 100 79 149 125 140 159 169 Official creditors .. 19 12 36 9 10 14 18 Multilateral .. 2 1 28 4 3 3 4 Concessional .. 0 0 4 2 2 2 4 Bilateral .. 16 12 8 5 7 11 14 Concessional .. 1 7 2 1 1 1 1 Private creditors .. 81 67 113 116 130 145 151 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 5 33 93 106 115 123 86 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 0 2 1 2 2 3 37 ANGOLA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 7.2 8.4 7.3 10.7 Japanese yen .. 0.3 0.3 0.5 0.4 0.4 0.5 0.4 Pound sterling .. 1.4 0.9 1.0 1.0 1.0 1.1 1.1 Swiss franc .. 0.7 0.1 0.1 0.1 0.0 0.0 0.0 U.S.dollars .. 80.7 81.0 86.3 86.7 85.4 86.1 84.3 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 252 437 0 0 0 196 985 Debt stock rescheduled .. 53 0 0 0 0 138 0 Principal rescheduled .. 160 360 1 0 0 5 681 Official .. 16 0 0 0 0 1 656 Private .. 143 360 1 0 0 4 26 Interest rescheduled .. 43 70 0 0 0 0 254 Official .. 8 0 0 0 0 0 243 Private .. 35 70 0 0 0 0 11 Debt forgiven .. 0 0 0 0 0 0 159 Memo: interest forgiven .. 0 0 0 0 0 0 40 Debt stock reduction .. 0 0 0 0 8 0 2 of which debt buyback .. 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. 1,303 207 -891 -174 -45 127 205 Net flows on debt .. 977 -90 -733 -325 -661 475 632 Cross-currency valuation .. 150 76 -78 -51 154 189 79 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. 6.9 8.1 4.9 5.0 5.1 3.5 1.8 Maturity (years) .. 10.2 8.7 4.3 4.0 3.6 6.5 8.8 Grace period (years) .. 2.6 0.4 1.6 0.5 1.1 0.8 1.2 Grant element (%) .. 14.3 5.4 11.4 9.2 9.2 16.4 28.0 Official creditors Interest (%) .. 5.7 8.1 0.8 0.0 0.8 0.8 1.2 Maturity (years) .. 14.1 9.9 39.8 0.0 49.6 41.7 15.7 Grace period (years) .. 3.7 0.4 10.3 0.0 10.1 10.1 3.5 Grant element (%) .. 22.0 6.4 80.6 0.0 83.0 81.0 50.1 Private creditors Interest (%) .. 7.7 8.1 5.0 5.0 5.2 3.6 2.1 Maturity (years) .. 7.7 8.6 3.1 4.0 2.9 5.0 5.9 Grace period (years) .. 1.8 0.4 1.3 0.5 0.9 0.4 0.1 Grant element (%) .. 9.1 5.4 9.1 9.2 8.1 13.6 18.6 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,188 993 901 937 705 491 250 245 Interest 201 172 145 117 93 72 60 52 Official creditors Principal 177 139 166 208 235 231 198 197 Interest 63 64 64 61 57 51 46 41 Bilateral creditors Principal 168 130 158 200 227 222 189 186 Interest 60 61 61 58 53 48 42 38 Multilateral creditors Principal 8 8 8 8 8 9 9 11 Interest 4 4 3 3 3 3 3 3 Private creditors Principal 1,012 854 735 729 470 260 52 48 Interest 138 107 81 56 36 20 14 11 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are actual, based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. In late 1996 Angola reached a debt restructuring agreement with the Russian Federation, receiving an upfront discount of 70 percent on the stock and interest arrears and a rescheduling of the remainder over 20 years. 38 ARGENTINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 50,946 62,233 98,482 147,403 154,050 149,890 166,086 169,247 Long-term debt (LDOD) 41,902 48,676 70,997 114,031 120,070 120,461 127,579 127,661 Public and publicly guaranteed 37,327 46,876 54,930 88,122 88,442 91,982 99,192 103,850 Private nonguaranteed 4,575 1,800 16,066 25,909 31,628 28,479 28,387 23,811 Use of IMF credit 2,312 3,083 6,131 5,056 13,976 14,340 15,523 14,091 Short-term debt 6,731 10,473 21,355 28,315 20,004 15,089 22,984 27,496 of which interest arrears on LDOD 778 7,590 0 0 4 5,473 12,637 17,496 Official creditors 5 132 0 0 0 165 356 533 Private creditors 774 7,458 0 0 4 5,307 12,282 16,963 Memorandum items Principal arrears on LDOD 128 4,372 0 0 0 8,540 17,258 29,103 Official creditors 19 224 0 0 0 471 1,167 2,349 Private creditors 109 4,147 0 0 0 8,069 16,091 26,754 TOTAL DEBT FLOWS Disbursements 4,584 1,587 11,319 21,126 13,448 1,673 11,155 6,282 Long-term debt 3,584 1,150 8,954 19,032 3,048 1,673 5,554 2,813 IMF purchases 1,000 437 2,365 2,094 10,399 0 5,601 3,469 Principal repayments 1,017 3,443 3,542 15,700 10,772 3,201 11,946 10,023 Long-term debt 1,017 2,745 3,057 14,421 9,591 2,458 6,202 4,519 IMF repurchases 0 697 484 1,280 1,181 743 5,743 5,504 Net flows on debt 876 -1,856 21,962 4,326 -5,639 -1,912 -60 -4,088 of which short-term debt -2,691 0 14,185 -1,100 -8,315 -383 730 -347 Interest payments (INT) 5,191 2,716 5,324 11,608 4,858 2,099 2,061 2,354 Long-term debt 4,396 2,208 4,322 9,681 3,405 1,230 1,258 1,542 IMF charges 240 277 274 195 416 677 504 554 Short-term debt 555 231 727 1,732 1,036 192 299 258 Net transfers on debt -4,316 -4,571 16,639 -7,282 -10,497 -4,011 -2,121 -6,442 Total debt service paid (TDS) 6,209 6,158 8,865 27,308 15,629 5,300 14,007 12,377 Long-term debt 5,413 4,953 7,379 24,101 12,996 3,688 7,460 6,060 IMF repurchases and charges 240 975 759 1,475 1,597 1,420 6,247 6,058 Short-term debt (interest only) 555 231 727 1,732 1,036 192 299 258 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 3,492 261 12,633 11,833 -4,319 1,302 1,106 2,320 Net flow of long-term debt (ex. IMF) 2,567 -1,595 5,897 4,611 -6,542 -785 -648 -1,706 Foreign direct investment (net) 919 1,836 5,609 10,418 2,166 2,149 1,652 4,084 Portfolio equity flows 0 0 1,091 -3,227 31 -116 65 -86 Grants (excluding technical coop.) 6 21 36 31 26 54 37 28 Memo: technical coop. grants 32 71 84 77 66 57 67 67 NET TRANSFERS -1,330 -2,584 6,181 -934 -9,121 -41 -1,210 -1,778 Interest on long-term debt 4,396 2,208 4,322 9,681 3,405 1,230 1,258 1,542 Profit remittances on FDI 426 637 2,129 3,086 1,397 113 1,058 2,556 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 83,672 135,150 253,396 276,656 261,459 94,557 121,626 144,130 Exports of goods, serv. & inc. (XGS) 10,329 16,654 29,404 38,645 37,173 32,133 37,091 43,462 Worker remit. & comp. of employees 27 0 56 86 190 189 256 288 Imports of goods & services (MGS) 11,281 13,100 35,092 47,987 40,732 23,851 29,773 40,531 International reserves (RES) 4,703 6,222 15,979 25,152 14,556 10,492 14,157 19,660 Current account balance -952 4,552 -5,175 -8,989 -3,290 8,673 7,658 3,353 4. DEBT INDICATORS EDT / XGS (%) 493.2 373.7 334.9 381.4 414.4 466.5 447.8 389.4 EDT / GNI (%) 60.9 46.0 38.9 53.3 58.9 158.5 136.6 117.4 TDS / XGS (%) 60.1 37.0 30.1 70.7 42.0 16.5 37.8 28.5 INT / XGS (%) 50.3 16.3 18.1 30.0 13.1 6.5 5.6 5.4 INT / GNI (%) 6.2 2.0 2.1 4.2 1.9 2.2 1.7 1.6 RES / EDT (%) 9.2 10.0 16.2 17.1 9.4 7.0 8.5 11.6 RES / MGS (months) 5.0 5.7 5.5 6.3 4.3 5.3 5.7 5.8 Short-term / EDT (%) 13.2 16.8 21.7 19.2 13.0 10.1 13.8 16.2 Concessional / EDT (%) 0.2 0.8 2.8 1.1 0.9 0.8 0.8 0.8 Multilateral / EDT (%) 3.9 8.0 9.5 11.0 11.6 11.2 9.9 9.6 39 ARGENTINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 41,902 48,676 70,997 114,031 120,070 120,461 127,579 127,661 Public and publicly guaranteed 37,327 46,876 54,930 88,122 88,442 91,982 99,192 103,850 Official creditors 4,815 11,226 20,674 20,484 21,192 21,284 21,348 21,466 Multilateral 2,011 5,007 9,373 16,235 17,890 16,727 16,381 16,271 Concessional 27 30 8 0 0 0 0 0 Bilateral 2,804 6,219 11,301 4,248 3,301 4,557 4,967 5,194 Concessional 94 498 2,737 1,686 1,344 1,182 1,281 1,372 Private creditors 32,512 35,650 34,256 67,639 67,250 70,698 77,844 82,385 of which: Bonds 9,774 11,514 32,670 67,111 66,828 70,231 77,316 81,832 Commercial banks 20,716 22,631 1,181 490 404 450 513 539 Private nonguaranteed 4,575 1,800 16,066 25,909 31,628 28,479 28,387 23,811 Bonds 0 21 7,582 11,138 9,834 9,834 9,834 6,091 Commercial banks and other 4,575 1,779 8,484 14,771 21,794 18,645 18,553 17,719 Memo: IBRD 700 2,609 4,913 8,789 9,440 8,513 7,508 7,447 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 34,447 44,707 54,908 88,071 88,400 91,945 99,160 103,825 Private sector LDOD 7,455 3,969 16,088 25,961 31,670 28,516 28,419 23,836 DISBURSEMENTS 3,584 1,150 8,954 19,032 3,048 1,673 5,554 2,813 Public and publicly guaranteed 3,584 1,129 6,604 14,550 2,821 1,673 4,614 1,156 Official creditors 366 910 2,803 1,937 2,821 1,671 4,614 1,135 Multilateral 348 736 1,936 1,923 2,811 835 4,613 1,112 Concessional 0 0 0 0 0 0 0 0 Bilateral 18 174 867 13 10 836 0 23 Concessional 0 149 630 11 9 0 0 23 Private creditors 3,219 219 3,801 12,613 0 2 0 21 of which: Bonds 0 0 3,630 12,611 0 0 0 21 Commercial banks 2,997 183 110 2 0 2 0 0 Private nonguaranteed 0 21 2,350 4,482 227 0 940 1,656 Bonds 0 21 834 1,408 169 0 0 896 Commercial banks and other 0 0 1,516 3,075 58 0 940 760 Memo: IBRD 144 405 941 1,019 1,329 424 1,963 770 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 1,017 2,745 3,057 14,421 9,591 2,458 6,202 4,519 Public and publicly guaranteed 835 2,745 1,792 8,917 5,374 2,385 5,372 1,375 Official creditors 149 454 1,366 1,837 1,693 2,367 5,347 1,347 Multilateral 138 405 512 825 968 2,266 5,319 1,319 Concessional 2 2 2 1 0 0 0 0 Bilateral 11 49 854 1,012 724 101 28 29 Concessional 2 0 58 262 260 57 9 8 Private creditors 686 2,292 427 7,080 3,681 18 25 28 of which: Bonds 151 878 128 6,863 3,569 0 18 23 Commercial banks 431 1,342 173 188 94 13 5 4 Private nonguaranteed 182 0 1,265 5,503 4,217 73 831 3,143 Bonds 0 0 631 2,309 1,058 0 0 1,565 Commercial banks and other 182 0 634 3,194 3,159 73 831 1,578 Memo: IBRD 68 233 259 538 676 1,353 2,968 832 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 4,396 2,208 4,322 9,681 3,405 1,230 1,258 1,542 Public and publicly guaranteed 3,430 2,064 3,437 7,640 2,174 1,174 1,139 693 Official creditors 138 456 1,375 1,589 1,477 1,078 1,006 665 Multilateral 133 375 617 1,256 1,208 1,006 983 660 Concessional 1 1 0 0 0 0 0 0 Bilateral 4 81 758 334 268 71 22 5 Concessional 1 0 113 92 67 24 1 2 Private creditors 3,292 1,608 2,062 6,051 698 96 134 28 of which: Bonds 174 973 1,960 5,909 568 0 132 27 Commercial banks 3,072 621 72 137 127 95 1 1 Private nonguaranteed 966 144 885 2,041 1,231 56 118 848 Bonds 0 0 641 1,109 1,033 0 0 675 Commercial banks and other 966 144 244 932 198 56 118 173 Memo: IBRD 46 181 306 701 713 517 382 233 IDA 0 0 0 0 0 0 0 0 40 ARGENTINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 24.3 28.1 31.3 32.3 Japanese yen 4.3 6.7 9.3 5.7 4.0 4.3 4.4 4.3 Pound sterling 0.4 1.1 0.2 0.5 0.3 0.4 0.4 0.4 Swiss franc 1.5 2.2 1.6 0.4 0.3 0.4 0.4 0.4 U.S.dollars 79.6 54.5 59.6 63.6 68.4 64.5 61.4 60.8 7. DEBT RESTRUCTURINGS Total amount rescheduled 11,575 932 248 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 10,784 512 198 0 0 0 0 0 Official 302 381 158 0 0 0 0 0 Private 10,481 131 40 0 0 0 0 0 Interest rescheduled 431 420 50 0 0 0 0 0 Official 184 382 22 0 0 0 0 0 Private 246 38 29 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 467 7,202 863 3,434 191 586 0 0 of which debt buyback 0 1,232 0 2,745 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,089 -3,024 23,636 1,746 6,648 -4,160 16,196 3,162 Net flows on debt 876 -1,856 21,962 4,326 -5,639 -1,912 -60 -4,088 Cross-currency valuation 1,147 1,346 -160 -2,792 -2,528 6,342 6,424 5,254 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 10.2 6.4 6.9 9.9 5.9 3.4 3.5 2.7 Maturity (years) 9.7 17.1 11.2 11.7 14.4 11.7 11.9 15.0 Grace period (years) 3.0 3.5 4.7 11.5 4.2 4.6 3.8 5.3 Grant element (%) -1.6 19.3 14.1 -2.7 20.9 28.2 32.3 43.6 Official creditors Interest (%) 9.0 6.5 6.5 7.2 5.9 3.4 3.5 2.7 Maturity (years) 18.9 19.2 16.3 18.2 14.4 11.7 11.9 15.0 Grace period (years) 5.1 4.0 4.7 4.8 4.2 4.6 3.8 5.3 Grant element (%) 5.4 20.6 19.7 17.2 20.9 28.2 32.3 43.6 Private creditors Interest (%) 10.3 6.0 7.4 10.0 0.0 0.0 0.0 0.0 Maturity (years) 9.0 8.4 4.8 11.6 0.0 0.0 0.0 0.0 Grace period (years) 2.8 1.3 4.6 11.6 0.0 0.0 0.0 0.0 Grant element (%) -2.2 14.1 7.2 -3.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 10,912 10,783 11,912 12,737 8,053 5,695 3,623 3,288 Interest 7,564 6,900 6,230 5,206 4,395 4,088 3,796 3,652 Official creditors Principal 2,535 3,042 3,346 2,807 1,814 1,648 1,383 1,194 Interest 965 875 727 563 454 382 317 260 Bilateral creditors Principal 931 709 654 536 108 62 62 27 Interest 173 131 87 43 14 9 5 2 Multilateral creditors Principal 1,604 2,332 2,692 2,271 1,705 1,587 1,322 1,167 Interest 792 745 640 520 439 373 312 258 Private creditors Principal 8,378 7,741 8,566 9,929 6,239 4,047 2,240 2,093 Interest 6,599 6,025 5,504 4,643 3,941 3,707 3,479 3,391 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are preliminary and based on partial reports provided by the country. Provincial debt, long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. The residual in debt stock-flow reconciliation is due to data revisions introduced in 1993. It includes the effects of the 2001 mega bond swap operation. Historical data revisions are due to the reversing process of converting to US$ the debt that was previously converted to Argentina Pesos. 41 ARMENIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 371 916 950 1,048 1,131 1,224 Long-term debt (LDOD) .. .. 298 697 736 840 901 984 Public and publicly guaranteed .. .. 298 675 716 818 877 961 Private nonguaranteed .. .. 0 21 20 21 24 24 Use of IMF credit .. .. 70 175 173 195 215 218 Short-term debt .. .. 2 44 42 14 15 22 of which interest arrears on LDOD .. .. 1 6 6 0 0 0 Official creditors .. .. 1 6 6 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 75 4 12 0 0 0 Official creditors .. .. 75 4 12 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 148 84 96 115 123 132 Long-term debt .. .. 102 84 83 89 95 104 IMF purchases .. .. 46 0 13 26 28 28 Principal repayments .. .. 3 31 33 48 83 96 Long-term debt .. .. 3 15 24 30 56 61 IMF repurchases .. .. 0 16 9 18 26 35 Net flows on debt .. .. 147 42 61 45 41 44 of which short-term debt .. .. 1 -11 -2 -23 1 7 Interest payments (INT) .. .. 8 15 21 22 13 11 Long-term debt .. .. 7 9 18 19 11 9 IMF charges .. .. 2 3 2 1 1 1 Short-term debt .. .. 0 2 1 1 0 1 Net transfers on debt .. .. 138 28 39 23 28 32 Total debt service paid (TDS) .. .. 11 46 55 70 96 107 Long-term debt .. .. 10 25 42 49 67 70 IMF repurchases and charges .. .. 2 19 11 20 28 36 Short-term debt (interest only) .. .. 0 2 1 1 0 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 215 235 173 241 212 325 Net flow of long-term debt (ex. IMF) .. .. 100 69 59 60 38 43 Foreign direct investment (net) .. .. 25 104 70 111 121 219 Portfolio equity flows .. .. 0 0 1 0 0 1 Grants (excluding technical coop.) .. .. 91 61 44 71 53 62 Memo: technical coop. grants .. .. 39 94 88 123 94 99 NET TRANSFERS .. .. 209 203 152 209 166 178 Interest on long-term debt .. .. 7 9 18 19 11 9 Profit remittances on FDI .. .. 0 22 4 13 35 139 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,466 1,964 2,182 2,455 2,919 3,120 Exports of goods, serv. & inc. (XGS) .. .. 366 560 654 844 1,079 1,327 Worker remit. & comp. of employees .. .. 65 87 94 131 168 336 Imports of goods & services (MGS) .. .. 741 1,017 1,017 1,155 1,477 1,788 International reserves (RES) .. .. 111 331 333 440 510 576 Current account balance .. .. -218 -278 -200 -148 -189 -162 4. DEBT INDICATORS EDT / XGS (%) .. .. 101.1 163.7 145.4 124.1 104.8 92.3 EDT / GNI (%) .. .. 25.3 46.6 43.6 42.7 38.7 39.2 TDS / XGS (%) .. .. 3.1 8.2 8.3 8.3 8.9 8.0 INT / XGS (%) .. .. 2.3 2.6 3.2 2.6 1.2 0.8 INT / GNI (%) .. .. 0.6 0.7 1.0 0.9 0.4 0.4 RES / EDT (%) .. .. 30.0 36.1 35.1 42.0 45.1 47.0 RES / MGS (months) .. .. 1.8 3.9 3.9 4.6 4.1 3.9 Short-term / EDT (%) .. .. 0.6 4.8 4.4 1.3 1.3 1.8 Concessional / EDT (%) .. .. 28.6 50.1 53.8 61.0 70.3 75.7 Multilateral / EDT (%) .. .. 56.1 52.9 55.8 59.3 66.1 69.3 42 ARMENIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 298 697 736 840 901 984 Public and publicly guaranteed .. .. 298 675 716 818 877 961 Official creditors .. .. 298 658 698 808 875 959 Multilateral .. .. 208 485 530 621 747 848 Concessional .. .. 91 407 448 556 697 815 Bilateral .. .. 90 173 168 187 128 111 Concessional .. .. 15 52 63 84 97 111 Private creditors .. .. 0 17 17 11 2 1 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 5 5 0 0 0 Private nonguaranteed .. .. 0 21 20 21 24 24 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 21 20 21 24 24 Memo: IBRD .. .. 5 8 7 8 8 8 IDA .. .. 91 388 428 530 662 773 Public sector LDOD .. .. 298 675 716 818 877 961 Private sector LDOD .. .. 0 21 20 21 24 24 DISBURSEMENTS .. .. 102 84 83 89 95 104 Public and publicly guaranteed .. .. 102 63 83 89 91 94 Official creditors .. .. 102 62 83 88 91 94 Multilateral .. .. 102 58 71 72 84 83 Concessional .. .. 88 56 58 70 84 83 Bilateral .. .. 0 4 12 15 6 11 Concessional .. .. 0 4 12 15 6 11 Private creditors .. .. 0 1 0 2 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 21 0 0 4 10 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 21 0 0 4 10 Memo: IBRD .. .. 3 0 0 0 0 0 IDA .. .. 88 54 55 66 77 78 PRINCIPAL REPAYMENTS .. .. 3 15 24 30 56 61 Public and publicly guaranteed .. .. 3 15 24 30 55 51 Official creditors .. .. 3 13 24 24 46 51 Multilateral .. .. 0 8 8 22 18 18 Concessional .. .. 0 0 0 0 0 1 Bilateral .. .. 3 5 16 2 28 33 Concessional .. .. 0 3 0 1 2 2 Private creditors .. .. 0 2 0 6 9 1 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 5 0 0 Private nonguaranteed .. .. 0 0 0 0 1 10 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 0 1 10 Memo: IBRD .. .. 0 0 0 0 1 1 IDA .. .. 0 0 0 0 0 1 INTEREST PAYMENTS (LINT) .. .. 7 9 18 19 11 9 Public and publicly guaranteed .. .. 7 9 17 19 10 8 Official creditors .. .. 7 9 16 18 10 8 Multilateral .. .. 7 8 8 7 7 7 Concessional .. .. 0 3 3 4 4 6 Bilateral .. .. 0 1 8 11 4 1 Concessional .. .. 0 1 1 1 1 1 Private creditors .. .. 0 0 1 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 1 0 0 0 Private nonguaranteed .. .. 0 0 1 1 1 1 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 1 1 1 1 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 3 3 3 4 6 43 ARMENIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.4 5.9 7.5 7.6 Japanese yen .. .. 0.0 0.0 0.1 0.2 0.2 0.2 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 62.6 93.3 92.4 92.1 90.5 87.7 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 14 0 9 0 0 Debt stock rescheduled .. .. 0 0 0 10 0 0 Principal rescheduled .. .. 0 14 0 0 0 0 Official .. .. 0 14 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 2 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 46 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 156 15 34 97 83 94 Net flows on debt .. .. 147 42 61 45 41 44 Cross-currency valuation .. .. -6 -31 -24 58 84 49 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 1.3 0.8 0.8 0.8 0.8 0.8 Maturity (years) .. .. 32.6 35.7 36.0 38.0 39.7 39.4 Grace period (years) .. .. 9.2 10.2 9.4 10.3 10.4 10.2 Grant element (%) .. .. 72.4 79.1 74.7 80.0 80.7 80.3 Official creditors Interest (%) .. .. 1.3 0.8 0.7 0.8 0.8 0.8 Maturity (years) .. .. 32.6 35.7 36.3 38.0 39.7 39.4 Grace period (years) .. .. 9.2 10.2 9.5 10.3 10.4 10.2 Grant element (%) .. .. 72.4 79.1 75.4 80.0 80.7 80.3 Private creditors Interest (%) .. .. 0.0 0.0 10.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 0.0 1.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.0 1.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 18 34 25 21 23 24 26 28 Interest 11 11 10 10 9 9 9 8 Official creditors Principal 17 21 20 18 21 24 26 28 Interest 10 10 10 10 9 9 9 8 Bilateral creditors Principal 5 5 5 5 6 6 6 7 Interest 2 3 3 3 2 2 2 2 Multilateral creditors Principal 12 16 15 12 16 18 20 21 Interest 7 7 7 7 7 7 7 6 Private creditors Principal 2 13 5 3 2 1 0 0 Interest 1 1 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are actual, based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. In 1993, $30.8 million of technical credits were rescheduled with the Russian Federation, and in 1996, $34.0 million were rescheduled with bilateral creditors. 44 AZERBAIJAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 321 1,352 1,299 1,499 1,746 1,986 Long-term debt (LDOD) .. .. 206 860 901 1,138 1,384 1,640 Public and publicly guaranteed .. .. 206 761 806 1,065 1,307 1,409 Private nonguaranteed .. .. 0 99 95 72 76 230 Use of IMF credit .. .. 101 336 295 279 259 208 Short-term debt .. .. 14 156 103 82 103 138 of which interest arrears on LDOD .. .. 6 0 0 0 0 0 Official creditors .. .. 6 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 36 0 0 0 0 0 Official creditors .. .. 36 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 205 280 142 268 272 335 Long-term debt .. .. 102 280 132 258 236 335 IMF purchases .. .. 103 0 10 10 36 0 Principal repayments .. .. 0 74 93 145 192 213 Long-term debt .. .. 0 22 53 96 113 153 IMF repurchases .. .. 0 51 39 49 79 60 Net flows on debt .. .. 207 333 -4 102 101 157 of which short-term debt .. .. 2 127 -53 -20 21 35 Interest payments (INT) .. .. 10 56 39 25 24 23 Long-term debt .. .. 9 37 24 16 18 17 IMF charges .. .. 1 14 10 6 3 3 Short-term debt .. .. 0 5 5 4 3 4 Net transfers on debt .. .. 197 277 -44 77 77 134 Total debt service paid (TDS) .. .. 10 130 132 171 216 236 Long-term debt .. .. 9 59 77 112 131 170 IMF repurchases and charges .. .. 1 65 50 55 82 62 Short-term debt (interest only) .. .. 0 5 5 4 3 4 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 493 438 353 1,619 3,462 3,797 Net flow of long-term debt (ex. IMF) .. .. 102 258 78 161 124 182 Foreign direct investment (net) .. .. 330 130 227 1,392 3,285 3,556 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 61 50 48 66 53 59 Memo: technical coop. grants .. .. 28 30 42 75 69 70 NET TRANSFERS .. .. 484 84 0 1,247 3,021 3,199 Interest on long-term debt .. .. 9 37 24 16 18 17 Profit remittances on FDI .. .. 0 317 329 356 422 581 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 3,039 4,977 5,375 5,850 6,833 7,821 Exports of goods, serv. & inc. (XGS) .. .. 795 2,231 2,514 2,867 3,263 4,492 Worker remit. & comp. of employees .. .. 3 57 104 182 171 228 Imports of goods & services (MGS) .. .. 1,306 2,415 2,539 3,543 5,264 7,078 International reserves (RES) .. .. 121 680 897 722 821 1,090 Current account balance .. .. -401 -168 -52 -768 -2,021 -2,589 4. DEBT INDICATORS EDT / XGS (%) .. .. 40.4 60.6 51.7 52.3 53.5 44.2 EDT / GNI (%) .. .. 10.6 27.2 24.2 25.6 25.5 25.4 TDS / XGS (%) .. .. 1.3 5.8 5.3 5.9 6.6 5.2 INT / XGS (%) .. .. 1.3 2.5 1.6 0.9 0.7 0.5 INT / GNI (%) .. .. 0.3 1.1 0.7 0.4 0.4 0.3 RES / EDT (%) .. .. 37.7 50.3 69.0 48.1 47.0 54.9 RES / MGS (months) .. .. 1.1 3.4 4.2 2.4 1.9 1.8 Short-term / EDT (%) .. .. 4.4 11.6 7.9 5.5 5.9 6.9 Concessional / EDT (%) .. .. 9.4 29.4 35.4 46.1 53.8 57.7 Multilateral / EDT (%) .. .. 30.8 24.0 26.7 29.1 32.7 32.4 45 AZERBAIJAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 206 860 901 1,138 1,384 1,640 Public and publicly guaranteed .. .. 206 761 806 1,065 1,307 1,409 Official creditors .. .. 206 649 717 944 1,199 1,318 Multilateral .. .. 99 324 347 435 571 644 Concessional .. .. 30 232 254 336 456 533 Bilateral .. .. 107 324 371 508 628 674 Concessional .. .. 0 166 206 355 484 614 Private creditors .. .. 0 113 88 121 108 91 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 65 52 98 97 89 Private nonguaranteed .. .. 0 99 95 72 76 230 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 99 95 72 76 230 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 30 216 235 314 422 493 Public sector LDOD .. .. 206 761 806 1,065 1,307 1,409 Private sector LDOD .. .. 0 99 95 72 76 230 DISBURSEMENTS .. .. 102 280 132 258 236 335 Public and publicly guaranteed .. .. 102 274 124 256 183 101 Official creditors .. .. 102 210 124 205 183 101 Multilateral .. .. 90 57 42 76 98 64 Concessional .. .. 30 34 32 60 84 54 Bilateral .. .. 13 153 82 130 85 37 Concessional .. .. 0 86 68 130 85 37 Private creditors .. .. 0 64 1 51 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 38 1 51 0 0 Private nonguaranteed .. .. 0 6 7 2 54 234 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 6 7 2 54 234 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 30 27 28 57 75 49 PRINCIPAL REPAYMENTS .. .. 0 22 53 96 113 153 Public and publicly guaranteed .. .. 0 15 44 62 63 60 Official creditors .. .. 0 13 22 30 34 36 Multilateral .. .. 0 9 10 11 14 16 Concessional .. .. 0 1 0 0 0 0 Bilateral .. .. 0 4 12 20 19 20 Concessional .. .. 0 0 4 9 10 11 Private creditors .. .. 0 2 22 32 29 24 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 12 19 16 16 Private nonguaranteed .. .. 0 7 10 34 50 93 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 7 10 34 50 93 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 9 37 24 16 18 17 Public and publicly guaranteed .. .. 9 32 19 13 15 17 Official creditors .. .. 9 31 16 11 12 15 Multilateral .. .. 2 7 8 6 6 9 Concessional .. .. 0 2 2 2 3 5 Bilateral .. .. 7 24 8 5 6 6 Concessional .. .. 0 24 2 3 4 5 Private creditors .. .. 0 1 3 2 3 2 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 1 1 2 2 Private nonguaranteed .. .. 0 5 5 3 3 0 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 5 5 3 3 0 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 2 2 2 2 4 46 AZERBAIJAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 3.9 3.5 3.8 4.5 Japanese yen .. .. 0.0 20.1 23.2 30.1 32.7 30.6 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 6.3 4.6 8.6 7.2 6.2 U.S.dollars .. .. 51.4 66.7 65.0 54.2 52.0 53.8 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 87 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 75 Official .. .. 0 0 0 0 0 75 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 208 279 -53 200 247 240 Net flows on debt .. .. 207 333 -4 102 101 157 Cross-currency valuation .. .. -7 -43 -44 80 119 60 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 1.4 5.8 1.4 0.8 1.6 2.5 Maturity (years) .. .. 32.2 17.2 33.4 34.8 31.8 16.2 Grace period (years) .. .. 9.4 3.3 9.9 10.3 8.4 4.5 Grant element (%) .. .. 71.8 28.1 72.8 78.8 68.6 41.4 Official creditors Interest (%) .. .. 1.4 4.3 1.4 0.8 1.6 2.5 Maturity (years) .. .. 32.2 22.6 33.4 34.8 31.8 16.2 Grace period (years) .. .. 9.4 4.7 9.9 10.3 8.4 4.5 Grant element (%) .. .. 71.8 41.1 72.8 78.8 68.6 41.4 Private creditors Interest (%) .. .. 0.0 8.5 0.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 7.3 0.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.8 0.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 3.9 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 104 79 120 140 146 123 98 86 Interest 34 32 31 28 24 20 17 14 Official creditors Principal 42 71 87 99 104 85 60 52 Interest 20 21 21 20 18 16 14 13 Bilateral creditors Principal 21 48 59 67 71 52 30 22 Interest 9 10 9 8 6 5 4 4 Multilateral creditors Principal 21 23 28 32 33 33 30 31 Interest 11 11 12 12 11 11 10 9 Private creditors Principal 62 8 33 40 42 38 37 34 Interest 13 11 10 8 7 5 3 2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are preliminary based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 47 BANGLADESH (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 6,658 12,439 15,927 15,717 15,250 17,046 18,759 20,344 Long-term debt (LDOD) 6,003 11,658 15,106 15,168 14,741 16,404 18,068 19,171 Public and publicly guaranteed 6,003 11,658 15,106 15,168 14,741 16,404 18,068 19,171 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 520 626 622 216 149 71 74 231 Short-term debt 135 156 199 334 361 572 617 942 of which interest arrears on LDOD 0 1 15 0 21 27 0 0 Official creditors 0 1 15 0 21 27 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 1 11 15 4 58 75 4 0 Official creditors 1 11 15 4 58 75 4 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 743 1,273 763 889 1,048 758 936 1,151 Long-term debt 651 1,213 763 889 1,048 758 866 1,004 IMF purchases 92 60 0 0 0 0 70 147 Principal repayments 200 548 591 599 492 551 496 462 Long-term debt 109 344 530 513 432 463 422 462 IMF repurchases 91 204 61 86 60 88 73 0 Net flows on debt 545 813 171 370 562 412 512 1,014 of which short-term debt 2 88 -1 80 6 205 72 325 Interest payments (INT) 133 201 189 201 183 176 176 212 Long-term debt 87 151 176 171 161 161 162 184 IMF charges 33 40 3 7 6 3 1 1 Short-term debt 13 9 10 22 16 12 13 28 Net transfers on debt 412 612 -18 169 378 236 336 802 Total debt service paid (TDS) 332 749 780 799 676 727 672 675 Long-term debt 195 495 706 684 593 624 584 646 IMF repurchases and charges 124 245 64 93 66 91 75 1 Short-term debt (interest only) 13 9 10 22 16 12 13 28 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,015 1,644 913 1,249 1,294 889 1,191 1,816 Net flow of long-term debt (ex. IMF) 542 869 233 376 616 295 444 542 Foreign direct investment (net) 0 3 2 280 79 52 268 449 Portfolio equity flows 0 0 -15 1 -4 -1 2 4 Grants (excluding technical coop.) 472 772 693 592 603 543 478 822 Memo: technical coop. grants 169 234 293 212 212 215 248 216 NET TRANSFERS 928 1,492 737 929 958 599 852 1,386 Interest on long-term debt 87 151 176 171 161 161 162 184 Profit remittances on FDI 0 0 0 149 175 129 178 247 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 21,990 30,757 39,097 48,915 48,635 49,746 54,778 59,568 Exports of goods, serv. & inc. (XGS) 1,781 2,907 5,903 9,251 9,008 9,855 11,298 12,908 Worker remit. & comp. of employees 502 779 1,202 1,968 2,105 2,858 3,192 3,584 Imports of goods & services (MGS) 2,918 4,140 7,790 10,018 10,017 9,508 11,565 13,562 International reserves (RES) 356 660 2,376 1,516 1,306 1,722 2,625 3,222 Current account balance -455 -398 -824 -306 -535 739 132 -279 4. DEBT INDICATORS EDT / XGS (%) 373.7 427.9 269.8 169.9 169.3 173.0 166.0 157.6 EDT / GNI (%) 30.3 40.4 40.7 32.1 31.4 34.3 34.2 34.2 TDS / XGS (%) 18.7 25.8 13.2 8.6 7.5 7.4 5.9 5.2 INT / XGS (%) 7.4 6.9 3.2 2.2 2.0 1.8 1.6 1.6 INT / GNI (%) 0.6 0.7 0.5 0.4 0.4 0.4 0.3 0.4 RES / EDT (%) 5.3 5.3 14.9 9.6 8.6 10.1 14.0 15.8 RES / MGS (months) 1.5 1.9 3.7 1.8 1.6 2.2 2.7 2.9 Short-term / EDT (%) 2.0 1.3 1.3 2.1 2.4 3.4 3.3 4.6 Concessional / EDT (%) 86.5 90.7 92.9 94.8 93.4 92.8 93.2 91.1 Multilateral / EDT (%) 42.8 51.8 60.8 69.9 70.2 71.0 72.4 72.4 48 BANGLADESH (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 6,003 11,658 15,106 15,168 14,741 16,404 18,068 19,171 Public and publicly guaranteed 6,003 11,658 15,106 15,168 14,741 16,404 18,068 19,171 Official creditors 5,858 11,435 14,852 14,921 14,265 15,836 17,513 18,628 Multilateral 2,848 6,441 9,678 10,990 10,712 12,099 13,583 14,722 Concessional 2,789 6,344 9,623 10,966 10,695 12,080 13,548 14,623 Bilateral 3,010 4,994 5,173 3,931 3,553 3,736 3,930 3,906 Concessional 2,973 4,941 5,167 3,931 3,553 3,736 3,930 3,906 Private creditors 145 223 255 246 476 568 555 543 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 21 12 15 26 29 29 41 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 55 64 55 24 17 13 7 0 IDA 2,021 4,095 5,638 6,431 6,439 7,063 8,062 8,895 Public sector LDOD 6,003 11,658 15,106 15,168 14,741 16,404 18,068 19,171 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 651 1,213 763 889 1,048 758 866 1,004 Public and publicly guaranteed 651 1,213 763 889 1,048 758 866 1,004 Official creditors 634 1,123 677 822 798 663 856 989 Multilateral 460 822 494 650 536 526 758 821 Concessional 459 792 494 650 536 520 738 749 Bilateral 174 301 183 172 261 136 97 168 Concessional 162 301 183 172 261 136 97 168 Private creditors 17 90 86 67 250 95 10 14 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 22 0 15 11 0 0 14 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 279 464 198 357 312 301 519 615 PRINCIPAL REPAYMENTS 109 344 530 513 432 463 422 462 Public and publicly guaranteed 109 344 530 513 432 463 422 462 Official creditors 86 310 423 482 414 452 395 432 Multilateral 27 62 104 168 181 204 237 290 Concessional 15 44 100 163 175 198 230 283 Bilateral 59 248 319 314 234 248 158 142 Concessional 56 239 309 314 234 248 158 142 Private creditors 22 34 107 31 18 10 27 30 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 2 2 0 0 0 3 4 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 2 5 5 5 6 6 7 IDA 5 13 41 82 94 106 124 141 INTEREST PAYMENTS (LINT) 87 151 176 171 161 161 162 184 Public and publicly guaranteed 87 151 176 171 161 161 162 184 Official creditors 77 140 167 160 155 158 156 178 Multilateral 27 51 87 93 95 100 109 130 Concessional 24 46 83 91 94 98 107 127 Bilateral 50 89 80 67 60 58 46 49 Concessional 47 84 79 67 60 58 46 49 Private creditors 10 11 9 12 6 3 6 5 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 1 0 0 1 1 2 2 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 4 4 2 1 1 1 0 IDA 17 28 42 47 48 50 56 67 49 BANGLADESH (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.5 0.6 0.7 0.6 Japanese yen 22.4 24.8 25.9 20.4 18.4 17.5 17.0 16.0 Pound sterling 10.2 5.0 3.5 3.0 3.0 2.6 2.3 2.0 Swiss franc 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 48.9 48.1 41.9 44.7 47.8 48.1 50.1 50.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 50 0 0 0 0 0 103 146 Memo: interest forgiven 0 0 0 0 0 0 13 16 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,004 1,593 304 -850 -467 1,796 1,712 1,585 Net flows on debt 545 813 171 370 562 412 512 1,014 Cross-currency valuation 531 925 -244 -1,087 -1,042 1,166 1,546 695 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.5 1.8 1.9 2.6 2.0 1.4 1.2 1.0 Maturity (years) 37.6 34.1 38.2 24.9 26.2 33.6 31.9 36.3 Grace period (years) 9.4 9.2 10.0 6.8 6.5 8.5 8.3 9.5 Grant element (%) 70.5 68.5 69.5 54.2 57.4 70.6 70.3 76.0 Official creditors Interest (%) 1.3 1.1 1.9 2.4 1.2 1.3 1.2 1.0 Maturity (years) 39.5 37.6 38.2 28.2 31.9 33.9 32.1 36.4 Grace period (years) 9.7 10.2 10.0 7.4 8.2 8.6 8.4 9.5 Grant element (%) 73.3 76.1 69.5 59.2 68.7 71.2 70.8 76.3 Private creditors Interest (%) 3.7 5.4 0.0 3.3 3.6 3.3 2.7 3.0 Maturity (years) 14.7 14.1 0.0 13.0 14.0 15.5 4.7 17.3 Grace period (years) 5.2 3.5 0.0 4.8 3.2 3.1 1.5 5.8 Grant element (%) 37.5 25.0 0.0 36.4 33.6 37.2 19.3 45.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 863 815 827 876 864 875 888 899 Interest 213 221 229 226 218 209 199 187 Official creditors Principal 645 669 723 777 791 801 814 827 Interest 187 198 209 209 205 198 190 181 Bilateral creditors Principal 346 343 342 339 309 288 266 251 Interest 57 53 49 45 40 36 32 28 Multilateral creditors Principal 299 326 382 438 481 513 548 576 Interest 131 145 160 164 165 163 159 153 Private creditors Principal 218 146 104 99 73 74 74 72 Interest 26 22 19 16 13 11 9 6 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 50 BARBADOS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 457.2 683.0 473.8 548.2 700.7 712.2 721.2 702.5 Long-term debt (LDOD) 354.9 504.1 371.5 548.2 700.7 712.2 721.2 702.5 Public and publicly guaranteed 354.9 504.1 371.5 548.2 700.7 712.2 721.2 702.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 47.9 0.7 37.1 0.0 0.0 0.0 0.0 0.0 Short-term debt 54.4 178.1 65.2 0.0 0.0 0.0 0.0 0.0 of which interest arrears on LDOD 6.4 0.2 0.2 0.0 0.0 0.0 0.0 0.0 Official creditors 0.3 0.2 0.2 0.0 0.0 0.0 0.0 0.0 Private creditors 6.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 2.1 0.7 0.8 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.7 0.8 0.0 0.0 0.0 0.0 0.0 Private creditors 2.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 71.4 90.6 54.6 125.3 183.0 35.6 32.0 17.4 Long-term debt 71.4 90.6 54.6 125.3 183.0 35.6 32.0 17.4 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 23.8 92.2 76.9 22.3 24.3 37.4 38.7 45.2 Long-term debt 23.8 88.4 58.8 22.3 24.3 37.4 38.7 45.2 IMF repurchases 0.0 3.8 18.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 53.6 18.8 -147.2 103.0 158.7 -1.8 -6.7 -27.8 of which short-term debt 6.0 20.4 -125.0 0.0 0.0 0.0 0.0 0.0 Interest payments (INT) 27.8 48.6 37.7 40.0 44.2 45.6 45.0 42.6 Long-term debt 20.0 39.3 27.2 40.0 44.2 45.6 45.0 42.6 IMF charges 3.6 0.4 2.8 0.0 0.0 0.0 0.0 0.0 Short-term debt 4.1 8.9 7.7 0.0 0.0 0.0 0.0 0.0 Net transfers on debt 25.8 -29.8 -184.9 63.1 114.5 -47.4 -51.6 -70.4 Total debt service paid (TDS) 51.6 140.7 114.5 62.2 68.5 83.0 83.7 87.8 Long-term debt 43.8 127.7 86.0 62.2 68.5 83.0 83.7 87.8 IMF repurchases and charges 3.6 4.1 20.9 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 4.1 8.9 7.7 0.0 0.0 0.0 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 99.1 113.4 9.0 123.6 178.4 17.6 147.9 25.5 Net flow of long-term debt (ex. IMF) 47.6 2.1 -4.2 103.0 158.7 -1.8 -6.7 -27.8 Foreign direct investment (net) 49.0 110.0 12.0 19.0 19.0 17.0 58.0 50.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 1.1 94.7 0.3 Grants (excluding technical coop.) 2.5 1.3 1.2 1.5 0.7 1.3 1.8 3.3 Memo: technical coop. grants 2.9 2.4 1.9 1.2 3.4 2.9 2.4 3.2 NET TRANSFERS 74.6 65.0 -25.0 66.6 115.8 -46.9 82.0 -93.2 Interest on long-term debt 20.0 39.3 27.2 40.0 44.2 45.6 45.0 42.6 Profit remittances on FDI 4.5 9.1 6.8 17.0 18.4 18.9 20.9 76.1 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,189.4 1,699.9 1,809.2 2,495.4 2,463.1 2,482.5 2,573.5 2,686.3 Exports of goods, serv. & inc. (XGS) 821.9 928.9 1,202.7 1,530.9 1,512.9 1,459.8 1,601.6 1,692.3 Worker remit. & comp. of employees 8.0 38.0 53.0 102.0 118.0 109.0 113.0 109.3 Imports of goods & services (MGS) 767.3 953.5 1,150.4 1,670.1 1,617.1 1,620.3 1,766.5 2,017.0 International reserves (RES) 141.8 117.5 219.1 472.7 690.4 668.5 737.9 579.9 Current account balance 59.6 -7.8 43.6 -145.0 -110.6 -167.6 -169.1 -336.6 4. DEBT INDICATORS EDT / XGS (%) 55.6 73.5 39.4 35.8 46.3 48.8 45.0 41.5 EDT / GNI (%) 38.4 40.2 26.2 22.0 28.4 28.7 28.0 26.2 TDS / XGS (%) 6.3 15.1 9.5 4.1 4.5 5.7 5.2 5.2 INT / XGS (%) 3.4 5.2 3.1 2.6 2.9 3.1 2.8 2.5 INT / GNI (%) 2.3 2.9 2.1 1.6 1.8 1.8 1.7 1.6 RES / EDT (%) 31.0 17.2 46.2 86.2 98.5 93.9 102.3 82.5 RES / MGS (months) 2.2 1.5 2.3 3.4 5.1 5.0 5.0 3.4 Short-term / EDT (%) 11.9 26.1 13.8 0.0 0.0 0.0 0.0 0.0 Concessional / EDT (%) 19.0 13.2 11.6 16.0 12.3 13.5 14.2 14.3 Multilateral / EDT (%) 24.3 26.5 34.0 49.4 39.2 41.2 43.0 42.8 51 BARBADOS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 354.9 504.1 371.5 548.2 700.7 712.2 721.2 702.5 Public and publicly guaranteed 354.9 504.1 371.5 548.2 700.7 712.2 721.2 702.5 Official creditors 168.7 246.0 186.0 356.1 358.8 376.7 392.8 382.4 Multilateral 110.9 180.9 160.9 271.1 274.7 293.3 310.1 300.5 Concessional 52.1 56.8 46.0 83.0 81.7 92.3 98.8 97.3 Bilateral 57.7 65.1 25.2 85.0 84.1 83.4 82.6 81.9 Concessional 34.9 33.7 8.7 4.8 4.3 4.0 3.6 3.3 Private creditors 186.2 258.2 185.5 192.1 341.9 335.5 328.4 320.1 of which: Bonds 36.1 69.2 78.9 140.0 290.0 280.0 270.0 260.0 Commercial banks 102.6 163.1 104.2 44.8 43.5 48.4 53.5 57.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 31.4 36.0 19.3 13.9 11.2 9.8 11.5 11.5 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Public sector LDOD 341.6 499.5 371.3 548.2 700.7 712.2 721.2 702.5 Private sector LDOD 13.2 4.6 0.2 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 71.4 90.6 54.6 125.3 183.0 35.6 32.0 17.4 Public and publicly guaranteed 71.4 90.6 54.6 125.3 183.0 35.6 32.0 17.4 Official creditors 18.3 33.9 14.6 19.3 29.0 34.0 31.4 17.3 Multilateral 14.4 21.9 12.9 19.3 29.0 32.0 31.4 17.3 Concessional 3.1 1.7 0.3 5.7 2.6 15.1 11.7 7.4 Bilateral 3.9 12.1 1.7 0.0 0.0 2.0 0.0 0.0 Concessional 3.2 2.5 0.4 0.0 0.0 0.0 0.0 0.0 Private creditors 53.1 56.6 40.0 106.0 153.9 1.6 0.6 0.1 of which: Bonds 21.1 0.0 40.0 100.0 150.0 0.0 0.0 0.0 Commercial banks 31.9 56.6 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 8.7 5.4 3.5 0.0 0.0 0.7 3.6 1.9 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 23.8 88.4 58.8 22.3 24.3 37.4 38.7 45.2 Public and publicly guaranteed 23.8 88.4 58.8 22.3 24.3 37.4 38.7 45.2 Official creditors 8.4 17.8 21.4 21.7 21.4 24.5 25.9 32.4 Multilateral 6.0 13.2 16.3 20.0 20.5 21.8 25.1 31.6 Concessional 1.1 2.2 3.7 4.1 3.9 4.6 5.2 9.4 Bilateral 2.4 4.6 5.1 1.7 0.9 2.7 0.7 0.7 Concessional 0.6 0.9 1.7 0.4 0.5 0.3 0.3 0.3 Private creditors 15.4 70.6 37.4 0.6 2.9 12.9 12.9 12.9 of which: Bonds 0.0 44.1 5.3 0.0 0.0 10.0 10.0 10.0 Commercial banks 12.1 20.2 27.2 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 2.6 7.1 4.7 3.0 2.6 2.1 1.9 1.9 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 INTEREST PAYMENTS (LINT) 20.0 39.3 27.2 40.0 44.2 45.6 45.0 42.6 Public and publicly guaranteed 20.0 39.3 27.2 40.0 44.2 45.6 45.0 42.6 Official creditors 8.9 14.4 12.4 25.7 23.4 19.0 18.9 16.9 Multilateral 6.0 11.5 10.4 17.6 16.4 14.3 14.8 13.0 Concessional 1.4 1.6 1.4 3.9 2.3 2.2 2.4 2.4 Bilateral 2.9 2.9 1.9 8.1 7.0 4.7 4.1 3.9 Concessional 0.9 0.4 0.2 0.0 0.0 0.0 0.0 0.0 Private creditors 11.1 24.9 14.9 14.2 20.8 26.6 26.0 25.7 of which: Bonds 1.4 8.1 3.1 8.5 15.3 20.8 19.7 18.7 Commercial banks 5.7 15.5 11.3 5.5 5.3 5.6 6.1 6.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 2.0 2.9 1.6 1.4 1.3 0.9 0.7 0.6 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 52 BARBADOS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.0 0.0 0.0 0.0 Japanese yen 7.0 13.7 10.5 0.0 0.0 0.0 0.0 0.0 Pound sterling 4.6 13.6 12.6 8.2 6.2 6.8 7.4 8.2 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 52.8 35.3 36.8 65.3 72.4 70.9 69.0 68.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 66.1 39.4 -143.5 104.3 152.5 11.4 9.1 -18.7 Net flows on debt 53.6 18.8 -147.2 103.0 158.7 -1.8 -6.7 -27.8 Cross-currency valuation 2.8 21.0 0.7 2.8 -6.9 12.6 14.3 8.8 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.0 10.2 10.0 5.7 7.0 5.4 0.0 0.0 Maturity (years) 11.8 18.6 10.8 9.9 19.7 20.0 0.0 0.0 Grace period (years) 5.1 15.3 6.2 9.1 17.9 5.0 0.0 0.0 Grant element (%) 12.3 -5.5 -1.1 24.3 24.2 29.9 0.0 0.0 Official creditors Interest (%) 4.9 6.5 6.3 0.0 5.2 5.4 0.0 0.0 Maturity (years) 30.7 15.4 18.1 0.0 17.5 20.0 0.0 0.0 Grace period (years) 7.1 4.9 3.6 0.0 4.5 5.0 0.0 0.0 Grant element (%) 41.2 21.7 20.9 0.0 29.0 29.9 0.0 0.0 Private creditors Interest (%) 8.9 11.7 10.4 5.7 7.3 0.0 0.0 0.0 Maturity (years) 6.2 19.8 10.0 9.9 20.0 0.0 0.0 0.0 Grace period (years) 4.6 19.3 6.5 9.1 20.0 0.0 0.0 0.0 Grant element (%) 3.8 -16.1 -3.6 24.3 23.4 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 65.3 59.3 56.5 56.0 33.9 132.4 28.6 27.7 Interest 43.8 41.6 39.7 37.5 35.4 32.0 26.8 25.6 Official creditors Principal 53.2 59.3 56.5 56.0 33.9 32.4 28.6 27.7 Interest 18.9 17.5 15.5 13.4 11.3 9.9 8.7 7.5 Bilateral creditors Principal 11.5 22.2 22.2 22.2 0.7 0.7 0.5 0.5 Interest 5.1 4.1 2.8 1.4 0.3 0.2 0.1 0.1 Multilateral creditors Principal 41.7 37.1 34.3 33.9 33.2 31.7 28.1 27.2 Interest 13.8 13.4 12.8 12.0 11.0 9.8 8.5 7.4 Private creditors Principal 12.2 0.0 0.0 0.0 0.0 100.0 0.0 0.0 Interest 24.9 24.1 24.1 24.1 24.1 22.1 18.1 18.1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on World Bank Staff estimates. 53 BELARUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 1,694 2,043 2,056 2,434 2,723 3,717 Long-term debt (LDOD) .. .. 1,302 690 666 750 723 772 Public and publicly guaranteed .. .. 1,301 689 664 749 710 744 Private nonguaranteed .. .. 0 1 2 1 13 29 Use of IMF credit .. .. 283 114 81 56 26 9 Short-term debt .. .. 110 1,239 1,309 1,629 1,975 2,936 of which interest arrears on LDOD .. .. 19 14 5 1 2 0 Official creditors .. .. 0 12 2 0 2 0 Private creditors .. .. 19 2 2 1 0 0 Memorandum items Principal arrears on LDOD .. .. 140 29 10 1 19 1 Official creditors .. .. 0 28 8 0 19 0 Private creditors .. .. 140 1 2 1 0 1 TOTAL DEBT FLOWS Disbursements .. .. 441 144 135 152 58 231 Long-term debt .. .. 258 144 135 152 58 231 IMF purchases .. .. 182 0 0 0 0 0 Principal repayments .. .. 108 190 173 154 171 215 Long-term debt .. .. 108 135 144 124 139 198 IMF repurchases .. .. 0 56 30 30 33 17 Net flows on debt .. .. 369 -123 41 322 141 978 of which short-term debt .. .. 36 -76 80 324 254 963 Interest payments (INT) .. .. 74 106 107 90 87 111 Long-term debt .. .. 59 38 46 36 32 37 IMF charges .. .. 10 7 5 2 1 0 Short-term debt .. .. 4 61 57 51 54 74 Net transfers on debt .. .. 295 -230 -66 232 56 867 Total debt service paid (TDS) .. .. 182 297 281 244 258 326 Long-term debt .. .. 167 173 190 160 170 235 IMF repurchases and charges .. .. 10 63 34 32 34 18 Short-term debt (interest only) .. .. 4 61 57 51 54 74 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 302 155 112 295 112 222 Net flow of long-term debt (ex. IMF) .. .. 150 9 -9 28 -81 32 Foreign direct investment (net) .. .. 15 119 96 247 172 169 Portfolio equity flows .. .. 0 1 3 1 3 1 Grants (excluding technical coop.) .. .. 136 27 22 19 18 21 Memo: technical coop. grants .. .. 27 14 19 24 18 26 NET TRANSFERS .. .. 243 113 61 242 55 148 Interest on long-term debt .. .. 59 38 46 36 32 37 Profit remittances on FDI .. .. 0 5 5 17 26 38 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 13,967 12,752 12,376 14,607 17,790 22,876 Exports of goods, serv. & inc. (XGS) .. .. 5,300 7,666 8,503 9,350 11,699 15,813 Worker remit. & comp. of employees .. .. 29 139 149 140 222 244 Imports of goods & services (MGS) .. .. 5,805 8,160 9,052 9,860 12,345 17,141 International reserves (RES) .. .. 377 350 391 687 637 837 Current account balance .. .. -458 -338 -394 -311 -424 -1,043 4. DEBT INDICATORS EDT / XGS (%) .. .. 32.0 26.6 24.2 26.0 23.3 23.5 EDT / GNI (%) .. .. 12.1 16.0 16.6 16.7 15.3 16.2 TDS / XGS (%) .. .. 3.4 3.9 3.3 2.6 2.2 2.1 INT / XGS (%) .. .. 1.4 1.4 1.3 1.0 0.7 0.7 INT / GNI (%) .. .. 0.5 0.8 0.9 0.6 0.5 0.5 RES / EDT (%) .. .. 22.3 17.2 19.0 28.2 23.4 22.5 RES / MGS (months) .. .. 0.8 0.5 0.5 0.8 0.6 0.6 Short-term / EDT (%) .. .. 6.5 60.6 63.7 66.9 72.5 79.0 Concessional / EDT (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) .. .. 11.1 10.6 8.9 6.8 5.4 3.3 54 BELARUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 1,302 690 666 750 723 772 Public and publicly guaranteed .. .. 1,301 689 664 749 710 744 Official creditors .. .. 769 400 351 397 381 480 Multilateral .. .. 188 217 183 166 146 124 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 582 183 168 231 234 356 Concessional .. .. 477 83 81 118 127 127 Private creditors .. .. 532 289 314 352 329 264 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 46 56 45 64 48 35 Private nonguaranteed .. .. 0 1 2 1 13 29 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 1 2 1 13 29 Memo: IBRD .. .. 116 105 91 89 84 73 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 1,301 689 656 730 695 732 Private sector LDOD .. .. 0 1 10 20 28 40 DISBURSEMENTS .. .. 258 144 135 152 58 231 Public and publicly guaranteed .. .. 258 143 134 152 47 197 Official creditors .. .. 131 25 49 90 14 181 Multilateral .. .. 77 25 11 9 1 2 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 54 0 38 81 14 179 Concessional .. .. 20 0 0 40 13 4 Private creditors .. .. 127 118 85 62 33 16 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 20 48 27 23 2 0 Private nonguaranteed .. .. 0 0 1 0 11 34 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 1 0 11 34 Memo: IBRD .. .. 11 6 6 4 1 2 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 108 135 144 124 139 198 Public and publicly guaranteed .. .. 108 134 143 124 138 179 Official creditors .. .. 84 52 65 55 45 87 Multilateral .. .. 70 49 36 40 35 29 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 15 4 29 15 10 58 Concessional .. .. 0 1 2 4 4 4 Private creditors .. .. 24 82 78 69 93 93 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 28 36 8 20 13 Private nonguaranteed .. .. 0 1 0 0 0 19 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 1 0 0 0 19 Memo: IBRD .. .. 0 14 14 14 15 16 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 59 38 46 36 32 37 Public and publicly guaranteed .. .. 59 38 46 36 32 36 Official creditors .. .. 32 18 28 17 13 16 Multilateral .. .. 23 17 14 11 9 7 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 10 2 14 6 4 8 Concessional .. .. 1 2 2 2 3 4 Private creditors .. .. 26 19 18 20 19 21 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 1 4 2 4 3 3 Private nonguaranteed .. .. 0 0 0 0 0 1 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 0 0 1 Memo: IBRD .. .. 8 6 5 5 4 3 IDA .. .. 0 0 0 0 0 0 55 BELARUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 30.8 30.6 32.1 25.0 Japanese yen .. .. 2.3 2.2 2.3 2.2 2.2 1.7 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.7 0.1 0.0 0.0 0.0 0.0 U.S.dollars .. .. 50.8 48.9 53.2 55.5 52.3 61.7 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 50 29 3 0 0 Debt stock rescheduled .. .. 0 49 7 0 0 0 Principal rescheduled .. .. 0 0 17 3 0 0 Official .. .. 0 0 17 3 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 5 0 0 0 Official .. .. 0 0 5 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 398 -156 13 378 289 994 Net flows on debt .. .. 369 -123 41 322 141 978 Cross-currency valuation .. .. 28 -26 -22 57 63 22 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.7 7.0 3.9 2.6 3.8 3.4 Maturity (years) .. .. 14.0 3.7 7.3 10.6 5.1 6.7 Grace period (years) .. .. 4.8 1.5 2.3 2.5 0.6 2.0 Grant element (%) .. .. 25.8 5.9 21.0 28.7 14.2 21.7 Official creditors Interest (%) .. .. 5.1 6.8 3.0 3.5 0.0 3.4 Maturity (years) .. .. 16.0 5.9 8.3 16.6 4.6 6.0 Grace period (years) .. .. 5.6 2.4 3.3 4.6 0.8 1.8 Grant element (%) .. .. 30.6 9.9 27.3 39.3 22.3 19.6 Private creditors Interest (%) .. .. 8.1 7.2 4.7 1.8 3.9 3.5 Maturity (years) .. .. 5.8 2.5 6.4 5.1 5.1 8.4 Grace period (years) .. .. 1.6 1.0 1.4 0.6 0.6 2.4 Grant element (%) .. .. 5.9 3.6 15.2 19.0 14.0 26.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 187 161 137 132 75 65 17 17 Interest 26 22 16 11 8 5 4 3 Official creditors Principal 96 68 86 69 52 50 9 8 Interest 15 13 10 7 5 3 2 2 Bilateral creditors Principal 52 41 63 48 46 46 5 5 Interest 10 10 8 6 4 3 2 2 Multilateral creditors Principal 44 27 23 21 6 4 4 3 Interest 5 4 2 1 1 1 1 0 Private creditors Principal 90 93 51 63 23 15 8 8 Interest 11 8 6 4 2 2 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are actual, based on reports provided by the country. Short-term debt data have been revised from 1996, based on data from the National Bank of the Republic of Belarus. Rescheduling: In 1993, $385 million of technical credits were rescheduled with the Russian Federation. 56 BELIZE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 118.1 142.7 255.2 615.0 716.3 857.7 1,058.5 958.9 Long-term debt (LDOD) 94.3 136.2 219.4 565.0 665.5 812.7 978.5 958.6 Public and publicly guaranteed 94.3 136.2 219.4 556.6 648.7 779.6 942.4 925.0 Private nonguaranteed 0.0 0.0 0.0 8.4 16.8 33.1 36.1 33.6 Use of IMF credit 10.5 0.4 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 13.3 6.1 35.7 50.0 50.8 45.1 80.0 0.3 of which interest arrears on LDOD 0.3 0.9 0.6 0.0 0.0 0.1 0.0 0.3 Official creditors 0.2 0.4 0.3 0.0 0.0 0.0 0.0 0.3 Private creditors 0.0 0.5 0.3 0.0 0.0 0.1 0.0 0.1 Memorandum items Principal arrears on LDOD 0.2 2.0 1.0 0.0 0.0 1.0 0.0 0.0 Official creditors 0.2 0.8 1.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 1.2 0.0 0.0 0.0 1.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 29.0 17.9 31.2 222.9 167.3 244.5 258.1 220.2 Long-term debt 24.2 17.9 31.2 222.9 167.3 244.5 258.1 220.2 IMF purchases 4.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 10.1 12.1 25.4 41.2 48.0 139.3 90.5 257.4 Long-term debt 10.1 9.0 25.4 41.2 48.0 139.3 90.5 257.4 IMF repurchases 0.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 15.9 6.6 27.0 180.8 120.1 99.3 202.6 -117.2 of which short-term debt -3.0 0.8 21.2 -1.0 0.8 -5.8 35.0 -80.0 Interest payments (INT) 7.5 6.2 11.2 35.0 48.3 49.2 67.2 74.8 Long-term debt 5.9 5.6 9.9 31.6 46.0 47.5 65.6 73.0 IMF charges 0.4 0.2 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.2 0.4 1.4 3.4 2.3 1.7 1.7 1.8 Net transfers on debt 8.5 0.4 15.7 145.8 71.8 50.2 135.4 -192.1 Total debt service paid (TDS) 17.5 18.3 36.6 76.1 96.3 188.4 157.7 332.2 Long-term debt 15.9 14.6 35.3 72.8 94.0 186.8 156.1 330.4 IMF repurchases and charges 0.4 3.2 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 1.2 0.4 1.4 3.4 2.3 1.7 1.7 1.8 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 19.7 30.2 34.4 215.8 202.0 138.9 175.1 96.4 Net flow of long-term debt (ex. IMF) 14.1 8.8 5.8 181.8 119.3 105.2 167.6 -37.2 Foreign direct investment (net) 3.7 17.0 21.0 23.0 60.0 24.0 -1.0 127.6 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 1.8 4.4 7.6 11.0 22.7 9.7 8.5 5.6 Memo: technical coop. grants 6.9 12.9 11.9 4.6 6.3 5.1 4.0 5.1 NET TRANSFERS 12.3 17.1 16.6 153.7 122.7 58.4 78.6 -19.1 Interest on long-term debt 5.9 5.6 9.9 31.6 46.0 47.5 65.6 73.0 Profit remittances on FDI 1.5 7.5 8.0 30.5 33.3 33.0 31.0 42.4 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 199.3 406.3 598.0 775.2 792.6 850.5 999.3 1,062.4 Exports of goods, serv. & inc. (XGS) 151.8 268.9 314.1 469.8 452.2 485.1 514.9 531.6 Worker remit. & comp. of employees 21.0 18.0 14.0 22.0 21.0 17.0 21.0 25.4 Imports of goods & services (MGS) 154.5 269.2 350.6 662.7 673.8 700.2 751.1 744.5 International reserves (RES) 14.8 69.8 37.6 122.9 112.0 114.5 84.7 48.3 Current account balance 9.1 15.4 -17.2 -156.0 -189.9 -182.6 -207.4 -182.3 4. DEBT INDICATORS EDT / XGS (%) 77.8 53.1 81.2 130.9 158.4 176.8 205.6 180.4 EDT / GNI (%) 59.2 35.1 42.7 79.3 90.4 100.8 105.9 90.3 TDS / XGS (%) 11.6 6.8 11.7 16.2 21.3 38.8 30.6 62.5 INT / XGS (%) 4.9 2.3 3.6 7.4 10.7 10.1 13.1 14.1 INT / GNI (%) 3.8 1.5 1.9 4.5 6.1 5.8 6.7 7.0 RES / EDT (%) 12.5 48.9 14.7 20.0 15.6 13.4 8.0 5.0 RES / MGS (months) 1.2 3.1 1.3 2.2 2.0 2.0 1.4 0.8 Short-term / EDT (%) 11.2 4.3 14.0 8.1 7.1 5.3 7.6 0.0 Concessional / EDT (%) 43.9 56.6 36.4 17.1 13.9 11.9 8.7 12.8 Multilateral / EDT (%) 30.2 40.2 35.1 22.6 23.0 21.6 19.2 22.9 57 BELIZE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 94.3 136.2 219.4 565.0 665.5 812.7 978.5 958.6 Public and publicly guaranteed 94.3 136.2 219.4 556.6 648.7 779.6 942.4 925.0 Official creditors 78.5 118.0 175.0 228.4 245.7 251.0 260.5 297.0 Multilateral 35.7 57.4 89.5 139.1 164.7 185.3 203.7 219.8 Concessional 22.9 30.0 43.0 39.7 40.2 43.6 45.6 53.2 Bilateral 42.9 60.6 85.5 89.3 81.0 65.7 56.8 77.2 Concessional 28.9 50.9 49.9 65.4 59.5 58.1 46.6 69.4 Private creditors 15.8 18.2 44.5 328.2 402.9 528.5 681.9 628.0 of which: Bonds 0.0 0.0 0.0 74.9 71.9 210.9 307.9 304.9 Commercial banks 6.6 16.4 38.7 244.7 317.5 303.3 371.4 321.1 Private nonguaranteed 0.0 0.0 0.0 8.4 16.8 33.1 36.1 33.6 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 8.4 16.8 33.1 36.1 33.6 Memo: IBRD 5.4 17.5 29.5 40.0 43.2 44.4 41.7 38.7 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Public sector LDOD 94.3 136.2 219.4 556.6 648.7 779.6 942.4 925.0 Private sector LDOD 0.0 0.0 0.0 8.4 16.8 33.1 36.1 33.6 DISBURSEMENTS 24.2 17.9 31.2 222.9 167.3 244.5 258.1 220.2 Public and publicly guaranteed 24.2 17.9 31.2 218.1 158.9 228.2 253.1 220.2 Official creditors 21.4 13.2 25.8 26.6 34.9 31.2 36.6 43.3 Multilateral 4.7 5.8 12.4 22.3 32.9 27.0 29.6 24.6 Concessional 0.3 2.2 3.4 3.9 3.7 4.7 2.6 7.6 Bilateral 16.8 7.5 13.4 4.3 2.1 4.2 6.9 18.6 Concessional 13.6 4.6 3.5 1.5 1.0 4.2 0.9 18.2 Private creditors 2.7 4.6 5.3 191.5 124.0 197.0 216.6 176.9 of which: Bonds 0.0 0.0 0.0 86.0 0.0 143.0 100.0 0.0 Commercial banks 2.3 4.6 4.8 95.7 117.0 48.0 116.6 176.9 Private nonguaranteed 0.0 0.0 0.0 4.8 8.4 16.3 5.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 4.8 8.4 16.3 5.0 0.0 Memo: IBRD 2.4 3.4 5.6 2.3 6.6 5.3 2.1 1.6 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 10.1 9.0 25.4 41.2 48.0 139.3 90.5 257.4 Public and publicly guaranteed 10.1 9.0 25.4 41.2 48.0 139.3 88.5 254.9 Official creditors 4.9 6.6 17.8 19.5 18.3 20.5 24.3 24.1 Multilateral 2.1 2.7 7.2 8.8 8.4 9.1 14.6 14.3 Concessional 1.8 1.5 3.2 3.3 3.0 2.9 2.5 3.3 Bilateral 2.8 3.9 10.6 10.7 9.9 11.5 9.7 9.8 Concessional 0.2 1.1 2.6 6.9 6.3 7.2 6.2 7.0 Private creditors 5.2 2.4 7.6 21.6 29.7 118.7 64.2 230.8 of which: Bonds 0.0 0.0 0.0 11.1 3.1 4.0 3.0 3.0 Commercial banks 1.0 2.3 4.7 9.2 24.6 106.5 49.5 227.2 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.5 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.5 Memo: IBRD 0.0 0.6 2.5 3.6 3.4 4.1 4.9 4.6 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 INTEREST PAYMENTS (LINT) 5.9 5.6 9.9 31.6 46.0 47.5 65.6 73.0 Public and publicly guaranteed 5.9 5.6 9.9 31.6 46.0 47.1 65.1 72.6 Official creditors 3.6 4.2 7.7 11.6 12.9 10.9 12.0 11.8 Multilateral 2.2 2.7 4.0 7.4 9.2 8.2 9.3 9.1 Concessional 1.3 1.0 1.1 1.0 0.9 0.7 0.9 1.1 Bilateral 1.3 1.5 3.7 4.2 3.8 2.7 2.7 2.8 Concessional 0.2 0.6 0.8 2.4 2.1 1.9 1.9 2.2 Private creditors 2.3 1.4 2.2 20.0 33.1 36.2 53.1 60.8 of which: Bonds 0.0 0.0 0.0 1.3 8.3 7.9 26.8 37.8 Commercial banks 0.6 1.4 1.6 18.2 24.0 27.4 25.7 22.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.4 0.5 0.4 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.4 0.5 0.4 Memo: IBRD 0.3 1.1 1.9 3.4 3.4 2.9 2.3 1.7 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 58 BELIZE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.1 3.6 1.9 2.0 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 22.7 23.6 10.0 1.8 1.3 1.0 0.7 0.6 Swiss franc 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 37.8 45.3 62.7 92.6 93.1 93.8 96.1 95.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 2.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 1.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 1.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 9.1 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 19.4 5.5 56.5 219.4 101.3 141.4 200.7 -99.5 Net flows on debt 15.9 6.6 27.0 180.8 120.1 99.3 202.6 -117.2 Cross-currency valuation 4.4 6.9 1.1 -2.1 -1.2 6.4 7.0 2.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.9 5.0 6.0 8.6 5.0 8.4 9.1 6.4 Maturity (years) 18.6 10.0 17.6 12.0 10.1 9.8 7.8 10.2 Grace period (years) 6.2 2.5 3.9 3.7 3.8 8.7 6.3 7.4 Grant element (%) 43.6 21.2 23.0 7.7 14.2 4.8 2.8 22.0 Official creditors Interest (%) 3.4 5.0 5.9 6.3 5.8 6.1 3.6 2.8 Maturity (years) 19.6 10.0 17.9 21.1 20.5 19.4 15.3 20.4 Grace period (years) 6.7 2.5 3.9 5.3 5.1 4.1 3.3 4.6 Grant element (%) 47.6 21.2 23.3 24.0 27.1 23.5 30.9 47.4 Private creditors Interest (%) 9.5 0.0 8.6 9.5 4.6 8.6 9.5 7.2 Maturity (years) 7.0 0.0 4.8 8.1 5.4 9.1 7.3 8.0 Grace period (years) 0.8 0.0 0.3 3.0 3.2 9.0 6.5 8.0 Grant element (%) -1.1 0.0 2.7 0.7 8.3 3.3 0.9 16.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 81.7 60.6 59.6 49.4 46.1 60.0 127.1 175.4 Interest 68.8 66.1 63.2 60.1 57.4 53.7 49.9 39.1 Official creditors Principal 22.3 25.8 27.1 26.9 26.4 25.3 23.7 20.9 Interest 14.5 14.6 13.9 12.9 11.8 10.6 9.5 8.5 Bilateral creditors Principal 5.5 5.8 6.0 6.9 7.1 6.7 5.9 5.5 Interest 3.6 3.9 3.8 3.7 3.5 3.2 2.9 2.7 Multilateral creditors Principal 16.8 19.9 21.2 20.0 19.4 18.6 17.8 15.4 Interest 10.9 10.7 10.0 9.2 8.3 7.4 6.5 5.8 Private creditors Principal 59.4 34.8 32.5 22.5 19.7 34.7 103.4 154.4 Interest 54.3 51.5 49.3 47.2 45.6 43.1 40.4 30.7 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates. 59 BENIN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 854 1,292 1,614 1,591 1,661 1,836 1,828 1,916 Long-term debt (LDOD) 697 1,218 1,483 1,442 1,505 1,689 1,726 1,827 Public and publicly guaranteed 697 1,218 1,483 1,442 1,505 1,689 1,726 1,827 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 11 18 84 84 77 73 73 65 Short-term debt 146 55 47 65 79 74 29 24 of which interest arrears on LDOD 47 21 8 0 0 0 0 0 Official creditors 6 18 7 0 0 0 0 0 Private creditors 40 2 1 0 0 0 0 0 Memorandum items Principal arrears on LDOD 120 69 71 0 0 0 0 0 Official creditors 23 60 67 0 0 0 0 0 Private creditors 97 9 4 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 39 120 115 39 124 72 69 78 Long-term debt 39 120 101 30 113 67 60 76 IMF purchases 0 0 14 9 10 5 9 2 Principal repayments 28 20 26 55 32 33 42 44 Long-term debt 27 19 24 45 23 23 32 37 IMF repurchases 1 2 2 11 10 10 10 8 Net flows on debt 47 92 105 -65 105 34 -17 29 of which short-term debt 37 -8 16 -48 13 -5 -45 -5 Interest payments (INT) 21 18 23 20 17 26 18 19 Long-term debt 14 14 21 15 14 22 16 18 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 7 4 2 4 3 3 2 1 Net transfers on debt 27 74 81 -85 88 9 -35 9 Total debt service paid (TDS) 49 38 50 75 50 58 60 64 Long-term debt 41 33 46 60 37 45 48 54 IMF repurchases and charges 1 2 2 11 10 10 10 8 Short-term debt (interest only) 7 4 2 4 3 3 2 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 38 274 239 198 274 189 258 405 Net flow of long-term debt (ex. IMF) 11 102 77 -14 91 44 28 39 Foreign direct investment (net) 0 62 13 67 51 18 48 60 Portfolio equity flows 0 0 0 0 0 2 0 1 Grants (excluding technical coop.) 26 110 149 145 132 125 183 306 Memo: technical coop. grants 30 49 61 68 62 68 91 90 NET TRANSFERS 24 259 212 176 252 149 216 373 Interest on long-term debt 14 14 21 15 14 22 16 18 Profit remittances on FDI 0 0 6 7 7 17 26 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,024 1,806 1,965 2,242 2,351 2,669 3,531 4,053 Exports of goods, serv. & inc. (XGS) 380 465 730 640 628 695 789 .. Worker remit. & comp. of employees 40 101 100 87 84 76 55 55 Imports of goods & services (MGS) 472 492 926 751 788 939 1,137 .. International reserves (RES) 8 69 198 458 578 616 718 640 Current account balance -39 -18 -167 -81 -75 -156 -331 .. 4. DEBT INDICATORS EDT / XGS (%) 224.5 277.9 221.1 248.5 264.5 264.1 231.7 .. EDT / GNI (%) 83.3 71.5 82.1 70.9 70.7 68.8 51.8 47.3 TDS / XGS (%) 12.9 8.2 6.8 11.8 7.9 8.4 7.6 .. INT / XGS (%) 5.5 3.8 3.2 3.1 2.8 3.7 2.3 .. INT / GNI (%) 2.0 1.0 1.2 0.9 0.7 1.0 0.5 0.5 RES / EDT (%) 0.9 5.4 12.3 28.8 34.8 33.5 39.3 33.4 RES / MGS (months) 0.2 1.7 2.6 7.3 8.8 7.9 7.6 .. Short-term / EDT (%) 17.1 4.3 2.9 4.1 4.7 4.0 1.6 1.3 Concessional / EDT (%) 38.4 78.1 77.6 84.3 84.9 86.2 90.1 90.8 Multilateral / EDT (%) 26.9 41.6 54.0 59.7 59.6 62.6 70.8 73.5 60 BENIN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 697 1,218 1,483 1,442 1,505 1,689 1,726 1,827 Public and publicly guaranteed 697 1,218 1,483 1,442 1,505 1,689 1,726 1,827 Official creditors 380 1,202 1,479 1,439 1,503 1,686 1,722 1,823 Multilateral 229 537 871 950 989 1,149 1,294 1,408 Concessional 201 497 847 929 971 1,127 1,271 1,377 Bilateral 150 665 607 489 513 537 429 415 Concessional 127 512 407 412 439 456 377 363 Private creditors 317 17 4 3 3 3 4 4 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 124 326 498 578 598 654 729 791 Public sector LDOD 697 1,218 1,483 1,442 1,505 1,689 1,726 1,827 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 39 120 101 30 113 67 60 76 Public and publicly guaranteed 39 120 101 30 113 67 60 76 Official creditors 37 120 101 30 113 67 60 76 Multilateral 30 91 83 29 97 60 56 76 Concessional 26 82 79 29 97 60 56 76 Bilateral 7 29 18 2 16 7 5 0 Concessional 6 29 18 2 16 7 5 0 Private creditors 2 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 19 56 31 36 48 23 28 42 PRINCIPAL REPAYMENTS 27 19 24 45 23 23 32 37 Public and publicly guaranteed 27 19 24 45 23 23 32 37 Official creditors 8 18 24 45 23 23 32 37 Multilateral 6 18 17 15 15 13 14 18 Concessional 2 7 12 12 12 11 12 17 Bilateral 2 0 8 30 8 10 17 18 Concessional 1 0 3 24 8 9 15 16 Private creditors 19 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 3 4 4 3 4 5 INTEREST PAYMENTS (LINT) 14 14 21 15 14 22 16 18 Public and publicly guaranteed 14 14 21 15 14 22 16 18 Official creditors 7 14 21 15 14 22 16 18 Multilateral 5 13 9 9 8 12 11 13 Concessional 3 6 7 8 7 11 9 12 Bilateral 2 1 13 6 6 10 6 5 Concessional 1 1 4 3 4 6 3 2 Private creditors 7 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 4 4 4 4 5 6 61 BENIN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 9.0 8.9 7.7 7.3 Japanese yen 0.0 0.0 0.0 2.3 1.9 3.7 2.0 2.0 Pound sterling 1.3 0.9 0.4 0.3 0.3 0.3 0.3 0.3 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 30.8 50.8 51.8 60.9 61.4 58.6 59.7 58.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 12 5 53 24 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 9 0 37 0 0 0 0 Official 0 4 0 37 0 0 0 0 Private 0 5 0 0 0 0 0 0 Interest rescheduled 0 1 3 6 3 0 0 0 Official 0 0 3 6 3 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 122 137 4 10 11 12 12 Memo: interest forgiven 0 3 2 1 1 0 1 1 Debt stock reduction 0 0 0 0 0 0 59 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 142 50 25 -96 70 175 -8 88 Net flows on debt 47 92 105 -65 105 34 -17 29 Cross-currency valuation 67 62 -4 -53 -35 80 110 55 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.5 1.3 1.3 1.6 0.9 0.9 0.0 0.8 Maturity (years) 30.3 39.2 33.1 36.0 40.2 39.3 0.0 43.4 Grace period (years) 7.7 8.4 8.7 8.3 12.8 9.5 0.0 10.0 Grant element (%) 51.0 72.0 70.4 68.5 78.6 76.9 0.0 80.2 Official creditors Interest (%) 3.5 1.3 1.3 1.6 0.9 0.9 0.0 0.8 Maturity (years) 30.3 39.2 33.1 36.0 40.2 39.3 0.0 43.4 Grace period (years) 7.7 8.4 8.7 8.3 12.8 9.5 0.0 10.0 Grant element (%) 51.0 72.0 70.4 68.5 78.6 76.9 0.0 80.2 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 94 77 78 79 79 82 82 85 Interest 20 19 18 18 17 16 15 14 Official creditors Principal 90 77 78 79 79 82 82 85 Interest 20 19 18 18 17 16 15 14 Bilateral creditors Principal 49 35 35 36 35 35 35 35 Interest 6 5 4 4 4 3 3 3 Multilateral creditors Principal 41 42 43 43 44 47 47 50 Interest 14 14 14 14 13 13 12 12 Private creditors Principal 4 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 62 BHUTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 8.8 83.5 105.8 203.8 265.2 377.9 485.9 593.3 Long-term debt (LDOD) 8.8 80.3 105.2 202.2 265.2 376.9 481.5 593.3 Public and publicly guaranteed 8.8 80.3 105.2 202.2 265.2 376.9 481.5 593.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.0 3.3 0.6 1.5 0.0 1.0 4.4 0.0 of which interest arrears on LDOD 0.0 0.3 0.6 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.3 0.6 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 1.5 0.2 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 1.5 0.2 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 5.5 8.4 9.9 34.8 79.5 97.8 92.3 92.6 Long-term debt 5.5 8.4 9.9 34.8 79.5 97.8 92.3 92.6 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.0 2.9 7.2 4.7 4.5 4.5 4.8 6.7 Long-term debt 0.0 2.9 7.2 4.7 4.5 4.5 4.8 6.7 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 5.5 6.5 2.7 29.6 73.4 94.3 90.9 81.4 of which short-term debt 0.0 1.0 0.0 -0.5 -1.5 1.0 3.4 -4.4 Interest payments (INT) 0.0 2.3 2.6 2.0 1.8 1.9 2.4 5.2 Long-term debt 0.0 2.0 2.6 1.8 1.7 1.9 2.3 5.2 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.0 0.2 0.0 0.2 0.0 0.0 0.1 0.1 Net transfers on debt 5.4 4.2 0.1 27.6 71.7 92.4 88.5 76.2 Total debt service paid (TDS) 0.0 5.2 9.8 6.7 6.3 6.5 7.2 12.0 Long-term debt 0.0 5.0 9.8 6.5 6.3 6.4 7.1 11.9 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.0 0.2 0.0 0.2 0.0 0.0 0.1 0.1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 12.7 24.0 42.2 50.6 105.2 125.8 130.2 128.2 Net flow of long-term debt (ex. IMF) 5.5 5.5 2.7 30.1 74.9 93.3 87.5 85.8 Foreign direct investment (net) 0.0 1.6 0.1 -0.1 0.3 0.3 1.1 1.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 7.2 16.9 39.5 20.6 30.0 32.2 41.7 41.4 Memo: technical coop. grants 10.4 23.7 27.1 21.9 17.1 19.7 22.8 23.3 NET TRANSFERS 12.7 21.9 39.6 48.8 103.5 123.9 127.9 123.1 Interest on long-term debt 0.0 2.0 2.6 1.8 1.7 1.9 2.3 5.2 Profit remittances on FDI 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 158.8 266.0 273.1 427.9 478.9 531.0 601.2 656.9 Exports of goods, serv. & inc. (XGS) 34.4 94.9 90.2 139.7 148.8 138.6 .. .. Worker remit. & comp. of employees 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Imports of goods & services (MGS) 108.5 122.9 132.3 258.4 272.7 262.7 .. .. International reserves (RES) 53.3 88.8 130.5 317.6 323.4 354.9 366.6 398.6 Current account balance -74.1 -28.0 -34.1 -13.4 -40.0 -41.9 .. .. 4. DEBT INDICATORS EDT / XGS (%) 25.7 88.0 117.2 145.9 178.2 272.7 .. .. EDT / GNI (%) 5.6 31.4 38.7 47.6 55.4 71.2 80.8 90.3 TDS / XGS (%) 0.1 5.5 10.9 4.8 4.2 4.7 .. .. INT / XGS (%) 0.1 2.4 2.9 1.4 1.2 1.4 .. .. INT / GNI (%) 0.0 0.9 1.0 0.5 0.4 0.4 0.4 0.8 RES / EDT (%) 603.7 106.3 123.3 155.9 121.9 93.9 75.4 67.2 RES / MGS (months) 5.9 8.7 11.8 14.8 14.2 16.2 .. .. Short-term / EDT (%) 0.0 3.9 0.5 0.8 0.0 0.3 0.9 0.0 Concessional / EDT (%) 100.0 74.0 93.0 65.5 51.7 49.4 43.7 40.5 Multilateral / EDT (%) 61.7 50.1 64.5 49.4 40.5 37.2 30.7 28.6 63 BHUTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 8.8 80.3 105.2 202.2 265.2 376.9 481.5 593.3 Public and publicly guaranteed 8.8 80.3 105.2 202.2 265.2 376.9 481.5 593.3 Official creditors 8.8 61.8 98.4 202.2 265.2 376.9 481.5 593.3 Multilateral 5.5 41.9 68.2 100.6 107.5 140.5 149.1 169.6 Concessional 5.5 41.9 68.2 100.6 107.5 140.5 149.1 169.6 Bilateral 3.4 19.9 30.2 101.6 157.6 236.4 332.4 423.7 Concessional 3.4 19.9 30.2 32.9 29.6 46.1 63.1 71.0 Private creditors 0.0 18.5 6.8 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.5 16.1 22.5 26.1 30.7 38.5 49.2 60.3 Public sector LDOD 8.8 80.3 105.2 202.2 265.2 376.9 481.5 593.3 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 5.5 8.4 9.9 34.8 79.5 97.8 92.3 92.6 Public and publicly guaranteed 5.5 8.4 9.9 34.8 79.5 97.8 92.3 92.6 Official creditors 5.5 8.4 9.9 34.8 79.5 97.8 92.3 92.6 Multilateral 2.6 7.2 5.8 11.8 13.5 23.0 12.7 16.4 Concessional 2.6 7.2 5.8 11.8 13.5 23.0 12.7 16.4 Bilateral 2.9 1.2 4.1 23.0 66.0 74.9 79.6 76.1 Concessional 2.9 1.2 4.1 0.9 3.2 13.9 12.1 5.8 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.5 2.0 1.2 3.6 6.0 5.5 6.9 9.0 PRINCIPAL REPAYMENTS 0.0 2.9 7.2 4.7 4.5 4.5 4.8 6.7 Public and publicly guaranteed 0.0 2.9 7.2 4.7 4.5 4.5 4.8 6.7 Official creditors 0.0 0.3 4.9 4.7 4.5 4.5 4.8 6.7 Multilateral 0.0 0.0 0.6 1.3 1.2 1.2 1.3 1.8 Concessional 0.0 0.0 0.6 1.3 1.2 1.2 1.3 1.8 Bilateral 0.0 0.3 4.3 3.4 3.4 3.4 3.5 4.9 Concessional 0.0 0.3 4.3 3.4 3.4 3.4 3.5 2.9 Private creditors 0.0 2.6 2.3 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.3 0.3 0.3 0.3 0.5 INTEREST PAYMENTS (LINT) 0.0 2.0 2.6 1.8 1.7 1.9 2.3 5.2 Public and publicly guaranteed 0.0 2.0 2.6 1.8 1.7 1.9 2.3 5.2 Official creditors 0.0 0.4 2.0 1.8 1.7 1.9 2.3 5.2 Multilateral 0.0 0.3 0.6 0.9 0.9 1.0 1.2 1.6 Concessional 0.0 0.3 0.6 0.9 0.9 1.0 1.2 1.6 Bilateral 0.0 0.1 1.4 0.9 0.8 0.9 1.1 3.6 Concessional 0.0 0.1 1.4 0.9 0.8 0.9 1.1 1.4 Private creditors 0.0 1.6 0.6 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.2 0.2 0.2 0.2 0.3 0.6 64 BHUTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.9 8.5 10.6 10.3 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 6.2 43.1 28.6 17.7 17.6 18.3 17.7 17.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 6.1 9.7 1.3 20.0 61.4 112.7 108.0 107.3 Net flows on debt 5.5 6.5 2.7 29.6 73.4 94.3 90.9 81.4 Cross-currency valuation 0.3 1.1 -2.0 -10.6 -7.7 10.6 27.4 22.7 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.3 0.0 1.3 3.6 1.1 6.8 5.6 5.4 Maturity (years) 38.2 0.0 33.4 31.7 31.5 23.2 28.6 24.1 Grace period (years) 8.7 0.0 11.2 10.0 8.8 9.9 9.9 9.3 Grant element (%) 72.4 0.0 73.8 53.1 72.6 24.8 37.2 35.4 Official creditors Interest (%) 1.3 0.0 1.3 3.6 1.1 6.8 5.6 5.4 Maturity (years) 38.2 0.0 33.4 31.7 31.5 23.2 28.6 24.1 Grace period (years) 8.7 0.0 11.2 10.0 8.8 9.9 9.9 9.3 Grant element (%) 72.4 0.0 73.8 53.1 72.6 24.8 37.2 35.4 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 5.3 40.6 41.3 39.7 40.9 47.7 47.7 48.2 Interest 36.6 41.1 40.0 37.6 34.6 31.5 28.2 25.0 Official creditors Principal 5.3 40.6 41.3 39.7 40.9 47.7 47.7 48.2 Interest 36.6 41.1 40.0 37.6 34.6 31.5 28.2 25.0 Bilateral creditors Principal 3.1 37.8 38.4 35.8 35.3 40.7 40.7 40.7 Interest 34.8 38.9 37.7 35.2 32.0 28.9 25.7 22.5 Multilateral creditors Principal 2.2 2.7 2.9 3.9 5.5 7.0 7.1 7.5 Interest 1.8 2.2 2.3 2.5 2.5 2.6 2.5 2.5 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 65 BOLIVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,805 4,275 5,272 5,782 4,687 5,000 5,675 6,096 Long-term debt (LDOD) 4,066 3,864 4,698 5,160 4,100 4,435 5,280 5,663 Public and publicly guaranteed 3,511 3,687 4,459 4,134 3,121 3,512 4,249 4,645 Private nonguaranteed 555 177 239 1,026 979 923 1,031 1,019 Use of IMF credit 82 257 268 220 207 195 279 307 Short-term debt 656 154 307 402 380 370 116 126 of which interest arrears on LDOD 309 6 20 2 0 0 0 0 Official creditors 72 2 7 2 0 0 0 0 Private creditors 237 4 13 0 0 0 0 0 Memorandum items Principal arrears on LDOD 582 31 30 19 0 0 0 0 Official creditors 171 9 21 19 0 0 0 0 Private creditors 411 22 9 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 137 331 520 758 571 618 1,031 728 Long-term debt 137 300 494 743 547 618 941 672 IMF purchases 0 31 26 15 24 0 90 56 Principal repayments 198 241 199 454 360 362 303 378 Long-term debt 174 196 173 434 340 345 284 356 IMF repurchases 24 46 26 20 21 17 19 22 Net flows on debt -51 32 341 294 191 246 474 360 of which short-term debt 10 -57 20 -10 -20 -10 -254 10 Interest payments (INT) 168 144 173 180 184 115 129 135 Long-term debt 157 117 155 159 168 100 122 128 IMF charges 5 13 1 1 1 1 1 4 Short-term debt 5 14 17 20 15 15 6 4 Net transfers on debt -218 -112 168 113 7 130 345 224 Total debt service paid (TDS) 366 385 372 634 544 478 432 513 Long-term debt 332 313 328 593 507 445 406 484 IMF repurchases and charges 29 59 27 21 22 18 20 25 Short-term debt (interest only) 5 14 17 20 15 15 6 4 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 53 333 1,042 1,266 1,265 1,549 1,305 1,199 Net flow of long-term debt (ex. IMF) -37 104 321 309 207 273 657 316 Foreign direct investment (net) 19 27 393 736 706 677 197 116 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 71 202 328 221 352 600 451 768 Memo: technical coop. grants 43 108 217 150 232 213 266 243 NET TRANSFERS -157 199 862 959 929 1,267 950 765 Interest on long-term debt 157 117 155 159 168 100 122 128 Profit remittances on FDI 53 17 24 148 168 183 234 306 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,874 4,626 6,494 8,172 7,930 7,720 7,788 8,388 Exports of goods, serv. & inc. (XGS) 738 998 1,264 1,711 1,749 1,742 2,143 2,760 Worker remit. & comp. of employees 6 5 7 127 135 113 142 158 Imports of goods & services (MGS) 1,099 1,354 1,809 2,443 2,312 2,380 2,422 2,794 International reserves (RES) 492 511 1,005 1,184 1,146 893 1,097 1,271 Current account balance -285 -199 -303 -446 -274 -352 62 285 4. DEBT INDICATORS EDT / XGS (%) 651.3 428.6 417.1 338.0 268.0 287.1 264.8 220.8 EDT / GNI (%) 167.2 92.4 81.2 70.8 59.1 64.8 72.9 72.7 TDS / XGS (%) 49.5 38.6 29.4 37.1 31.1 27.4 20.2 18.6 INT / XGS (%) 22.7 14.4 13.7 10.5 10.5 6.6 6.0 4.9 INT / GNI (%) 5.8 3.1 2.7 2.2 2.3 1.5 1.7 1.6 RES / EDT (%) 10.3 12.0 19.1 20.5 24.4 17.9 19.3 20.9 RES / MGS (months) 5.4 4.5 6.7 5.8 5.9 4.5 5.4 5.5 Short-term / EDT (%) 13.7 3.6 5.8 7.0 8.1 7.4 2.0 2.1 Concessional / EDT (%) 21.3 44.2 51.7 53.9 47.8 52.7 58.2 61.1 Multilateral / EDT (%) 15.1 37.2 48.9 48.4 62.3 65.6 70.8 71.1 66 BOLIVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 4,066 3,864 4,698 5,160 4,100 4,435 5,280 5,663 Public and publicly guaranteed 3,511 3,687 4,459 4,134 3,121 3,512 4,249 4,645 Official creditors 2,088 3,362 4,396 4,100 3,101 3,488 4,224 4,619 Multilateral 724 1,589 2,579 2,801 2,921 3,281 4,015 4,337 Concessional 373 882 1,397 1,966 2,077 2,439 3,100 3,445 Bilateral 1,364 1,773 1,817 1,300 180 207 209 283 Concessional 651 1,006 1,327 1,150 162 194 204 282 Private creditors 1,424 325 63 33 20 24 25 26 of which: Bonds 38 35 17 0 0 0 0 0 Commercial banks 901 4 9 3 0 0 0 0 Private nonguaranteed 555 177 239 1,026 979 923 1,031 1,019 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 555 177 239 1,026 979 923 1,031 1,019 Memo: IBRD 207 194 95 0 0 0 0 0 IDA 94 393 770 1,096 1,146 1,321 1,571 1,750 Public sector LDOD 3,507 3,687 4,459 3,757 3,078 3,466 4,213 4,617 Private sector LDOD 559 177 239 1,403 1,022 969 1,067 1,046 DISBURSEMENTS 137 300 494 743 547 618 941 672 Public and publicly guaranteed 137 300 427 275 374 498 717 494 Official creditors 135 291 427 262 370 495 716 492 Multilateral 73 204 383 237 324 460 696 407 Concessional 46 90 174 151 191 300 502 294 Bilateral 61 86 45 25 46 36 20 85 Concessional 48 85 45 21 41 34 20 85 Private creditors 2 9 0 13 3 3 1 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 67 468 173 119 224 177 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 67 468 173 119 224 177 Memo: IBRD 11 0 0 0 0 0 0 0 IDA 2 49 113 61 102 104 143 124 PRINCIPAL REPAYMENTS 174 196 173 434 340 345 284 356 Public and publicly guaranteed 149 172 155 153 143 147 189 181 Official creditors 136 163 147 149 140 147 188 179 Multilateral 73 117 120 118 116 130 169 170 Concessional 3 14 22 21 15 14 24 23 Bilateral 63 46 27 32 24 16 19 9 Concessional 22 9 3 22 18 10 11 5 Private creditors 13 9 8 4 2 1 1 2 of which: Bonds 1 0 0 0 0 0 0 0 Commercial banks 3 2 4 1 0 0 0 0 Private nonguaranteed 26 24 18 281 197 198 95 175 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 26 24 18 281 197 198 95 175 Memo: IBRD 12 21 26 12 0 0 0 0 IDA 1 2 2 0 1 7 6 8 INTEREST PAYMENTS (LINT) 157 117 155 159 168 100 122 128 Public and publicly guaranteed 100 103 137 112 99 68 85 82 Official creditors 77 101 133 111 97 68 85 82 Multilateral 36 69 100 82 72 61 81 79 Concessional 5 10 17 15 10 12 32 37 Bilateral 41 32 33 29 25 6 4 3 Concessional 11 6 24 23 22 5 3 2 Private creditors 23 2 4 1 1 0 0 0 of which: Bonds 1 0 0 0 0 0 0 0 Commercial banks 0 1 1 0 0 0 0 0 Private nonguaranteed 58 14 19 47 69 32 36 46 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 58 14 19 47 69 32 36 46 Memo: IBRD 16 15 9 1 0 0 0 0 IDA 1 3 6 1 1 7 8 12 67 BOLIVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.7 1.0 0.9 1.6 Japanese yen 4.0 10.0 13.2 12.3 0.0 0.0 0.0 0.0 Pound sterling 0.5 0.9 0.7 0.2 0.0 0.0 0.0 0.0 Swiss franc 0.1 0.7 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 70.6 41.3 32.7 45.1 61.1 65.9 71.4 73.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 153 196 0 0 3 0 0 Debt stock rescheduled 0 0 10 0 0 0 0 0 Principal rescheduled 0 81 138 0 0 0 0 0 Official 0 69 137 0 0 0 0 0 Private 0 12 1 0 0 0 0 0 Interest rescheduled 0 63 46 0 0 0 0 0 Official 0 59 46 0 0 0 0 0 Private 0 3 1 0 0 0 0 0 Debt forgiven 0 92 74 28 99 41 33 33 Memo: interest forgiven 0 60 8 8 18 13 12 18 Debt stock reduction 0 20 0 18 1,050 61 0 0 of which debt buyback 0 4 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 488 143 396 237 -1,095 313 675 422 Net flows on debt -51 32 341 294 191 246 474 360 Cross-currency valuation 100 114 -33 -212 -193 113 226 80 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.1 4.2 3.8 4.2 3.3 4.1 3.0 3.2 Maturity (years) 32.5 29.2 28.8 28.4 23.2 21.8 22.3 17.7 Grace period (years) 7.0 7.9 7.7 7.8 6.0 5.7 6.4 4.5 Grant element (%) 41.6 47.8 49.7 48.0 46.2 40.4 48.5 40.7 Official creditors Interest (%) 4.8 4.1 3.8 4.2 3.3 4.1 3.0 3.2 Maturity (years) 33.9 29.5 29.0 28.6 23.3 21.9 22.3 17.7 Grace period (years) 7.3 7.9 7.8 7.9 6.1 5.7 6.4 4.5 Grant element (%) 44.1 48.4 50.1 48.2 46.5 40.5 48.5 40.7 Private creditors Interest (%) 10.8 9.4 6.7 7.4 5.9 6.3 0.0 0.0 Maturity (years) 6.8 5.8 5.6 5.3 5.6 5.5 0.0 0.0 Grace period (years) 1.8 1.5 1.0 0.8 1.1 1.0 0.0 0.0 Grant element (%) -3.3 1.0 8.2 5.9 10.5 9.5 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 368 472 382 379 426 360 350 304 Interest 217 203 181 161 139 116 95 77 Official creditors Principal 229 267 261 248 268 269 264 261 Interest 133 131 124 115 105 94 83 73 Bilateral creditors Principal 28 28 25 25 27 29 30 29 Interest 8 8 8 8 7 7 6 5 Multilateral creditors Principal 200 239 236 223 241 240 234 232 Interest 124 123 116 107 98 87 77 67 Private creditors Principal 139 205 121 131 158 90 86 44 Interest 85 71 57 46 33 22 12 5 Notes: Data source: Data on long-term public and publicly guaranteed debt and on private nonguaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are from BIS semiannual series of international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 68 BOSNIA AND HERZEGOVINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. .. 2,110 1,942 2,519 2,585 3,202 Long-term debt (LDOD) .. .. .. 1,956 1,772 2,031 2,338 2,734 Public and publicly guaranteed .. .. .. 1,949 1,760 2,011 2,294 2,644 Private nonguaranteed .. .. .. 7 11 21 44 90 Use of IMF credit .. .. 48 105 111 139 134 109 Short-term debt .. .. 31 49 60 349 113 360 of which interest arrears on LDOD .. .. .. 1 0 2 0 0 Official creditors .. .. .. 1 0 2 0 0 Private creditors .. .. .. 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. .. 2 0 0 0 0 Official creditors .. .. .. 2 0 0 0 0 Private creditors .. .. .. 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. .. 136 104 194 190 347 Long-term debt .. .. .. 100 86 153 156 329 IMF purchases .. .. 46 36 18 41 34 18 Principal repayments .. .. .. 191 207 93 121 120 Long-term debt .. .. .. 171 200 70 71 73 IMF repurchases .. .. 28 20 8 23 51 48 Net flows on debt .. .. .. -44 -92 388 -166 474 of which short-term debt .. .. .. 11 12 287 -234 247 Interest payments (INT) .. .. .. 97 75 54 54 56 Long-term debt .. .. .. 89 67 48 48 48 IMF charges .. .. 5 5 5 3 2 3 Short-term debt .. .. .. 3 3 3 4 5 Net transfers on debt .. .. .. -141 -167 334 -220 418 Total debt service paid (TDS) .. .. .. 288 282 148 175 176 Long-term debt .. .. .. 260 267 119 119 120 IMF repurchases and charges .. .. 33 25 13 26 53 51 Short-term debt (interest only) .. .. .. 3 3 3 4 5 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. .. 646 436 676 784 1,146 Net flow of long-term debt (ex. IMF) .. .. .. -71 -113 83 85 257 Foreign direct investment (net) .. .. .. 146 118 268 382 613 Portfolio equity flows .. .. .. 0 0 0 0 0 Grants (excluding technical coop.) .. .. 870 570 431 325 317 277 Memo: technical coop. grants .. .. 62 103 123 123 152 147 NET TRANSFERS .. .. .. 557 366 623 726 1,092 Interest on long-term debt .. .. .. 89 67 48 48 48 Profit remittances on FDI .. .. .. 0 2 5 10 7 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,625 4,752 5,045 5,873 7,346 8,768 Exports of goods, serv. & inc. (XGS) .. .. .. 3,168 3,175 3,192 3,951 4,797 Worker remit. & comp. of employees .. .. .. 1,595 1,521 1,526 1,745 1,824 Imports of goods & services (MGS) .. .. .. 4,253 4,457 4,860 6,169 7,236 International reserves (RES) .. .. .. 497 1,221 1,321 1,796 2,408 Current account balance .. .. .. -463 -750 -1,201 -1,745 -1,918 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 66.6 61.2 78.9 65.4 66.8 EDT / GNI (%) .. .. .. 44.4 38.5 42.9 35.2 36.5 TDS / XGS (%) .. .. .. 9.1 8.9 4.6 4.4 3.7 INT / XGS (%) .. .. .. 3.1 2.4 1.7 1.4 1.2 INT / GNI (%) .. .. .. 2.0 1.5 0.9 0.7 0.6 RES / EDT (%) .. .. .. 23.5 62.9 52.4 69.5 75.2 RES / MGS (months) .. .. .. 1.4 3.3 3.3 3.5 4.0 Short-term / EDT (%) .. .. .. 2.3 3.1 13.8 4.4 11.2 Concessional / EDT (%) .. .. .. 43.5 48.4 45.4 51.2 50.4 Multilateral / EDT (%) .. .. .. 60.0 57.1 50.0 55.1 53.9 69 BOSNIA AND HERZEGOVINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. .. 1,956 1,772 2,031 2,338 2,734 Public and publicly guaranteed .. .. .. 1,949 1,760 2,011 2,294 2,644 Official creditors .. .. .. 1,825 1,642 1,870 2,125 2,462 Multilateral .. .. .. 1,266 1,108 1,260 1,426 1,726 Concessional .. .. .. 460 502 644 758 1,020 Bilateral .. .. .. 559 534 610 699 735 Concessional .. .. .. 458 438 498 566 595 Private creditors .. .. .. 125 118 140 169 182 of which: Bonds .. .. .. 0 0 0 0 0 Commercial banks .. .. .. 125 118 140 169 182 Private nonguaranteed .. .. .. 7 11 21 44 90 Bonds .. .. .. 0 0 0 0 0 Commercial banks and other .. .. .. 7 11 21 44 90 Memo: IBRD .. .. 472 562 540 538 540 527 IDA .. .. 0 398 443 578 683 927 Public sector LDOD .. .. .. 1,949 1,760 2,011 2,294 2,644 Private sector LDOD .. .. .. 7 11 21 44 90 DISBURSEMENTS .. .. .. 100 86 153 156 329 Public and publicly guaranteed .. .. .. 95 74 135 115 268 Official creditors .. .. .. 95 74 135 115 268 Multilateral .. .. .. 90 72 107 92 260 Concessional .. .. .. 62 62 98 49 223 Bilateral .. .. .. 5 1 27 23 8 Concessional .. .. .. 5 1 15 23 8 Private creditors .. .. .. 0 0 0 0 0 of which: Bonds .. .. .. 0 0 0 0 0 Commercial banks .. .. .. 0 0 0 0 0 Private nonguaranteed .. .. .. 5 13 19 41 61 Bonds .. .. .. 0 0 0 0 0 Commercial banks and other .. .. .. 5 13 19 41 61 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 44 62 97 48 209 PRINCIPAL REPAYMENTS .. .. .. 171 200 70 71 73 Public and publicly guaranteed .. .. .. 170 191 58 47 50 Official creditors .. .. .. 170 191 58 47 50 Multilateral .. .. .. 166 186 32 34 35 Concessional .. .. .. 0 1 2 2 2 Bilateral .. .. .. 4 5 26 13 15 Concessional .. .. .. 4 5 13 11 12 Private creditors .. .. .. 0 0 0 0 0 of which: Bonds .. .. .. 0 0 0 0 0 Commercial banks .. .. .. 0 0 0 0 0 Private nonguaranteed .. .. .. 1 9 13 23 22 Bonds .. .. .. 0 0 0 0 0 Commercial banks and other .. .. .. 1 9 13 23 22 Memo: IBRD .. .. 0 0 5 23 24 24 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. .. 89 67 48 48 48 Public and publicly guaranteed .. .. .. 89 66 48 46 45 Official creditors .. .. .. 86 64 44 42 40 Multilateral .. .. .. 74 54 30 28 28 Concessional .. .. .. 4 5 5 6 8 Bilateral .. .. .. 13 10 14 14 12 Concessional .. .. .. 8 7 9 8 6 Private creditors .. .. .. 2 2 4 5 5 of which: Bonds .. .. .. 0 0 0 0 0 Commercial banks .. .. .. 2 2 4 5 5 Private nonguaranteed .. .. .. 0 1 1 2 3 Bonds .. .. .. 0 0 0 0 0 Commercial banks and other .. .. .. 0 1 1 2 3 Memo: IBRD .. .. 0 33 31 22 17 15 IDA .. .. 0 3 3 4 5 6 70 BOSNIA AND HERZEGOVINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 31.5 32.6 35.0 34.5 Japanese yen .. .. .. 0.0 0.0 0.2 1.1 1.2 Pound sterling .. .. .. 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. .. 2.3 2.4 2.4 2.3 2.0 U.S.dollars .. .. .. 27.7 33.5 36.2 36.2 40.3 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. .. 4 0 0 0 0 Debt stock rescheduled .. .. .. 0 0 0 0 0 Principal rescheduled .. .. .. 2 0 0 0 0 Official .. .. .. 0 0 0 0 0 Private .. .. .. 2 0 0 0 0 Interest rescheduled .. .. .. 1 0 0 0 0 Official .. .. .. 0 0 0 0 0 Private .. .. .. 1 0 0 0 0 Debt forgiven .. .. .. 0 0 0 0 0 Memo: interest forgiven .. .. .. 0 0 0 0 0 Debt stock reduction .. .. .. 0 0 0 0 0 of which debt buyback .. .. .. 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. .. -264 -168 577 66 617 Net flows on debt .. .. .. -44 -92 388 -166 474 Cross-currency valuation .. .. .. -115 -78 184 239 122 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. .. 3.5 1.8 0.8 1.4 0.8 Maturity (years) .. .. .. 25.6 30.1 34.6 19.4 19.6 Grace period (years) .. .. .. 7.2 8.4 9.9 10.4 10.1 Grant element (%) .. .. .. 49.1 65.8 78.3 63.8 69.0 Official creditors Interest (%) .. .. .. 3.5 1.8 0.8 1.4 0.8 Maturity (years) .. .. .. 25.6 30.1 34.6 19.4 19.6 Grace period (years) .. .. .. 7.2 8.4 9.9 10.4 10.1 Grant element (%) .. .. .. 49.1 65.8 78.3 63.8 69.0 Private creditors Interest (%) .. .. .. 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. .. .. 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. .. .. 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. .. .. 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 94 121 132 123 129 122 125 120 Interest 61 59 56 53 50 46 43 40 Official creditors Principal 71 80 94 98 107 106 110 106 Interest 51 50 49 47 45 42 39 36 Bilateral creditors Principal 31 31 31 31 30 30 30 30 Interest 15 15 14 13 12 12 11 10 Multilateral creditors Principal 40 49 64 67 77 76 80 75 Interest 35 36 35 34 32 30 28 26 Private creditors Principal 23 41 37 25 21 16 15 14 Interest 10 9 7 6 5 4 4 3 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Prior to 1999 data on long-term public and publicly guaranteed debt include only the IBRD and IMF. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 71 BOTSWANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 345.7 552.9 717.2 452.8 399.9 488.4 513.6 524.0 Long-term debt (LDOD) 343.7 547.1 707.0 437.8 378.9 472.4 484.6 488.3 Public and publicly guaranteed 343.7 547.1 707.0 437.8 378.9 472.4 484.6 488.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 2.0 5.8 10.2 15.0 21.0 16.0 29.0 35.7 of which interest arrears on LDOD 0.0 2.6 6.2 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 1.3 0.2 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 1.3 6.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 2.7 9.0 1.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.9 3.0 1.0 0.0 0.0 0.0 0.0 Private creditors 0.0 1.8 6.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 71.8 27.0 67.4 28.0 7.4 1.8 13.5 22.1 Long-term debt 71.8 27.0 67.4 28.0 7.4 1.8 13.5 22.1 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 26.7 66.5 63.9 52.1 39.3 44.6 38.0 36.6 Long-term debt 26.7 66.5 63.9 52.1 39.3 44.6 38.0 36.6 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 42.1 -39.4 4.0 -28.8 -25.9 -47.8 -11.6 -7.8 of which short-term debt -3.0 0.1 0.6 -4.7 6.0 -5.0 13.0 6.7 Interest payments (INT) 20.9 38.8 27.5 16.6 12.9 16.2 12.4 12.0 Long-term debt 20.6 38.6 27.3 15.2 11.9 15.2 11.4 10.8 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.3 0.2 0.2 1.3 1.0 1.0 1.0 1.2 Net transfers on debt 21.2 -78.2 -23.5 -45.3 -38.7 -63.9 -24.0 -19.8 Total debt service paid (TDS) 47.6 105.3 91.4 68.7 52.1 60.8 50.5 48.5 Long-term debt 47.3 105.1 91.2 67.4 51.1 59.8 49.5 47.4 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.3 0.2 0.2 1.3 1.0 1.0 1.0 1.2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 152.4 135.0 107.5 45.1 12.6 380.8 418.5 63.9 Net flow of long-term debt (ex. IMF) 45.1 -39.5 3.4 -24.1 -31.9 -42.8 -24.6 -14.5 Foreign direct investment (net) 53.6 96.0 70.0 57.0 22.0 403.0 418.0 46.8 Portfolio equity flows 0.0 0.0 5.5 -5.9 6.0 7.1 10.2 9.5 Grants (excluding technical coop.) 53.7 78.4 28.6 18.1 16.5 13.5 14.9 22.1 Memo: technical coop. grants 36.9 59.1 51.4 18.2 17.9 38.7 27.7 34.4 NET TRANSFERS 9.6 -310.6 -335.5 -628.0 -342.9 -543.3 -596.5 -675.4 Interest on long-term debt 20.6 38.6 27.3 15.2 11.9 15.2 11.4 10.8 Profit remittances on FDI 122.2 406.9 415.7 657.9 343.7 909.0 1,003.5 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 983.1 3,685.7 4,741.4 4,899.6 5,046.9 4,725.2 7,443.0 8,645.2 Exports of goods, serv. & inc. (XGS) 888.8 2,421.1 2,903.8 3,378.6 3,033.6 3,076.5 4,071.2 .. Worker remit. & comp. of employees 31.0 86.0 59.0 26.0 26.0 27.0 38.9 38.9 Imports of goods & services (MGS) 840.6 2,508.9 2,565.3 3,050.2 2,612.9 3,145.6 3,878.0 .. International reserves (RES) 758.3 3,331.5 4,695.5 6,318.2 5,897.3 5,473.9 5,339.8 5,661.4 Current account balance 81.9 -19.3 299.7 545.2 617.9 143.3 483.3 .. 4. DEBT INDICATORS EDT / XGS (%) 38.9 22.8 24.7 13.4 13.2 15.9 12.6 .. EDT / GNI (%) 35.2 15.0 15.1 9.2 7.9 10.3 6.9 6.1 TDS / XGS (%) 5.4 4.3 3.1 2.0 1.7 2.0 1.2 .. INT / XGS (%) 2.3 1.6 0.9 0.5 0.4 0.5 0.3 .. INT / GNI (%) 2.1 1.1 0.6 0.3 0.3 0.3 0.2 0.1 RES / EDT (%) 219.4 602.5 654.7 1,395.5 1,474.8 1,120.7 1,039.6 1,080.5 RES / MGS (months) 10.8 15.9 22.0 24.9 27.1 20.9 16.5 .. Short-term / EDT (%) 0.6 1.0 1.4 3.3 5.3 3.3 5.6 6.8 Concessional / EDT (%) 30.5 32.9 49.1 64.0 66.9 60.6 60.3 61.4 Multilateral / EDT (%) 65.1 70.0 70.1 65.7 65.0 66.6 64.8 62.6 72 BOTSWANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 343.7 547.1 707.0 437.8 378.9 472.4 484.6 488.3 Public and publicly guaranteed 343.7 547.1 707.0 437.8 378.9 472.4 484.6 488.3 Official creditors 311.3 519.7 660.0 409.9 359.5 455.3 469.8 474.3 Multilateral 225.2 387.1 502.9 297.4 260.0 325.5 333.0 327.9 Concessional 50.1 109.8 218.6 180.1 168.8 166.2 173.0 175.2 Bilateral 86.1 132.7 157.2 112.5 99.5 129.8 136.8 146.3 Concessional 55.5 71.9 133.7 109.5 98.7 129.6 136.7 146.3 Private creditors 32.4 27.4 47.0 27.9 19.3 17.1 14.8 14.0 of which: Bonds 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 3.0 32.8 19.9 12.0 10.4 8.8 8.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 122.1 155.2 96.3 15.6 10.2 7.4 5.0 3.4 IDA 14.9 13.6 11.5 9.1 8.7 8.2 7.7 7.2 Public sector LDOD 342.2 547.1 676.4 432.4 378.9 472.4 484.6 488.3 Private sector LDOD 1.4 0.0 30.5 5.4 0.0 0.0 0.0 0.0 DISBURSEMENTS 71.8 27.0 67.4 28.0 7.4 1.8 13.5 22.1 Public and publicly guaranteed 71.8 27.0 67.4 28.0 7.4 1.8 13.5 22.1 Official creditors 68.1 27.0 67.4 24.3 7.4 1.8 13.5 22.1 Multilateral 55.7 20.5 23.3 7.9 4.1 0.2 5.8 4.5 Concessional 5.6 11.4 13.0 6.5 3.5 0.2 0.1 3.0 Bilateral 12.4 6.5 44.0 16.4 3.2 1.6 7.6 17.6 Concessional 7.2 3.9 44.0 16.4 3.2 1.6 7.6 17.6 Private creditors 3.6 0.0 0.0 3.8 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 0.0 0.0 3.8 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 19.0 7.0 0.6 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 26.7 66.5 63.9 52.1 39.3 44.6 38.0 36.6 Public and publicly guaranteed 26.7 66.5 63.9 52.1 39.3 44.6 38.0 36.6 Official creditors 10.9 48.0 57.7 45.3 37.0 42.4 35.8 35.7 Multilateral 7.7 36.6 48.3 33.2 27.5 30.3 25.4 25.2 Concessional 1.8 2.7 5.9 8.7 8.0 8.5 6.9 7.6 Bilateral 3.2 11.4 9.4 12.1 9.5 12.1 10.3 10.5 Concessional 1.4 3.4 4.6 10.2 7.7 11.7 10.3 10.3 Private creditors 15.8 18.5 6.2 6.9 2.2 2.2 2.3 0.8 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 15.0 0.2 4.5 6.2 1.6 1.6 1.6 0.2 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 4.8 19.0 23.7 7.4 4.5 3.5 3.0 1.7 IDA 0.2 0.3 0.5 0.5 0.5 0.5 0.5 0.5 INTEREST PAYMENTS (LINT) 20.6 38.6 27.3 15.2 11.9 15.2 11.4 10.8 Public and publicly guaranteed 20.6 38.6 27.3 15.2 11.9 15.2 11.4 10.8 Official creditors 17.1 35.6 24.2 13.9 11.4 14.9 11.2 10.6 Multilateral 12.4 27.8 21.0 11.1 8.4 11.3 8.4 7.7 Concessional 0.7 2.5 1.7 2.6 2.2 2.7 2.0 2.0 Bilateral 4.7 7.8 3.2 2.9 3.0 3.6 2.8 2.9 Concessional 1.2 1.8 1.0 2.4 2.7 3.6 2.8 2.9 Private creditors 3.5 3.0 3.0 1.3 0.5 0.3 0.2 0.2 of which: Bonds 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 1.2 0.1 2.2 0.7 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 8.7 14.2 8.6 1.2 0.7 0.5 0.3 0.2 IDA 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 73 BOTSWANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 8.6 6.1 6.9 7.2 Japanese yen 0.0 4.4 11.1 11.4 10.7 17.4 17.9 17.4 Pound sterling 18.1 10.1 3.8 2.3 2.0 5.5 5.5 5.3 Swiss franc 0.0 0.0 0.1 0.1 0.1 0.2 0.2 0.2 U.S.dollars 17.7 11.9 13.4 18.0 19.8 23.8 21.7 19.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 1.1 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 78.8 3.1 16.8 -51.5 -52.9 88.6 25.2 10.3 Net flows on debt 42.1 -39.4 4.0 -28.8 -25.9 -47.8 -11.6 -7.8 Cross-currency valuation 28.7 21.2 0.2 -10.5 0.1 11.8 0.3 4.0 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.1 6.8 0.0 0.0 3.9 0.0 3.2 3.1 Maturity (years) 18.0 15.2 0.0 0.0 11.9 19.3 14.9 20.5 Grace period (years) 4.1 4.4 0.0 0.0 3.9 10.3 5.1 5.0 Grant element (%) 10.6 18.1 0.0 0.0 30.9 74.6 40.8 45.9 Official creditors Interest (%) 8.4 5.6 0.0 0.0 3.9 0.0 3.2 3.1 Maturity (years) 18.4 17.5 0.0 0.0 11.9 19.3 14.9 20.5 Grace period (years) 4.2 4.5 0.0 0.0 3.9 10.3 5.1 5.0 Grant element (%) 9.5 26.5 0.0 0.0 30.9 74.6 40.8 45.9 Private creditors Interest (%) 3.2 8.9 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 11.8 11.6 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.8 4.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 30.4 4.6 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 49.9 48.6 45.8 43.4 39.7 36.3 33.2 29.4 Interest 13.9 12.2 10.5 8.8 7.3 5.9 4.8 3.8 Official creditors Principal 47.1 45.7 42.9 40.5 39.0 35.8 32.6 28.9 Interest 12.9 11.5 9.9 8.4 7.0 5.8 4.7 3.8 Bilateral creditors Principal 12.4 11.8 12.0 14.3 14.1 14.1 13.7 12.1 Interest 3.7 3.5 3.3 3.0 2.6 2.3 1.9 1.5 Multilateral creditors Principal 34.6 33.9 30.8 26.2 24.9 21.7 18.9 16.8 Interest 9.2 8.0 6.7 5.4 4.4 3.5 2.8 2.2 Private creditors Principal 2.9 2.9 2.9 2.9 0.7 0.6 0.6 0.6 Interest 1.0 0.8 0.6 0.4 0.2 0.2 0.1 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 74 BRAZIL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 103,612 119,964 160,515 243,428 231,085 233,107 236,583 222,026 Long-term debt (LDOD) 89,612 94,427 129,136 210,687 194,474 188,884 183,672 171,729 Public and publicly guaranteed 72,435 87,756 98,306 98,005 98,194 101,476 101,543 97,865 Private nonguaranteed 17,177 6,671 30,830 112,682 96,280 87,408 82,129 73,864 Use of IMF credit 4,619 1,821 142 1,768 8,337 20,827 28,317 25,029 Short-term debt 9,380 23,716 31,238 30,973 28,273 23,395 24,594 25,267 of which interest arrears on LDOD 111 8,791 1,546 177 0 0 0 0 Official creditors 35 332 1,185 107 0 0 0 0 Private creditors 76 8,459 361 70 0 0 0 0 Memorandum items Principal arrears on LDOD 614 3,694 3,972 1,840 0 0 0 0 Official creditors 84 789 884 599 0 0 0 0 Private creditors 530 2,905 3,088 1,240 0 0 0 0 TOTAL DEBT FLOWS Disbursements 3,380 4,087 20,216 44,926 45,308 40,556 45,081 26,661 Long-term debt 3,380 4,087 20,216 44,926 38,590 24,663 27,407 26,661 IMF purchases 0 0 0 0 6,718 15,893 17,674 0 Principal repayments 2,359 5,913 11,054 47,726 37,332 37,249 42,377 38,570 Long-term debt 2,294 5,147 11,005 41,033 37,332 32,603 29,930 34,213 IMF repurchases 65 765 49 6,693 0 4,646 12,447 4,357 Net flows on debt -658 -1,727 8,804 -968 5,453 -1,571 3,903 -11,236 of which short-term debt -1,679 99 -359 1,831 -2,524 -4,878 1,199 673 Interest payments (INT) 9,112 2,260 10,522 17,182 17,321 15,170 16,613 15,140 Long-term debt 7,337 2,029 8,720 15,352 15,831 13,938 14,176 11,983 IMF charges 337 231 10 336 133 467 757 1,208 Short-term debt 1,438 0 1,792 1,494 1,357 765 1,680 1,950 Net transfers on debt -9,770 -3,986 -1,718 -18,150 -11,868 -16,741 -12,710 -26,376 Total debt service paid (TDS) 11,471 8,172 21,576 64,908 54,653 52,419 58,990 53,710 Long-term debt 9,630 7,176 19,724 56,384 53,163 46,540 44,106 46,196 IMF repurchases and charges 402 996 59 7,029 133 5,114 13,205 5,565 Short-term debt (interest only) 1,438 0 1,792 1,494 1,357 765 1,680 1,950 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 2,561 72 16,910 39,803 26,277 10,703 10,676 12,786 Net flow of long-term debt (ex. IMF) 1,086 -1,060 9,211 3,894 1,258 -7,940 -2,523 -7,552 Foreign direct investment (net) 1,441 989 4,859 32,779 22,457 16,590 10,144 18,166 Portfolio equity flows 0 103 2,775 3,076 2,481 1,981 2,973 2,081 Grants (excluding technical coop.) 34 41 65 54 81 72 82 91 Memo: technical coop. grants 73 145 239 277 289 304 321 329 NET TRANSFERS -6,457 -3,849 5,376 20,213 5,441 -9,185 -9,484 -6,057 Interest on long-term debt 7,337 2,029 8,720 15,352 15,831 13,938 14,176 11,983 Profit remittances on FDI 1,682 1,892 2,814 4,238 5,006 5,950 5,984 6,860 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 211,064 449,672 693,103 583,804 489,286 443,005 487,940 584,858 Exports of goods, serv. & inc. (XGS) 29,334 36,854 58,989 69,317 72,003 74,919 88,888 114,716 Worker remit. & comp. of employees 40 573 3,315 1,649 1,775 2,449 2,821 3,575 Imports of goods & services (MGS) 29,737 40,949 77,855 93,950 95,676 83,235 85,559 103,788 International reserves (RES) 11,618 9,200 51,477 33,008 35,866 37,835 49,297 52,935 Current account balance -280 -3,823 -18,136 -24,225 -23,215 -7,637 4,177 11,738 4. DEBT INDICATORS EDT / XGS (%) 353.2 325.5 272.1 351.2 320.9 311.1 266.2 193.5 EDT / GNI (%) 49.1 26.7 23.2 41.7 47.2 52.6 48.5 38.0 TDS / XGS (%) 39.1 22.2 36.6 93.6 75.9 70.0 66.4 46.8 INT / XGS (%) 31.1 6.1 17.8 24.8 24.1 20.2 18.7 13.2 INT / GNI (%) 4.3 0.5 1.5 2.9 3.5 3.4 3.4 2.6 RES / EDT (%) 11.2 7.7 32.1 13.6 15.5 16.2 20.8 23.8 RES / MGS (months) 4.7 2.7 7.9 4.2 4.5 5.5 6.9 6.1 Short-term / EDT (%) 9.1 19.8 19.5 12.7 12.2 10.0 10.4 11.4 Concessional / EDT (%) 1.5 2.5 3.7 0.9 1.1 1.4 1.4 1.5 Multilateral / EDT (%) 7.1 9.5 5.8 7.5 8.4 9.1 8.8 8.8 75 BRAZIL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 89,612 94,427 129,136 210,687 194,474 188,884 183,672 171,729 Public and publicly guaranteed 72,435 87,756 98,306 98,005 98,194 101,476 101,543 97,865 Official creditors 12,782 29,348 27,837 29,360 28,827 31,261 29,899 27,275 Multilateral 7,337 11,391 9,366 18,240 19,373 21,109 20,798 19,596 Concessional 46 16 0 3 3 3 3 9 Bilateral 5,445 17,956 18,471 11,120 9,455 10,152 9,101 7,678 Concessional 1,512 3,001 5,943 2,114 2,649 3,209 3,318 3,389 Private creditors 59,654 58,409 70,468 68,645 69,367 70,216 71,644 70,590 of which: Bonds 1,816 2,339 54,615 55,802 50,318 54,564 60,719 57,846 Commercial banks 50,051 47,461 12,170 11,875 17,144 14,591 10,472 12,263 Private nonguaranteed 17,177 6,671 30,830 112,682 96,280 87,408 82,129 73,864 Bonds 0 0 11,290 16,846 17,637 16,476 42,018 38,376 Commercial banks and other 17,177 6,671 19,540 95,836 78,643 70,932 40,111 35,487 Memo: IBRD 5,274 8,427 6,038 7,377 7,963 8,585 8,588 8,668 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 70,758 87,186 97,438 97,560 97,869 100,563 100,103 96,324 Private sector LDOD 18,854 7,241 31,698 113,127 96,606 88,322 83,569 75,405 DISBURSEMENTS 3,380 4,087 20,216 44,926 38,590 24,663 27,407 26,661 Public and publicly guaranteed 3,380 3,212 8,120 20,511 16,131 14,362 12,236 12,391 Official creditors 1,866 1,322 2,005 5,257 4,339 5,387 3,321 2,614 Multilateral 1,123 1,001 1,257 4,468 2,651 3,217 2,475 1,950 Concessional 0 0 0 3 0 0 0 6 Bilateral 743 321 747 790 1,687 2,170 846 664 Concessional 38 86 16 526 458 814 573 542 Private creditors 1,513 1,890 6,116 15,254 11,792 8,975 8,915 9,776 of which: Bonds 0 200 1,661 11,529 7,870 4,772 8,000 5,743 Commercial banks 494 864 4,351 3,713 3,598 4,150 894 4,007 Private nonguaranteed 0 875 12,096 24,415 22,459 10,301 15,170 14,271 Bonds 0 0 4,563 2,886 2,930 2,055 5,160 5,199 Commercial banks and other 0 875 7,533 21,529 19,529 8,246 10,011 9,071 Memo: IBRD 765 782 838 1,692 1,639 1,400 1,291 1,447 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 2,294 5,147 11,005 41,033 37,332 32,603 29,930 34,213 Public and publicly guaranteed 1,537 4,139 6,525 17,226 13,227 15,239 14,369 13,221 Official creditors 930 1,956 3,719 7,048 1,597 4,575 5,593 5,552 Multilateral 537 1,518 1,683 4,308 1,114 2,153 3,593 3,533 Concessional 6 6 1 0 0 0 0 0 Bilateral 393 439 2,035 2,740 483 2,422 2,001 2,019 Concessional 6 29 408 224 122 507 398 454 Private creditors 607 2,183 2,806 10,178 11,630 10,663 8,775 7,669 of which: Bonds 215 71 919 8,397 6,979 2,162 3,815 5,707 Commercial banks 68 1,616 1,051 1,547 4,379 7,441 4,458 1,941 Private nonguaranteed 757 1,008 4,480 23,806 24,105 17,364 15,561 20,992 Bonds 0 0 2,670 2,775 2,117 3,280 1,561 9,671 Commercial banks and other 757 1,008 1,810 21,031 21,988 14,084 14,000 11,320 Memo: IBRD 406 1,251 1,377 887 828 1,063 1,633 1,564 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 7,337 2,029 8,720 15,352 15,831 13,938 14,176 11,983 Public and publicly guaranteed 5,667 1,569 6,624 7,000 7,260 7,092 7,077 7,256 Official creditors 817 1,273 1,567 1,916 1,558 1,635 1,500 1,193 Multilateral 542 966 750 1,400 1,385 1,179 1,100 851 Concessional 2 1 0 0 0 0 0 0 Bilateral 275 307 817 516 173 456 400 341 Concessional 30 13 247 81 60 92 96 105 Private creditors 4,850 296 5,057 5,084 5,702 5,457 5,577 6,064 of which: Bonds 135 14 4,416 4,286 4,500 4,088 4,475 5,124 Commercial banks 4,452 46 376 759 1,187 1,316 1,092 936 Private nonguaranteed 1,670 460 2,095 8,352 8,571 6,846 7,099 4,726 Bonds 0 0 837 1,562 1,632 1,707 1,921 3,046 Commercial banks and other 1,670 460 1,258 6,790 6,939 5,139 5,179 1,680 Memo: IBRD 391 725 491 464 533 459 377 280 IDA 0 0 0 0 0 0 0 0 76 BRAZIL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 16.5 15.0 13.4 14.7 Japanese yen 7.5 7.4 8.6 7.3 8.4 8.3 6.5 6.8 Pound sterling 0.9 1.8 1.8 1.0 0.8 0.6 0.5 0.4 Swiss franc 1.0 1.0 0.3 0.3 0.3 0.2 0.2 0.1 U.S.dollars 70.7 60.3 68.2 69.2 68.5 71.0 74.8 73.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 6,552 1,316 234 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 16 0 0 0 Principal rescheduled 6,322 1,064 0 0 1,047 0 0 0 Official 183 212 0 0 40 0 0 0 Private 6,139 852 0 0 1,007 0 0 0 Interest rescheduled 230 274 0 0 63 0 0 0 Official 92 69 0 0 1 0 0 0 Private 138 205 0 0 61 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 530 1,259 0 6,479 4,531 0 0 0 of which debt buyback 0 776 0 6,342 4,531 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks -251 5,327 8,085 -1,782 -12,344 2,022 3,476 -14,558 Net flows on debt -658 -1,727 8,804 -968 5,453 -1,571 3,903 -11,236 Cross-currency valuation 3,532 3,031 664 -2,533 -2,117 5,358 6,904 2,746 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.0 8.2 7.3 8.5 6.4 7.6 7.4 6.6 Maturity (years) 12.6 11.8 7.7 12.9 9.5 12.6 10.5 13.9 Grace period (years) 3.3 3.7 2.9 9.7 4.9 6.4 8.7 10.9 Grant element (%) 4.7 8.9 9.8 2.2 13.9 15.1 12.1 16.5 Official creditors Interest (%) 8.8 7.4 5.9 5.7 4.8 3.9 2.2 2.9 Maturity (years) 13.6 15.2 19.8 8.6 10.5 18.3 11.5 16.7 Grace period (years) 3.5 4.1 4.9 1.2 2.0 5.0 4.7 3.6 Grant element (%) 6.4 14.9 25.2 13.8 21.6 37.7 39.4 39.5 Private creditors Interest (%) 9.4 9.0 7.7 9.9 7.5 10.6 8.2 7.5 Maturity (years) 10.3 8.0 3.3 15.2 8.8 7.9 10.4 13.2 Grace period (years) 3.0 3.2 2.1 14.0 6.9 7.6 9.3 12.8 Grant element (%) 0.9 2.5 4.1 -3.8 8.4 -3.3 8.0 10.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 32,426 25,462 23,198 18,560 14,438 10,527 8,369 7,646 Interest 11,489 9,897 8,885 6,875 5,723 4,625 4,110 3,571 Official creditors Principal 5,596 5,273 2,653 2,537 2,593 2,510 2,272 2,130 Interest 1,192 1,038 869 792 711 617 530 448 Bilateral creditors Principal 3,452 3,411 593 475 597 544 383 378 Interest 352 237 123 110 99 76 62 51 Multilateral creditors Principal 2,144 1,862 2,060 2,062 1,996 1,965 1,889 1,752 Interest 841 801 746 681 612 541 469 398 Private creditors Principal 26,830 20,189 20,545 16,023 11,845 8,018 6,096 5,516 Interest 10,297 8,859 8,015 6,083 5,013 4,008 3,579 3,123 Notes: Data source. Data on long-term public and publicly guaranteed, private nonguaranteed debt, and short-term debt for 2004 are based on reports provided by the country. Revised data were provided by the country. 77 BULGARIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. 10,890 10,379 11,212 10,497 11,479 13,425 15,661 Long-term debt (LDOD) .. 9,834 9,150 8,440 8,168 8,591 9,575 11,241 Public and publicly guaranteed .. 9,834 8,808 7,671 7,387 7,480 7,749 7,434 Private nonguaranteed .. 0 342 769 782 1,111 1,826 3,807 Use of IMF credit .. 0 717 1,322 1,110 1,049 1,188 1,183 Short-term debt .. 1,056 512 1,450 1,219 1,839 2,663 3,237 of which interest arrears on LDOD .. 226 74 0 0 0 0 0 Official creditors .. 5 5 0 0 0 0 0 Private creditors .. 221 68 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. 356 227 1 0 0 0 0 Official creditors .. 1 25 0 0 0 0 0 Private creditors .. 354 201 1 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. 875 259 995 839 983 1,042 3,054 Long-term debt .. 875 259 719 706 874 896 2,977 IMF purchases .. 0 0 276 133 109 145 77 Principal repayments .. 865 565 712 803 1,006 669 1,912 Long-term debt .. 865 319 573 502 753 562 1,780 IMF repurchases .. 0 246 139 301 253 107 132 Net flows on debt .. -14 -194 465 -195 598 1,008 1,717 of which short-term debt .. -24 113 183 -232 620 636 574 Interest payments (INT) .. 510 575 584 572 391 484 543 Long-term debt .. 452 501 456 457 306 395 424 IMF charges .. 0 50 63 58 31 20 31 Short-term debt .. 58 24 65 57 53 69 89 Net transfers on debt .. -523 -769 -119 -767 207 524 1,173 Total debt service paid (TDS) .. 1,374 1,140 1,296 1,375 1,396 1,153 2,455 Long-term debt .. 1,316 820 1,029 959 1,059 957 2,203 IMF repurchases and charges .. 0 296 202 359 284 127 163 Short-term debt (interest only) .. 58 24 65 57 53 69 89 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. 17 52 1,282 1,182 1,165 2,619 3,596 Net flow of long-term debt (ex. IMF) .. 11 -61 145 204 121 334 1,197 Foreign direct investment (net) .. 4 90 1,002 813 905 2,097 2,005 Portfolio equity flows .. 0 0 5 -9 -23 -23 0 Grants (excluding technical coop.) .. 3 22 130 174 161 211 393 Memo: technical coop. grants .. 1 91 150 104 138 182 206 NET TRANSFERS .. -434 -449 719 577 631 1,674 2,609 Interest on long-term debt .. 452 501 456 457 306 395 424 Profit remittances on FDI .. 0 0 107 149 228 551 563 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 19,087 12,681 12,289 13,291 15,300 19,300 23,708 Exports of goods, serv. & inc. (XGS) .. 7,070 6,926 7,321 7,588 8,377 11,035 14,329 Worker remit. & comp. of employees .. 0 0 58 71 72 67 103 Imports of goods & services (MGS) .. 8,905 7,084 8,314 9,071 9,751 13,586 17,476 International reserves (RES) .. .. 1,635 3,507 3,646 4,846 6,826 9,337 Current account balance .. -1,710 -26 -704 -984 -827 -1,855 -2,053 4. DEBT INDICATORS EDT / XGS (%) .. 154.0 149.9 153.2 138.3 137.0 121.7 109.3 EDT / GNI (%) .. 57.1 81.8 91.2 79.0 75.0 69.6 66.1 TDS / XGS (%) .. 19.4 16.5 17.7 18.1 16.7 10.5 17.1 INT / XGS (%) .. 7.2 8.3 8.0 7.5 4.7 4.4 3.8 INT / GNI (%) .. 2.7 4.5 4.8 4.3 2.6 2.5 2.3 RES / EDT (%) .. .. 15.8 31.3 34.7 42.2 50.8 59.6 RES / MGS (months) .. .. 2.8 5.1 4.8 6.0 6.0 6.4 Short-term / EDT (%) .. 9.7 4.9 12.9 11.6 16.0 19.8 20.7 Concessional / EDT (%) .. 0.7 1.8 3.4 3.5 2.9 3.2 3.0 Multilateral / EDT (%) .. 2.0 11.9 13.8 14.6 15.8 16.8 16.8 78 BULGARIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. 9,834 9,150 8,440 8,168 8,591 9,575 11,241 Public and publicly guaranteed .. 9,834 8,808 7,671 7,387 7,480 7,749 7,434 Official creditors .. 1,669 2,950 2,603 2,324 2,467 2,937 3,286 Multilateral .. 222 1,230 1,542 1,531 1,808 2,261 2,633 Concessional .. 0 0 6 8 32 83 98 Bilateral .. 1,447 1,720 1,061 793 659 676 652 Concessional .. 77 186 370 361 305 352 376 Private creditors .. 8,165 5,857 5,068 5,063 5,012 4,812 4,148 of which: Bonds .. 327 5,412 4,982 4,979 4,898 4,659 3,965 Commercial banks .. 7,084 394 26 29 49 78 105 Private nonguaranteed .. 0 342 769 782 1,111 1,826 3,807 Bonds .. 0 0 0 0 0 58 315 Commercial banks and other .. 0 342 769 782 1,111 1,768 3,492 Memo: IBRD .. 0 444 824 844 958 1,266 1,498 IDA .. 0 0 0 0 0 0 0 Public sector LDOD .. 9,834 8,808 7,671 7,387 7,480 7,749 7,434 Private sector LDOD .. 0 342 769 782 1,111 1,826 3,807 DISBURSEMENTS .. 875 259 719 706 874 896 2,977 Public and publicly guaranteed .. 875 259 405 454 145 342 435 Official creditors .. 80 129 381 226 127 317 400 Multilateral .. 44 38 156 163 99 291 373 Concessional .. 0 0 1 2 22 43 10 Bilateral .. 36 91 225 63 28 26 27 Concessional .. 0 32 225 43 28 26 27 Private creditors .. 795 129 24 229 19 25 35 of which: Bonds .. 65 33 0 224 0 0 0 Commercial banks .. 652 96 24 5 19 25 35 Private nonguaranteed .. 0 0 313 252 729 554 2,542 Bonds .. 0 0 0 0 0 52 253 Commercial banks and other .. 0 0 313 252 729 502 2,289 Memo: IBRD .. 0 15 71 88 39 185 204 IDA .. 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. 865 319 573 502 753 562 1,780 Public and publicly guaranteed .. 865 319 345 402 320 350 1,086 Official creditors .. 23 92 297 377 236 243 273 Multilateral .. 22 25 58 126 80 144 179 Concessional .. 0 0 0 0 0 0 1 Bilateral .. 1 67 239 252 156 99 93 Concessional .. 0 0 50 49 17 20 17 Private creditors .. 842 228 48 25 84 106 814 of which: Bonds .. 0 39 46 22 79 102 802 Commercial banks .. 241 182 1 1 1 1 9 Private nonguaranteed .. 0 0 229 100 433 212 693 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 229 100 433 212 693 Memo: IBRD .. 0 0 27 32 37 50 80 IDA .. 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. 452 501 456 457 306 395 424 Public and publicly guaranteed .. 452 501 424 425 263 349 351 Official creditors .. 14 178 139 135 102 100 94 Multilateral .. 13 61 81 83 76 79 75 Concessional .. 0 0 0 0 1 2 2 Bilateral .. 0 118 58 51 26 21 19 Concessional .. 0 4 10 9 7 8 9 Private creditors .. 438 323 285 290 161 249 257 of which: Bonds .. 15 315 284 289 159 246 253 Commercial banks .. 337 7 0 1 2 2 4 Private nonguaranteed .. 0 0 32 32 43 46 73 Bonds .. 0 0 0 0 0 4 5 Commercial banks and other .. 0 0 32 32 43 42 68 Memo: IBRD .. 0 31 49 48 41 42 41 IDA .. 0 0 0 0 0 0 0 79 BULGARIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 14.9 30.4 35.0 42.7 Japanese yen .. 6.6 9.0 5.5 4.6 3.9 3.7 3.5 Pound sterling .. 0.3 0.2 0.1 0.0 0.0 0.0 0.0 Swiss franc .. 7.7 1.1 0.3 0.1 0.1 0.0 0.0 U.S.dollars .. 42.1 66.1 80.1 79.0 64.3 60.0 52.6 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 0 84 0 0 0 0 0 Debt stock rescheduled .. 0 0 0 0 0 0 0 Principal rescheduled .. 0 38 0 0 0 0 0 Official .. 0 33 0 0 0 0 0 Private .. 0 5 0 0 0 0 0 Interest rescheduled .. 0 10 0 0 0 0 0 Official .. 0 9 0 0 0 0 0 Private .. 0 1 0 0 0 0 0 Debt forgiven .. 0 0 10 1 7 5 0 Memo: interest forgiven .. 0 0 0 0 0 0 0 Debt stock reduction .. 0 0 1 201 0 0 0 of which debt buyback .. 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. 753 550 192 -716 982 1,946 2,236 Net flows on debt .. -14 -194 465 -195 598 1,008 1,717 Cross-currency valuation .. 617 107 -215 -159 356 635 251 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. 9.1 5.5 6.5 6.6 3.3 3.1 3.0 Maturity (years) .. 3.5 15.3 15.6 10.9 24.5 15.9 16.1 Grace period (years) .. 2.4 5.0 4.5 5.9 3.7 5.0 4.9 Grant element (%) .. 2.3 24.5 20.1 18.3 46.7 41.9 42.4 Official creditors Interest (%) .. 9.3 5.9 6.2 5.5 3.3 3.1 3.0 Maturity (years) .. 7.2 17.3 15.5 18.6 24.5 15.9 16.1 Grace period (years) .. 3.0 5.4 4.4 5.5 3.7 5.0 4.9 Grant element (%) .. 2.8 25.0 21.6 28.2 46.7 41.9 42.4 Private creditors Interest (%) .. 9.1 3.4 7.6 7.3 3.2 0.0 0.0 Maturity (years) .. 3.2 4.7 16.0 6.2 10.3 0.0 0.0 Grace period (years) .. 2.3 3.2 4.9 6.2 10.3 0.0 0.0 Grant element (%) .. 2.3 21.7 13.2 12.2 42.6 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,275 1,461 1,756 1,438 1,145 525 504 292 Interest 632 583 526 432 341 276 243 213 Official creditors Principal 551 362 349 344 243 216 199 195 Interest 130 109 96 84 72 64 56 49 Bilateral creditors Principal 277 70 37 37 37 34 26 26 Interest 24 13 12 11 11 10 9 8 Multilateral creditors Principal 274 292 312 307 206 182 173 169 Interest 106 96 85 72 61 54 47 41 Private creditors Principal 725 1,100 1,407 1,093 902 309 305 97 Interest 502 474 429 348 269 212 187 164 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data have been revised from 1996 based on data from Bulgaria National Bank. Rescheduling: Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. It includes the effects of the exchange of Brady Bonds for Global Bonds in 2002. 80 BURKINA FASO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 513 834 1,274 1,426 1,496 1,548 1,736 1,967 Long-term debt (LDOD) 458 749 1,143 1,230 1,316 1,409 1,597 1,823 Public and publicly guaranteed 458 749 1,143 1,230 1,316 1,409 1,597 1,823 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 10 0 75 112 117 126 125 115 Short-term debt 45 84 56 84 63 13 14 29 of which interest arrears on LDOD 2 21 12 5 5 4 0 0 Official creditors 1 14 11 4 4 2 0 0 Private creditors 0 7 1 1 1 2 0 0 Memorandum items Principal arrears on LDOD 12 64 37 42 38 37 39 26 Official creditors 2 34 35 38 38 37 39 26 Private creditors 10 30 3 3 0 0 0 0 TOTAL DEBT FLOWS Disbursements 55 79 139 99 162 148 127 221 Long-term debt 55 79 112 91 141 133 122 216 IMF purchases 0 0 27 7 21 14 5 5 Principal repayments 17 19 29 33 25 28 32 42 Long-term debt 15 18 29 26 18 20 28 39 IMF repurchases 2 1 0 7 7 8 3 3 Net flows on debt 56 70 124 47 116 70 100 194 of which short-term debt 17 10 14 -19 -20 -50 5 15 Interest payments (INT) 13 16 20 14 13 17 16 17 Long-term debt 10 10 18 12 10 14 15 16 IMF charges 0 0 0 1 1 1 1 1 Short-term debt 3 6 2 1 2 2 0 1 Net transfers on debt 43 54 104 33 104 53 84 177 Total debt service paid (TDS) 29 34 48 47 38 45 48 59 Long-term debt 25 28 46 38 28 34 43 55 IMF repurchases and charges 2 1 0 7 7 9 4 3 Short-term debt (interest only) 3 6 2 1 2 2 0 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 126 219 335 297 332 363 444 589 Net flow of long-term debt (ex. IMF) 40 60 83 65 123 113 94 177 Foreign direct investment (net) -1 0 10 23 9 15 29 35 Portfolio equity flows 0 0 0 -3 1 0 0 0 Grants (excluding technical coop.) 87 158 242 212 200 235 321 377 Memo: technical coop. grants 70 112 123 77 84 81 105 105 NET TRANSFERS 116 203 317 282 318 348 428 572 Interest on long-term debt 10 10 18 12 10 14 15 16 Profit remittances on FDI 1 6 0 3 5 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,608 3,113 2,453 2,596 2,808 3,196 4,178 4,821 Exports of goods, serv. & inc. (XGS) 293 506 .. 313 319 330 464 .. Worker remit. & comp. of employees 126 140 80 67 50 50 50 50 Imports of goods & services (MGS) 496 776 .. 691 690 726 990 .. International reserves (RES) 143 305 347 244 261 313 752 669 Current account balance -63 -77 .. -319 -291 -324 -449 .. 4. DEBT INDICATORS EDT / XGS (%) 174.8 164.6 .. 455.6 469.3 468.5 374.0 .. EDT / GNI (%) 31.9 26.8 51.9 54.9 53.3 48.4 41.5 40.8 TDS / XGS (%) 10.0 6.8 .. 15.0 11.9 13.6 10.3 .. INT / XGS (%) 4.4 3.1 .. 4.4 4.0 5.1 3.5 .. INT / GNI (%) 0.8 0.5 0.8 0.5 0.5 0.5 0.4 0.4 RES / EDT (%) 27.9 36.6 27.3 17.1 17.4 20.2 43.3 34.0 RES / MGS (months) 3.5 4.7 .. 4.2 4.5 5.2 9.1 .. Short-term / EDT (%) 8.7 10.1 4.4 5.9 4.2 0.8 0.8 1.5 Concessional / EDT (%) 66.8 71.6 79.1 82.3 84.1 87.3 89.3 91.2 Multilateral / EDT (%) 53.1 67.7 77.2 72.1 72.4 81.2 83.5 85.9 81 BURKINA FASO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 458 749 1,143 1,230 1,316 1,409 1,597 1,823 Public and publicly guaranteed 458 749 1,143 1,230 1,316 1,409 1,597 1,823 Official creditors 422 711 1,139 1,226 1,316 1,409 1,597 1,823 Multilateral 272 565 984 1,028 1,083 1,258 1,450 1,689 Concessional 244 460 916 992 1,049 1,224 1,418 1,663 Bilateral 150 147 154 198 234 151 147 134 Concessional 98 138 92 182 209 128 132 131 Private creditors 36 38 5 3 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 1 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 149 282 608 593 636 745 861 1,027 Public sector LDOD 456 749 1,143 1,230 1,316 1,409 1,597 1,823 Private sector LDOD 1 1 0 0 0 0 0 0 DISBURSEMENTS 55 79 112 91 141 133 122 216 Public and publicly guaranteed 55 79 112 91 141 133 122 216 Official creditors 54 79 112 91 141 133 122 216 Multilateral 36 45 106 76 117 126 109 202 Concessional 32 34 104 74 113 123 108 198 Bilateral 18 34 6 16 24 7 13 14 Concessional 17 34 6 16 13 7 13 14 Private creditors 2 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 21 15 85 38 71 68 55 132 PRINCIPAL REPAYMENTS 15 18 29 26 18 20 28 39 Public and publicly guaranteed 15 18 29 26 18 20 28 39 Official creditors 4 18 29 26 18 20 28 39 Multilateral 3 13 24 20 14 17 20 21 Concessional 2 10 16 16 11 13 18 19 Bilateral 1 4 4 6 5 4 8 18 Concessional 0 3 3 5 4 3 7 17 Private creditors 11 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 4 1 2 2 3 4 INTEREST PAYMENTS (LINT) 10 10 18 12 10 14 15 16 Public and publicly guaranteed 10 10 18 12 10 14 15 16 Official creditors 8 10 18 12 10 14 15 16 Multilateral 3 7 11 10 7 12 12 13 Concessional 2 4 7 8 6 11 11 13 Bilateral 5 3 6 2 3 2 3 3 Concessional 2 3 1 2 3 2 3 3 Private creditors 2 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 4 4 2 4 5 7 82 BURKINA FASO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.8 3.8 3.4 2.7 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.7 0.5 0.3 0.1 0.1 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 37.7 39.2 55.6 59.3 60.5 59.4 59.6 58.8 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 17 3 23 0 119 Debt stock rescheduled 0 0 0 12 0 23 0 113 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 1 0 0 0 0 Official 0 0 0 1 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 5 15 4 12 19 17 17 Memo: interest forgiven 0 0 0 5 7 2 3 2 Debt stock reduction 0 0 0 161 0 47 12 0 of which debt buyback 0 0 0 92 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 103 116 139 -161 70 52 188 231 Net flows on debt 56 70 124 47 116 70 100 194 Cross-currency valuation 40 25 -20 -229 -56 84 97 51 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.2 2.5 0.8 1.4 0.9 1.4 0.8 0.8 Maturity (years) 37.7 27.6 39.9 37.1 39.0 33.6 43.5 35.9 Grace period (years) 8.4 8.7 10.4 7.8 10.0 8.1 9.9 8.5 Grant element (%) 64.6 59.1 80.8 70.2 76.8 69.6 79.8 73.4 Official creditors Interest (%) 2.2 2.5 0.8 1.4 0.9 1.4 0.8 0.8 Maturity (years) 37.7 27.6 39.9 37.1 39.0 33.6 43.5 35.9 Grace period (years) 8.4 8.7 10.4 7.8 10.0 8.1 9.9 8.5 Grant element (%) 64.6 59.1 80.8 70.2 76.8 69.6 79.8 73.4 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 58 58 58 63 68 69 71 79 Interest 19 22 22 22 21 21 20 19 Official creditors Principal 58 58 58 63 68 69 71 79 Interest 19 22 22 22 21 21 20 19 Bilateral creditors Principal 14 17 15 15 17 16 15 14 Interest 2 4 4 4 3 3 3 2 Multilateral creditors Principal 45 40 43 47 50 52 56 64 Interest 17 17 18 18 18 18 17 17 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 83 BURUNDI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 455 907 1,162 1,108 1,076 1,214 1,328 1,385 Long-term debt (LDOD) 409 851 1,099 1,036 986 1,104 1,252 1,325 Public and publicly guaranteed 409 851 1,099 1,036 986 1,104 1,252 1,325 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 15 43 48 7 2 13 29 41 Short-term debt 32 13 15 65 88 96 48 19 of which interest arrears on LDOD 1 0 2 20 27 36 48 19 Official creditors 0 0 2 20 27 36 48 19 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 7 0 3 82 79 96 114 62 Official creditors 6 0 3 81 79 96 114 62 Private creditors 0 0 0 1 0 0 0 1 TOTAL DEBT FLOWS Disbursements 72 96 45 41 15 55 73 86 Long-term debt 72 96 45 41 15 43 60 47 IMF purchases 0 0 0 0 0 12 13 39 Principal repayments 16 28 27 14 16 17 21 71 Long-term debt 12 28 18 9 12 14 21 43 IMF repurchases 3 1 9 5 4 3 0 29 Net flows on debt 75 65 26 18 14 38 -8 14 of which short-term debt 19 -3 8 -9 16 -1 -60 0 Interest payments (INT) 11 14 12 8 7 7 8 17 Long-term debt 9 12 11 4 5 5 7 16 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 2 2 1 3 2 2 1 0 Net transfers on debt 64 51 14 10 8 31 -16 -2 Total debt service paid (TDS) 26 42 39 22 23 23 29 88 Long-term debt 21 40 29 14 17 19 28 59 IMF repurchases and charges 3 1 9 5 4 3 0 29 Short-term debt (interest only) 2 2 1 3 2 2 1 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 102 204 258 103 137 157 208 256 Net flow of long-term debt (ex. IMF) 59 68 27 32 3 29 39 4 Foreign direct investment (net) 1 1 2 12 0 0 0 3 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 43 135 229 59 134 128 170 249 Memo: technical coop. grants 46 60 44 15 11 25 31 29 NET TRANSFERS 94 189 244 86 119 143 186 228 Interest on long-term debt 9 12 11 4 5 5 7 16 Profit remittances on FDI 0 3 3 12 13 10 15 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,132 1,117 988 663 679 614 575 643 Exports of goods, serv. & inc. (XGS) 128 98 140 55 46 38 44 .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 259 341 282 165 162 161 194 .. International reserves (RES) 35 112 216 38 18 59 67 66 Current account balance -41 -69 10 -50 -37 -5 -25 .. 4. DEBT INDICATORS EDT / XGS (%) 354.5 928.7 831.6 1,999.7 2,327.9 3,182.4 2,992.1 .. EDT / GNI (%) 40.2 81.2 117.6 167.0 158.6 197.7 230.9 215.6 TDS / XGS (%) 20.4 43.4 27.6 39.4 49.7 61.1 66.0 .. INT / XGS (%) 8.3 14.4 8.5 14.2 14.2 17.8 17.8 .. INT / GNI (%) 0.9 1.3 1.2 1.2 1.0 1.1 1.4 2.6 RES / EDT (%) 7.7 12.3 18.6 3.4 1.7 4.9 5.1 4.8 RES / MGS (months) 1.6 3.9 9.2 2.7 1.3 4.4 4.2 .. Short-term / EDT (%) 6.9 1.5 1.3 5.9 8.2 7.9 3.6 1.4 Concessional / EDT (%) 74.9 85.9 90.5 91.0 88.9 88.2 90.9 93.0 Multilateral / EDT (%) 54.2 72.7 80.1 80.4 80.2 78.9 81.4 82.1 84 BURUNDI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 409 851 1,099 1,036 986 1,104 1,252 1,325 Public and publicly guaranteed 409 851 1,099 1,036 986 1,104 1,252 1,325 Official creditors 382 842 1,098 1,032 980 1,101 1,241 1,318 Multilateral 247 660 930 890 863 958 1,081 1,137 Concessional 210 597 884 866 840 932 1,051 1,112 Bilateral 136 182 167 142 117 143 160 181 Concessional 131 182 167 142 117 139 156 177 Private creditors 27 9 2 4 5 4 11 7 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 22 1 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 140 398 591 600 582 648 732 793 Public sector LDOD 409 849 1,099 1,036 986 1,104 1,252 1,325 Private sector LDOD 0 2 0 0 0 0 0 0 DISBURSEMENTS 72 96 45 41 15 43 60 47 Public and publicly guaranteed 72 96 45 41 15 43 60 47 Official creditors 70 93 45 38 13 43 49 47 Multilateral 43 64 41 38 13 39 49 47 Concessional 36 60 40 38 13 39 49 47 Bilateral 27 30 4 0 0 4 0 0 Concessional 24 30 4 0 0 0 0 0 Private creditors 1 2 0 3 2 0 11 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 19 49 27 36 12 36 41 43 PRINCIPAL REPAYMENTS 12 28 18 9 12 14 21 43 Public and publicly guaranteed 12 28 18 9 12 14 21 43 Official creditors 8 19 17 9 12 12 18 38 Multilateral 5 11 12 9 11 12 17 38 Concessional 4 6 8 9 11 12 17 31 Bilateral 4 8 5 0 1 0 0 0 Concessional 4 8 5 0 1 0 0 0 Private creditors 4 8 1 0 0 2 4 5 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 4 5 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 2 1 3 9 10 11 14 14 INTEREST PAYMENTS (LINT) 9 12 11 4 5 5 7 16 Public and publicly guaranteed 9 12 11 4 5 5 7 16 Official creditors 7 11 11 4 5 5 7 16 Multilateral 4 9 9 4 4 5 7 15 Concessional 2 5 6 4 4 5 6 14 Bilateral 3 2 2 0 0 0 0 1 Concessional 2 2 2 0 0 0 0 1 Private creditors 2 1 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 1 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 3 5 4 4 4 5 6 85 BURUNDI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 8.7 9.3 9.8 11.9 Japanese yen 0.0 2.0 2.9 2.8 2.5 2.5 2.5 1.5 Pound sterling 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 36.9 50.3 55.1 59.4 60.7 60.3 60.4 61.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 54 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 35 Official 0 0 0 0 0 0 0 35 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 20 Official 0 0 0 0 0 0 0 20 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 105 16 0 16 0 0 1 Memo: interest forgiven 0 1 1 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 107 18 35 -27 -32 137 114 57 Net flows on debt 75 65 26 18 14 38 -8 14 Cross-currency valuation 19 26 -30 -38 -24 61 77 45 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.4 0.9 0.8 1.8 0.8 0.8 0.0 0.8 Maturity (years) 37.8 40.1 38.0 34.2 39.6 39.8 0.0 40.3 Grace period (years) 9.2 10.3 9.9 8.8 10.1 10.3 0.0 10.5 Grant element (%) 69.2 78.7 78.4 68.5 80.4 80.6 0.0 80.9 Official creditors Interest (%) 1.3 0.9 0.8 1.8 0.8 0.8 0.0 0.8 Maturity (years) 38.4 40.1 38.0 34.2 39.6 39.8 0.0 40.3 Grace period (years) 9.3 10.3 9.9 8.8 10.1 10.3 0.0 10.5 Grant element (%) 70.2 78.7 78.4 68.5 80.4 80.6 0.0 80.9 Private creditors Interest (%) 4.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 12.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 3.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 29.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 43 43 43 40 43 41 43 44 Interest 11 12 12 11 11 11 10 10 Official creditors Principal 41 41 41 38 41 39 42 42 Interest 11 12 11 11 11 11 10 10 Bilateral creditors Principal 13 13 11 9 8 5 5 4 Interest 3 3 3 3 2 2 2 2 Multilateral creditors Principal 28 29 30 30 33 34 37 38 Interest 9 9 9 8 8 8 8 8 Private creditors Principal 2 2 2 2 2 2 2 2 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 86 CAMBODIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. 1,845 2,284 2,628 2,697 2,900 3,139 3,377 Long-term debt (LDOD) .. 1,683 2,110 2,328 2,393 2,587 2,814 3,016 Public and publicly guaranteed .. 1,683 2,110 2,328 2,393 2,587 2,814 3,016 Private nonguaranteed .. 0 0 0 0 0 0 0 Use of IMF credit .. 27 72 73 80 96 104 97 Short-term debt .. 136 102 227 224 217 221 264 of which interest arrears on LDOD .. 103 90 131 145 192 207 228 Official creditors .. 102 90 131 145 192 207 228 Private creditors .. 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. 393 653 1,275 1,318 1,359 1,401 1,444 Official creditors .. 393 653 1,275 1,318 1,359 1,401 1,444 Private creditors .. 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. 0 123 90 113 169 170 161 Long-term debt .. 0 80 79 92 147 158 161 IMF purchases .. 0 42 11 21 22 12 0 Principal repayments .. 0 5 14 13 14 16 15 Long-term debt .. 0 5 7 1 1 3 5 IMF repurchases .. 0 0 7 12 12 13 10 Net flows on debt .. 15 100 128 85 101 143 167 of which short-term debt .. 15 -18 52 -16 -54 -10 21 Interest payments (INT) .. 30 3 18 9 8 9 12 Long-term debt .. 29 1 12 5 6 8 11 IMF charges .. 0 1 1 1 1 1 0 Short-term debt .. 1 1 5 4 1 0 1 Net transfers on debt .. -15 97 110 76 93 134 155 Total debt service paid (TDS) .. 30 7 32 22 21 25 27 Long-term debt .. 29 6 19 5 7 11 16 IMF repurchases and charges .. 0 1 7 13 13 14 11 Short-term debt (interest only) .. 1 1 5 4 1 0 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. 23 539 421 435 472 428 462 Net flow of long-term debt (ex. IMF) .. 0 75 72 91 146 155 156 Foreign direct investment (net) .. 0 151 148 149 145 84 131 Portfolio equity flows .. 0 0 0 0 0 0 0 Grants (excluding technical coop.) .. 23 312 201 194 180 189 175 Memo: technical coop. grants .. 19 143 102 122 136 164 157 NET TRANSFERS .. -6 541 286 294 307 260 247 Interest on long-term debt .. 29 1 12 5 6 8 11 Profit remittances on FDI .. 0 -4 123 136 159 160 205 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 1,115 3,386 3,533 3,651 3,914 4,166 4,659 Exports of goods, serv. & inc. (XGS) .. .. 989 2,557 3,182 2,529 2,722 3,435 Worker remit. & comp. of employees .. 0 12 121 133 140 138 177 Imports of goods & services (MGS) .. .. 1,442 3,310 3,973 2,920 3,201 3,950 International reserves (RES) .. .. 192 611 697 913 982 1,118 Current account balance .. .. -186 -428 -506 -64 -128 -217 4. DEBT INDICATORS EDT / XGS (%) .. .. 230.9 102.8 84.7 114.7 115.3 98.3 EDT / GNI (%) .. 165.5 67.4 74.4 73.9 74.1 75.3 72.5 TDS / XGS (%) .. .. 0.7 1.2 0.7 0.8 0.9 0.8 INT / XGS (%) .. .. 0.3 0.7 0.3 0.3 0.3 0.3 INT / GNI (%) .. 2.7 0.1 0.5 0.2 0.2 0.2 0.3 RES / EDT (%) .. .. 8.4 23.3 25.9 31.5 31.3 33.1 RES / MGS (months) .. .. 1.6 2.2 2.1 3.8 3.7 3.4 Short-term / EDT (%) .. 7.3 4.5 8.6 8.3 7.5 7.1 7.8 Concessional / EDT (%) .. 91.2 90.4 88.2 88.4 88.9 89.3 89.0 Multilateral / EDT (%) .. 0.1 5.2 14.5 16.4 21.0 25.5 28.1 87 CAMBODIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. 1,683 2,110 2,328 2,393 2,587 2,814 3,016 Public and publicly guaranteed .. 1,683 2,110 2,328 2,393 2,587 2,814 3,016 Official creditors .. 1,683 2,097 2,328 2,393 2,587 2,814 3,016 Multilateral .. 1 118 381 442 609 801 950 Concessional .. 1 118 381 442 609 801 950 Bilateral .. 1,681 1,979 1,947 1,951 1,978 2,013 2,066 Concessional .. 1,681 1,946 1,938 1,942 1,969 2,002 2,055 Private creditors .. 0 13 0 0 0 0 0 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 0 0 0 0 0 0 0 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 65 207 238 306 400 467 Public sector LDOD .. 1,683 2,110 2,328 2,393 2,587 2,814 3,016 Private sector LDOD .. 0 0 0 0 0 0 0 DISBURSEMENTS .. 0 80 79 92 147 158 161 Public and publicly guaranteed .. 0 80 79 92 147 158 161 Official creditors .. 0 64 79 92 147 158 161 Multilateral .. 0 61 78 85 124 129 112 Concessional .. 0 61 78 85 124 129 112 Bilateral .. 0 4 1 7 23 29 49 Concessional .. 0 4 1 7 23 29 49 Private creditors .. 0 16 0 0 0 0 0 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 0 0 0 0 0 0 0 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 25 37 40 47 63 48 PRINCIPAL REPAYMENTS .. 0 5 7 1 1 3 5 Public and publicly guaranteed .. 0 5 7 1 1 3 5 Official creditors .. 0 2 7 1 1 3 5 Multilateral .. 0 0 0 0 0 2 3 Concessional .. 0 0 0 0 0 2 3 Bilateral .. 0 2 7 1 1 2 2 Concessional .. 0 0 7 1 1 1 2 Private creditors .. 0 3 0 0 0 0 0 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 0 0 0 0 0 0 0 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 0 0 0 0 0 1 INTEREST PAYMENTS (LINT) .. 29 1 12 5 6 8 11 Public and publicly guaranteed .. 29 1 12 5 6 8 11 Official creditors .. 29 1 12 5 6 8 11 Multilateral .. 0 1 3 3 4 6 8 Concessional .. 0 1 3 3 4 6 8 Bilateral .. 29 0 9 1 2 2 2 Concessional .. 29 0 9 1 1 1 2 Private creditors .. 0 0 0 0 0 0 0 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 0 0 0 0 0 0 0 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 0 1 1 2 2 4 88 CAMBODIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.8 0.8 0.9 0.9 Japanese yen .. 0.6 0.4 0.3 0.3 0.7 1.0 1.2 Pound sterling .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. 12.6 27.2 30.2 31.6 34.7 38.0 40.0 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 0 224 0 0 0 0 0 Debt stock rescheduled .. 0 0 0 0 0 0 0 Principal rescheduled .. 0 109 0 0 0 0 0 Official .. 0 108 0 0 0 0 0 Private .. 0 0 0 0 0 0 0 Interest rescheduled .. 0 103 0 0 0 0 0 Official .. 0 103 0 0 0 0 0 Private .. 0 0 0 0 0 0 0 Debt forgiven .. 0 5 0 0 0 0 0 Memo: interest forgiven .. 0 7 0 0 0 0 0 Debt stock reduction .. 0 0 0 0 0 0 0 of which debt buyback .. 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. 166 375 111 69 204 239 238 Net flows on debt .. 15 100 128 85 101 143 167 Cross-currency valuation .. 4 0 -28 -29 54 80 51 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. 0.0 1.8 1.3 0.9 1.1 1.0 0.9 Maturity (years) .. 0.0 37.5 30.3 34.5 30.5 33.0 30.3 Grace period (years) .. 0.0 9.7 8.2 9.9 8.8 9.6 8.9 Grant element (%) .. 0.0 69.8 68.6 76.8 71.6 74.8 73.1 Official creditors Interest (%) .. 0.0 1.8 1.3 0.9 1.1 1.0 0.9 Maturity (years) .. 0.0 37.5 30.3 34.5 30.5 33.0 30.3 Grace period (years) .. 0.0 9.7 8.2 9.9 8.8 9.6 8.9 Grant element (%) .. 0.0 69.8 68.6 76.8 71.6 74.8 73.1 Private creditors Interest (%) .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 51 52 53 59 60 62 68 68 Interest 23 24 26 26 26 26 25 24 Official creditors Principal 51 52 53 59 60 62 68 68 Interest 23 24 26 26 26 26 25 24 Bilateral creditors Principal 45 42 40 40 36 31 33 28 Interest 11 11 11 11 10 10 9 9 Multilateral creditors Principal 6 10 13 19 24 31 35 40 Interest 11 12 15 15 16 16 16 16 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 89 CAMEROON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,167 6,657 9,425 9,294 8,399 8,553 9,414 9,496 Long-term debt (LDOD) 2,593 5,577 8,338 7,758 7,197 7,467 8,660 8,557 Public and publicly guaranteed 2,212 5,347 8,050 7,441 6,971 7,290 8,045 7,924 Private nonguaranteed 381 230 288 317 226 177 615 632 Use of IMF credit 27 121 51 235 244 307 347 333 Short-term debt 546 960 1,036 1,301 958 779 407 606 of which interest arrears on LDOD 31 191 395 282 178 186 123 213 Official creditors 4 87 247 144 94 75 78 83 Private creditors 27 105 147 138 84 111 45 130 Memorandum items Principal arrears on LDOD 27 350 619 564 263 319 258 296 Official creditors 2 103 243 265 148 182 209 225 Private creditors 25 246 376 299 115 137 49 71 TOTAL DEBT FLOWS Disbursements 330 713 175 354 170 155 167 273 Long-term debt 330 713 162 286 150 114 145 273 IMF purchases 0 0 13 69 20 41 22 0 Principal repayments 474 268 216 268 183 192 263 403 Long-term debt 468 267 210 250 181 192 252 380 IMF repurchases 6 1 6 17 2 0 11 23 Net flows on debt -10 682 119 -18 -253 -223 -404 -22 of which short-term debt 134 237 160 -105 -239 -187 -308 109 Interest payments (INT) 180 250 214 288 152 156 185 242 Long-term debt 145 197 173 215 117 128 171 228 IMF charges 0 11 2 2 1 2 2 2 Short-term debt 35 42 38 72 34 25 13 12 Net transfers on debt -190 432 -95 -307 -404 -379 -590 -264 Total debt service paid (TDS) 654 518 430 556 335 347 449 645 Long-term debt 613 463 383 465 298 320 423 608 IMF repurchases and charges 6 13 8 19 3 2 13 25 Short-term debt (interest only) 35 42 38 72 34 25 13 12 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 222 646 164 208 187 313 693 481 Net flow of long-term debt (ex. IMF) -138 447 -48 36 -32 -77 -107 -107 Foreign direct investment (net) 316 -113 7 0 0 0 0 0 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 43 313 205 172 219 391 800 588 Memo: technical coop. grants 63 126 124 94 106 115 138 152 NET TRANSFERS -265 311 -29 -7 71 185 522 253 Interest on long-term debt 145 197 173 215 117 128 171 228 Profit remittances on FDI 342 139 21 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 7,894 10,674 7,435 8,284 7,887 9,223 11,961 14,017 Exports of goods, serv. & inc. (XGS) 2,173 2,535 2,062 .. .. .. .. .. Worker remit. & comp. of employees 12 23 11 11 11 11 11 11 Imports of goods & services (MGS) 2,706 3,041 2,032 .. .. .. .. .. International reserves (RES) 142 37 15 220 340 640 652 842 Current account balance -562 -551 90 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 145.7 262.6 457.2 .. .. .. .. .. EDT / GNI (%) 40.1 62.4 126.8 112.2 106.5 92.7 78.7 67.7 TDS / XGS (%) 30.1 20.5 20.8 .. .. .. .. .. INT / XGS (%) 8.3 9.9 10.4 .. .. .. .. .. INT / GNI (%) 2.3 2.3 2.9 3.5 1.9 1.7 1.6 1.7 RES / EDT (%) 4.5 0.6 0.2 2.4 4.0 7.5 6.9 8.9 RES / MGS (months) 0.6 0.1 0.1 .. .. .. .. .. Short-term / EDT (%) 17.3 14.4 11.0 14.0 11.4 9.1 4.3 6.4 Concessional / EDT (%) 34.2 27.4 44.1 45.9 50.5 53.1 55.3 56.9 Multilateral / EDT (%) 21.8 19.5 17.6 15.2 16.2 16.6 16.7 18.3 90 CAMEROON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,593 5,577 8,338 7,758 7,197 7,467 8,660 8,557 Public and publicly guaranteed 2,212 5,347 8,050 7,441 6,971 7,290 8,045 7,924 Official creditors 1,655 3,864 7,152 7,111 6,815 7,119 7,960 7,837 Multilateral 690 1,298 1,663 1,413 1,358 1,423 1,574 1,734 Concessional 305 341 611 955 951 1,078 1,213 1,421 Bilateral 965 2,566 5,489 5,698 5,457 5,696 6,386 6,102 Concessional 778 1,486 3,545 3,310 3,290 3,464 3,993 3,982 Private creditors 557 1,483 898 330 156 171 85 88 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 118 503 418 256 101 117 39 41 Private nonguaranteed 381 230 288 317 226 177 615 632 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 381 230 288 317 226 177 615 632 Memo: IBRD 280 633 624 214 176 141 145 117 IDA 227 238 443 769 758 847 944 1,083 Public sector LDOD 2,174 5,224 7,973 7,394 6,971 7,290 8,045 7,924 Private sector LDOD 419 353 365 364 226 177 615 632 DISBURSEMENTS 330 713 162 286 150 114 145 273 Public and publicly guaranteed 218 661 162 247 150 114 133 199 Official creditors 169 554 162 247 150 114 133 199 Multilateral 73 195 81 115 71 73 105 175 Concessional 4 2 38 104 41 72 55 169 Bilateral 96 359 80 133 79 41 28 23 Concessional 84 106 80 126 78 41 28 23 Private creditors 49 107 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 10 0 0 0 0 0 0 Private nonguaranteed 112 53 0 39 0 0 12 74 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 112 53 0 39 0 0 12 74 Memo: IBRD 43 70 6 0 13 1 35 5 IDA 4 0 35 55 20 50 36 107 PRINCIPAL REPAYMENTS 468 267 210 250 181 192 252 380 Public and publicly guaranteed 146 137 182 164 90 143 192 331 Official creditors 66 96 145 160 90 143 179 330 Multilateral 26 66 129 95 48 74 69 83 Concessional 3 6 9 16 16 16 16 19 Bilateral 40 29 16 65 42 69 110 247 Concessional 16 17 3 45 37 61 98 198 Private creditors 80 41 36 4 0 0 13 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 14 28 25 4 0 0 11 1 Private nonguaranteed 322 130 28 86 91 49 60 49 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 322 130 28 86 91 49 60 49 Memo: IBRD 15 40 90 52 21 22 35 34 IDA 1 3 4 7 7 8 7 10 INTEREST PAYMENTS (LINT) 145 197 173 215 117 128 171 228 Public and publicly guaranteed 105 180 162 198 105 121 124 180 Official creditors 65 124 152 198 105 121 124 178 Multilateral 28 71 80 48 32 43 31 33 Concessional 3 4 6 7 8 9 9 13 Bilateral 37 52 72 150 73 78 93 145 Concessional 22 28 48 59 28 37 49 96 Private creditors 40 56 10 1 0 0 0 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 12 40 5 1 0 0 0 2 Private nonguaranteed 40 17 11 17 12 8 47 48 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 40 17 11 17 12 8 47 48 Memo: IBRD 19 48 55 22 18 14 10 7 IDA 2 2 3 5 6 6 6 9 91 CAMEROON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 58.9 59.4 61.3 59.8 Japanese yen 0.0 0.3 0.3 0.5 0.9 1.1 1.1 1.1 Pound sterling 2.3 2.3 1.0 1.8 1.5 1.5 1.3 1.2 Swiss franc 0.3 1.1 1.1 0.7 0.7 0.8 0.8 0.7 U.S.dollars 19.4 11.1 10.8 27.3 29.5 29.1 27.6 28.7 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 75 642 158 263 41 73 53 Debt stock rescheduled .. 0 0 0 0 0 0 0 Principal rescheduled .. 26 294 20 138 30 37 32 Official .. 7 204 9 61 29 37 32 Private .. 19 90 12 77 1 0 0 Interest rescheduled .. 22 154 16 83 22 21 21 Official .. 6 131 15 44 22 21 21 Private .. 16 23 0 39 0 0 0 Debt forgiven .. 10 0 4 411 193 308 222 Memo: interest forgiven .. 0 0 2 244 82 104 26 Debt stock reduction .. 0 0 0 0 0 0 0 of which debt buyback .. 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 266 1,233 1,171 -185 -895 154 861 82 Net flows on debt -10 682 119 -18 -253 -223 -404 -22 Cross-currency valuation 194 336 277 -420 -298 892 1,036 468 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.6 6.6 2.6 0.7 2.5 0.9 0.9 1.5 Maturity (years) 17.4 15.2 23.3 42.6 30.3 33.9 22.5 41.5 Grace period (years) 5.0 5.3 7.7 9.8 9.7 9.0 6.2 9.0 Grant element (%) 14.8 21.4 53.7 80.2 59.7 74.5 63.7 72.4 Official creditors Interest (%) 7.2 6.6 2.6 0.7 2.5 0.9 0.9 1.5 Maturity (years) 19.2 15.3 23.3 42.6 30.3 33.9 22.5 41.5 Grace period (years) 5.4 5.3 7.7 9.8 9.7 9.0 6.2 9.0 Grant element (%) 17.6 21.4 53.7 80.2 59.7 74.5 63.7 72.4 Private creditors Interest (%) 9.5 7.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 9.0 13.2 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 3.0 2.7 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 1.0 14.4 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 602 617 526 517 480 404 356 323 Interest 311 288 258 234 214 191 172 159 Official creditors Principal 537 510 440 439 407 337 342 310 Interest 260 238 220 205 193 179 166 154 Bilateral creditors Principal 446 422 363 361 325 267 274 249 Interest 231 211 195 181 173 160 150 140 Multilateral creditors Principal 91 88 77 78 82 70 69 60 Interest 28 27 26 23 21 18 16 15 Private creditors Principal 65 107 86 78 73 67 14 14 Interest 51 50 38 29 21 13 5 4 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 92 CAPE VERDE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 94.9 133.8 214.3 327.2 360.7 413.5 486.3 517.0 Long-term debt (LDOD) 93.9 129.1 185.0 314.6 341.3 385.0 441.4 463.0 Public and publicly guaranteed 93.9 129.1 185.0 314.6 341.3 385.0 441.4 463.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 3.3 7.3 9.6 Short-term debt 1.0 4.7 29.3 12.6 19.4 25.2 37.6 44.5 of which interest arrears on LDOD 0.0 2.3 4.7 4.0 3.7 3.3 3.0 3.1 Official creditors 0.0 1.9 4.0 4.0 3.4 3.1 3.0 3.0 Private creditors 0.0 0.4 0.7 0.0 0.3 0.3 0.1 0.1 Memorandum items Principal arrears on LDOD 0.4 11.1 20.0 34.1 26.4 24.4 24.3 24.2 Official creditors 0.4 10.4 18.5 32.9 25.8 23.4 23.2 23.4 Private creditors 0.0 0.7 1.6 1.2 0.6 1.0 1.1 0.7 TOTAL DEBT FLOWS Disbursements 17.7 12.1 21.4 28.8 51.5 37.7 38.8 25.1 Long-term debt 17.7 12.1 21.4 28.8 51.5 34.5 35.4 23.3 IMF purchases 0.0 0.0 0.0 0.0 0.0 3.2 3.4 1.8 Principal repayments 2.1 3.7 5.5 11.1 9.8 14.3 14.6 18.7 Long-term debt 2.1 3.7 5.5 11.1 9.8 14.3 14.6 18.7 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 16.6 10.7 34.5 10.7 48.8 29.5 36.9 13.2 of which short-term debt 1.0 2.4 18.7 -7.1 7.0 6.1 12.8 6.8 Interest payments (INT) 3.0 2.0 4.1 5.0 4.2 7.4 5.7 6.8 Long-term debt 2.6 1.9 3.4 4.8 3.6 6.6 4.7 5.5 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.4 0.1 0.8 0.3 0.6 0.8 1.0 1.2 Net transfers on debt 13.6 8.7 30.4 5.6 44.6 22.1 31.3 6.5 Total debt service paid (TDS) 5.1 5.7 9.6 16.1 14.0 21.7 20.3 25.5 Long-term debt 4.7 5.6 8.9 15.9 13.4 20.9 19.3 24.2 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.4 0.1 0.8 0.3 0.6 0.8 1.0 1.2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 52.6 85.8 103.2 94.3 74.2 76.8 93.0 96.4 Net flow of long-term debt (ex. IMF) 15.6 8.3 15.9 17.7 41.7 20.2 20.7 4.6 Foreign direct investment (net) 0.0 0.0 26.0 33.0 9.0 15.0 15.0 20.5 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 37.0 77.5 61.4 43.6 23.5 41.7 57.2 71.3 Memo: technical coop. grants 19.1 18.0 40.4 29.6 18.2 21.4 56.7 43.3 NET TRANSFERS 50.0 83.9 99.4 84.4 69.2 66.1 86.1 88.0 Interest on long-term debt 2.6 1.9 3.4 4.8 3.6 6.6 4.7 5.5 Profit remittances on FDI 0.0 0.0 0.5 5.1 1.4 4.1 2.2 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 340.5 485.3 520.0 544.1 604.6 785.7 937.4 Exports of goods, serv. & inc. (XGS) 53.6 119.3 191.4 236.6 254.1 285.7 382.1 .. Worker remit. & comp. of employees 21.0 59.0 106.0 87.0 81.0 85.0 92.0 92.0 Imports of goods & services (MGS) 101.3 153.1 300.7 343.6 363.2 438.4 577.0 .. International reserves (RES) 55.4 77.0 36.9 28.3 45.4 79.8 93.6 139.5 Current account balance -8.9 -3.8 -61.6 -58.0 -55.7 -71.5 -77.2 .. 4. DEBT INDICATORS EDT / XGS (%) 177.1 112.1 111.9 138.3 141.9 144.7 127.3 .. EDT / GNI (%) .. 39.3 44.2 62.9 66.3 68.4 61.9 55.2 TDS / XGS (%) 9.6 4.8 5.0 6.8 5.5 7.6 5.3 .. INT / XGS (%) 5.6 1.7 2.2 2.1 1.6 2.6 1.5 .. INT / GNI (%) .. 0.6 0.8 1.0 0.8 1.2 0.7 0.7 RES / EDT (%) 58.3 57.5 17.2 8.6 12.6 19.3 19.2 27.0 RES / MGS (months) 6.6 6.0 1.5 1.0 1.5 2.2 1.9 .. Short-term / EDT (%) 1.1 3.5 13.7 3.9 5.4 6.1 7.7 8.6 Concessional / EDT (%) 62.5 70.2 68.6 82.1 84.1 83.6 81.6 81.9 Multilateral / EDT (%) 57.5 65.0 67.2 70.0 66.8 67.6 67.7 69.2 93 CAPE VERDE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 93.9 129.1 185.0 314.6 341.3 385.0 441.4 463.0 Public and publicly guaranteed 93.9 129.1 185.0 314.6 341.3 385.0 441.4 463.0 Official creditors 91.5 126.6 178.6 307.1 325.3 365.2 416.0 440.6 Multilateral 54.6 87.0 143.9 229.2 240.8 279.6 329.4 357.9 Concessional 36.7 68.4 122.6 220.0 232.7 273.2 322.1 351.4 Bilateral 36.9 39.6 34.6 77.9 84.5 85.6 86.6 82.7 Concessional 22.7 25.5 24.5 48.4 70.8 72.6 75.0 71.8 Private creditors 2.4 2.5 6.4 7.5 16.0 19.8 25.4 22.4 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 2.0 1.6 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 3.0 13.6 33.0 97.9 109.6 140.4 173.3 194.6 Public sector LDOD 93.9 129.1 185.0 314.6 341.3 385.0 441.4 463.0 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 17.7 12.1 21.4 28.8 51.5 34.5 35.4 23.3 Public and publicly guaranteed 17.7 12.1 21.4 28.8 51.5 34.5 35.4 23.3 Official creditors 16.7 12.1 17.1 28.8 40.4 30.1 29.6 23.3 Multilateral 11.2 6.0 14.9 23.5 24.9 30.1 29.5 22.4 Concessional 10.1 6.0 13.7 23.5 24.9 30.1 29.5 22.4 Bilateral 5.5 6.1 2.2 5.3 15.5 0.0 0.1 0.9 Concessional 5.5 0.7 2.2 5.3 15.5 0.0 0.1 0.9 Private creditors 1.0 0.0 4.2 0.0 11.1 4.4 5.8 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 1.8 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 1.5 2.0 6.0 10.4 16.0 22.0 19.0 13.8 PRINCIPAL REPAYMENTS 2.1 3.7 5.5 11.1 9.8 14.3 14.6 18.7 Public and publicly guaranteed 2.1 3.7 5.5 11.1 9.8 14.3 14.6 18.7 Official creditors 2.1 3.6 5.5 9.3 7.1 11.4 10.9 14.2 Multilateral 0.7 2.5 4.8 6.1 5.0 8.1 6.5 7.3 Concessional 0.7 1.0 3.5 4.8 4.2 5.9 5.4 6.0 Bilateral 1.5 1.1 0.7 3.2 2.2 3.3 4.5 6.9 Concessional 0.0 0.2 0.2 2.2 1.4 2.6 3.0 6.2 Private creditors 0.0 0.1 0.0 1.8 2.7 2.9 3.7 4.5 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.3 0.3 0.3 0.7 1.1 INTEREST PAYMENTS (LINT) 2.6 1.9 3.4 4.8 3.6 6.6 4.7 5.5 Public and publicly guaranteed 2.6 1.9 3.4 4.8 3.6 6.6 4.7 5.5 Official creditors 2.5 1.9 3.4 3.9 3.2 5.5 4.4 5.1 Multilateral 1.3 1.2 3.3 2.7 1.7 3.7 3.0 3.7 Concessional 0.3 0.5 2.3 2.3 1.5 3.3 2.8 3.5 Bilateral 1.2 0.7 0.1 1.1 1.5 1.8 1.4 1.4 Concessional 0.1 0.0 0.1 0.8 1.0 1.6 1.3 1.3 Private creditors 0.1 0.0 0.0 0.9 0.4 1.1 0.3 0.5 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.2 0.7 0.7 0.9 1.1 1. 94 CAPE VERDE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 12.0 12.7 13.4 12.1 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 39.6 38.5 35.4 55.7 54.0 54.7 54.4 55.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 15.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 8.2 0.0 0.0 21.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 18.7 7.7 38.0 -0.2 33.5 52.8 72.8 30.7 Net flows on debt 16.6 10.7 34.5 10.7 48.8 29.5 36.9 13.2 Cross-currency valuation -0.5 2.9 1.3 -7.0 -4.1 17.6 23.2 12.5 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.8 1.5 0.8 3.1 2.7 0.9 1.3 2.3 Maturity (years) 33.2 42.6 39.8 28.7 20.5 40.1 26.8 24.1 Grace period (years) 7.9 9.1 10.3 5.8 4.8 9.6 6.1 5.4 Grant element (%) 57.8 73.0 80.6 50.2 45.9 76.3 58.1 48.6 Official creditors Interest (%) 2.8 1.5 0.8 0.8 1.3 0.9 1.3 2.6 Maturity (years) 33.2 42.6 39.8 45.9 26.1 42.9 26.8 27.8 Grace period (years) 7.9 9.1 10.3 9.3 6.1 10.3 6.1 6.2 Grant element (%) 57.8 73.0 80.6 80.1 60.1 80.2 58.1 55.2 Private creditors Interest (%) 0.0 0.0 0.0 5.5 5.5 1.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 10.6 8.5 7.0 0.0 0.5 Grace period (years) 0.0 0.0 0.0 2.2 2.2 2.0 0.0 0.5 Grant element (%) 0.0 0.0 0.0 18.6 16.0 30.6 0.0 6.9 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 29.6 26.3 24.5 25.2 26.1 24.2 22.9 16.9 Interest 6.1 6.0 5.7 5.4 5.0 4.6 4.1 3.7 Official creditors Principal 23.8 20.5 20.2 20.9 22.1 20.4 20.6 16.4 Interest 5.3 5.3 5.2 5.0 4.8 4.4 4.1 3.7 Bilateral creditors Principal 9.4 9.4 8.9 8.7 8.7 6.2 6.2 2.1 Interest 1.4 1.2 1.1 0.9 0.7 0.6 0.4 0.3 Multilateral creditors Principal 14.5 11.1 11.3 12.2 13.4 14.3 14.4 14.3 Interest 3.9 4.1 4.2 4.1 4.0 3.9 3.6 3.4 Private creditors Principal 5.8 5.8 4.3 4.3 4.0 3.7 2.4 0.5 Interest 0.8 0.7 0.5 0.4 0.3 0.2 0.1 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are partially based on the reports provided by the country. Short-term debt data are World Bank staff estimates. 95 CENTRAL AFRICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 344 699 946 858 822 1,065 1,038 1,078 Long-term debt (LDOD) 286 624 854 796 757 980 900 926 Public and publicly guaranteed 286 624 854 796 757 980 900 926 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 39 37 35 21 31 33 36 44 Short-term debt 18 38 57 41 34 52 101 107 of which interest arrears on LDOD 1 15 36 25 25 43 89 98 Official creditors 0 13 32 24 24 40 82 91 Private creditors 1 2 4 1 1 3 7 7 Memorandum items Principal arrears on LDOD 2 23 74 96 96 130 174 204 Official creditors 0 20 61 84 83 104 144 174 Private creditors 2 4 14 13 13 26 30 30 TOTAL DEBT FLOWS Disbursements 59 121 33 16 11 1 0 8 Long-term debt 47 113 33 16 0 1 0 0 IMF purchases 11 8 0 0 10 0 0 8 Principal repayments 16 17 10 8 9 0 0 15 Long-term debt 5 8 3 7 9 0 0 12 IMF repurchases 11 10 7 1 0 0 0 2 Net flows on debt 47 107 25 -14 -5 0 3 -9 of which short-term debt 5 3 2 -22 -6 0 3 -3 Interest payments (INT) 10 12 6 6 4 1 0 3 Long-term debt 7 9 4 4 4 0 0 3 IMF charges 2 1 1 0 0 0 0 0 Short-term debt 1 2 1 1 0 0 0 0 Net transfers on debt 37 95 19 -20 -9 0 2 -12 Total debt service paid (TDS) 26 29 16 14 13 1 1 18 Long-term debt 12 17 6 12 13 0 0 15 IMF repurchases and charges 13 11 8 1 0 0 0 3 Short-term debt (interest only) 1 2 1 1 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 79 192 146 65 55 51 36 54 Net flow of long-term debt (ex. IMF) 43 105 30 9 -9 0 0 -12 Foreign direct investment (net) 3 1 6 1 5 6 3 -13 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 33 86 110 56 59 45 33 79 Memo: technical coop. grants 34 56 47 22 22 21 24 35 NET TRANSFERS 72 181 142 61 51 51 36 51 Interest on long-term debt 7 9 4 4 4 0 0 3 Profit remittances on FDI 0 2 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 858 1,465 1,101 942 965 1,039 1,192 1,318 Exports of goods, serv. & inc. (XGS) 184 220 .. .. .. .. .. .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 290 433 .. .. .. .. .. .. International reserves (RES) 53 123 238 136 122 127 137 153 Current account balance -49 -89 .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 186.2 317.0 .. .. .. .. .. .. EDT / GNI (%) 40.1 47.7 85.9 91.1 85.2 102.5 87.0 81.8 TDS / XGS (%) 14.2 13.2 .. .. .. .. .. .. INT / XGS (%) 5.4 5.3 .. .. .. .. .. .. INT / GNI (%) 1.2 0.8 0.5 0.6 0.4 0.1 0.0 0.3 RES / EDT (%) 15.5 17.6 25.2 15.9 14.8 11.9 13.2 14.2 RES / MGS (months) 2.2 3.4 .. .. .. .. .. .. Short-term / EDT (%) 5.3 5.4 6.0 4.7 4.2 4.9 9.7 10.0 Concessional / EDT (%) 54.2 73.1 80.9 83.3 82.5 69.9 78.5 78.2 Multilateral / EDT (%) 36.0 65.2 67.3 68.0 67.0 54.9 62.4 62.8 96 CENTRAL AFRICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 286 624 854 796 757 980 900 926 Public and publicly guaranteed 286 624 854 796 757 980 900 926 Official creditors 263 603 836 763 724 946 866 896 Multilateral 124 456 636 583 550 585 647 677 Concessional 113 429 622 572 540 573 636 664 Bilateral 139 147 199 180 174 361 219 219 Concessional 73 81 143 143 138 172 179 178 Private creditors 24 22 18 33 33 34 34 30 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 63 265 414 391 372 399 435 455 Public sector LDOD 286 624 854 795 756 979 899 925 Private sector LDOD 1 0 0 1 1 1 1 2 DISBURSEMENTS 47 113 33 16 0 1 0 0 Public and publicly guaranteed 47 113 33 16 0 1 0 0 Official creditors 47 113 33 16 0 1 0 0 Multilateral 26 95 33 16 0 1 0 0 Concessional 23 94 32 16 0 1 0 0 Bilateral 21 18 0 0 0 0 0 0 Concessional 21 16 0 0 0 0 0 0 Private creditors 1 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 11 70 30 13 0 1 0 0 PRINCIPAL REPAYMENTS 5 8 3 7 9 0 0 12 Public and publicly guaranteed 5 8 3 7 9 0 0 12 Official creditors 4 7 3 7 9 0 0 8 Multilateral 1 3 3 7 7 0 0 2 Concessional 1 2 2 7 7 0 0 2 Bilateral 2 4 0 1 2 0 0 6 Concessional 1 1 0 0 2 0 0 5 Private creditors 1 1 0 0 0 0 0 4 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 1 6 6 0 0 0 INTEREST PAYMENTS (LINT) 7 9 4 4 4 0 0 3 Public and publicly guaranteed 7 9 4 4 4 0 0 3 Official creditors 6 8 4 4 4 0 0 3 Multilateral 2 5 4 3 3 0 0 0 Concessional 1 3 3 3 3 0 0 0 Bilateral 4 3 0 1 1 0 0 2 Concessional 1 2 0 1 1 0 0 2 Private creditors 1 1 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 3 3 3 0 0 0 97 CENTRAL AFRICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.2 5.2 6.9 6.9 Japanese yen 0.0 0.7 0.7 0.7 0.6 0.5 0.6 0.6 Pound sterling 0.2 0.1 0.0 0.1 0.1 0.1 0.1 0.1 Swiss franc 3.4 2.6 2.8 2.2 2.1 2.1 2.6 2.6 U.S.dollars 28.0 43.6 56.2 61.2 61.9 51.1 58.5 58.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 10 4 8 3 2 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 10 3 4 2 1 0 0 0 Official 9 3 4 2 1 0 0 0 Private 1 0 0 0 0 0 0 0 Interest rescheduled 0 0 1 1 0 0 0 0 Official 0 0 1 1 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 1 153 1 0 0 0 0 0 Memo: interest forgiven 0 4 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 80 5 58 -51 -36 243 -27 40 Net flows on debt 47 107 25 -14 -5 0 3 -9 Cross-currency valuation 23 38 -35 -34 -19 46 61 33 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.6 1.0 0.8 0.8 0.8 0.0 0.0 0.0 Maturity (years) 24.4 37.6 39.7 39.8 39.5 0.0 0.0 0.0 Grace period (years) 6.9 10.2 10.2 10.3 10.0 0.0 0.0 0.0 Grant element (%) 46.8 77.0 80.5 80.6 80.3 0.0 0.0 0.0 Official creditors Interest (%) 3.3 1.0 0.8 0.8 0.8 0.0 0.0 0.0 Maturity (years) 25.3 37.6 39.7 39.8 39.5 0.0 0.0 0.0 Grace period (years) 7.1 10.2 10.2 10.3 10.0 0.0 0.0 0.0 Grant element (%) 48.8 77.0 80.5 80.6 80.3 0.0 0.0 0.0 Private creditors Interest (%) 7.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 10.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 4.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 13.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 31 31 22 23 24 25 28 28 Interest 8 8 7 7 7 6 6 6 Official creditors Principal 31 31 22 23 24 25 28 28 Interest 8 8 7 7 7 6 6 6 Bilateral creditors Principal 16 16 5 5 6 5 5 5 Interest 3 3 2 2 2 2 2 2 Multilateral creditors Principal 15 15 16 17 18 20 23 24 Interest 5 5 5 5 5 4 4 4 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 98 CHAD (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 216 529 912 1,138 1,136 1,323 1,590 1,701 Long-term debt (LDOD) 184 469 843 1,031 1,024 1,191 1,462 1,582 Public and publicly guaranteed 184 469 843 1,031 1,024 1,191 1,462 1,582 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 12 30 49 78 89 107 106 96 Short-term debt 20 30 20 29 23 26 23 23 of which interest arrears on LDOD 17 6 12 14 10 12 14 15 Official creditors 10 4 12 14 10 12 13 14 Private creditors 7 2 0 0 0 1 1 1 Memorandum items Principal arrears on LDOD 42 16 36 57 51 62 60 40 Official creditors 21 14 36 54 49 58 57 35 Private creditors 21 3 0 3 3 3 3 5 TOTAL DEBT FLOWS Disbursements 17 112 73 59 74 122 188 113 Long-term debt 10 104 61 46 57 105 181 113 IMF purchases 7 8 13 14 17 17 7 0 Principal repayments 15 7 10 15 16 15 33 32 Long-term debt 10 3 3 14 15 10 20 19 IMF repurchases 5 4 7 1 1 5 13 13 Net flows on debt 4 108 64 43 56 108 151 80 of which short-term debt 2 2 0 -2 -2 1 -4 -1 Interest payments (INT) 2 5 6 11 7 11 14 14 Long-term debt 2 3 4 10 7 10 13 13 IMF charges 0 0 1 0 0 0 1 1 Short-term debt 0 2 1 1 1 0 0 0 Net transfers on debt 1 103 58 32 49 97 137 66 Total debt service paid (TDS) 17 12 16 26 23 26 47 46 Long-term debt 12 6 7 24 21 20 33 32 IMF repurchases and charges 5 4 8 1 2 5 14 14 Short-term debt (interest only) 0 2 1 1 1 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 179 247 211 207 597 1,118 985 783 Net flow of long-term debt (ex. IMF) -1 101 58 31 43 95 161 94 Foreign direct investment (net) 54 0 33 115 460 924 713 478 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 126 147 121 61 94 100 112 211 Memo: technical coop. grants 43 58 63 32 29 34 42 44 NET TRANSFERS 176 244 207 198 590 1,108 973 771 Interest on long-term debt 2 3 4 10 7 10 13 13 Profit remittances on FDI 0 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,036 1,721 1,411 1,371 1,646 1,977 2,335 2,699 Exports of goods, serv. & inc. (XGS) 100 274 .. .. .. .. .. .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 327 511 .. .. .. .. .. .. International reserves (RES) 37 132 147 114 125 223 192 227 Current account balance -87 -46 .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 217.5 192.9 .. .. .. .. .. .. EDT / GNI (%) 20.9 30.7 64.7 83.0 69.1 66.9 68.1 63.0 TDS / XGS (%) 17.5 4.4 .. .. .. .. .. .. INT / XGS (%) 2.5 1.9 .. .. .. .. .. .. INT / GNI (%) 0.2 0.3 0.4 0.8 0.4 0.6 0.6 0.5 RES / EDT (%) 17.1 25.0 16.1 10.0 11.0 16.8 12.1 13.3 RES / MGS (months) 1.4 3.1 .. .. .. .. .. .. Short-term / EDT (%) 9.3 5.6 2.2 2.5 2.1 1.9 1.4 1.4 Concessional / EDT (%) 61.5 76.9 77.1 81.3 81.6 82.5 81.8 83.6 Multilateral / EDT (%) 41.3 63.7 75.1 75.6 75.9 77.4 79.5 81.5 99 CHAD (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 184 469 843 1,031 1,024 1,191 1,462 1,582 Public and publicly guaranteed 184 469 843 1,031 1,024 1,191 1,462 1,582 Official creditors 155 460 841 1,016 1,010 1,178 1,428 1,549 Multilateral 89 337 685 861 863 1,024 1,264 1,387 Concessional 88 327 635 835 830 987 1,188 1,309 Bilateral 65 123 156 156 147 154 165 162 Concessional 45 80 69 90 97 105 113 114 Private creditors 30 9 2 15 14 13 33 33 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 9 9 31 37 IDA 40 186 379 515 516 623 773 874 Public sector LDOD 184 468 843 1,031 1,024 1,191 1,462 1,582 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 10 104 61 46 57 105 181 113 Public and publicly guaranteed 10 104 61 46 57 105 181 113 Official creditors 10 104 61 46 57 105 161 113 Multilateral 6 72 61 36 50 100 147 110 Concessional 6 70 61 36 41 98 111 104 Bilateral 3 32 0 10 8 5 14 3 Concessional 2 25 0 10 8 5 14 3 Private creditors 0 0 0 0 0 0 20 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 9 0 22 6 IDA 4 48 42 18 26 72 94 74 PRINCIPAL REPAYMENTS 10 3 3 14 15 10 20 19 Public and publicly guaranteed 10 3 3 14 15 10 20 19 Official creditors 4 3 3 14 14 9 20 19 Multilateral 4 3 3 11 9 7 11 14 Concessional 4 2 2 9 8 6 8 10 Bilateral 0 0 1 3 5 2 9 5 Concessional 0 0 0 2 5 1 5 4 Private creditors 6 1 0 1 0 1 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 4 1 1 4 5 2 2 4 INTEREST PAYMENTS (LINT) 2 3 4 10 7 10 13 13 Public and publicly guaranteed 2 3 4 10 7 10 13 13 Official creditors 2 3 4 9 6 10 13 13 Multilateral 2 2 4 6 5 8 9 10 Concessional 2 2 3 5 4 7 8 9 Bilateral 0 1 0 3 1 2 4 2 Concessional 0 1 0 1 1 2 2 1 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 1 0 0 1 IDA 1 1 3 3 4 3 4 7 100 CHAD (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.8 4.5 5.1 5.0 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 29.7 48.5 50.8 56.7 58.4 60.0 62.8 63.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 8 56 0 5 1 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 3 2 0 3 1 0 0 Official 0 2 1 0 3 1 0 0 Private 0 1 1 0 0 0 0 0 Interest rescheduled 0 1 7 0 2 0 0 0 Official 0 1 7 0 2 0 0 0 Private 0 0 1 0 0 0 0 0 Debt forgiven 6 12 55 0 14 12 10 8 Memo: interest forgiven 0 0 8 0 7 4 3 1 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 23 126 75 -13 -2 187 267 111 Net flows on debt 4 108 64 43 56 108 151 80 Cross-currency valuation 2 8 -34 -43 -25 63 95 48 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.6 1.7 1.0 0.7 2.2 0.6 0.9 1.0 Maturity (years) 15.0 30.3 38.0 40.5 30.1 31.4 38.5 38.8 Grace period (years) 5.2 9.2 8.7 10.1 8.4 8.1 9.6 9.8 Grant element (%) 32.3 66.4 75.2 80.7 61.4 72.4 77.3 77.3 Official creditors Interest (%) 4.6 1.7 1.0 0.7 2.2 0.8 0.9 1.0 Maturity (years) 15.0 30.3 38.0 40.5 30.1 34.8 38.5 38.8 Grace period (years) 5.2 9.2 8.7 10.1 8.4 8.9 9.6 9.8 Grant element (%) 32.3 66.4 75.2 80.7 61.4 75.8 77.3 77.3 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 13.5 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 3.8 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 54.4 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 44 50 56 56 57 62 64 66 Interest 20 20 20 19 19 18 17 16 Official creditors Principal 43 48 53 52 53 59 62 64 Interest 20 20 20 19 19 18 17 16 Bilateral creditors Principal 11 10 10 10 9 9 9 9 Interest 6 6 5 5 5 4 4 3 Multilateral creditors Principal 32 38 43 43 44 50 53 55 Interest 14 15 15 14 14 13 13 12 Private creditors Principal 1 2 3 3 3 3 2 2 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 101 CHILE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 20,384 19,226 22,038 37,289 38,631 41,219 43,308 44,058 Long-term debt (LDOD) 17,628 14,687 18,607 31,117 33,341 35,396 35,804 36,351 Public and publicly guaranteed 12,897 10,425 7,178 5,255 5,581 6,799 8,046 9,426 Private nonguaranteed 4,731 4,263 11,429 25,861 27,760 28,596 27,758 26,925 Use of IMF credit 1,088 1,156 0 0 0 0 0 0 Short-term debt 1,668 3,382 3,431 6,172 5,290 5,823 7,504 7,707 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 1,649 2,253 3,821 4,979 6,024 7,092 6,841 8,388 Long-term debt 1,450 2,253 3,821 4,979 6,024 7,092 6,841 8,388 IMF purchases 199 0 0 0 0 0 0 0 Principal repayments 330 980 3,671 3,941 4,684 6,011 6,578 8,136 Long-term debt 330 771 3,369 3,941 4,684 6,011 6,578 8,136 IMF repurchases 0 208 303 0 0 0 0 0 Net flows on debt 1,073 1,682 -284 2,893 458 1,614 1,944 455 of which short-term debt -246 409 -434 1,855 -882 533 1,681 203 Interest payments (INT) 1,942 1,792 1,293 2,236 1,964 1,718 1,485 1,430 Long-term debt 1,637 1,364 1,114 2,082 1,809 1,592 1,286 1,276 IMF charges 64 118 13 0 0 0 0 0 Short-term debt 240 310 165 154 154 126 200 154 Net transfers on debt -869 -110 -1,577 657 -1,506 -104 458 -975 Total debt service paid (TDS) 2,271 2,772 4,964 6,177 6,648 7,729 8,063 9,566 Long-term debt 1,967 2,135 4,483 6,023 6,494 7,603 7,864 9,412 IMF repurchases and charges 64 326 316 0 0 0 0 0 Short-term debt (interest only) 240 310 165 154 154 126 200 154 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,296 2,583 3,215 5,489 5,346 3,333 4,988 7,894 Net flow of long-term debt (ex. IMF) 1,120 1,481 452 1,038 1,340 1,081 263 252 Foreign direct investment (net) 144 661 2,957 4,860 4,200 2,550 4,385 7,603 Portfolio equity flows 0 367 -249 -427 -217 -320 318 8 Grants (excluding technical coop.) 32 73 54 18 23 23 23 31 Memo: technical coop. grants 31 66 97 56 58 49 60 68 NET TRANSFERS -500 832 -78 868 1,287 -706 -909 -1,434 Interest on long-term debt 1,637 1,364 1,114 2,082 1,809 1,592 1,286 1,276 Profit remittances on FDI 159 387 2,178 2,539 2,250 2,447 4,611 8,052 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 14,403 28,564 62,504 72,959 65,811 64,729 70,091 91,809 Exports of goods, serv. & inc. (XGS) 4,697 10,705 20,226 24,891 23,868 23,679 27,909 39,491 Worker remit. & comp. of employees 1 1 0 13 12 12 13 13 Imports of goods & services (MGS) 6,257 11,387 21,883 26,346 25,395 24,842 29,610 39,153 International reserves (RES) 2,950 6,784 14,860 15,055 14,399 15,344 15,843 15,997 Current account balance -1,413 -485 -1,350 -898 -1,100 -580 -1,102 1,390 4. DEBT INDICATORS EDT / XGS (%) 433.9 179.6 109.0 149.8 161.8 174.1 155.2 111.6 EDT / GNI (%) 141.5 67.3 35.3 51.1 58.7 63.7 61.8 48.0 TDS / XGS (%) 48.4 25.9 24.5 24.8 27.9 32.6 28.9 24.2 INT / XGS (%) 41.3 16.7 6.4 9.0 8.2 7.3 5.3 3.6 INT / GNI (%) 13.5 6.3 2.1 3.1 3.0 2.7 2.1 1.6 RES / EDT (%) 14.5 35.3 67.4 40.4 37.3 37.2 36.6 36.3 RES / MGS (months) 5.7 7.1 8.1 6.9 6.8 7.4 6.4 4.9 Short-term / EDT (%) 8.2 17.6 15.6 16.6 13.7 14.1 17.3 17.5 Concessional / EDT (%) 2.4 1.9 1.5 1.0 0.9 0.8 0.8 0.7 Multilateral / EDT (%) 7.5 21.5 13.0 3.8 3.4 2.6 2.4 2.3 102 CHILE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 17,628 14,687 18,607 31,117 33,341 35,396 35,804 36,351 Public and publicly guaranteed 12,897 10,425 7,178 5,255 5,581 6,799 8,046 9,426 Official creditors 2,106 5,182 3,582 1,915 1,746 1,477 1,437 1,335 Multilateral 1,532 4,143 2,871 1,406 1,317 1,088 1,049 1,015 Concessional 43 33 23 13 11 9 10 7 Bilateral 574 1,039 711 509 429 389 388 321 Concessional 449 334 308 348 318 300 319 314 Private creditors 10,791 5,242 3,596 3,341 3,835 5,322 6,609 8,091 of which: Bonds 92 39 0 0 650 2,390 4,254 5,362 Commercial banks 10,012 4,747 3,509 3,273 3,182 2,906 2,329 2,704 Private nonguaranteed 4,731 4,263 11,429 25,861 27,760 28,596 27,758 26,925 Bonds 0 0 866 6,339 7,173 7,174 4,529 4,951 Commercial banks and other 4,731 4,263 10,563 19,522 20,587 21,422 23,229 21,974 Memo: IBRD 487 1,860 1,372 808 727 556 422 441 IDA 18 14 11 7 7 6 5 4 Public sector LDOD 12,841 10,421 7,178 5,175 5,501 6,719 8,020 9,426 Private sector LDOD 4,787 4,267 11,429 25,941 27,840 28,676 27,785 26,925 DISBURSEMENTS 1,450 2,253 3,821 4,979 6,024 7,092 6,841 8,388 Public and publicly guaranteed 1,364 708 342 382 1,295 2,404 2,255 2,561 Official creditors 501 650 194 161 122 126 156 378 Multilateral 501 583 146 113 108 126 141 371 Concessional 0 0 0 0 0 0 0 0 Bilateral 1 67 48 47 14 1 15 7 Concessional 0 0 48 17 14 1 8 7 Private creditors 863 58 148 221 1,174 2,277 2,099 2,184 of which: Bonds 0 0 0 0 650 1,708 1,800 1,250 Commercial banks 701 37 141 221 524 544 299 934 Private nonguaranteed 86 1,545 3,479 4,597 4,729 4,688 4,586 5,827 Bonds 0 0 500 672 1,281 0 330 1,125 Commercial banks and other 86 1,545 2,979 3,925 3,448 4,688 4,256 4,702 Memo: IBRD 231 251 83 48 39 30 37 259 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 330 771 3,369 3,941 4,684 6,011 6,578 8,136 Public and publicly guaranteed 233 500 2,277 760 931 1,270 1,129 1,217 Official creditors 66 356 2,003 280 242 438 246 485 Multilateral 31 263 1,884 177 178 376 199 406 Concessional 2 2 2 2 2 2 3 2 Bilateral 35 93 119 103 64 62 47 79 Concessional 18 32 29 34 31 30 13 17 Private creditors 168 144 273 480 688 832 883 732 of which: Bonds 0 7 0 0 0 0 0 171 Commercial banks 58 32 240 479 624 831 882 560 Private nonguaranteed 96 271 1,092 3,181 3,754 4,741 5,449 6,919 Bonds 0 0 11 0 404 94 434 752 Commercial banks and other 96 271 1,081 3,181 3,350 4,647 5,015 6,167 Memo: IBRD 19 119 704 115 119 202 173 240 IDA 1 1 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 1,637 1,364 1,114 2,082 1,809 1,592 1,286 1,276 Public and publicly guaranteed 998 1,112 653 377 299 213 364 400 Official creditors 115 384 387 139 121 101 76 52 Multilateral 98 313 348 112 105 88 65 44 Concessional 1 1 0 0 0 0 0 0 Bilateral 17 71 39 27 16 14 12 7 Concessional 10 9 6 9 6 6 6 5 Private creditors 884 729 266 239 178 112 287 349 of which: Bonds 6 2 0 0 0 0 192 265 Commercial banks 821 688 258 234 175 112 95 84 Private nonguaranteed 639 252 461 1,704 1,510 1,379 922 875 Bonds 0 0 26 440 499 552 351 349 Commercial banks and other 639 252 435 1,265 1,011 826 571 526 Memo: IBRD 18 130 137 70 63 50 35 18 IDA 0 0 0 0 0 0 0 0 103 CHILE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.5 6.0 6.1 5.4 Japanese yen 3.0 8.2 9.5 5.5 3.9 2.8 2.0 0.9 Pound sterling 0.8 3.4 2.9 0.2 0.2 0.1 0.1 0.0 Swiss franc 1.4 0.6 0.9 0.1 0.0 0.0 0.0 0.0 U.S.dollars 78.0 40.2 42.3 85.5 89.1 89.0 90.2 93.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 1,351 4,172 0 0 0 0 0 0 Debt stock rescheduled 873 4,168 0 0 0 0 0 0 Principal rescheduled 479 0 0 0 0 0 0 0 Official 13 0 0 0 0 0 0 0 Private 466 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 332 1,100 145 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 647 1,193 -117 2,474 1,342 2,588 2,090 750 Net flows on debt 1,073 1,682 -284 2,893 458 1,614 1,944 455 Cross-currency valuation 323 508 14 -61 -82 25 289 8 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.5 7.8 6.2 7.0 5.9 4.3 4.3 2.8 Maturity (years) 13.1 17.9 18.0 6.3 12.8 6.5 9.3 6.4 Grace period (years) 5.2 4.2 5.4 3.0 7.0 5.6 8.0 5.4 Grant element (%) 1.1 12.2 24.2 9.8 20.6 21.7 29.2 27.8 Official creditors Interest (%) 8.9 7.7 6.1 1.0 6.8 3.6 1.6 1.8 Maturity (years) 16.9 18.8 19.5 17.0 24.6 10.9 19.4 8.3 Grace period (years) 4.0 4.3 5.8 1.5 5.6 3.1 5.2 4.5 Grant element (%) 4.9 13.1 26.2 49.1 22.4 26.3 47.7 35.2 Private creditors Interest (%) 10.0 9.3 6.8 7.0 5.6 4.4 4.4 2.9 Maturity (years) 10.4 7.6 9.6 6.3 7.9 6.0 9.1 6.2 Grace period (years) 6.1 2.3 3.0 3.0 7.6 5.8 8.0 5.6 Grant element (%) -1.5 1.7 13.6 9.7 19.8 21.2 28.7 26.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 6,193 4,191 4,474 3,961 3,554 1,926 2,161 2,485 Interest 1,385 1,310 1,198 941 785 672 569 440 Official creditors Principal 183 91 105 308 112 149 128 82 Interest 53 53 52 46 40 36 31 28 Bilateral creditors Principal 55 33 30 30 32 32 17 17 Interest 7 6 6 5 5 4 4 3 Multilateral creditors Principal 128 58 75 278 80 117 111 66 Interest 46 47 46 41 35 32 28 24 Private creditors Principal 6,010 4,100 4,369 3,654 3,442 1,777 2,033 2,403 Interest 1,332 1,257 1,147 895 745 636 537 413 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are based on reports provided by the country. 104 CHINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 16,696 55,301 118,090 145,729 184,830 186,372 208,666 248,934 Long-term debt (LDOD) 9,937 45,515 95,764 132,649 128,520 120,452 120,359 131,342 Public and publicly guaranteed 9,937 45,515 94,674 94,860 91,776 88,613 85,329 90,815 Private nonguaranteed 0 0 1,090 37,789 36,744 31,839 35,030 40,527 Use of IMF credit 340 469 0 0 0 0 0 0 Short-term debt 6,419 9,317 22,325 13,080 56,310 65,920 88,307 117,592 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 5,280 9,665 21,985 16,777 14,781 19,058 25,421 24,476 Long-term debt 5,280 9,665 21,985 16,777 14,781 19,058 25,421 24,476 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 1,297 3,809 9,070 19,925 16,643 24,715 30,058 16,490 Long-term debt 1,297 3,319 9,070 19,925 16,643 24,715 30,058 16,490 IMF repurchases 0 490 0 0 0 0 0 0 Net flows on debt 4,802 8,267 17,758 -5,248 -33 3,953 13,772 37,270 of which short-term debt 819 2,410 4,842 -2,100 1,828 9,610 18,409 29,285 Interest payments (INT) 1,181 3,248 5,996 7,167 7,895 6,371 7,121 7,166 Long-term debt 586 2,534 4,657 5,999 6,160 4,232 4,499 4,204 IMF charges 2 65 0 0 0 0 0 0 Short-term debt 594 649 1,340 1,168 1,735 2,139 2,622 2,963 Net transfers on debt 3,621 5,018 11,761 -12,415 -7,928 -2,418 6,650 30,104 Total debt service paid (TDS) 2,478 7,057 15,066 27,092 24,538 31,085 37,179 23,656 Long-term debt 1,883 5,853 13,726 25,924 22,803 28,946 34,558 20,694 IMF repurchases and charges 2 555 0 0 0 0 0 0 Short-term debt (interest only) 594 649 1,340 1,168 1,735 2,139 2,622 2,963 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 5,760 10,082 49,095 42,468 43,485 46,214 56,929 74,226 Net flow of long-term debt (ex. IMF) 3,983 6,346 12,915 -3,148 -1,861 -5,657 -4,637 7,985 Foreign direct investment (net) 1,659 3,487 35,849 38,399 44,241 49,308 53,505 54,936 Portfolio equity flows 0 0 0 6,912 849 2,249 7,729 10,923 Grants (excluding technical coop.) 117 249 330 305 256 314 332 381 Memo: technical coop. grants 127 384 563 541 516 568 791 884 NET TRANSFERS 5,160 7,502 34,485 16,270 15,836 24,159 35,077 52,607 Interest on long-term debt 586 2,534 4,657 5,999 6,160 4,232 4,499 4,204 Profit remittances on FDI 14 46 9,953 20,198 21,489 17,823 17,353 17,415 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 305,753 355,699 716,237 1,183,815 1,305,630 1,438,886 1,633,123 1,928,188 Exports of goods, serv. & inc. (XGS) 29,821 60,515 152,781 292,668 309,709 375,419 504,441 680,998 Worker remit. & comp. of employees 253 210 1,053 6,244 8,385 13,012 17,815 21,283 Imports of goods & services (MGS) 41,301 48,668 152,248 277,904 299,888 351,302 472,857 630,610 International reserves (RES) 16,881 34,476 80,288 171,763 220,057 297,739 416,199 622,949 Current account balance -11,417 11,997 1,618 20,518 17,401 35,422 45,875 68,659 4. DEBT INDICATORS EDT / XGS (%) 56.0 91.4 77.3 49.8 59.7 49.6 41.4 36.6 EDT / GNI (%) 5.5 15.5 16.5 12.3 14.2 13.0 12.8 12.9 TDS / XGS (%) 8.3 11.7 9.9 9.3 7.9 8.3 7.4 3.5 INT / XGS (%) 4.0 5.4 3.9 2.4 2.5 1.7 1.4 1.1 INT / GNI (%) 0.4 0.9 0.8 0.6 0.6 0.4 0.4 0.4 RES / EDT (%) 101.1 62.3 68.0 117.9 119.1 159.8 199.5 250.2 RES / MGS (months) 4.9 8.5 6.3 7.4 8.8 10.2 10.6 11.9 Short-term / EDT (%) 38.4 16.8 18.9 9.0 30.5 35.4 42.3 47.2 Concessional / EDT (%) 14.7 17.6 15.2 20.7 16.0 16.1 15.6 15.5 Multilateral / EDT (%) 5.9 11.1 13.8 17.7 14.5 14.7 12.6 10.6 *Includes central government debt, other public sector which is not guaranteed, and private sector debt which is guaranteed by a public entity. 105 CHINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 9,937 45,515 95,764 132,649 128,520 120,452 120,359 131,342 Public and publicly guaranteed 9,937 45,515 94,674 94,860 91,776 88,613 85,329 90,815 Official creditors 4,724 14,514 36,982 50,393 50,566 50,822 51,385 57,232 Multilateral 983 6,111 16,302 25,811 26,861 27,421 26,236 26,488 Concessional 468 3,119 7,180 8,821 8,693 9,457 10,350 10,670 Bilateral 3,741 8,403 20,680 24,582 23,705 23,401 25,149 30,745 Concessional 1,989 6,599 10,792 21,397 20,796 20,466 22,220 27,876 Private creditors 5,213 31,001 57,693 44,467 41,210 37,791 33,944 33,582 of which: Bonds 1,234 5,425 10,684 11,371 11,852 10,568 11,167 13,769 Commercial banks 776 14,520 23,869 10,619 6,760 6,062 5,119 3,433 Private nonguaranteed 0 0 1,090 37,789 36,744 31,839 35,030 40,527 Bonds 0 0 1,090 1,068 1,536 1,540 1,620 2,326 Commercial banks and other 0 0 0 36,721 35,208 30,299 33,410 38,201 Memo: IBRD 498 2,865 7,209 11,118 11,550 11,254 10,657 11,035 IDA 431 3,016 7,038 8,771 8,654 9,423 10,314 10,670 Public sector LDOD 9,937 45,449 93,573 94,860 91,776 88,613 85,329 90,815 Private sector LDOD 0 66 2,192 37,789 36,744 31,839 35,030 40,527 DISBURSEMENTS 5,280 9,665 21,985 16,777 14,781 19,058 25,421 24,476 Public and publicly guaranteed 5,280 9,665 21,441 9,695 8,611 4,671 4,805 6,600 Official creditors 1,166 2,578 9,073 5,791 4,741 3,269 2,582 2,475 Multilateral 599 1,158 2,838 3,303 2,575 2,628 2,308 1,719 Concessional 229 511 822 424 319 212 143 69 Bilateral 567 1,420 6,235 2,487 2,167 641 273 756 Concessional 425 1,022 1,533 1,874 1,779 463 255 752 Private creditors 4,114 7,087 12,368 3,904 3,870 1,402 2,223 4,125 of which: Bonds 971 277 1,224 848 1,486 100 1,606 3,747 Commercial banks 700 3,247 4,977 131 348 115 65 75 Private nonguaranteed 0 0 544 7,082 6,170 14,387 20,616 17,876 Bonds 0 0 544 390 476 90 175 737 Commercial banks and other 0 0 0 6,692 5,694 14,297 20,441 17,139 Memo: IBRD 354 591 1,457 1,528 1,480 1,812 1,475 1,119 IDA 212 507 812 379 311 208 141 69 PRINCIPAL REPAYMENTS 1,297 3,319 9,070 19,925 16,643 24,715 30,058 16,490 Public and publicly guaranteed 1,297 3,319 9,070 10,798 8,579 9,940 10,468 5,106 Official creditors 49 851 1,171 4,271 2,586 4,476 5,739 2,459 Multilateral 0 220 420 1,400 1,182 3,123 4,514 1,531 Concessional 0 0 19 317 131 123 150 222 Bilateral 49 631 751 2,871 1,404 1,353 1,225 928 Concessional 0 145 315 2,346 1,143 1,104 1,067 819 Private creditors 1,248 2,468 7,899 6,527 5,993 5,464 4,729 2,647 of which: Bonds 0 325 1,451 443 926 1,165 696 769 Commercial banks 77 808 2,645 2,016 1,556 740 962 622 Private nonguaranteed 0 0 0 9,127 8,064 14,775 19,590 11,384 Bonds 0 0 0 534 0 80 110 26 Commercial banks and other 0 0 0 8,593 8,064 14,695 19,480 11,358 Memo: IBRD 0 216 350 578 817 2,389 2,312 813 IDA 0 0 14 66 87 113 147 186 INTEREST PAYMENTS (LINT) 586 2,534 4,657 5,999 6,160 4,232 4,499 4,204 Public and publicly guaranteed 586 2,534 4,623 4,075 4,244 3,077 3,178 3,249 Official creditors 172 531 1,288 2,387 2,575 1,669 1,600 1,859 Multilateral 30 226 619 1,518 1,808 1,149 805 865 Concessional 4 20 53 69 66 68 73 78 Bilateral 142 305 669 869 767 520 795 994 Concessional 43 193 324 633 544 417 615 789 Private creditors 414 2,003 3,335 1,688 1,669 1,408 1,578 1,390 of which: Bonds 20 367 594 521 690 413 470 328 Commercial banks 50 959 1,333 222 202 220 118 294 Private nonguaranteed 0 0 33 1,924 1,916 1,155 1,321 954 Bonds 0 0 33 93 111 119 123 122 Commercial banks and other 0 0 0 1,831 1,805 1,036 1,198 832 Memo: IBRD 26 200 460 713 733 593 378 242 IDA 4 19 49 65 64 67 72 78 106 CHINA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.8 5.7 7.2 8.9 Japanese yen 49.7 30.4 20.7 16.9 14.5 15.4 16.7 15.7 Pound sterling 0.8 0.7 0.2 0.1 0.1 0.1 0.1 0.1 Swiss franc 0.1 0.2 0.0 0.1 0.1 0.1 0.1 0.1 U.S.dollars 23.8 29.1 58.1 71.4 74.1 72.4 71.2 71.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 4,614 10,369 17,633 -6,356 39,101 1,542 22,294 40,268 Net flows on debt 4,802 8,267 17,758 -5,248 -33 3,953 13,772 37,270 Cross-currency valuation 1,025 1,415 -375 -3,118 -2,923 3,370 3,910 1,431 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.4 7.5 6.5 6.6 5.9 5.7 3.7 3.8 Maturity (years) 11.8 16.6 11.8 12.9 12.9 14.1 14.5 14.2 Grace period (years) 4.1 3.9 2.9 2.5 3.8 3.0 5.9 6.9 Grant element (%) 13.5 15.6 15.4 15.5 20.7 23.2 38.2 37.9 Official creditors Interest (%) 5.8 3.7 6.8 7.2 5.8 4.2 2.2 2.4 Maturity (years) 26.6 27.9 18.3 21.1 21.4 20.7 21.6 22.3 Grace period (years) 6.8 7.9 3.7 4.9 4.7 5.0 5.4 5.2 Grant element (%) 32.3 49.2 19.0 17.5 26.9 38.1 53.8 52.6 Private creditors Interest (%) 8.0 8.6 6.3 6.4 5.9 6.5 4.9 4.7 Maturity (years) 7.0 13.3 7.3 10.5 10.2 10.1 8.7 9.0 Grace period (years) 3.3 2.7 2.4 1.8 3.5 1.8 6.4 8.0 Grant element (%) 7.5 5.7 12.9 14.9 18.7 14.1 25.2 28.6 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 19,970 19,250 17,284 14,595 12,077 9,611 8,410 4,782 Interest 5,236 4,271 3,528 2,756 2,244 1,830 1,493 1,254 Official creditors Principal 5,413 5,316 5,019 4,359 4,229 4,180 3,983 3,922 Interest 2,033 1,914 1,770 1,616 1,469 1,315 1,164 1,015 Bilateral creditors Principal 3,896 3,670 3,323 2,553 2,380 2,211 1,956 1,880 Interest 1,223 1,071 924 794 685 578 486 402 Multilateral creditors Principal 1,518 1,646 1,697 1,806 1,850 1,968 2,027 2,041 Interest 809 843 845 822 785 736 679 613 Private creditors Principal 14,557 13,934 12,265 10,236 7,848 5,431 4,427 860 Interest 3,204 2,357 1,759 1,140 775 515 329 239 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on aggregate information provided by the authorities and World Bank staff estimates. Short-term and private nonguaranteed debt data for 1999­2004 are reported by the country. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 107 COLOMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 14,248 17,222 25,048 33,933 36,248 33,204 36,997 37,732 Long-term debt (LDOD) 11,144 15,784 19,503 31,062 32,961 29,545 33,441 32,391 Public and publicly guaranteed 9,576 14,671 13,950 20,803 21,777 20,669 22,783 23,372 Private nonguaranteed 1,568 1,113 5,553 10,259 11,184 8,876 10,657 9,019 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 3,104 1,438 5,545 2,871 3,287 3,659 3,556 5,341 of which interest arrears on LDOD 5 28 2 0 0 0 0 0 Official creditors 0 17 0 0 0 0 0 0 Private creditors 5 11 2 0 0 0 0 0 Memorandum items Principal arrears on LDOD 11 409 177 8 7 0 0 0 Official creditors 0 42 85 0 0 0 0 0 Private creditors 11 367 92 8 7 0 0 0 TOTAL DEBT FLOWS Disbursements 2,050 1,994 4,181 3,804 6,016 3,319 6,935 4,041 Long-term debt 2,050 1,994 4,181 3,804 6,016 3,319 6,935 4,041 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 749 2,189 2,347 2,902 3,622 4,621 6,198 5,248 Long-term debt 749 2,189 2,347 2,902 3,622 4,621 6,198 5,248 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt 1,531 -399 2,897 -192 2,810 -929 634 578 of which short-term debt 231 -204 1,062 -1,094 416 372 -103 1,785 Interest payments (INT) 1,222 1,701 1,998 2,204 2,690 2,224 2,447 2,440 Long-term debt 863 1,558 1,687 2,032 2,528 2,064 2,295 2,262 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 359 143 311 172 162 160 152 178 Net transfers on debt 309 -2,100 899 -2,396 121 -3,153 -1,813 -1,862 Total debt service paid (TDS) 1,972 3,889 4,345 5,106 6,311 6,845 8,645 7,688 Long-term debt 1,613 3,746 4,034 4,934 6,150 6,685 8,493 7,510 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 359 143 311 172 162 160 152 178 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 2,343 340 3,041 3,394 4,966 928 2,591 2,116 Net flow of long-term debt (ex. IMF) 1,300 -195 1,834 903 2,394 -1,301 737 -1,207 Foreign direct investment (net) 1,023 500 968 2,395 2,525 2,115 1,801 3,052 Portfolio equity flows 0 0 165 17 -42 17 -52 130 Grants (excluding technical coop.) 20 35 74 79 89 98 104 141 Memo: technical coop. grants 41 79 98 183 360 414 769 479 NET TRANSFERS 1,085 -2,182 995 707 1,514 -2,168 -1,263 -2,458 Interest on long-term debt 863 1,558 1,687 2,032 2,528 2,064 2,295 2,262 Profit remittances on FDI 395 964 359 655 924 1,033 1,559 2,312 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 33,181 38,193 90,924 81,463 79,397 78,858 76,642 93,525 Exports of goods, serv. & inc. (XGS) 4,721 9,514 13,781 18,400 17,973 17,348 19,333 23,329 Worker remit. & comp. of employees 110 495 815 1,610 2,056 2,480 3,076 3,190 Imports of goods & services (MGS) 6,886 9,510 18,286 17,734 19,400 18,939 20,593 24,776 International reserves (RES) 2,197 4,869 8,452 9,006 10,244 10,844 10,920 13,537 Current account balance -1,809 542 -4,516 761 -1,094 -1,340 -987 -967 4. DEBT INDICATORS EDT / XGS (%) 301.8 181.0 181.8 184.4 201.7 191.4 191.4 161.7 EDT / GNI (%) 42.9 45.1 27.5 41.7 45.7 42.1 48.3 40.3 TDS / XGS (%) 41.8 40.9 31.5 27.8 35.1 39.5 44.7 33.0 INT / XGS (%) 25.9 17.9 14.5 12.0 15.0 12.8 12.7 10.5 INT / GNI (%) 3.7 4.5 2.2 2.7 3.4 2.8 3.2 2.6 RES / EDT (%) 15.4 28.3 33.7 26.5 28.3 32.7 29.5 35.9 RES / MGS (months) 3.8 6.1 5.5 6.1 6.3 6.9 6.4 6.6 Short-term / EDT (%) 21.8 8.4 22.1 8.5 9.1 11.0 9.6 14.2 Concessional / EDT (%) 7.1 5.7 3.9 2.8 2.5 2.8 3.0 2.8 Multilateral / EDT (%) 23.9 35.4 21.2 18.5 20.0 22.9 27.3 27.6 108 COLOMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 11,144 15,784 19,503 31,062 32,961 29,545 33,441 32,391 Public and publicly guaranteed 9,576 14,671 13,950 20,803 21,777 20,669 22,783 23,372 Official creditors 5,302 8,540 7,066 7,726 8,591 8,941 11,332 11,462 Multilateral 3,411 6,103 5,320 6,278 7,255 7,607 10,085 10,410 Concessional 213 219 164 104 90 75 273 373 Bilateral 1,891 2,437 1,747 1,448 1,336 1,334 1,247 1,052 Concessional 793 769 814 860 798 853 838 701 Private creditors 4,274 6,131 6,883 13,077 13,185 11,728 11,452 11,910 of which: Bonds 16 275 1,733 8,201 10,226 9,623 9,664 10,342 Commercial banks 3,406 4,208 4,163 4,245 2,270 1,516 1,292 1,143 Private nonguaranteed 1,568 1,113 5,553 10,259 11,184 8,876 10,657 9,019 Bonds 0 0 717 762 658 658 376 370 Commercial banks and other 1,568 1,113 4,836 9,497 10,526 8,218 10,282 8,649 Memo: IBRD 2,401 3,859 2,548 1,920 2,006 2,348 3,241 3,490 IDA 18 14 11 7 7 6 5 5 Public sector LDOD 9,510 14,630 13,945 20,798 21,772 20,668 22,782 23,371 Private sector LDOD 1,635 1,154 5,558 10,264 11,188 8,877 10,658 9,020 DISBURSEMENTS 2,050 1,994 4,181 3,804 6,016 3,319 6,935 4,041 Public and publicly guaranteed 1,814 1,847 1,571 2,940 5,255 2,025 5,654 2,509 Official creditors 1,215 697 687 661 1,602 980 3,312 1,173 Multilateral 829 559 397 509 1,520 912 3,288 1,169 Concessional 20 3 2 0 0 0 180 118 Bilateral 386 139 290 152 82 68 24 4 Concessional 30 26 70 97 54 56 15 4 Private creditors 599 1,150 885 2,279 3,653 1,045 2,342 1,336 of which: Bonds 0 0 535 1,804 3,045 500 2,047 1,000 Commercial banks 374 874 257 469 379 465 268 292 Private nonguaranteed 235 147 2,610 865 761 1,294 1,281 1,533 Bonds 0 0 592 0 0 0 0 170 Commercial banks and other 235 147 2,018 865 761 1,294 1,281 1,363 Memo: IBRD 589 213 238 266 368 480 987 455 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 749 2,189 2,347 2,902 3,622 4,621 6,198 5,248 Public and publicly guaranteed 645 1,875 2,200 2,069 2,721 3,327 3,944 2,083 Official creditors 291 737 1,110 558 519 960 1,260 1,089 Multilateral 210 527 647 441 402 853 1,118 943 Concessional 5 12 13 14 14 15 15 19 Bilateral 81 210 463 116 117 108 142 146 Concessional 30 36 39 44 47 43 84 87 Private creditors 354 1,138 1,090 1,512 2,202 2,366 2,683 994 of which: Bonds 1 4 119 469 985 1,190 2,070 441 Commercial banks 258 849 723 839 1,031 990 491 437 Private nonguaranteed 104 314 147 832 900 1,294 2,254 3,165 Bonds 0 0 0 110 98 0 282 176 Commercial banks and other 104 314 147 722 802 1,294 1,972 2,990 Memo: IBRD 165 434 414 242 232 231 211 255 IDA 0 1 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 863 1,558 1,687 2,032 2,528 2,064 2,295 2,262 Public and publicly guaranteed 762 1,240 962 1,414 1,690 1,569 1,630 1,636 Official creditors 346 627 506 541 561 503 537 540 Multilateral 215 476 388 470 493 449 489 497 Concessional 4 6 4 3 2 2 2 10 Bilateral 131 150 118 71 68 55 49 43 Concessional 19 19 25 26 26 24 22 19 Private creditors 416 613 457 873 1,128 1,065 1,093 1,096 of which: Bonds 0 27 58 515 867 932 998 1,009 Commercial banks 358 461 310 298 199 92 61 58 Private nonguaranteed 102 318 725 618 838 495 665 625 Bonds 0 0 15 84 79 75 75 38 Commercial banks and other 102 318 710 534 759 420 590 587 Memo: IBRD 153 318 190 126 133 115 146 152 IDA 0 0 0 0 0 0 0 0 109 COLOMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 9.8 9.6 6.2 6.4 Japanese yen 4.9 4.9 5.6 3.6 3.9 3.8 2.3 1.7 Pound sterling 0.1 0.3 0.1 0.8 0.7 0.8 0.8 0.9 Swiss franc 0.2 0.3 0.2 0.0 0.0 0.0 0.1 0.0 U.S.dollars 53.4 44.0 53.3 80.3 78.5 78.8 84.7 86.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 2 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,210 336 3,108 -491 2,314 -3,044 3,793 736 Net flows on debt 1,531 -399 2,897 -192 2,810 -929 634 578 Cross-currency valuation 637 494 315 -364 -370 643 704 428 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.6 8.0 4.8 7.9 8.7 7.7 5.4 5.8 Maturity (years) 12.0 16.5 11.7 10.7 12.5 9.2 12.4 16.2 Grace period (years) 3.5 4.6 4.3 6.2 8.0 6.0 8.4 9.8 Grant element (%) 0.9 12.2 23.6 4.7 8.1 9.2 23.0 26.9 Official creditors Interest (%) 9.4 7.5 6.4 8.6 5.5 4.1 3.7 4.3 Maturity (years) 17.9 18.7 20.4 12.6 18.7 13.6 10.7 17.2 Grace period (years) 4.8 5.4 4.8 3.7 6.0 3.9 4.8 6.5 Grant element (%) 2.5 15.5 23.3 7.4 28.8 30.9 32.1 36.1 Private creditors Interest (%) 9.7 9.3 3.8 7.7 10.4 8.9 8.8 8.0 Maturity (years) 8.8 10.2 6.0 10.1 9.2 7.7 16.0 14.8 Grace period (years) 2.8 2.2 4.0 7.0 9.1 6.6 15.8 14.6 Grant element (%) 0.1 2.3 23.8 3.9 -3.3 1.9 4.1 13.6 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,825 4,139 3,924 4,086 3,190 2,411 2,449 1,714 Interest 2,214 2,011 1,754 1,400 1,193 1,001 792 660 Official creditors Principal 1,025 1,276 1,600 1,257 887 980 979 802 Interest 573 533 464 382 329 287 242 200 Bilateral creditors Principal 124 114 113 112 114 88 71 27 Interest 43 37 31 26 21 16 11 8 Multilateral creditors Principal 901 1,162 1,487 1,145 773 892 908 774 Interest 530 497 432 356 308 272 230 192 Private creditors Principal 2,800 2,863 2,324 2,829 2,303 1,431 1,470 912 Interest 1,641 1,477 1,290 1,019 864 713 551 460 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates. 110 COMOROS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 134.2 188.5 215.5 237.6 248.1 275.6 293.1 305.8 Long-term debt (LDOD) 129.6 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Public and publicly guaranteed 129.6 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 3.3 1.5 0.8 0.6 0.2 0.0 Short-term debt 4.6 12.4 10.1 28.3 24.1 29.6 27.7 30.6 of which interest arrears on LDOD 0.6 12.2 8.1 19.3 21.1 23.6 26.6 30.6 Official creditors 0.5 12.2 8.1 19.3 21.1 23.6 26.6 30.6 Private creditors 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 1.7 25.5 26.9 60.8 64.1 67.6 68.3 80.2 Official creditors 1.6 25.5 26.9 60.8 64.1 67.6 68.3 80.2 Private creditors 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 22.2 5.4 9.6 2.1 11.6 12.2 8.6 3.2 Long-term debt 22.2 5.4 9.6 2.1 11.6 12.2 8.6 3.2 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.4 0.2 0.4 1.8 1.9 4.2 2.1 2.2 Long-term debt 0.4 0.2 0.4 1.2 1.3 3.8 1.8 2.0 IMF repurchases 0.0 0.0 0.0 0.6 0.6 0.4 0.4 0.2 Net flows on debt 22.9 2.2 11.2 2.3 3.7 11.0 1.6 0.0 of which short-term debt 1.0 -3.0 2.0 2.0 -6.0 3.0 -4.9 -1.1 Interest payments (INT) 1.8 0.9 0.6 1.4 0.9 0.9 0.9 1.0 Long-term debt 1.5 0.7 0.5 0.8 0.6 0.8 0.8 1.0 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.3 0.2 0.1 0.6 0.3 0.1 0.1 0.0 Net transfers on debt 21.0 1.3 10.6 0.9 2.8 10.1 0.7 -1.0 Total debt service paid (TDS) 2.2 1.1 1.0 3.2 2.8 5.1 3.0 3.2 Long-term debt 1.9 1.0 0.9 2.0 2.0 4.6 2.6 3.0 IMF repurchases and charges 0.0 0.0 0.0 0.6 0.6 0.4 0.4 0.2 Short-term debt (interest only) 0.3 0.2 0.1 0.6 0.3 0.1 0.1 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 36.2 32.9 27.9 11.8 22.4 21.8 15.2 15.6 Net flow of long-term debt (ex. IMF) 21.9 5.2 9.2 0.9 10.2 8.4 6.9 1.3 Foreign direct investment (net) 0.0 0.0 1.0 0.1 1.1 0.4 1.0 2.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 14.3 27.7 17.8 10.7 11.0 13.0 7.3 12.4 Memo: technical coop. grants 11.1 15.8 14.6 8.4 8.4 10.4 12.0 13.2 NET TRANSFERS 34.6 31.5 27.3 11.0 21.8 21.0 14.3 14.6 Interest on long-term debt 1.5 0.7 0.5 0.8 0.6 0.8 0.8 1.0 Profit remittances on FDI 0.0 0.6 0.2 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 113.3 261.8 232.9 204.2 220.8 246.0 317.6 364.4 Exports of goods, serv. & inc. (XGS) 24.7 48.1 61.4 .. .. .. .. .. Worker remit. & comp. of employees 4.0 10.0 12.0 12.0 12.0 12.0 12.0 12.0 Imports of goods & services (MGS) 66.1 93.4 105.7 .. .. .. .. .. International reserves (RES) 11.9 29.9 44.9 43.4 62.5 80.1 94.5 104.0 Current account balance -14.3 -10.5 -19.0 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 543.2 392.0 350.8 .. .. .. .. .. EDT / GNI (%) 118.4 72.0 92.5 116.4 112.3 112.0 92.3 83.9 TDS / XGS (%) 8.8 2.3 1.6 .. .. .. .. .. INT / XGS (%) 7.4 1.8 0.9 .. .. .. .. .. INT / GNI (%) 1.6 0.3 0.2 0.7 0.4 0.4 0.3 0.3 RES / EDT (%) 8.9 15.9 20.8 18.3 25.2 29.1 32.3 34.0 RES / MGS (months) 2.2 3.8 5.1 .. .. .. .. .. Short-term / EDT (%) 3.4 6.6 4.7 11.9 9.7 10.7 9.4 10.0 Concessional / EDT (%) 90.7 86.1 90.2 83.9 86.8 85.9 87.3 86.8 Multilateral / EDT (%) 51.5 61.2 73.0 70.2 69.6 70.6 72.8 73.0 111 COMOROS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 129.6 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Public and publicly guaranteed 129.6 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Official creditors 129.4 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Multilateral 69.1 115.3 157.4 166.8 172.6 194.6 213.4 223.4 Concessional 62.5 101.6 149.7 158.2 164.8 185.9 203.9 213.5 Bilateral 60.2 60.8 44.7 41.1 50.5 50.9 51.8 51.8 Concessional 59.3 60.8 44.7 41.1 50.5 50.9 51.8 51.8 Private creditors 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 19.5 37.5 64.1 70.8 79.0 96.1 112.4 118.7 Public sector LDOD 129.6 176.1 202.1 207.9 223.1 245.4 265.3 275.2 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 22.2 5.4 9.6 2.1 11.6 12.2 8.6 3.2 Public and publicly guaranteed 22.2 5.4 9.6 2.1 11.6 12.2 8.6 3.2 Official creditors 22.2 5.4 9.6 2.1 11.6 12.2 8.6 3.2 Multilateral 14.1 1.3 9.6 2.1 11.6 12.2 8.6 3.2 Concessional 12.5 1.3 9.6 2.1 11.6 12.2 8.6 3.2 Bilateral 8.1 4.2 0.0 0.0 0.0 0.0 0.0 0.0 Concessional 8.1 4.2 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 5.5 0.7 9.6 2.1 11.6 12.2 8.6 3.2 PRINCIPAL REPAYMENTS 0.4 0.2 0.4 1.2 1.3 3.8 1.8 2.0 Public and publicly guaranteed 0.4 0.2 0.4 1.2 1.3 3.8 1.8 2.0 Official creditors 0.2 0.2 0.4 1.2 1.3 3.8 1.8 2.0 Multilateral 0.2 0.2 0.4 1.2 1.3 3.1 1.8 2.0 Concessional 0.2 0.2 0.4 1.2 1.3 3.1 1.8 2.0 Bilateral 0.0 0.0 0.0 0.0 0.0 0.7 0.0 0.0 Concessional 0.0 0.0 0.0 0.0 0.0 0.7 0.0 0.0 Private creditors 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.4 0.8 0.8 1.1 1.3 1.8 INTEREST PAYMENTS (LINT) 1.5 0.7 0.5 0.8 0.6 0.8 0.8 1.0 Public and publicly guaranteed 1.5 0.7 0.5 0.8 0.6 0.8 0.8 1.0 Official creditors 1.5 0.7 0.5 0.8 0.6 0.8 0.8 1.0 Multilateral 1.1 0.4 0.5 0.8 0.6 0.7 0.8 1.0 Concessional 0.6 0.4 0.5 0.8 0.6 0.7 0.8 1.0 Bilateral 0.4 0.3 0.0 0.0 0.0 0.1 0.0 0.0 Concessional 0.4 0.3 0.0 0.0 0.0 0.1 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.1 0.3 0.4 0.8 0.6 0.6 0.7 0.9 112 COMOROS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 14.1 13.5 13.3 13.0 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 19.1 17.0 27.5 32.2 34.2 37.6 40.3 40.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 2.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 1.8 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 1.8 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.1 0.4 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 29.4 11.1 11.9 0.6 10.5 27.5 17.6 12.7 Net flows on debt 22.9 2.2 11.2 2.3 3.7 11.0 1.6 0.0 Cross-currency valuation 3.1 2.5 -3.4 -9.5 -3.3 9.7 13.6 6.6 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.2 2.0 0.9 0.0 0.8 0.0 0.0 0.8 Maturity (years) 19.0 29.8 38.9 0.0 39.6 0.0 0.0 39.8 Grace period (years) 8.2 10.3 12.0 0.0 10.1 0.0 0.0 10.3 Grant element (%) 41.0 65.9 79.6 0.0 80.4 0.0 0.0 80.7 Official creditors Interest (%) 4.2 2.0 0.9 0.0 0.8 0.0 0.0 0.8 Maturity (years) 19.0 29.8 38.9 0.0 39.6 0.0 0.0 39.8 Grace period (years) 8.2 10.3 12.0 0.0 10.1 0.0 0.0 10.3 Grant element (%) 41.0 65.9 79.6 0.0 80.4 0.0 0.0 80.7 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 17.6 7.8 5.8 6.3 6.4 6.2 6.5 6.9 Interest 2.1 1.6 1.5 1.5 1.5 1.5 1.4 1.4 Official creditors Principal 17.6 7.8 5.8 6.3 6.4 6.2 6.5 6.9 Interest 2.1 1.6 1.5 1.5 1.5 1.5 1.4 1.4 Bilateral creditors Principal 1.3 1.3 1.2 1.2 1.2 1.0 1.0 1.0 Interest 0.2 0.2 0.2 0.1 0.1 0.1 0.1 0.1 Multilateral creditors Principal 16.3 6.5 4.6 5.1 5.2 5.2 5.6 5.9 Interest 2.0 1.4 1.4 1.4 1.4 1.3 1.3 1.3 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 113 CONGO, DEMOCRATIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 6,183 10,259 13,239 11,692 11,519 10,060 11,254 11,841 Long-term debt (LDOD) 4,963 8,994 9,636 7,880 7,587 8,845 10,161 10,532 Public and publicly guaranteed 4,963 8,994 9,636 7,880 7,587 8,845 10,161 10,532 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 807 521 485 391 377 571 703 818 Short-term debt 413 744 3,118 3,421 3,555 643 390 491 of which interest arrears on LDOD 104 265 2,937 3,042 3,174 340 363 372 Official creditors 25 166 2,611 2,863 2,997 287 300 308 Private creditors 79 99 326 179 177 53 63 64 Memorandum items Principal arrears on LDOD 254 1,050 4,569 4,949 5,279 721 907 938 Official creditors 88 376 3,752 4,461 4,798 578 768 797 Private creditors 166 674 817 488 482 143 139 140 TOTAL DEBT FLOWS Disbursements 313 315 0 0 0 959 265 291 Long-term debt 141 315 0 0 0 415 190 211 IMF purchases 172 0 0 0 0 544 75 79 Principal repayments 229 201 1 0 0 637 56 58 Long-term debt 105 49 0 0 0 248 56 58 IMF repurchases 124 152 1 0 0 388 0 0 Net flows on debt 149 88 61 20 2 244 -67 324 of which short-term debt 65 -27 63 20 2 -78 -276 92 Interest payments (INT) 269 147 24 25 18 290 91 63 Long-term debt 195 88 0 0 0 164 85 59 IMF charges 50 38 16 0 0 113 1 2 Short-term debt 23 21 8 25 17 14 5 2 Net transfers on debt -120 -60 38 -4 -16 -46 -158 261 Total debt service paid (TDS) 498 348 25 25 18 927 146 121 Long-term debt 300 137 0 0 0 412 141 117 IMF repurchases and charges 175 190 17 0 0 501 1 2 Short-term debt (interest only) 23 21 8 25 17 14 5 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 197 626 139 160 279 776 5,136 1,597 Net flow of long-term debt (ex. IMF) 36 266 0 0 0 167 134 153 Foreign direct investment (net) 69 -14 -22 23 82 117 158 0 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 91 374 161 137 197 492 4,843 1,444 Memo: technical coop. grants 111 146 55 54 72 92 131 144 NET TRANSFERS -33 537 139 160 279 612 5,051 1,538 Interest on long-term debt 195 88 0 0 0 164 85 59 Profit remittances on FDI 34 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 6,626 8,581 4,878 3,916 4,468 5,249 5,502 6,354 Exports of goods, serv. & inc. (XGS) .. .. .. .. .. .. .. .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) .. .. .. .. .. .. .. .. International reserves (RES) 335 261 157 .. .. .. .. .. Current account balance .. .. .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) .. .. .. .. .. .. .. .. EDT / GNI (%) 93.3 119.6 271.4 298.6 257.8 191.6 204.6 186.4 TDS / XGS (%) .. .. .. .. .. .. .. .. INT / XGS (%) .. .. .. .. .. .. .. .. INT / GNI (%) 4.1 1.7 0.5 0.6 0.4 5.5 1.6 1.0 RES / EDT (%) 5.4 2.5 1.2 .. .. .. .. .. RES / MGS (months) .. .. .. .. .. .. .. .. Short-term / EDT (%) 6.7 7.2 23.6 29.3 30.9 6.4 3.5 4.1 Concessional / EDT (%) 22.7 31.0 26.9 26.8 26.2 61.5 63.5 62.1 Multilateral / EDT (%) 9.8 18.6 18.0 18.5 17.9 24.3 24.8 26.2 114 CONGO, DEMOCRATIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 4,963 8,994 9,636 7,880 7,587 8,845 10,161 10,532 Public and publicly guaranteed 4,963 8,994 9,636 7,880 7,587 8,845 10,161 10,532 Official creditors 4,071 8,105 8,758 7,384 7,098 8,504 9,789 10,156 Multilateral 603 1,912 2,382 2,164 2,065 2,446 2,796 3,098 Concessional 490 1,439 1,704 1,541 1,489 1,892 2,180 2,457 Bilateral 3,467 6,193 6,376 5,220 5,033 6,058 6,993 7,058 Concessional 913 1,737 1,859 1,598 1,525 4,299 4,965 4,898 Private creditors 892 889 878 496 488 341 372 376 of which: Bonds 4 5 5 3 3 2 2 1 Commercial banks 147 118 117 81 80 0 1 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 46 49 92 81 81 0 0 0 IDA 372 1,112 1,321 1,188 1,151 1,504 1,771 1,993 Public sector LDOD 4,963 8,994 9,621 7,867 7,587 8,845 10,161 10,532 Private sector LDOD 0 0 15 13 0 0 0 0 DISBURSEMENTS 141 315 0 0 0 415 190 211 Public and publicly guaranteed 141 315 0 0 0 415 190 211 Official creditors 141 312 0 0 0 415 161 211 Multilateral 98 222 0 0 0 410 160 211 Concessional 75 125 0 0 0 410 160 211 Bilateral 43 90 0 0 0 5 1 0 Concessional 36 88 0 0 0 5 1 0 Private creditors 0 3 0 0 0 0 29 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 1 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 21 0 0 0 0 0 0 IDA 58 89 0 0 0 410 160 167 PRINCIPAL REPAYMENTS 105 49 0 0 0 248 56 58 Public and publicly guaranteed 105 49 0 0 0 248 56 58 Official creditors 69 34 0 0 0 248 55 54 Multilateral 17 28 0 0 0 248 17 11 Concessional 5 4 0 0 0 167 17 9 Bilateral 52 6 0 0 0 0 38 43 Concessional 3 4 0 0 0 0 4 18 Private creditors 36 15 0 0 0 0 1 4 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 22 5 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 8 5 0 0 0 82 0 0 IDA 1 2 0 0 0 135 12 0 INTEREST PAYMENTS (LINT) 195 88 0 0 0 164 85 59 Public and publicly guaranteed 195 88 0 0 0 164 85 59 Official creditors 132 76 0 0 0 164 85 58 Multilateral 13 40 0 0 0 164 77 48 Concessional 5 9 0 0 0 102 10 13 Bilateral 119 36 0 0 0 0 8 10 Concessional 2 8 0 0 0 0 2 4 Private creditors 63 12 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 4 2 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 1 0 0 0 51 0 0 IDA 3 7 0 0 0 86 9 11 115 CONGO, DEMOCRATIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 33.1 34.7 36.9 35.7 Japanese yen 3.8 3.0 3.7 4.8 4.3 7.6 7.5 7.6 Pound sterling 2.0 1.2 0.9 1.1 1.1 1.2 1.2 1.2 Swiss franc 0.3 0.2 0.3 0.2 0.2 0.4 0.4 0.3 U.S.dollars 47.8 41.5 40.8 44.6 45.8 43.2 41.7 41.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 364 446 0 0 0 4,810 79 71 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 219 259 0 0 0 2,220 61 49 Official 168 252 0 0 0 2,072 61 48 Private 51 7 0 0 0 149 1 1 Interest rescheduled 94 131 0 0 0 1,298 18 17 Official 80 129 0 0 0 1,247 17 17 Private 15 2 0 0 0 51 0 0 Debt forgiven 4 9 0 0 0 2,086 76 97 Memo: interest forgiven 0 15 0 0 0 1,467 27 33 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 894 1,007 918 -356 -173 -1,460 1,195 587 Net flows on debt 149 88 61 20 2 244 -67 324 Cross-currency valuation 462 400 95 -373 -294 643 910 426 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.0 5.9 2.5 0.0 0.0 4.5 0.9 0.8 Maturity (years) 35.3 23.8 19.9 0.0 0.0 29.4 40.3 41.3 Grace period (years) 7.8 6.4 4.4 0.0 0.0 7.5 9.6 10.0 Grant element (%) 52.4 30.6 48.7 0.0 0.0 43.7 77.3 80.8 Official creditors Interest (%) 3.7 5.9 2.5 0.0 0.0 4.5 0.8 0.8 Maturity (years) 36.8 23.8 19.9 0.0 0.0 29.4 43.5 41.3 Grace period (years) 8.0 6.4 4.4 0.0 0.0 7.5 10.3 10.0 Grant element (%) 54.9 30.6 48.7 0.0 0.0 43.7 81.6 80.8 Private creditors Interest (%) 8.5 0.0 0.0 0.0 0.0 0.0 2.0 0.0 Maturity (years) 8.9 0.0 0.0 0.0 0.0 0.0 11.1 0.0 Grace period (years) 4.0 0.0 0.0 0.0 0.0 0.0 2.9 0.0 Grant element (%) 6.6 0.0 0.0 0.0 0.0 0.0 37.6 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 894 408 397 388 367 302 364 368 Interest 205 227 216 205 195 186 175 163 Official creditors Principal 849 368 360 350 329 298 360 364 Interest 198 222 212 202 193 185 174 162 Bilateral creditors Principal 797 316 303 292 270 238 300 295 Interest 159 183 173 163 154 146 135 124 Multilateral creditors Principal 52 52 57 58 59 60 60 69 Interest 39 39 39 39 39 39 39 38 Private creditors Principal 45 40 38 38 38 4 4 4 Interest 7 6 4 3 2 1 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. Grants in 2003 include the debt forgiveness under the Paris Club reschedule agreement signed in 2002. 116 CONGO, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,051 4,947 6,004 4,887 4,491 5,152 5,527 5,829 Long-term debt (LDOD) 2,361 4,200 4,955 3,758 3,631 3,974 4,426 5,051 Public and publicly guaranteed 2,361 4,200 4,955 3,758 3,631 3,974 4,426 5,051 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 10 11 19 41 39 33 28 29 Short-term debt 679 736 1,030 1,088 821 1,145 1,073 750 of which interest arrears on LDOD 19 181 441 667 724 874 1,042 443 Official creditors 8 77 332 496 553 693 849 244 Private creditors 11 104 109 171 171 181 193 199 Memorandum items Principal arrears on LDOD 151 571 1,028 1,806 1,971 2,278 2,649 1,778 Official creditors 59 127 595 1,093 1,218 1,489 1,814 922 Private creditors 92 443 433 714 753 788 835 856 TOTAL DEBT FLOWS Disbursements 461 318 15 14 38 2 24 39 Long-term debt 461 312 15 0 38 2 24 27 IMF purchases 0 5 0 14 0 0 0 12 Principal repayments 255 362 84 5 56 18 31 233 Long-term debt 253 355 82 5 54 10 24 221 IMF repurchases 2 7 2 0 1 8 8 12 Net flows on debt 689 93 166 -52 -341 158 -247 82 of which short-term debt 483 138 236 -61 -324 174 -240 276 Interest payments (INT) 168 169 97 37 36 7 30 118 Long-term debt 133 120 61 7 26 3 28 115 IMF charges 0 1 1 1 1 1 0 0 Short-term debt 35 48 35 30 9 3 2 2 Net transfers on debt 521 -75 69 -90 -378 151 -277 -35 Total debt service paid (TDS) 423 531 181 43 92 25 61 350 Long-term debt 385 475 142 12 80 13 51 336 IMF repurchases and charges 2 8 3 1 2 9 8 12 Short-term debt (interest only) 35 48 35 30 9 3 2 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 245 7 144 193 96 384 234 -115 Net flow of long-term debt (ex. IMF) 208 -43 -67 -5 -17 -8 0 -193 Foreign direct investment (net) 13 0 125 166 77 331 201 0 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 24 50 86 32 35 61 33 78 Memo: technical coop. grants 31 51 41 19 20 25 33 32 NET TRANSFERS 65 -113 -243 -280 -299 -191 -171 -514 Interest on long-term debt 133 120 61 7 26 3 28 115 Profit remittances on FDI 47 0 326 466 369 572 378 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,024 2,324 1,228 2,275 1,954 2,198 2,681 3,281 Exports of goods, serv. & inc. (XGS) 1,229 1,503 1,384 2,644 2,217 2,461 1,550 .. Worker remit. & comp. of employees 0 0 4 10 1 1 1 1 Imports of goods & services (MGS) 1,393 1,757 2,050 2,013 2,228 2,484 1,545 .. International reserves (RES) 8 10 64 225 72 35 39 124 Current account balance -161 -251 -625 648 -28 -34 -3 .. 4. DEBT INDICATORS EDT / XGS (%) 248.3 329.2 433.8 184.9 202.6 209.4 356.6 .. EDT / GNI (%) 150.7 212.9 488.8 214.8 229.9 234.4 206.2 177.7 TDS / XGS (%) 34.4 35.3 13.1 1.6 4.1 1.0 4.0 .. INT / XGS (%) 13.7 11.2 7.0 1.4 1.6 0.3 1.9 .. INT / GNI (%) 8.3 7.3 7.9 1.6 1.9 0.3 1.1 3.6 RES / EDT (%) 0.2 0.2 1.1 4.6 1.6 0.7 0.7 2.1 RES / MGS (months) 0.1 0.1 0.4 1.3 0.4 0.2 0.3 .. Short-term / EDT (%) 22.3 14.9 17.2 22.3 18.3 22.2 19.4 12.9 Concessional / EDT (%) 20.9 35.1 33.0 33.7 36.2 34.9 37.0 31.1 Multilateral / EDT (%) 10.9 11.5 11.7 11.7 11.9 11.0 11.3 10.4 117 CONGO, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,361 4,200 4,955 3,758 3,631 3,974 4,426 5,051 Public and publicly guaranteed 2,361 4,200 4,955 3,758 3,631 3,974 4,426 5,051 Official creditors 959 3,055 4,043 2,993 2,878 3,185 3,591 4,194 Multilateral 332 568 703 570 535 569 626 605 Concessional 117 151 261 223 250 266 312 347 Bilateral 626 2,487 3,340 2,424 2,343 2,617 2,965 3,589 Concessional 520 1,588 1,722 1,424 1,378 1,534 1,735 1,467 Private creditors 1,403 1,145 913 764 753 789 835 856 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 680 724 784 691 683 708 739 753 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 58 164 105 65 16 10 3 0 IDA 67 75 174 159 187 198 235 269 Public sector LDOD 2,361 4,200 4,955 3,758 3,631 3,974 4,426 5,051 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 461 312 15 0 38 2 24 27 Public and publicly guaranteed 461 312 15 0 38 2 24 27 Official creditors 141 127 15 0 38 2 24 27 Multilateral 41 11 1 0 38 2 24 27 Concessional 21 1 0 0 38 2 24 27 Bilateral 100 116 14 0 0 0 0 0 Concessional 63 113 14 0 0 0 0 0 Private creditors 320 185 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 140 174 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 12 2 1 0 0 0 0 0 IDA 4 0 0 0 38 2 24 27 PRINCIPAL REPAYMENTS 253 355 82 5 54 10 24 221 Public and publicly guaranteed 253 355 82 5 54 10 24 221 Official creditors 30 70 32 5 54 10 24 221 Multilateral 8 30 19 5 54 10 24 84 Concessional 2 2 1 1 5 3 4 6 Bilateral 22 40 13 0 0 0 0 136 Concessional 10 1 5 0 0 0 0 75 Private creditors 222 285 50 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 113 257 46 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 6 18 2 48 6 6 3 IDA 0 0 1 1 5 2 2 4 INTEREST PAYMENTS (LINT) 133 120 61 7 26 3 28 115 Public and publicly guaranteed 133 120 61 7 26 3 28 115 Official creditors 26 68 20 7 26 3 28 115 Multilateral 13 30 11 7 26 3 23 75 Concessional 1 1 1 1 4 2 3 3 Bilateral 14 38 9 0 0 0 5 40 Concessional 10 28 8 0 0 0 1 16 Private creditors 107 52 40 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 59 44 39 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 5 12 10 1 22 1 1 0 IDA 1 1 1 1 4 2 2 2 118 CONGO, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 44.6 48.2 51.8 31.8 Japanese yen 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 Pound sterling 6.4 5.7 4.9 6.5 6.6 6.7 6.6 4.3 Swiss franc 0.4 0.4 0.5 0.3 0.3 0.3 0.3 0.2 U.S.dollars 23.7 16.6 23.7 29.0 30.2 27.7 25.5 50.8 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 780 108 0 0 0 0 1,575 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 386 65 0 0 0 0 298 Official 0 101 60 0 0 0 0 298 Private 0 285 5 0 0 0 0 0 Interest rescheduled 0 370 42 0 0 0 0 189 Official 0 248 41 0 0 0 0 189 Private 0 121 0 0 0 0 0 0 Debt forgiven 0 0 24 0 0 0 0 605 Memo: interest forgiven 0 0 0 0 0 0 0 384 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 982 668 591 -146 -396 662 375 302 Net flows on debt 689 93 166 -52 -341 158 -247 82 Cross-currency valuation 250 321 115 -163 -117 340 444 209 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.9 5.1 2.2 0.0 0.8 0.8 0.8 0.8 Maturity (years) 7.4 15.7 31.8 0.0 39.8 39.4 39.6 42.4 Grace period (years) 2.5 6.8 9.0 0.0 10.3 9.9 10.1 10.4 Grant element (%) 3.3 32.0 63.7 0.0 80.7 80.2 80.4 81.4 Official creditors Interest (%) 5.9 4.3 2.2 0.0 0.8 0.8 0.8 0.8 Maturity (years) 18.1 16.9 31.8 0.0 39.8 39.4 39.6 42.4 Grace period (years) 5.8 7.2 9.0 0.0 10.3 9.9 10.1 10.4 Grant element (%) 28.4 37.3 63.7 0.0 80.7 80.2 80.4 81.4 Private creditors Interest (%) 10.6 9.9 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 5.3 8.3 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.8 4.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) -1.5 -0.5 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 219 211 129 136 137 55 54 67 Interest 78 107 104 112 104 98 97 95 Official creditors Principal 219 211 129 136 137 55 54 67 Interest 78 107 104 112 104 98 97 95 Bilateral creditors Principal 192 184 105 118 120 38 37 48 Interest 73 102 100 109 101 95 94 92 Multilateral creditors Principal 28 26 25 18 17 17 17 18 Interest 5 4 4 3 3 3 3 3 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. 119 COSTA RICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,400 3,756 3,802 4,456 4,650 4,834 5,424 5,700 Long-term debt (LDOD) 3,835 3,367 3,348 3,500 3,489 3,335 3,797 4,013 Public and publicly guaranteed 3,533 3,063 3,133 3,264 3,273 3,139 3,622 3,859 Private nonguaranteed 302 304 214 236 216 196 175 154 Use of IMF credit 189 11 24 0 0 0 0 0 Short-term debt 377 377 430 956 1,161 1,499 1,626 1,687 of which interest arrears on LDOD 13 77 32 20 20 16 16 17 Official creditors 10 76 28 17 16 16 16 16 Private creditors 3 2 4 3 3 0 0 0 Memorandum items Principal arrears on LDOD 45 173 118 78 75 76 77 77 Official creditors 9 167 114 76 73 74 75 75 Private creditors 36 6 3 2 2 2 2 2 TOTAL DEBT FLOWS Disbursements 355 206 211 508 444 171 885 511 Long-term debt 321 206 211 508 444 171 885 511 IMF purchases 35 0 0 0 0 0 0 0 Principal repayments 166 295 399 387 416 390 525 479 Long-term debt 145 269 355 387 416 390 525 479 IMF repurchases 22 26 44 0 0 0 0 0 Net flows on debt 284 -108 -146 300 234 122 487 92 of which short-term debt 95 -20 42 179 206 341 128 60 Interest payments (INT) 360 206 251 261 282 280 316 208 Long-term debt 343 171 224 205 239 239 254 142 IMF charges 14 3 3 0 0 0 0 0 Short-term debt 3 32 23 56 43 41 62 66 Net transfers on debt -76 -315 -397 38 -48 -158 171 -116 Total debt service paid (TDS) 527 501 650 648 697 670 841 686 Long-term debt 488 440 580 592 654 629 779 621 IMF repurchases and charges 36 29 47 0 0 0 0 0 Short-term debt (interest only) 3 32 23 56 43 41 62 66 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 411 210 223 555 503 465 957 682 Net flow of long-term debt (ex. IMF) 176 -63 -144 121 28 -220 360 32 Foreign direct investment (net) 70 163 337 409 454 662 574 620 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 165 110 30 25 21 22 24 30 Memo: technical coop. grants 27 73 77 24 42 29 29 30 NET TRANSFERS 41 -20 -110 -791 -332 -280 -7 -129 Interest on long-term debt 343 171 224 205 239 239 254 142 Profit remittances on FDI 27 60 109 1,141 596 506 710 668 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,637 5,460 11,497 14,694 15,611 16,307 16,637 17,979 Exports of goods, serv. & inc. (XGS) 1,270 2,094 4,713 8,113 7,204 7,692 8,709 9,400 Worker remit. & comp. of employees 7 12 123 136 198 251 321 320 Imports of goods & services (MGS) 1,615 2,709 5,089 8,793 7,888 8,555 9,545 10,145 International reserves (RES) 525 525 1,060 1,318 1,330 1,497 1,837 1,919 Current account balance -126 -424 -358 -707 -713 -916 -929 -831 4. DEBT INDICATORS EDT / XGS (%) 346.4 179.4 80.7 54.9 64.5 62.8 62.3 60.6 EDT / GNI (%) 121.0 68.8 33.1 30.3 29.8 29.6 32.6 31.7 TDS / XGS (%) 41.5 23.9 13.8 8.0 9.7 8.7 9.7 7.3 INT / XGS (%) 28.4 9.9 5.3 3.2 3.9 3.6 3.6 2.2 INT / GNI (%) 9.9 3.8 2.2 1.8 1.8 1.7 1.9 1.2 RES / EDT (%) 11.9 14.0 27.9 29.6 28.6 31.0 33.9 33.7 RES / MGS (months) 3.9 2.3 2.5 1.8 2.0 2.1 2.3 2.3 Short-term / EDT (%) 8.6 10.0 11.3 21.4 25.0 31.0 30.0 29.6 Concessional / EDT (%) 15.6 23.6 24.2 13.1 11.4 10.3 9.4 8.0 Multilateral / EDT (%) 17.5 30.4 35.6 29.1 27.8 26.0 27.0 26.3 120 COSTA RICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,835 3,367 3,348 3,500 3,489 3,335 3,797 4,013 Public and publicly guaranteed 3,533 3,063 3,133 3,264 3,273 3,139 3,622 3,859 Official creditors 1,735 2,359 2,492 1,909 1,718 1,624 1,820 1,802 Multilateral 771 1,141 1,352 1,295 1,294 1,256 1,466 1,498 Concessional 226 246 199 182 187 197 214 201 Bilateral 964 1,218 1,139 615 424 368 354 304 Concessional 461 642 721 399 344 301 296 257 Private creditors 1,798 704 642 1,355 1,555 1,515 1,802 2,057 of which: Bonds 220 609 572 1,292 1,500 1,456 1,661 1,910 Commercial banks 1,530 41 33 36 28 34 118 125 Private nonguaranteed 302 304 214 236 216 196 175 154 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 302 304 214 236 216 196 175 154 Memo: IBRD 308 409 300 121 102 91 80 71 IDA 4 3 3 2 2 1 1 1 Public sector LDOD 3,519 3,059 3,131 3,263 3,272 3,138 3,621 3,858 Private sector LDOD 316 308 216 237 217 197 176 155 DISBURSEMENTS 321 206 211 508 444 171 885 511 Public and publicly guaranteed 321 201 201 499 444 171 885 511 Official creditors 228 170 190 249 194 155 319 185 Multilateral 161 89 172 130 181 145 298 184 Concessional 31 13 6 10 18 23 20 2 Bilateral 67 81 18 118 13 10 21 0 Concessional 32 76 12 10 13 10 4 0 Private creditors 92 31 11 250 250 15 565 326 of which: Bonds 0 0 0 250 250 0 450 310 Commercial banks 88 30 11 0 0 15 115 16 Private nonguaranteed 0 5 10 9 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 5 10 9 0 0 0 0 Memo: IBRD 84 5 16 6 8 12 7 8 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 145 269 355 387 416 390 525 479 Public and publicly guaranteed 129 263 331 370 396 370 504 458 Official creditors 97 92 321 328 342 315 225 181 Multilateral 46 79 176 149 151 234 155 164 Concessional 6 10 14 15 14 12 16 15 Bilateral 51 14 145 179 191 81 70 17 Concessional 0 3 44 61 57 68 43 17 Private creditors 33 171 10 42 54 55 279 276 of which: Bonds 0 42 4 30 42 44 246 261 Commercial banks 24 124 2 9 9 10 32 15 Private nonguaranteed 15 6 24 17 20 20 21 21 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 15 6 24 17 20 20 21 21 Memo: IBRD 21 45 55 33 27 23 18 17 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 343 171 224 205 239 239 254 142 Public and publicly guaranteed 323 169 204 189 224 226 243 133 Official creditors 75 104 162 102 100 95 88 65 Multilateral 39 77 95 82 83 83 77 61 Concessional 5 5 5 3 3 5 6 5 Bilateral 36 27 67 20 17 12 11 3 Concessional 4 9 30 14 12 11 10 3 Private creditors 248 65 42 87 124 131 156 68 of which: Bonds 35 24 37 80 116 123 147 62 Commercial banks 210 36 0 4 4 5 4 5 Private nonguaranteed 20 2 21 16 14 12 11 10 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 20 2 21 16 14 12 11 10 Memo: IBRD 17 33 27 12 10 8 6 4 IDA 0 0 0 0 0 0 0 0 121 COSTA RICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.5 1.7 1.6 1.5 Japanese yen 0.7 3.0 8.1 4.5 3.7 3.8 3.4 3.0 Pound sterling 0.7 0.2 0.1 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 74.6 58.2 52.3 77.4 81.0 81.3 84.9 88.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 554 641 0 0 0 0 0 0 Debt stock rescheduled 0 469 0 0 0 0 0 0 Principal rescheduled 488 20 0 0 0 0 0 0 Official 69 19 0 0 0 0 0 0 Private 419 0 0 0 0 0 0 0 Interest rescheduled 33 151 0 0 0 0 0 0 Official 28 10 0 0 0 0 0 0 Private 5 141 0 0 0 0 0 0 Debt forgiven 0 0 3 0 0 0 0 0 Memo: interest forgiven 0 187 0 0 0 0 0 0 Debt stock reduction 0 668 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 401 -834 -107 240 194 184 590 276 Net flows on debt 284 -108 -146 300 234 122 487 92 Cross-currency valuation 93 52 24 -29 -63 57 66 29 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.6 6.9 2.6 7.9 7.2 5.6 6.5 6.4 Maturity (years) 18.4 15.4 7.2 11.3 12.0 22.2 8.2 8.7 Grace period (years) 5.0 4.4 1.2 9.9 6.1 2.1 5.0 7.8 Grant element (%) 14.7 18.2 16.8 3.5 14.0 26.8 12.6 18.6 Official creditors Interest (%) 6.7 6.4 2.2 6.3 5.9 5.5 6.0 6.3 Maturity (years) 20.4 17.6 7.3 4.3 17.2 26.6 9.0 5.7 Grace period (years) 5.3 5.0 1.2 1.8 2.0 2.1 2.3 2.7 Grant element (%) 20.7 21.1 17.4 6.2 22.5 30.2 11.6 11.4 Private creditors Interest (%) 9.9 9.5 6.9 10.0 7.7 5.9 6.7 6.5 Maturity (years) 13.3 3.2 6.0 20.4 10.3 12.3 7.8 10.1 Grace period (years) 4.0 1.1 1.5 20.4 7.4 2.3 6.1 10.1 Grant element (%) -0.9 2.2 8.6 0.0 11.1 19.1 13.0 21.9 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 383 324 341 494 601 233 425 132 Interest 254 243 230 209 174 147 125 107 Official creditors Principal 279 248 267 220 227 171 125 116 Interest 81 73 64 54 44 35 28 22 Bilateral creditors Principal 42 31 30 29 28 26 19 14 Interest 7 6 5 4 4 3 2 2 Multilateral creditors Principal 237 216 237 191 199 145 105 103 Interest 74 67 59 50 41 32 26 21 Private creditors Principal 103 77 74 274 374 62 300 15 Interest 173 170 166 155 130 112 97 84 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 122 COTE D'IVOIRE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 9,659 17,251 18,899 12,138 11,618 11,791 12,187 11,739 Long-term debt (LDOD) 8,255 13,223 14,562 10,546 9,975 10,369 10,844 10,837 Public and publicly guaranteed 5,791 10,665 11,902 9,063 8,603 9,110 9,700 9,828 Private nonguaranteed 2,464 2,558 2,660 1,482 1,372 1,259 1,144 1,010 Use of IMF credit 665 431 427 549 464 491 425 311 Short-term debt 739 3,597 3,910 1,043 1,179 932 917 591 of which interest arrears on LDOD 14 819 1,020 79 376 267 359 483 Official creditors 6 66 34 70 216 60 115 198 Private creditors 8 753 986 8 160 207 245 285 Memorandum items Principal arrears on LDOD 56 1,727 2,686 169 466 284 375 633 Official creditors 6 16 32 125 375 179 222 434 Private creditors 50 1,710 2,655 44 91 105 152 200 TOTAL DEBT FLOWS Disbursements 403 1,172 924 148 12 299 57 40 Long-term debt 342 1,019 743 148 12 223 57 40 IMF purchases 61 153 181 0 0 76 0 0 Principal repayments 357 621 625 481 369 522 430 443 Long-term debt 251 498 539 442 302 436 325 316 IMF repurchases 106 123 86 39 67 86 105 127 Net flows on debt 142 1,189 935 -617 -518 -362 -480 -853 of which short-term debt 95 639 636 -283 -161 -139 -106 -450 Interest payments (INT) 757 641 421 539 252 309 142 100 Long-term debt 643 443 390 462 215 280 121 88 IMF charges 56 31 8 3 3 3 2 2 Short-term debt 58 167 23 74 34 26 18 10 Net transfers on debt -616 548 514 -1,156 -770 -671 -622 -953 Total debt service paid (TDS) 1,114 1,262 1,046 1,020 621 831 572 543 Long-term debt 893 941 929 904 518 716 447 404 IMF repurchases and charges 163 155 94 42 69 89 107 129 Short-term debt (interest only) 58 167 23 74 34 26 18 10 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 136 855 871 180 200 677 197 113 Net flow of long-term debt (ex. IMF) 92 521 204 -294 -291 -213 -269 -276 Foreign direct investment (net) 29 48 211 235 273 213 165 175 Portfolio equity flows 0 0 1 1 2 4 16 -1 Grants (excluding technical coop.) 15 287 454 238 216 673 284 216 Memo: technical coop. grants 44 129 123 73 70 78 76 79 NET TRANSFERS -560 338 277 -566 -285 113 -259 25 Interest on long-term debt 643 443 390 462 215 280 121 88 Profit remittances on FDI 53 75 204 284 270 284 335 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 6,296 9,209 10,013 9,723 9,920 10,802 13,014 14,703 Exports of goods, serv. & inc. (XGS) 3,199 3,561 4,526 4,512 4,661 6,001 6,623 7,830 Worker remit. & comp. of employees 24 44 151 119 116 120 142 148 Imports of goods & services (MGS) 2,879 4,594 4,782 4,423 4,412 4,771 5,841 7,065 International reserves (RES) 19 21 529 668 1,019 1,863 1,304 1,694 Current account balance 68 -1,214 -492 -241 -61 768 295 303 4. DEBT INDICATORS EDT / XGS (%) 301.9 484.5 417.5 269.0 249.3 196.5 184.0 149.9 EDT / GNI (%) 153.4 187.3 188.7 124.8 117.1 109.2 93.6 79.8 TDS / XGS (%) 34.8 35.4 23.1 22.6 13.3 13.9 8.6 6.9 INT / XGS (%) 23.7 18.0 9.3 11.9 5.4 5.1 2.1 1.3 INT / GNI (%) 12.0 7.0 4.2 5.5 2.5 2.9 1.1 0.7 RES / EDT (%) 0.2 0.1 2.8 5.5 8.8 15.8 10.7 14.4 RES / MGS (months) 0.1 0.1 1.3 1.8 2.8 4.7 2.7 2.9 Short-term / EDT (%) 7.7 20.8 20.7 8.6 10.1 7.9 7.5 5.0 Concessional / EDT (%) 7.0 17.9 24.1 34.0 33.4 38.4 40.9 43.7 Multilateral / EDT (%) 12.5 20.8 20.6 24.4 23.7 25.8 27.0 29.4 123 COTE D'IVOIRE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 8,255 13,223 14,562 10,546 9,975 10,369 10,844 10,837 Public and publicly guaranteed 5,791 10,665 11,902 9,063 8,603 9,110 9,700 9,828 Official creditors 2,612 7,686 9,217 6,669 6,211 6,752 7,341 7,467 Multilateral 1,206 3,585 3,900 2,958 2,758 3,040 3,289 3,449 Concessional 121 1,149 1,286 1,676 1,622 1,973 2,146 2,281 Bilateral 1,406 4,101 5,317 3,711 3,453 3,712 4,052 4,018 Concessional 557 1,946 3,277 2,450 2,257 2,553 2,841 2,853 Private creditors 3,179 2,980 2,685 2,394 2,392 2,358 2,359 2,360 of which: Bonds 4 0 0 2,343 2,343 2,343 2,343 2,343 Commercial banks 2,256 2,640 2,630 14 14 0 1 1 Private nonguaranteed 2,464 2,558 2,660 1,482 1,372 1,259 1,144 1,010 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 2,464 2,558 2,660 1,482 1,372 1,259 1,144 1,010 Memo: IBRD 965 1,913 1,573 599 499 479 481 479 IDA 7 7 813 1,366 1,318 1,589 1,786 1,904 Public sector LDOD 5,780 10,663 11,901 9,063 8,603 9,110 9,700 9,828 Private sector LDOD 2,474 2,560 2,661 1,482 1,372 1,259 1,144 1,010 DISBURSEMENTS 342 1,019 743 148 12 223 57 40 Public and publicly guaranteed 296 769 670 148 12 223 57 40 Official creditors 157 758 669 148 12 223 57 40 Multilateral 82 460 340 148 12 223 57 40 Concessional 4 21 239 131 10 211 55 39 Bilateral 75 298 329 0 0 0 0 0 Concessional 38 283 309 0 0 0 0 0 Private creditors 139 11 1 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 111 2 1 0 0 0 0 0 Private nonguaranteed 46 250 73 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 46 250 73 0 0 0 0 0 Memo: IBRD 70 261 19 0 0 0 0 0 IDA 0 0 226 76 5 174 52 38 PRINCIPAL REPAYMENTS 251 498 539 442 302 436 325 316 Public and publicly guaranteed 159 319 514 329 192 322 210 182 Official creditors 65 247 479 283 192 322 210 182 Multilateral 58 230 286 143 106 229 99 57 Concessional 2 70 46 34 3 16 12 11 Bilateral 7 16 193 140 86 93 111 125 Concessional 5 5 19 97 67 79 98 115 Private creditors 93 72 36 46 0 1 0 0 of which: Bonds 0 1 0 46 0 0 0 0 Commercial banks 45 25 5 0 0 0 0 0 Private nonguaranteed 92 179 25 113 110 114 115 134 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 92 179 25 113 110 114 115 134 Memo: IBRD 44 125 199 57 72 90 82 38 IDA 0 0 0 0 0 13 8 5 INTEREST PAYMENTS (LINT) 643 443 390 462 215 280 121 88 Public and publicly guaranteed 436 205 257 342 113 184 92 65 Official creditors 137 187 252 189 113 184 92 65 Multilateral 89 176 172 78 70 144 47 22 Concessional 1 3 7 11 9 19 13 8 Bilateral 48 12 81 111 44 40 46 43 Concessional 13 2 40 47 38 36 43 41 Private creditors 299 18 5 153 0 0 0 0 of which: Bonds 0 0 0 153 0 0 0 0 Commercial banks 247 7 1 0 0 0 0 0 Private nonguaranteed 207 237 133 120 102 96 29 23 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 207 237 133 120 102 96 29 23 Memo: IBRD 82 141 135 32 38 49 31 11 IDA 0 0 5 8 8 15 11 6 124 COTE D'IVOIRE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 33.0 31.5 31.8 29.8 Japanese yen 0.4 0.9 1.4 1.4 1.3 1.2 1.2 1.2 Pound sterling 0.9 1.3 0.9 0.6 0.5 0.4 0.4 0.3 Swiss franc 2.8 2.3 0.5 0.2 0.2 0.1 0.1 0.1 U.S.dollars 30.9 15.5 22.0 53.7 54.6 56.8 56.9 58.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 734 930 381 72 40 325 197 182 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 611 590 192 45 28 173 107 110 Official 41 407 189 44 28 165 107 110 Private 570 183 4 0 0 7 0 0 Interest rescheduled 48 286 131 24 11 153 91 72 Official 22 257 129 24 11 151 91 72 Private 26 29 1 0 0 1 0 0 Debt forgiven 0 50 292 22 12 323 185 184 Memo: interest forgiven 0 0 30 7 2 140 79 41 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,113 2,430 1,503 -1,032 -520 173 395 -447 Net flows on debt 142 1,189 935 -617 -518 -362 -480 -853 Cross-currency valuation 718 829 17 -468 -278 814 940 397 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.7 5.9 1.9 0.8 0.0 0.8 0.0 0.0 Maturity (years) 15.9 20.0 29.8 46.2 0.0 42.6 0.0 0.0 Grace period (years) 4.9 6.3 8.5 9.6 0.0 9.9 0.0 0.0 Grant element (%) 2.1 27.5 63.7 81.7 0.0 81.0 0.0 0.0 Official creditors Interest (%) 8.9 5.9 1.9 0.8 0.0 0.8 0.0 0.0 Maturity (years) 19.4 20.0 29.8 46.2 0.0 42.6 0.0 0.0 Grace period (years) 5.7 6.3 8.5 9.6 0.0 9.9 0.0 0.0 Grant element (%) 6.2 27.5 63.9 81.7 0.0 81.0 0.0 0.0 Private creditors Interest (%) 11.9 0.0 14.5 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.1 0.0 19.6 0.0 0.0 0.0 0.0 0.0 Grace period (years) 2.9 0.0 0.1 0.0 0.0 0.0 0.0 0.0 Grant element (%) -8.8 0.0 -27.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 898 832 811 776 700 612 578 558 Interest 369 325 283 247 215 187 164 142 Official creditors Principal 589 551 483 476 427 353 333 313 Interest 261 230 201 176 154 135 121 107 Bilateral creditors Principal 304 286 254 266 249 233 233 220 Interest 169 156 142 131 121 110 100 90 Multilateral creditors Principal 285 265 228 209 178 119 100 93 Interest 92 74 58 45 33 25 21 17 Private creditors Principal 308 281 328 300 273 259 245 245 Interest 107 95 83 71 61 52 43 35 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. 125 CROATIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 3,830 12,438 12,663 16,682 25,736 31,548 Long-term debt (LDOD) .. .. 3,117 11,338 11,970 16,021 23,600 29,338 Public and publicly guaranteed .. .. 1,860 6,111 6,424 7,679 10,062 11,668 Private nonguaranteed .. .. 1,257 5,227 5,545 8,342 13,538 17,670 Use of IMF credit .. .. 221 158 122 0 0 0 Short-term debt .. .. 492 942 571 661 2,136 2,210 of which interest arrears on LDOD .. .. 71 45 62 67 101 86 Official creditors .. .. 1 3 4 2 6 3 Private creditors .. .. 70 42 58 65 96 83 Memorandum items Principal arrears on LDOD .. .. 547 209 470 489 674 595 Official creditors .. .. 1 1 9 0 8 3 Private creditors .. .. 546 208 461 488 666 592 TOTAL DEBT FLOWS Disbursements .. .. 618 3,357 4,111 4,990 9,162 7,824 Long-term debt .. .. 519 3,357 4,111 4,990 9,162 7,824 IMF purchases .. .. 99 0 0 0 0 0 Principal repayments .. .. 240 2,442 3,269 3,268 3,495 4,093 Long-term debt .. .. 234 2,413 3,239 3,142 3,495 4,093 IMF repurchases .. .. 6 29 31 126 0 0 Net flows on debt .. .. 627 1,164 454 1,807 7,082 3,820 of which short-term debt .. .. 249 249 -388 85 1,415 89 Interest payments (INT) .. .. 126 609 830 782 903 1,202 Long-term debt .. .. 98 566 791 734 813 1,110 IMF charges .. .. 10 9 7 3 0 0 Short-term debt .. .. 18 34 32 45 90 92 Net transfers on debt .. .. 502 555 -376 1,025 6,179 2,619 Total debt service paid (TDS) .. .. 366 3,051 4,099 4,050 4,399 5,294 Long-term debt .. .. 332 2,979 4,029 3,876 4,309 5,202 IMF repurchases and charges .. .. 16 38 38 129 0 0 Short-term debt (interest only) .. .. 18 34 32 45 90 92 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 434 2,075 2,292 3,160 7,878 5,214 Net flow of long-term debt (ex. IMF) .. .. 285 944 873 1,848 5,666 3,731 Foreign direct investment (net) .. .. 114 1,085 1,338 1,213 2,133 1,243 Portfolio equity flows .. .. 5 0 14 36 16 177 Grants (excluding technical coop.) .. .. 31 46 67 62 63 63 Memo: technical coop. grants .. .. 21 31 43 61 73 78 NET TRANSFERS .. .. 329 1,358 1,168 2,077 6,061 3,369 Interest on long-term debt .. .. 98 566 791 734 813 1,110 Profit remittances on FDI .. .. 6 151 333 349 1,004 736 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 18,782 18,030 19,318 22,286 27,586 33,539 Exports of goods, serv. & inc. (XGS) .. .. 7,465 9,516 10,649 11,697 16,248 19,483 Worker remit. & comp. of employees .. .. 544 641 747 885 1,085 1,222 Imports of goods & services (MGS) .. .. 9,354 10,333 11,777 14,027 18,925 21,756 International reserves (RES) .. .. 1,896 3,524 4,703 5,885 8,191 8,758 Current account balance .. .. -1,592 -471 -727 -1,917 -2,066 -1,641 4. DEBT INDICATORS EDT / XGS (%) .. .. 51.3 130.7 118.9 142.6 158.4 161.9 EDT / GNI (%) .. .. 20.4 69.0 65.6 74.9 93.3 94.1 TDS / XGS (%) .. .. 4.9 32.1 38.5 34.6 27.1 27.2 INT / XGS (%) .. .. 1.7 6.4 7.8 6.7 5.6 6.2 INT / GNI (%) .. .. 0.7 3.4 4.3 3.5 3.3 3.6 RES / EDT (%) .. .. 49.5 28.3 37.1 35.3 31.8 27.8 RES / MGS (months) .. .. 2.4 4.1 4.8 5.0 5.2 4.8 Short-term / EDT (%) .. .. 12.8 7.6 4.5 4.0 8.3 7.0 Concessional / EDT (%) .. .. 8.9 2.5 2.5 2.3 1.9 1.7 Multilateral / EDT (%) .. .. 7.9 4.8 5.2 5.5 5.0 4.7 126 CROATIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 3,117 11,338 11,970 16,021 23,600 29,338 Public and publicly guaranteed .. .. 1,860 6,111 6,424 7,679 10,062 11,668 Official creditors .. .. 1,563 1,455 1,451 1,748 2,178 2,350 Multilateral .. .. 304 593 654 911 1,299 1,473 Concessional .. .. 11 76 90 134 195 194 Bilateral .. .. 1,259 862 797 837 878 877 Concessional .. .. 330 239 232 250 285 336 Private creditors .. .. 297 4,656 4,974 5,932 7,884 9,318 of which: Bonds .. .. 0 3,136 3,772 4,179 5,315 6,631 Commercial banks .. .. 193 1,245 909 1,459 2,328 2,467 Private nonguaranteed .. .. 1,257 5,227 5,545 8,342 13,538 17,670 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 1,257 5,227 5,545 8,342 13,538 17,670 Memo: IBRD .. .. 117 395 427 588 777 856 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 1,275 5,394 5,749 6,997 9,419 11,126 Private sector LDOD .. .. 1,842 5,945 6,221 9,024 14,181 18,213 DISBURSEMENTS .. .. 519 3,357 4,111 4,990 9,162 7,824 Public and publicly guaranteed .. .. 203 1,513 1,413 1,667 2,016 1,999 Official creditors .. .. 72 219 133 259 376 248 Multilateral .. .. 60 83 100 217 316 187 Concessional .. .. 0 9 11 23 35 0 Bilateral .. .. 12 136 33 42 60 62 Concessional .. .. 6 17 14 9 25 62 Private creditors .. .. 131 1,293 1,280 1,408 1,640 1,750 of which: Bonds .. .. 0 833 1,024 672 781 1,305 Commercial banks .. .. 100 307 181 675 817 421 Private nonguaranteed .. .. 315 1,844 2,698 3,323 7,146 5,826 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 315 1,844 2,698 3,323 7,146 5,826 Memo: IBRD .. .. 50 55 75 135 160 98 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 234 2,413 3,239 3,142 3,495 4,093 Public and publicly guaranteed .. .. 73 696 924 1,181 808 1,161 Official creditors .. .. 52 149 115 149 185 235 Multilateral .. .. 52 44 36 60 73 103 Concessional .. .. 12 0 0 0 0 15 Bilateral .. .. 0 105 79 89 112 132 Concessional .. .. 0 15 17 17 24 33 Private creditors .. .. 21 547 810 1,032 622 926 of which: Bonds .. .. 0 129 234 699 302 395 Commercial banks .. .. 0 378 491 249 201 471 Private nonguaranteed .. .. 161 1,717 2,314 1,961 2,688 2,931 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 161 1,717 2,314 1,961 2,688 2,931 Memo: IBRD .. .. 20 22 18 30 47 62 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 98 566 791 734 813 1,110 Public and publicly guaranteed .. .. 32 393 422 378 415 463 Official creditors .. .. 27 78 81 76 78 78 Multilateral .. .. 25 32 31 38 42 44 Concessional .. .. 1 3 2 5 6 8 Bilateral .. .. 2 46 50 38 36 34 Concessional .. .. 0 9 11 7 7 8 Private creditors .. .. 5 316 341 302 338 385 of which: Bonds .. .. 0 223 251 235 259 296 Commercial banks .. .. 0 79 76 55 67 82 Private nonguaranteed .. .. 66 173 368 356 398 646 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 66 173 368 356 398 646 Memo: IBRD .. .. 7 19 19 25 24 21 IDA .. .. 0 0 0 0 0 0 127 CROATIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 47.4 56.2 61.3 69.5 Japanese yen .. .. 3.7 9.6 10.9 10.1 10.9 9.6 Pound sterling .. .. 3.3 0.6 0.5 0.4 0.4 0.3 Swiss franc .. .. 2.7 2.0 1.8 1.8 1.4 1.1 U.S.dollars .. .. 30.2 40.8 35.5 28.2 23.5 17.3 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 1,065 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 781 0 0 0 0 0 Official .. .. 719 0 0 0 0 0 Private .. .. 62 0 0 0 0 0 Interest rescheduled .. .. 70 0 0 0 0 0 Official .. .. 43 0 0 0 0 0 Private .. .. 27 0 0 0 0 0 Debt forgiven .. .. 0 0 0 1 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 1,776 1,028 225 4,019 9,054 5,812 Net flows on debt .. .. 627 1,164 454 1,807 7,082 3,820 Cross-currency valuation .. .. 29 -206 -214 662 978 523 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 4.6 5.8 5.2 4.7 3.2 4.6 Maturity (years) .. .. 8.6 6.3 9.4 8.1 9.4 8.3 Grace period (years) .. .. 2.6 4.7 6.3 4.9 3.9 7.9 Grant element (%) .. .. 13.3 17.8 23.4 22.5 29.5 28.0 Official creditors Interest (%) .. .. 6.1 6.4 4.0 4.1 3.3 2.9 Maturity (years) .. .. 13.7 12.5 14.5 15.9 16.0 13.8 Grace period (years) .. .. 3.9 5.7 4.7 5.2 4.5 4.7 Grant element (%) .. .. 17.9 19.5 34.5 35.7 38.7 40.2 Private creditors Interest (%) .. .. 2.7 5.8 5.5 4.8 3.1 4.7 Maturity (years) .. .. 2.4 5.9 7.9 7.0 7.5 8.1 Grace period (years) .. .. 1.2 4.6 6.8 4.8 3.7 8.0 Grant element (%) .. .. 7.8 17.7 20.0 20.6 26.8 27.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 4,589 5,915 3,491 2,690 4,605 1,733 2,650 764 Interest 1,083 936 754 618 512 350 228 144 Official creditors Principal 273 313 360 374 382 239 230 176 Interest 91 85 77 68 55 43 35 27 Bilateral creditors Principal 144 151 159 149 154 31 19 15 Interest 32 26 20 14 7 2 1 1 Multilateral creditors Principal 129 162 201 225 229 208 210 160 Interest 59 59 57 54 48 41 34 27 Private creditors Principal 4,316 5,601 3,132 2,316 4,223 1,494 2,420 588 Interest 991 851 677 550 457 307 192 117 Notes: Data source: Data on long-term public, publicly guaranteed and private nonguaranteed, and short term debt for 2004 are based on reports provided by the country. Other: Croatia became a member of the World Bank in 1993. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004 and the London Club agreement signed in March 1996. 128 CZECH REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 16,290 21,602 22,805 27,664 34,807 45,561 Long-term debt (LDOD) .. .. 11,220 12,585 13,224 16,906 20,831 28,470 Public and publicly guaranteed .. .. 9,760 6,557 5,708 7,090 8,735 12,020 Private nonguaranteed .. .. 1,460 6,028 7,515 9,816 12,096 16,450 Use of IMF credit .. .. 0 0 0 0 0 0 Short-term debt .. .. 5,070 9,018 9,581 10,758 13,976 17,091 of which interest arrears on LDOD .. .. 28 59 50 90 109 32 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 28 59 50 90 109 32 Memorandum items Principal arrears on LDOD .. .. 105 128 127 248 84 55 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 105 128 127 248 84 55 TOTAL DEBT FLOWS Disbursements .. .. 4,383 1,566 2,276 5,108 6,154 8,878 Long-term debt .. .. 4,383 1,566 2,276 5,108 6,154 8,878 IMF purchases .. .. 0 0 0 0 0 0 Principal repayments .. .. 1,667 3,443 3,366 3,072 4,283 6,851 Long-term debt .. .. 1,667 3,443 3,366 3,072 4,283 6,851 IMF repurchases .. .. 0 0 0 0 0 0 Net flows on debt .. .. 4,870 -1,664 -518 1,724 3,447 5,219 of which short-term debt .. .. 2,154 212 572 -312 1,576 3,192 Interest payments (INT) .. .. 744 1,432 1,459 1,367 1,236 1,458 Long-term debt .. .. 506 1,054 1,095 975 868 917 IMF charges .. .. 0 0 0 0 0 0 Short-term debt .. .. 238 378 364 391 368 541 Net transfers on debt .. .. 4,126 -3,097 -1,976 357 2,211 3,761 Total debt service paid (TDS) .. .. 2,411 4,875 4,824 4,438 5,519 8,309 Long-term debt .. .. 2,173 4,497 4,461 4,047 5,151 7,768 IMF repurchases and charges .. .. 0 0 0 0 0 0 Short-term debt (interest only) .. .. 238 378 364 391 368 541 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 6,566 3,824 5,260 10,396 5,222 7,461 Net flow of long-term debt (ex. IMF) .. .. 2,716 -1,877 -1,089 2,036 1,871 2,027 Foreign direct investment (net) .. .. 2,568 4,987 5,641 8,497 2,021 4,454 Portfolio equity flows .. .. 1,236 619 616 -265 1,105 738 Grants (excluding technical coop.) .. .. 46 94 92 128 225 243 Memo: technical coop. grants .. .. 97 20 19 32 38 37 NET TRANSFERS .. .. 5,994 1,390 2,036 6,213 132 1,662 Interest on long-term debt .. .. 506 1,054 1,095 975 868 917 Profit remittances on FDI .. .. 66 1,379 2,129 3,207 4,222 4,883 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 55,159 54,338 58,682 70,177 86,317 101,581 Exports of goods, serv. & inc. (XGS) .. .. 29,399 37,811 42,728 47,614 59,176 79,309 Worker remit. & comp. of employees .. .. 191 297 257 334 498 454 Imports of goods & services (MGS) .. .. 31,345 40,873 46,471 52,791 65,510 85,139 International reserves (RES) .. .. 14,613 13,142 14,464 23,707 26,955 28,451 Current account balance .. .. -1,374 -2,690 -3,273 -4,265 -5,785 -5,595 4. DEBT INDICATORS EDT / XGS (%) .. .. 55.4 57.1 53.4 58.1 58.8 57.4 EDT / GNI (%) .. .. 29.5 39.8 38.9 39.4 40.3 44.9 TDS / XGS (%) .. .. 8.2 12.9 11.3 9.3 9.3 10.5 INT / XGS (%) .. .. 2.5 3.8 3.4 2.9 2.1 1.8 INT / GNI (%) .. .. 1.3 2.6 2.5 1.9 1.4 1.4 RES / EDT (%) .. .. 89.7 60.8 63.4 85.7 77.4 62.4 RES / MGS (months) .. .. 5.6 3.9 3.7 5.4 4.9 4.0 Short-term / EDT (%) .. .. 31.1 41.7 42.0 38.9 40.2 37.5 Concessional / EDT (%) .. .. 0.5 1.1 1.3 1.2 1.2 0.9 Multilateral / EDT (%) .. .. 5.6 3.9 4.1 4.2 4.5 3.9 129 CZECH REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 11,220 12,585 13,224 16,906 20,831 28,470 Public and publicly guaranteed .. .. 9,760 6,557 5,708 7,090 8,735 12,020 Official creditors .. .. 1,355 1,191 1,321 1,606 2,061 2,203 Multilateral .. .. 912 840 931 1,163 1,580 1,759 Concessional .. .. 28 19 18 0 0 0 Bilateral .. .. 444 351 389 444 481 443 Concessional .. .. 51 219 270 320 415 399 Private creditors .. .. 8,405 5,366 4,388 5,484 6,674 9,817 of which: Bonds .. .. 860 1,378 1,350 1,702 1,808 4,613 Commercial banks .. .. 6,621 3,539 2,409 3,186 4,429 3,848 Private nonguaranteed .. .. 1,460 6,028 7,515 9,816 12,096 16,450 Bonds .. .. 39 483 200 200 200 417 Commercial banks and other .. .. 1,421 5,545 7,315 9,616 11,896 16,032 Memo: IBRD .. .. 434 260 205 185 66 52 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 9,323 6,181 5,354 6,323 7,940 11,216 Private sector LDOD .. .. 1,897 6,404 7,870 10,583 12,891 17,254 DISBURSEMENTS .. .. 4,383 1,566 2,276 5,108 6,154 8,878 Public and publicly guaranteed .. .. 3,448 391 377 1,055 1,794 3,561 Official creditors .. .. 223 164 303 129 440 164 Multilateral .. .. 180 81 204 102 388 158 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 43 82 99 27 52 6 Concessional .. .. 18 77 77 18 52 0 Private creditors .. .. 3,225 227 74 927 1,354 3,397 of which: Bonds .. .. 20 0 54 430 342 2,484 Commercial banks .. .. 3,007 227 20 496 1,012 913 Private nonguaranteed .. .. 935 1,175 1,899 4,052 4,360 5,316 Bonds .. .. 36 0 0 0 0 213 Commercial banks and other .. .. 900 1,175 1,899 4,052 4,360 5,104 Memo: IBRD .. .. 57 0 0 0 0 0 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 1,667 3,443 3,366 3,072 4,283 6,851 Public and publicly guaranteed .. .. 1,420 1,426 1,278 896 1,319 1,834 Official creditors .. .. 105 95 103 144 292 176 Multilateral .. .. 71 63 74 111 201 103 Concessional .. .. 0 0 0 20 0 0 Bilateral .. .. 34 33 29 33 91 72 Concessional .. .. 0 7 7 13 20 41 Private creditors .. .. 1,315 1,331 1,175 751 1,027 1,658 of which: Bonds .. .. 17 325 34 250 434 0 Commercial banks .. .. 823 789 1,020 468 433 1,578 Private nonguaranteed .. .. 247 2,017 2,088 2,176 2,964 5,017 Bonds .. .. 0 0 282 0 0 0 Commercial banks and other .. .. 247 2,017 1,806 2,176 2,964 5,017 Memo: IBRD .. .. 0 43 41 41 135 19 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 506 1,054 1,095 975 868 917 Public and publicly guaranteed .. .. 456 760 631 444 458 521 Official creditors .. .. 86 67 72 77 80 84 Multilateral .. .. 58 48 53 56 58 63 Concessional .. .. 2 1 1 1 0 0 Bilateral .. .. 28 19 19 21 22 21 Concessional .. .. 1 9 11 14 16 18 Private creditors .. .. 370 693 559 367 378 437 of which: Bonds .. .. 117 114 86 74 117 163 Commercial banks .. .. 149 497 396 292 206 253 Private nonguaranteed .. .. 50 295 464 531 410 396 Bonds .. .. 0 38 20 18 18 18 Commercial banks and other .. .. 50 257 444 513 392 378 Memo: IBRD .. .. 28 17 13 11 10 3 IDA .. .. 0 0 0 0 0 0 130 CZECH REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 36.3 37.3 46.6 56.5 Japanese yen .. .. 8.1 2.9 2.5 1.9 0.9 0.6 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 3.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 65.6 55.5 48.5 50.8 47.5 31.6 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 2 3 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 5,609 -1,196 1,202 4,859 7,143 10,754 Net flows on debt .. .. 4,870 -1,664 -518 1,724 3,447 5,219 Cross-currency valuation .. .. 144 -220 -139 432 572 325 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 7.2 5.7 5.6 6.0 3.0 4.3 Maturity (years) .. .. 15.8 14.3 15.0 9.4 9.8 8.5 Grace period (years) .. .. 3.0 4.3 5.6 4.5 2.4 8.0 Grant element (%) .. .. 14.1 21.3 25.4 17.3 25.9 28.6 Official creditors Interest (%) .. .. 4.6 5.8 5.3 3.9 2.6 3.3 Maturity (years) .. .. 17.6 18.4 17.3 20.8 26.6 9.3 Grace period (years) .. .. 4.7 5.8 4.2 5.8 4.1 9.3 Grant element (%) .. .. 33.2 26.2 26.7 41.2 51.7 39.6 Private creditors Interest (%) .. .. 7.7 5.6 6.2 6.3 3.1 4.3 Maturity (years) .. .. 15.4 7.8 9.8 7.8 5.8 8.5 Grace period (years) .. .. 2.7 1.9 8.6 4.3 2.1 8.0 Grant element (%) .. .. 10.5 13.4 22.6 13.9 19.7 28.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 4,946 4,844 2,642 2,465 2,043 1,577 1,898 1,380 Interest 1,009 828 676 570 469 397 318 263 Official creditors Principal 167 175 192 168 163 156 161 159 Interest 61 63 56 51 48 43 38 33 Bilateral creditors Principal 34 34 48 48 45 42 42 40 Interest 13 12 11 9 8 7 5 4 Multilateral creditors Principal 134 141 144 120 117 114 119 119 Interest 49 51 46 41 41 37 33 29 Private creditors Principal 4,779 4,669 2,449 2,297 1,881 1,421 1,737 1,222 Interest 948 765 620 520 421 354 280 230 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are preliminary, based on reports provided by the country and World Bank estimates. Data for 1985­92 are based on preliminary information on the succession of the former Czechoslovakia (effective January 1, 1993). Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 131 DJIBOUTI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 144.0 205.3 281.8 262.2 262.7 335.3 396.1 428.5 Long-term debt (LDOD) 96.0 155.2 268.9 237.9 235.7 305.2 366.5 393.9 Public and publicly guaranteed 96.0 155.2 268.9 237.9 235.7 305.2 366.5 393.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 13.4 15.5 20.5 20.4 21.2 Short-term debt 48.0 50.1 12.9 10.9 11.5 9.6 9.2 13.4 of which interest arrears on LDOD 0.0 0.1 3.5 6.9 7.4 6.2 8.3 8.7 Official creditors 0.0 0.1 3.5 6.9 7.4 5.6 7.6 8.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.6 0.7 0.7 Memorandum items Principal arrears on LDOD 0.0 1.2 13.1 24.4 26.8 7.7 16.8 20.3 Official creditors 0.0 1.2 13.1 24.4 26.8 5.7 14.3 17.4 Private creditors 0.0 0.0 0.0 0.0 0.0 2.0 2.5 2.9 TOTAL DEBT FLOWS Disbursements 31.6 27.0 18.4 11.3 16.9 36.8 30.4 26.4 Long-term debt 31.6 27.0 18.4 7.7 12.2 30.9 30.4 26.4 IMF purchases 0.0 0.0 0.0 3.6 4.6 5.9 0.0 0.0 Principal repayments 1.9 8.9 9.2 10.7 8.9 9.5 12.3 13.5 Long-term debt 1.9 8.9 9.2 8.4 6.8 7.2 10.5 13.3 IMF repurchases 0.0 0.0 0.0 2.3 2.0 2.3 1.8 0.2 Net flows on debt 53.7 20.8 13.2 -2.2 8.0 26.6 15.5 16.7 of which short-term debt 24.0 2.8 3.9 -2.9 0.1 -0.6 -2.6 3.8 Interest payments (INT) 5.2 6.0 2.5 2.8 1.7 2.5 3.3 4.5 Long-term debt 2.2 2.1 2.0 2.2 1.3 2.2 3.1 4.2 IMF charges 0.0 0.0 0.0 0.4 0.3 0.2 0.1 0.1 Short-term debt 3.0 3.9 0.5 0.2 0.2 0.1 0.0 0.2 Net transfers on debt 48.5 14.8 10.7 -5.1 6.3 24.1 12.2 12.3 Total debt service paid (TDS) 7.1 14.9 11.6 13.5 10.6 12.1 15.6 17.9 Long-term debt 4.1 11.0 11.1 10.6 8.1 9.4 13.6 17.5 IMF repurchases and charges 0.0 0.0 0.0 2.7 2.3 2.5 2.0 0.3 Short-term debt (interest only) 3.0 3.9 0.5 0.2 0.2 0.1 0.0 0.2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 62.5 148.8 61.1 30.5 27.6 55.7 57.3 76.4 Net flow of long-term debt (ex. IMF) 29.7 18.0 9.2 -0.7 5.4 23.7 19.9 13.1 Foreign direct investment (net) 0.2 0.1 3.0 3.3 3.4 3.5 11.4 33.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 32.6 130.7 48.8 27.9 18.8 28.6 26.0 30.3 Memo: technical coop. grants 29.7 43.8 45.7 23.6 25.1 23.8 27.8 30.1 NET TRANSFERS 60.3 146.7 54.5 28.3 26.3 53.5 54.2 72.2 Interest on long-term debt 2.2 2.1 2.0 2.2 1.3 2.2 3.1 4.2 Profit remittances on FDI 0.0 0.0 4.6 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 515.0 568.7 586.1 602.4 665.9 716.0 Exports of goods, serv. & inc. (XGS) .. .. 211.8 .. .. .. .. .. Worker remit. & comp. of employees 0.0 0.0 12.0 0.0 0.0 0.0 0.0 0.0 Imports of goods & services (MGS) .. .. 300.8 .. .. .. .. .. International reserves (RES) 50.9 93.6 72.2 67.8 70.3 73.7 100.1 93.9 Current account balance .. .. -23.0 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) .. .. 133.0 .. .. .. .. .. EDT / GNI (%) .. .. 54.7 46.1 44.8 55.7 59.5 59.8 TDS / XGS (%) .. .. 5.5 .. .. .. .. .. INT / XGS (%) .. .. 1.2 .. .. .. .. .. INT / GNI (%) .. .. 0.5 0.5 0.3 0.4 0.5 0.6 RES / EDT (%) 35.4 45.6 25.6 25.9 26.8 22.0 25.3 21.9 RES / MGS (months) .. .. 2.9 .. .. .. .. .. Short-term / EDT (%) 33.3 24.4 4.6 4.2 4.4 2.9 2.3 3.1 Concessional / EDT (%) 58.6 74.0 94.8 90.5 89.3 87.8 89.3 89.1 Multilateral / EDT (%) 23.7 41.9 48.4 52.8 54.7 58.7 61.8 64.1 132 DJIBOUTI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 96.0 155.2 268.9 237.9 235.7 305.2 366.5 393.9 Public and publicly guaranteed 96.0 155.2 268.9 237.9 235.7 305.2 366.5 393.9 Official creditors 89.5 155.2 268.9 237.9 235.7 299.7 360.9 388.4 Multilateral 34.1 86.1 136.4 138.3 143.8 197.0 244.7 274.5 Concessional 31.7 83.0 134.7 137.7 142.7 193.7 238.5 269.0 Bilateral 55.4 69.2 132.5 99.6 91.9 102.7 116.2 113.9 Concessional 52.7 68.9 132.4 99.6 91.9 100.9 115.1 113.0 Private creditors 6.5 0.0 0.0 0.0 0.0 5.6 5.6 5.6 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 4.4 0.0 0.0 0.0 0.0 5.6 5.6 5.6 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 6.8 31.1 46.2 49.9 56.1 78.5 112.1 126.4 Public sector LDOD 96.0 155.2 268.9 237.9 235.7 305.2 366.5 393.9 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 31.6 27.0 18.4 7.7 12.2 30.9 30.4 26.4 Public and publicly guaranteed 31.6 27.0 18.4 7.7 12.2 30.9 30.4 26.4 Official creditors 30.3 27.0 18.4 7.7 12.2 30.9 30.4 26.4 Multilateral 14.1 8.9 10.0 7.7 12.2 26.6 27.8 25.2 Concessional 14.0 8.9 10.0 7.7 11.7 25.2 27.8 25.2 Bilateral 16.2 18.0 8.4 0.0 0.0 4.3 2.6 1.2 Concessional 16.2 18.0 8.4 0.0 0.0 2.5 2.6 1.2 Private creditors 1.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 5.0 2.5 2.8 3.9 8.9 17.7 25.8 9.8 PRINCIPAL REPAYMENTS 1.9 8.9 9.2 8.4 6.8 7.2 10.5 13.3 Public and publicly guaranteed 1.9 8.9 9.2 8.4 6.8 7.2 10.5 13.3 Official creditors 0.7 8.3 9.2 8.4 6.8 7.2 10.5 13.3 Multilateral 0.5 3.5 4.4 4.0 1.6 2.7 3.4 5.3 Concessional 0.4 3.3 4.1 4.0 1.6 2.2 3.1 4.4 Bilateral 0.3 4.8 4.8 4.4 5.2 4.5 7.0 8.0 Concessional 0.2 4.7 4.7 4.4 5.2 4.5 6.7 7.7 Private creditors 1.2 0.6 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 1.0 0.4 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.3 0.5 0.6 0.6 0.9 1.2 INTEREST PAYMENTS (LINT) 2.2 2.1 2.0 2.2 1.3 2.2 3.1 4.2 Public and publicly guaranteed 2.2 2.1 2.0 2.2 1.3 2.2 3.1 4.2 Official creditors 1.6 2.1 2.0 2.2 1.3 2.2 3.1 4.2 Multilateral 0.6 1.3 0.9 1.4 0.8 1.6 2.2 2.6 Concessional 0.5 1.3 0.9 1.4 0.8 1.5 2.1 2.5 Bilateral 1.1 0.8 1.1 0.8 0.5 0.6 1.0 1.6 Concessional 0.9 0.7 1.1 0.8 0.5 0.6 1.0 1.6 Private creditors 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.1 0.2 0.3 0.4 0.4 0.4 0.7 1.1 133 DJIBOUTI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 18.6 16.0 16.6 16.5 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 12.1 13.9 12.4 16.2 19.1 26.3 31.1 32.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 1.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 1.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 2.3 0.0 0.0 0.0 0.0 1.2 0.0 0.3 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 58.0 26.8 18.7 -12.5 0.6 72.6 60.7 32.4 Net flows on debt 53.7 20.8 13.2 -2.2 8.0 26.6 15.5 16.7 Cross-currency valuation 5.8 3.0 1.8 -6.5 -3.9 16.0 20.9 11.0 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.2 0.8 0.0 2.3 1.9 1.6 0.9 2.2 Maturity (years) 31.6 39.7 0.0 29.9 31.9 30.7 25.3 31.8 Grace period (years) 7.0 10.2 0.0 6.9 8.0 7.6 6.1 6.9 Grant element (%) 59.8 80.5 0.0 59.5 64.9 64.9 61.1 60.8 Official creditors Interest (%) 2.2 0.8 0.0 2.3 1.9 1.6 0.9 2.2 Maturity (years) 31.6 39.7 0.0 29.9 31.9 31.2 25.3 31.8 Grace period (years) 7.0 10.2 0.0 6.9 8.0 7.7 6.1 6.9 Grant element (%) 59.8 80.5 0.0 59.5 64.9 65.2 61.1 60.8 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 1.5 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 19.5 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 5.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 56.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 22.6 24.0 24.0 25.0 24.6 23.2 24.2 24.0 Interest 5.3 5.5 5.5 5.4 5.8 5.7 5.4 5.1 Official creditors Principal 22.5 24.0 23.9 24.8 24.3 22.9 23.9 23.7 Interest 5.2 5.5 5.4 5.3 5.7 5.6 5.3 5.0 Bilateral creditors Principal 14.1 14.5 14.0 14.3 12.4 9.9 9.9 8.9 Interest 1.8 1.8 1.7 1.5 1.3 1.2 1.0 0.8 Multilateral creditors Principal 8.3 9.4 9.9 10.4 11.9 13.0 14.0 14.7 Interest 3.4 3.6 3.7 3.8 4.4 4.5 4.3 4.2 Private creditors Principal 0.2 0.0 0.1 0.2 0.3 0.3 0.3 0.3 Interest 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are based on World Bank staff estimates. Data includes the effects of all Paris Club agreements signed until December 2004. 134 DOMINICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 54.3 88.0 107.0 166.8 215.5 228.7 283.8 225.7 Long-term debt (LDOD) 44.3 80.2 98.6 147.8 193.4 200.4 202.8 213.3 Public and publicly guaranteed 44.3 80.2 98.6 147.8 193.4 200.4 202.8 213.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 10.1 5.7 1.7 0.0 0.0 2.8 7.9 9.2 Short-term debt 0.0 2.0 6.7 19.0 22.0 25.6 73.0 3.1 of which interest arrears on LDOD 0.0 0.0 0.2 0.0 0.0 2.1 3.0 3.1 Official creditors 0.0 0.0 0.2 0.0 0.0 0.1 0.1 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 1.9 2.9 3.1 Memorandum items Principal arrears on LDOD 0.0 0.2 1.8 0.3 0.3 0.8 2.6 5.8 Official creditors 0.0 0.2 1.8 0.3 0.3 0.3 1.4 4.3 Private creditors 0.0 0.1 0.0 0.0 0.0 0.5 1.2 1.4 TOTAL DEBT FLOWS Disbursements 6.2 11.5 9.5 56.2 33.5 34.6 20.7 24.2 Long-term debt 6.2 11.5 9.5 56.2 33.5 31.9 16.1 23.3 IMF purchases 0.0 0.0 0.0 0.0 0.0 2.7 4.6 0.9 Principal repayments 2.3 3.8 4.6 6.9 7.5 6.1 7.0 10.6 Long-term debt 0.8 2.5 3.7 6.9 7.5 6.1 7.0 10.6 IMF repurchases 1.5 1.4 0.9 0.0 0.0 0.0 0.0 0.0 Net flows on debt 3.9 7.8 4.4 49.5 29.0 30.0 60.2 -56.4 of which short-term debt 0.0 0.1 -0.5 0.2 3.0 1.5 46.5 -70.0 Interest payments (INT) 1.5 2.0 2.5 4.1 8.6 6.0 8.1 7.8 Long-term debt 0.6 1.6 2.1 3.0 7.6 5.3 6.7 6.7 IMF charges 1.0 0.2 0.0 0.0 0.0 0.0 0.1 0.1 Short-term debt 0.0 0.2 0.4 1.1 0.9 0.7 1.4 1.1 Net transfers on debt 2.4 5.9 1.9 45.4 20.4 24.0 52.0 -64.3 Total debt service paid (TDS) 3.8 5.8 7.1 11.0 16.0 12.1 15.1 18.5 Long-term debt 1.4 4.1 5.8 9.9 15.1 11.4 13.7 17.3 IMF repurchases and charges 2.5 1.6 0.9 0.0 0.0 0.0 0.1 0.1 Short-term debt (interest only) 0.0 0.2 0.4 1.1 0.9 0.7 1.4 1.1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 17.9 24.7 84.4 65.3 46.8 58.3 32.1 48.7 Net flow of long-term debt (ex. IMF) 5.4 9.0 5.8 49.3 26.0 25.8 9.1 12.7 Foreign direct investment (net) 3.0 13.0 54.0 11.0 12.0 11.0 20.3 18.5 Portfolio equity flows 0.0 -0.4 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 9.4 3.1 24.6 5.0 8.8 21.4 2.8 17.5 Memo: technical coop. grants 2.6 2.9 3.6 3.3 2.8 2.7 2.3 2.9 NET TRANSFERS 17.3 17.7 70.1 35.9 25.6 43.3 17.9 31.8 Interest on long-term debt 0.6 1.6 2.1 3.0 7.6 5.3 6.7 6.7 Profit remittances on FDI 0.0 5.4 12.2 26.3 13.6 9.6 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 93.4 161.4 210.7 239.2 242.6 231.9 241.0 254.2 Exports of goods, serv. & inc. (XGS) 49.7 102.8 114.9 149.2 123.4 125.4 114.8 .. Worker remit. & comp. of employees 11.0 14.0 3.0 3.0 4.0 4.0 4.0 4.0 Imports of goods & services (MGS) 65.7 142.9 163.5 220.1 190.0 177.3 180.5 .. International reserves (RES) 3.3 14.5 22.1 29.4 31.2 45.5 47.7 42.3 Current account balance -6.3 -43.5 -40.7 -52.9 -49.1 -38.1 -50.1 .. 4. DEBT INDICATORS EDT / XGS (%) 109.3 85.5 93.1 111.8 174.6 182.4 247.3 .. EDT / GNI (%) 58.2 54.5 50.8 69.7 88.8 98.6 117.8 88.8 TDS / XGS (%) 7.7 5.6 6.1 7.4 13.0 9.7 13.2 .. INT / XGS (%) 3.1 1.9 2.1 2.8 6.9 4.8 7.1 .. INT / GNI (%) 1.7 1.2 1.2 1.7 3.5 2.6 3.4 3.1 RES / EDT (%) 6.0 16.4 20.7 17.6 14.5 19.9 16.8 18.8 RES / MGS (months) 0.6 1.2 1.6 1.6 2.0 3.1 3.2 .. Short-term / EDT (%) 0.0 2.3 6.3 11.4 10.2 11.2 25.7 1.4 Concessional / EDT (%) 80.9 87.3 83.2 59.2 59.2 50.8 43.7 60.2 Multilateral / EDT (%) 61.2 65.7 61.0 49.9 50.4 44.9 39.4 55.0 135 DOMINICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 44.3 80.2 98.6 147.8 193.4 200.4 202.8 213.3 Public and publicly guaranteed 44.3 80.2 98.6 147.8 193.4 200.4 202.8 213.3 Official creditors 44.3 80.2 98.6 115.9 149.8 140.1 152.6 164.3 Multilateral 33.3 57.8 65.3 83.2 108.7 102.6 111.8 124.1 Concessional 33.0 54.4 55.7 67.0 87.2 84.5 91.4 103.6 Bilateral 11.0 22.4 33.3 32.7 41.1 37.4 40.7 40.2 Concessional 11.0 22.4 33.3 31.8 40.3 31.6 32.5 32.2 Private creditors 0.0 0.1 0.0 31.9 43.6 60.3 50.3 49.0 of which: Bonds 0.0 0.0 0.0 31.9 31.9 35.6 36.9 36.9 Commercial banks 0.0 0.1 0.0 0.0 0.0 11.2 10.9 9.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 2.4 2.7 3.7 4.1 4.1 IDA 4.6 10.4 12.2 13.6 13.8 16.6 18.2 23.2 Public sector LDOD 44.3 80.2 98.6 147.8 193.4 200.4 202.8 213.3 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 6.2 11.5 9.5 56.2 33.5 31.9 16.1 23.3 Public and publicly guaranteed 6.2 11.5 9.5 56.2 33.5 31.9 16.1 23.3 Official creditors 6.2 11.5 9.5 25.7 21.7 15.3 15.1 23.3 Multilateral 5.9 8.3 3.5 19.3 15.4 9.1 10.9 21.8 Concessional 5.9 6.7 2.7 13.9 10.2 6.9 8.7 18.4 Bilateral 0.3 3.2 6.0 6.3 6.4 6.2 4.2 1.5 Concessional 0.3 3.2 6.0 5.6 6.4 1.2 1.7 1.5 Private creditors 0.0 0.0 0.0 30.5 11.8 16.7 1.0 0.0 of which: Bonds 0.0 0.0 0.0 30.5 0.0 3.7 1.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 11.2 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.7 0.3 1.0 0.7 0.4 IDA 1.0 0.9 0.1 -0.1 0.9 1.8 0.3 4.3 PRINCIPAL REPAYMENTS 0.8 2.5 3.7 6.9 7.5 6.1 7.0 10.6 Public and publicly guaranteed 0.8 2.5 3.7 6.9 7.5 6.1 7.0 10.6 Official creditors 0.8 2.4 3.7 6.9 7.5 6.1 6.8 10.6 Multilateral 0.6 2.1 2.2 3.8 5.4 4.4 5.2 8.1 Concessional 0.6 2.1 1.9 3.2 4.8 3.9 4.5 5.9 Bilateral 0.2 0.3 1.6 3.0 2.1 1.7 1.5 2.6 Concessional 0.2 0.3 1.6 3.0 2.1 1.7 1.4 2.4 Private creditors 0.0 0.1 0.0 0.0 0.0 0.0 0.3 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.1 0.0 0.0 0.0 0.0 0.3 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.4 IDA 0.0 0.0 0.1 0.1 0.1 0.2 0.2 0.2 INTEREST PAYMENTS (LINT) 0.6 1.6 2.1 3.0 7.6 5.3 6.7 6.7 Public and publicly guaranteed 0.6 1.6 2.1 3.0 7.6 5.3 6.7 6.7 Official creditors 0.6 1.6 2.1 2.9 4.5 3.4 4.3 3.6 Multilateral 0.5 1.4 1.6 1.9 3.2 2.5 2.9 2.4 Concessional 0.5 1.3 1.3 1.4 2.0 1.7 2.1 1.6 Bilateral 0.1 0.2 0.4 1.0 1.3 0.9 1.4 1.2 Concessional 0.1 0.2 0.4 1.0 1.1 0.8 1.2 1.0 Private creditors 0.0 0.0 0.0 0.1 3.2 1.9 2.3 3.1 of which: Bonds 0.0 0.0 0.0 0.1 3.0 1.6 1.5 3.1 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.8 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.1 0.2 0.2 0.2 0.2 IDA 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.2 136 DOMINICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.7 5.2 5.5 5.0 Japanese yen 0.5 0.3 1.0 0.4 0.1 0.0 0.0 0.0 Pound sterling 21.5 16.5 12.8 2.7 1.9 0.1 0.1 0.1 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 53.7 51.7 58.5 80.1 83.8 86.2 86.0 85.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.7 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.6 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.1 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.6 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Debt forgiven 0.0 3.3 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 7.5 10.4 8.8 49.0 48.7 13.3 55.0 -58.1 Net flows on debt 3.9 7.8 4.4 49.5 29.0 30.0 60.2 -56.4 Cross-currency valuation 2.3 4.7 1.2 -2.7 -1.6 4.4 4.6 2.7 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.0 3.0 2.6 4.5 5.8 3.6 2.0 0.8 Maturity (years) 20.6 25.1 26.4 18.7 14.5 17.0 15.0 34.7 Grace period (years) 6.0 8.5 8.8 5.9 4.4 4.1 4.9 10.2 Grant element (%) 40.8 53.8 56.5 33.5 28.0 35.2 41.9 78.7 Official creditors Interest (%) 4.0 3.0 2.6 5.2 4.0 2.1 2.0 0.8 Maturity (years) 20.6 25.1 26.4 21.3 16.1 17.6 15.0 34.7 Grace period (years) 6.0 8.5 8.8 6.9 5.3 5.8 4.9 10.2 Grant element (%) 40.8 53.8 56.5 34.1 36.5 46.8 41.9 78.7 Private creditors Interest (%) 0.0 0.0 0.0 1.9 14.3 6.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 9.2 6.7 16.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 2.3 0.2 1.4 0.0 0.0 Grant element (%) 0.0 0.0 0.0 31.3 -12.9 16.1 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 26.8 12.4 11.5 12.0 14.4 11.5 10.8 9.8 Interest 8.1 7.6 7.3 7.0 6.6 6.1 5.7 5.4 Official creditors Principal 22.6 11.9 11.0 11.5 11.7 10.6 10.3 9.3 Interest 4.3 4.0 3.7 3.4 3.1 2.8 2.5 2.2 Bilateral creditors Principal 10.1 4.7 3.5 3.7 3.7 2.3 2.3 2.0 Interest 1.4 1.1 1.0 0.9 0.7 0.6 0.5 0.4 Multilateral creditors Principal 12.4 7.2 7.5 7.8 8.1 8.3 8.0 7.3 Interest 3.0 2.8 2.7 2.6 2.4 2.2 2.0 1.8 Private creditors Principal 4.2 0.5 0.5 0.5 2.7 0.9 0.5 0.5 Interest 3.8 3.7 3.6 3.6 3.5 3.3 3.2 3.2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Debt reduction: As part of its Caribbean initiative, Canada forgave all its official development assistance loans, about $1.7 million, in 1990. 137 DOMINICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,502 4,372 4,447 4,541 5,135 6,251 6,295 6,965 Long-term debt (LDOD) 2,841 3,518 3,672 3,311 3,790 4,201 5,081 5,815 Public and publicly guaranteed 2,691 3,419 3,653 3,311 3,790 4,030 5,081 5,815 Private nonguaranteed 151 99 19 0 0 171 0 0 Use of IMF credit 297 72 160 52 50 27 130 204 Short-term debt 364 782 616 1,178 1,294 2,023 1,084 946 of which interest arrears on LDOD 39 506 214 28 24 32 43 29 Official creditors 7 304 157 22 17 24 25 17 Private creditors 31 202 58 6 7 8 18 11 Memorandum items Principal arrears on LDOD 299 614 320 56 48 82 119 84 Official creditors 24 444 261 52 45 75 93 62 Private creditors 275 169 59 4 3 6 26 22 TOTAL DEBT FLOWS Disbursements 329 138 195 303 894 735 1,478 1,193 Long-term debt 251 138 195 303 894 735 1,356 1,128 IMF purchases 78 0 0 0 0 0 122 65 Principal repayments 117 146 234 257 377 404 617 461 Long-term debt 84 88 200 257 377 378 589 461 IMF repurchases 33 58 34 0 0 26 28 0 Net flows on debt 246 15 105 311 637 1,052 -89 608 of which short-term debt 34 23 143 265 120 721 -950 -124 Interest payments (INT) 185 86 175 263 245 267 305 290 Long-term debt 139 59 145 211 193 212 244 246 IMF charges 18 9 10 3 2 1 0 5 Short-term debt 28 19 20 50 50 54 61 39 Net transfers on debt 61 -71 -70 48 392 785 -394 318 Total debt service paid (TDS) 302 232 409 520 622 671 922 750 Long-term debt 223 147 345 468 570 590 833 707 IMF repurchases and charges 51 67 44 3 2 27 28 5 Short-term debt (interest only) 28 19 20 50 50 54 61 39 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 300 213 451 1,043 1,642 1,325 1,424 1,374 Net flow of long-term debt (ex. IMF) 167 50 -5 46 517 357 767 667 Foreign direct investment (net) 36 133 414 953 1,079 917 613 645 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 97 29 41 44 46 51 44 62 Memo: technical coop. grants 20 44 51 63 73 75 66 64 NET TRANSFERS 161 64 -318 -236 359 -40 -211 -117 Interest on long-term debt 139 59 145 211 193 212 244 246 Profit remittances on FDI 0 90 624 1,068 1,090 1,153 1,391 1,244 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 4,725 6,759 11,774 18,662 20,511 20,443 15,297 17,203 Exports of goods, serv. & inc. (XGS) 1,586 2,233 6,653 10,953 10,466 10,496 11,341 11,799 Worker remit. & comp. of employees 242 315 839 1,839 1,982 2,194 2,325 2,471 Imports of goods & services (MGS) 1,808 2,568 7,034 12,193 11,426 11,603 10,580 10,698 International reserves (RES) 346 69 373 632 1,105 475 261 806 Current account balance -108 -280 -183 -1,027 -741 -798 1,036 1,399 4. DEBT INDICATORS EDT / XGS (%) 220.8 195.8 66.8 41.5 49.1 59.6 55.5 59.0 EDT / GNI (%) 74.1 64.7 37.8 24.3 25.0 30.6 41.1 40.5 TDS / XGS (%) 19.0 10.4 6.1 4.8 5.9 6.4 8.1 6.4 INT / XGS (%) 11.7 3.9 2.6 2.4 2.3 2.5 2.7 2.5 INT / GNI (%) 3.9 1.3 1.5 1.4 1.2 1.3 2.0 1.7 RES / EDT (%) 9.9 1.6 8.4 13.9 21.5 7.6 4.1 11.6 RES / MGS (months) 2.3 0.3 0.6 0.6 1.2 0.5 0.3 0.9 Short-term / EDT (%) 10.4 17.9 13.8 25.9 25.2 32.4 17.2 13.6 Concessional / EDT (%) 26.9 27.5 37.6 31.1 25.8 20.5 19.7 16.4 Multilateral / EDT (%) 16.1 19.6 23.2 24.9 24.1 21.7 24.0 25.1 138 DOMINICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,841 3,518 3,672 3,311 3,790 4,201 5,081 5,815 Public and publicly guaranteed 2,691 3,419 3,653 3,311 3,790 4,030 5,081 5,815 Official creditors 1,790 2,383 2,996 2,541 2,455 2,471 2,534 2,851 Multilateral 564 858 1,033 1,132 1,237 1,357 1,510 1,745 Concessional 344 432 438 452 437 427 441 431 Bilateral 1,227 1,525 1,962 1,409 1,217 1,114 1,024 1,106 Concessional 598 772 1,234 963 887 855 797 714 Private creditors 900 1,036 657 770 1,336 1,559 2,547 2,964 of which: Bonds 0 0 520 506 987 967 1,547 1,527 Commercial banks 752 775 33 83 134 255 452 574 Private nonguaranteed 151 99 19 0 0 171 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 151 99 19 0 0 171 0 0 Memo: IBRD 152 238 282 292 317 350 350 379 IDA 21 20 17 14 13 13 12 11 Public sector LDOD 2,658 3,391 3,626 3,299 3,778 4,019 5,070 5,806 Private sector LDOD 183 127 46 13 12 182 10 9 DISBURSEMENTS 251 138 195 303 894 735 1,356 1,128 Public and publicly guaranteed 245 138 195 303 894 547 1,356 1,128 Official creditors 215 136 187 124 247 216 233 405 Multilateral 105 84 157 100 193 167 188 325 Concessional 47 21 44 13 7 2 3 3 Bilateral 109 53 30 23 55 49 45 81 Concessional 53 20 17 23 53 37 26 53 Private creditors 30 2 8 179 646 331 1,123 722 of which: Bonds 0 0 0 0 500 0 600 0 Commercial banks 0 0 8 61 78 151 250 265 Private nonguaranteed 6 0 0 0 0 188 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 6 0 0 0 0 188 0 0 Memo: IBRD 17 39 36 39 49 57 31 66 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 84 88 200 257 377 378 589 461 Public and publicly guaranteed 71 83 184 257 377 361 418 461 Official creditors 68 83 161 216 294 252 270 158 Multilateral 13 38 79 63 73 73 85 105 Concessional 3 6 20 18 19 19 19 22 Bilateral 55 44 82 153 222 179 185 53 Concessional 5 8 47 93 111 87 118 27 Private creditors 3 0 23 41 82 109 148 302 of which: Bonds 0 0 0 4 20 20 20 20 Commercial banks 1 0 3 12 27 30 57 141 Private nonguaranteed 13 5 16 0 0 17 171 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 13 5 16 0 0 17 171 0 Memo: IBRD 10 19 40 21 23 24 32 37 IDA 0 0 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 139 59 145 211 193 212 244 246 Public and publicly guaranteed 129 56 143 211 193 202 235 246 Official creditors 39 55 120 157 141 111 109 87 Multilateral 18 32 51 58 65 63 62 77 Concessional 4 4 10 8 8 7 8 9 Bilateral 21 23 69 99 76 48 47 10 Concessional 6 7 53 54 46 29 32 8 Private creditors 90 1 23 54 52 91 126 159 of which: Bonds 0 0 13 38 33 63 87 111 Commercial banks 89 0 3 6 7 12 19 22 Private nonguaranteed 10 3 2 0 0 9 9 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 10 3 2 0 0 9 9 0 Memo: IBRD 12 14 20 22 23 22 21 21 IDA 0 0 0 0 0 0 0 0 139 DOMINICAN REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.1 2.4 2.1 2.3 Japanese yen 1.9 6.4 7.7 5.0 4.0 4.2 3.7 2.9 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 75.8 68.4 63.7 73.8 79.0 79.9 83.5 86.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 279 7 2 0 0 0 0 210 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 164 1 1 0 0 2 0 173 Official 142 1 1 0 0 2 0 167 Private 22 0 0 0 0 0 0 6 Interest rescheduled 83 2 0 0 0 1 0 37 Official 63 2 0 0 0 1 0 30 Private 20 0 0 0 0 0 0 7 Debt forgiven 0 7 0 1 0 0 15 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 391 334 173 -145 594 1,117 43 670 Net flows on debt 246 15 105 311 637 1,052 -89 608 Cross-currency valuation 33 52 18 -51 -40 54 -126 9 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.1 5.9 6.6 6.6 6.5 2.6 5.0 3.5 Maturity (years) 17.1 24.5 19.8 9.3 9.5 12.1 10.9 12.7 Grace period (years) 6.5 6.4 5.1 2.1 3.4 -1.5 1.3 4.3 Grant element (%) 10.9 31.3 21.2 12.9 14.1 34.4 23.2 35.0 Official creditors Interest (%) 8.0 5.8 6.6 6.8 6.3 3.5 3.4 3.5 Maturity (years) 17.3 24.9 20.2 8.8 19.7 16.4 13.4 12.7 Grace period (years) 6.8 6.4 5.2 1.3 4.4 -12.1 -30.4 4.3 Grant element (%) 11.4 32.0 21.7 10.4 21.8 32.7 32.9 35.0 Private creditors Interest (%) 9.3 9.8 8.4 6.5 6.6 2.3 5.2 0.0 Maturity (years) 13.9 9.1 9.5 9.6 7.1 10.3 10.5 0.0 Grace period (years) 3.2 4.6 2.0 2.7 3.1 3.0 5.6 0.0 Grant element (%) 2.9 -0.2 5.8 14.9 12.3 35.2 21.9 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 892 1,242 723 574 516 406 325 300 Interest 300 282 211 186 165 150 138 128 Official creditors Principal 514 362 399 329 302 257 197 182 Interest 123 115 103 89 76 66 58 51 Bilateral creditors Principal 232 234 177 113 110 109 54 46 Interest 39 32 23 18 14 11 8 6 Multilateral creditors Principal 282 128 222 215 192 149 143 136 Interest 84 83 80 71 62 55 50 45 Private creditors Principal 378 880 324 246 214 149 128 118 Interest 176 168 107 97 89 84 80 77 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 140 ECUADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 8,703 12,107 13,994 13,717 14,481 16,452 16,864 16,868 Long-term debt (LDOD) 7,354 10,029 12,508 12,772 12,907 13,829 14,702 15,062 Public and publicly guaranteed 7,199 9,865 12,068 11,337 11,251 11,244 11,372 10,629 Private nonguaranteed 155 164 440 1,435 1,656 2,586 3,331 4,433 Use of IMF credit 360 265 173 148 190 308 390 290 Short-term debt 989 1,814 1,312 797 1,384 2,314 1,772 1,516 of which interest arrears on LDOD 9 1,522 13 3 2 1 1 1 Official creditors 2 10 8 1 1 0 0 0 Private creditors 7 1,512 4 2 2 0 0 0 Memorandum items Principal arrears on LDOD 54 1,096 10 6 6 6 5 5 Official creditors 33 6 8 0 0 0 0 0 Private creditors 22 1,090 1 6 6 6 5 5 TOTAL DEBT FLOWS Disbursements 742 638 1,049 1,145 1,401 1,962 2,016 2,701 Long-term debt 656 606 1,049 996 1,353 1,864 1,932 2,701 IMF purchases 86 32 0 150 48 98 84 0 Principal repayments 271 610 750 1,072 1,074 1,123 1,301 2,526 Long-term debt 271 495 721 1,072 1,074 1,123 1,267 2,414 IMF repurchases 0 115 29 0 0 0 35 112 Net flows on debt 201 0 -152 -181 915 1,771 172 -81 of which short-term debt -270 -28 -451 -254 587 932 -543 -256 Interest payments (INT) 827 474 665 822 982 1,070 1,116 1,205 Long-term debt 745 416 574 717 879 878 901 1,009 IMF charges 21 30 10 4 7 8 6 9 Short-term debt 61 28 81 102 95 184 209 187 Net transfers on debt -626 -474 -818 -1,003 -67 701 -944 -1,286 Total debt service paid (TDS) 1,098 1,084 1,416 1,894 2,055 2,193 2,417 3,731 Long-term debt 1,016 911 1,296 1,789 1,953 2,001 2,167 3,423 IMF repurchases and charges 21 145 39 4 7 8 41 121 Short-term debt (interest only) 61 28 81 102 95 184 209 187 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 472 290 864 712 1,686 2,121 2,310 1,558 Net flow of long-term debt (ex. IMF) 385 110 328 -76 279 741 665 287 Foreign direct investment (net) 62 126 452 720 1,330 1,275 1,555 1,160 Portfolio equity flows 0 0 13 0 1 1 9 1 Grants (excluding technical coop.) 25 53 71 68 76 104 81 109 Memo: technical coop. grants 34 65 110 86 93 119 146 151 NET TRANSFERS -399 -251 145 -284 475 941 1,043 189 Interest on long-term debt 745 416 574 717 879 878 901 1,009 Profit remittances on FDI 126 125 144 280 333 302 367 359 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 10,781 9,145 19,281 14,530 19,689 23,006 25,736 28,789 Exports of goods, serv. & inc. (XGS) 3,331 3,337 5,677 7,374 7,106 7,544 8,645 10,371 Worker remit. & comp. of employees 3 51 386 1,322 1,421 1,438 1,546 1,610 Imports of goods & services (MGS) 3,335 3,754 6,736 6,488 8,025 9,163 9,349 10,818 International reserves (RES) 854 1,009 1,788 1,179 1,074 1,004 1,165 1,440 Current account balance 76 -360 -1,000 921 -695 -1,399 -472 -157 4. DEBT INDICATORS EDT / XGS (%) 261.3 362.8 246.5 186.0 203.8 218.1 195.1 162.6 EDT / GNI (%) 80.7 132.4 72.6 94.4 73.5 71.5 65.5 58.6 TDS / XGS (%) 33.0 32.5 24.9 25.7 28.9 29.1 28.0 36.0 INT / XGS (%) 24.8 14.2 11.7 11.2 13.8 14.2 12.9 11.6 INT / GNI (%) 7.7 5.2 3.5 5.7 5.0 4.6 4.3 4.2 RES / EDT (%) 9.8 8.3 12.8 8.6 7.4 6.1 6.9 8.5 RES / MGS (months) 3.1 3.2 3.2 2.2 1.6 1.3 1.5 1.6 Short-term / EDT (%) 11.4 15.0 9.4 5.8 9.6 14.1 10.5 9.0 Concessional / EDT (%) 5.2 7.6 12.9 14.8 13.4 12.0 12.7 12.4 Multilateral / EDT (%) 9.5 17.6 21.7 26.0 25.1 21.8 22.9 22.3 141 ECUADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 7,354 10,029 12,508 12,772 12,907 13,829 14,702 15,062 Public and publicly guaranteed 7,199 9,865 12,068 11,337 11,251 11,244 11,372 10,629 Official creditors 1,801 4,065 5,302 6,196 6,148 6,209 6,484 6,244 Multilateral 823 2,127 3,041 3,568 3,642 3,579 3,858 3,764 Concessional 283 451 647 613 595 577 666 663 Bilateral 978 1,938 2,261 2,628 2,506 2,630 2,626 2,480 Concessional 172 468 1,159 1,417 1,339 1,391 1,482 1,426 Private creditors 5,398 5,800 6,766 5,141 5,103 5,035 4,888 4,384 of which: Bonds 0 0 5,999 3,950 3,950 3,950 3,950 3,950 Commercial banks 4,887 4,884 394 1,045 1,035 979 834 339 Private nonguaranteed 155 164 440 1,435 1,656 2,586 3,331 4,433 Bonds 0 0 10 0 0 0 0 0 Commercial banks and other 155 164 430 1,435 1,656 2,586 3,331 4,433 Memo: IBRD 269 816 1,082 840 889 829 888 835 IDA 35 32 26 21 20 19 17 16 Public sector LDOD 7,199 9,865 12,068 11,337 11,251 11,244 11,372 10,629 Private sector LDOD 155 164 440 1,435 1,656 2,586 3,331 4,433 DISBURSEMENTS 656 606 1,049 996 1,353 1,864 1,932 2,701 Public and publicly guaranteed 653 575 839 615 630 430 642 310 Official creditors 258 329 751 544 534 367 581 279 Multilateral 170 227 610 444 444 231 559 277 Concessional 60 24 62 9 9 5 85 20 Bilateral 88 101 142 100 89 137 22 2 Concessional 13 31 128 99 82 40 18 2 Private creditors 395 246 88 71 97 63 61 31 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 235 39 61 71 97 54 45 22 Private nonguaranteed 3 30 210 381 723 1,434 1,289 2,391 Bonds 0 0 10 0 0 0 0 0 Commercial banks and other 3 30 200 381 723 1,434 1,289 2,391 Memo: IBRD 40 47 319 69 124 25 152 29 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 271 495 721 1,072 1,074 1,123 1,267 2,414 Public and publicly guaranteed 233 470 711 555 574 616 728 1,124 Official creditors 75 276 486 376 440 485 520 590 Multilateral 57 164 235 300 324 363 378 402 Concessional 3 8 23 22 24 27 30 31 Bilateral 18 112 252 76 116 122 142 188 Concessional 0 2 46 55 78 77 84 95 Private creditors 159 194 225 179 134 131 208 534 of which: Bonds 2 0 10 0 0 0 0 0 Commercial banks 76 27 59 146 107 109 190 517 Private nonguaranteed 38 25 10 517 499 508 539 1,289 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 38 25 10 517 499 508 539 1,289 Memo: IBRD 25 41 98 89 75 85 92 82 IDA 1 1 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 745 416 574 717 879 878 901 1,009 Public and publicly guaranteed 712 404 573 544 701 682 634 663 Official creditors 120 212 330 290 337 313 263 276 Multilateral 50 140 172 253 221 200 174 166 Concessional 4 8 13 11 11 12 12 16 Bilateral 71 72 157 36 116 114 89 110 Concessional 5 8 47 28 44 38 37 41 Private creditors 592 191 243 255 364 369 371 387 of which: Bonds 0 0 147 140 258 285 312 339 Commercial banks 554 132 50 102 96 77 54 43 Private nonguaranteed 33 12 1 172 178 196 266 346 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 33 12 1 172 178 196 266 346 Memo: IBRD 22 62 69 74 63 54 41 31 IDA 0 0 0 0 0 0 0 0 142 ECUADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.1 2.3 2.3 2.4 Japanese yen 3.1 6.9 5.0 6.3 5.6 6.0 6.2 6.4 Pound sterling 1.1 1.6 0.7 0.4 0.3 0.3 0.3 0.3 Swiss franc 0.4 0.5 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 56.9 54.5 70.5 83.2 84.9 84.9 85.2 85.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 2,133 249 5,818 4,837 15 0 53 0 Debt stock rescheduled 33 16 3,345 3,783 0 0 0 0 Principal rescheduled 2,100 152 0 624 3 0 42 0 Official 70 110 0 549 2 0 42 0 Private 2,031 42 0 74 1 0 0 0 Interest rescheduled 0 81 1,750 127 12 0 11 0 Official 0 61 0 121 12 0 11 0 Private 0 19 1,750 6 0 0 0 0 Debt forgiven 0 1 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 45 1,180 2,522 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 397 791 -1,067 -2,540 764 1,971 412 4 Net flows on debt 201 0 -152 -181 915 1,771 172 -81 Cross-currency valuation 57 193 57 -173 -148 197 249 91 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.9 6.4 6.4 7.0 5.6 4.7 1.6 5.0 Maturity (years) 13.8 17.4 15.8 16.6 10.7 13.1 21.4 12.5 Grace period (years) 3.5 4.2 5.5 5.0 2.7 3.1 5.3 3.2 Grant element (%) 14.2 24.1 21.9 17.8 17.6 24.8 57.2 24.4 Official creditors Interest (%) 8.1 5.2 5.9 6.9 6.0 4.8 1.4 5.1 Maturity (years) 18.8 22.2 17.0 17.1 11.8 13.1 22.1 12.9 Grace period (years) 4.9 6.0 6.3 5.2 3.5 3.1 5.4 3.6 Grant element (%) 12.1 35.1 25.7 18.3 18.3 24.4 59.6 25.2 Private creditors Interest (%) 5.6 8.6 8.1 7.5 5.1 3.9 3.0 4.7 Maturity (years) 8.5 8.7 11.2 9.9 8.7 13.3 16.6 10.0 Grace period (years) 1.9 1.0 2.7 2.5 1.4 5.0 4.6 0.6 Grant element (%) 16.4 4.0 8.0 10.0 16.4 33.5 42.6 19.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,789 1,491 1,126 1,095 844 643 664 1,845 Interest 899 796 714 731 638 587 556 523 Official creditors Principal 644 619 582 521 492 450 448 426 Interest 280 256 230 205 182 160 140 119 Bilateral creditors Principal 203 200 178 158 164 130 141 154 Interest 105 96 86 78 71 65 59 53 Multilateral creditors Principal 441 419 405 363 328 321 307 271 Interest 174 160 144 127 110 95 80 66 Private creditors Principal 1,145 872 544 574 351 193 217 1,420 Interest 619 540 484 526 456 427 417 403 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed and short term debt for 2004 are World Bank staff estimates. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 143 EGYPT, ARAB REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 36,137 33,017 33,499 29,187 29,333 30,001 31,383 30,292 Long-term debt (LDOD) 29,757 28,439 31,023 25,083 25,960 26,533 27,581 27,353 Public and publicly guaranteed 29,007 27,439 30,710 24,510 25,342 25,875 27,266 27,353 Private nonguaranteed 750 1,000 313 573 619 659 316 0 Use of IMF credit 184 125 103 0 0 0 0 0 Short-term debt 6,197 4,453 2,372 4,104 3,372 3,468 3,801 2,939 of which interest arrears on LDOD 1,231 1,441 4 0 0 0 0 0 Official creditors 1,205 872 2 0 0 0 0 0 Private creditors 26 569 2 0 0 0 0 0 Memorandum items Principal arrears on LDOD 3,348 3,542 148 141 129 129 130 134 Official creditors 3,327 1,775 128 140 129 129 130 134 Private creditors 21 1,767 20 1 0 0 0 0 TOTAL DEBT FLOWS Disbursements 3,602 1,951 642 586 1,915 498 576 465 Long-term debt 3,602 1,951 642 586 1,915 498 576 465 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 1,438 1,751 988 1,100 1,111 1,248 1,980 1,561 Long-term debt 1,395 1,704 894 1,100 1,111 1,248 1,980 1,561 IMF repurchases 43 47 94 0 0 0 0 0 Net flows on debt 2,351 -1,301 92 -702 73 -653 -1,071 -1,960 of which short-term debt 187 -1,502 438 -189 -732 96 333 -863 Interest payments (INT) 1,376 1,323 1,393 733 838 825 783 756 Long-term debt 906 1,007 1,252 619 688 729 638 621 IMF charges 4 14 9 0 0 0 0 0 Short-term debt 467 301 132 113 150 97 145 135 Net transfers on debt 974 -2,624 -1,301 -1,435 -765 -1,479 -1,854 -2,715 Total debt service paid (TDS) 2,815 3,073 2,381 1,832 1,949 2,073 2,763 2,317 Long-term debt 2,301 2,711 2,146 1,719 1,799 1,976 2,618 2,182 IMF repurchases and charges 47 61 104 0 0 0 0 0 Short-term debt (interest only) 467 301 132 113 150 97 145 135 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 4,119 5,183 1,353 1,955 2,008 334 -579 1,571 Net flow of long-term debt (ex. IMF) 2,207 248 -252 -513 804 -749 -1,405 -1,097 Foreign direct investment (net) 1,178 734 598 1,235 510 647 237 1,253 Portfolio equity flows 0 0 0 269 39 -217 37 26 Grants (excluding technical coop.) 734 4,201 1,006 964 654 653 552 1,389 Memo: technical coop. grants 591 812 744 472 733 783 557 201 NET TRANSFERS 3,199 4,162 -127 1,244 1,291 -484 -1,264 894 Interest on long-term debt 906 1,007 1,252 619 688 729 638 621 Profit remittances on FDI 14 14 228 92 28 89 47 56 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 31,406 42,025 60,300 103,159 98,809 87,947 82,814 78,589 Exports of goods, serv. & inc. (XGS) 10,489 15,035 18,064 21,587 20,447 20,029 23,600 30,429 Worker remit. & comp. of employees 3,212 4,284 3,226 2,852 2,911 2,893 2,961 3,341 Imports of goods & services (MGS) 13,451 15,969 19,123 23,878 21,881 20,474 20,494 27,733 International reserves (RES) 1,587 3,620 17,122 13,785 13,598 14,076 14,604 15,339 Current account balance -1,816 2,327 -254 -971 -388 622 3,743 3,922 4. DEBT INDICATORS EDT / XGS (%) 344.5 219.6 185.4 135.2 143.5 149.8 133.0 99.5 EDT / GNI (%) 115.1 78.6 55.6 28.3 29.7 34.1 37.9 38.5 TDS / XGS (%) 26.8 20.4 13.2 8.5 9.5 10.3 11.7 7.6 INT / XGS (%) 13.1 8.8 7.7 3.4 4.1 4.1 3.3 2.5 INT / GNI (%) 4.4 3.1 2.3 0.7 0.8 0.9 0.9 1.0 RES / EDT (%) 4.4 11.0 51.1 47.2 46.4 46.9 46.5 50.6 RES / MGS (months) 1.4 2.7 10.7 6.9 7.5 8.3 8.6 6.6 Short-term / EDT (%) 17.1 13.5 7.1 14.1 11.5 11.6 12.1 9.7 Concessional / EDT (%) 30.9 37.9 60.9 72.7 68.5 70.6 71.9 74.6 Multilateral / EDT (%) 10.8 10.4 12.1 13.5 12.6 12.9 13.1 13.2 144 EGYPT, ARAB REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 29,757 28,439 31,023 25,083 25,960 26,533 27,581 27,353 Public and publicly guaranteed 29,007 27,439 30,710 24,510 25,342 25,875 27,266 27,353 Official creditors 23,990 21,190 28,957 23,970 23,355 24,658 26,372 26,367 Multilateral 3,895 3,427 4,045 3,942 3,696 3,876 4,114 4,002 Concessional 2,440 1,297 1,651 2,264 2,218 2,316 2,390 2,389 Bilateral 20,095 17,763 24,912 20,028 19,659 20,782 22,258 22,365 Concessional 8,736 11,224 18,764 18,940 17,876 18,858 20,159 20,220 Private creditors 5,017 6,249 1,753 540 1,987 1,217 894 986 of which: Bonds 59 0 0 0 1,500 746 695 695 Commercial banks 243 624 516 312 326 334 64 159 Private nonguaranteed 750 1,000 313 573 619 659 316 0 Bonds 0 0 0 100 100 100 100 0 Commercial banks and other 750 1,000 313 473 519 559 216 0 Memo: IBRD 1,048 1,480 1,320 639 550 542 539 503 IDA 802 921 1,035 1,266 1,242 1,316 1,386 1,465 Public sector LDOD 28,993 27,418 30,708 24,508 25,341 25,874 27,265 27,351 Private sector LDOD 764 1,021 316 574 620 660 317 1 DISBURSEMENTS 3,602 1,951 642 586 1,915 498 576 465 Public and publicly guaranteed 3,277 1,900 642 379 1,754 323 576 465 Official creditors 2,005 1,198 602 235 194 278 556 329 Multilateral 294 269 392 174 169 262 534 310 Concessional 56 56 164 104 66 82 62 120 Bilateral 1,711 929 209 61 25 16 22 20 Concessional 483 647 195 50 20 12 16 15 Private creditors 1,272 703 40 144 1,560 46 20 135 of which: Bonds 50 0 0 0 1,500 0 0 0 Commercial banks 1 170 31 132 60 46 20 134 Private nonguaranteed 325 51 0 207 162 175 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 325 51 0 207 162 175 0 0 Memo: IBRD 217 92 42 6 17 25 29 26 IDA 52 8 83 49 32 54 33 75 PRINCIPAL REPAYMENTS 1,395 1,704 894 1,100 1,111 1,248 1,980 1,561 Public and publicly guaranteed 1,253 1,572 832 984 995 1,112 1,637 1,246 Official creditors 371 884 542 863 904 1,029 1,326 1,198 Multilateral 89 282 310 299 295 345 544 328 Concessional 9 55 30 82 87 93 98 98 Bilateral 282 603 232 564 609 685 782 870 Concessional 127 214 121 497 539 603 689 766 Private creditors 882 687 290 121 91 83 312 48 of which: Bonds 40 1 0 0 0 0 0 0 Commercial banks 13 34 73 57 44 43 293 38 Private nonguaranteed 142 132 62 116 116 136 343 316 Bonds 0 0 0 0 0 0 0 100 Commercial banks and other 142 132 62 116 116 136 343 216 Memo: IBRD 68 176 198 87 72 72 77 77 IDA 2 7 14 23 29 34 37 38 INTEREST PAYMENTS (LINT) 906 1,007 1,252 619 688 729 638 621 Public and publicly guaranteed 846 918 1,228 603 671 713 623 607 Official creditors 556 719 1,121 573 575 567 548 540 Multilateral 99 184 232 147 137 127 104 98 Concessional 10 14 23 34 34 34 33 34 Bilateral 458 535 889 425 437 440 444 442 Concessional 138 196 547 338 325 298 301 302 Private creditors 289 199 106 31 96 146 75 67 of which: Bonds 3 0 0 0 63 127 65 61 Commercial banks 22 45 40 16 23 13 6 2 Private nonguaranteed 60 89 24 16 17 16 15 14 Bonds 0 0 0 12 12 12 12 12 Commercial banks and other 60 89 24 4 5 4 3 2 Memo: IBRD 78 138 114 41 34 28 24 22 IDA 6 7 7 9 9 10 10 12 145 EGYPT, ARAB REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 29.0 32.6 36.1 37.6 Japanese yen 3.8 8.2 13.1 13.7 11.3 11.9 12.3 12.4 Pound sterling 1.5 2.5 1.4 1.2 2.0 2.1 2.1 2.3 Swiss franc 1.4 3.0 2.7 2.1 1.9 2.1 2.2 2.3 U.S.dollars 72.8 41.8 34.5 40.1 43.7 39.3 35.1 33.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 309 22 0 0 1 1 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 260 13 3 1 1 1 Official 0 0 50 2 2 0 0 0 Private 0 0 210 11 1 1 1 1 Interest rescheduled 0 0 49 1 0 0 0 0 Official 0 0 10 0 0 0 0 0 Private 0 0 39 1 0 0 0 0 Debt forgiven 0 10,576 35 25 0 0 0 0 Memo: interest forgiven 0 2,481 7 0 0 0 0 0 Debt stock reduction 0 0 13 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 3,935 -12,667 976 -1,858 146 669 1,381 -1,091 Net flows on debt 2,351 -1,301 92 -702 73 -653 -1,071 -1,960 Cross-currency valuation 1,252 1,460 795 -899 -943 2,197 2,494 1,087 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.9 5.3 3.1 5.3 8.4 2.2 2.7 2.0 Maturity (years) 13.1 25.5 21.8 16.4 8.5 10.1 12.2 16.1 Grace period (years) 3.7 6.9 6.6 4.7 8.4 3.1 3.9 4.9 Grant element (%) 12.5 36.0 47.9 27.9 8.1 31.7 37.7 46.8 Official creditors Interest (%) 7.1 4.7 3.1 4.7 0.8 2.2 2.7 1.7 Maturity (years) 18.7 28.2 22.0 21.8 49.8 10.1 12.2 17.9 Grace period (years) 4.6 7.6 6.6 5.5 10.3 3.1 3.9 5.2 Grant element (%) 22.4 41.8 48.2 36.0 83.2 31.7 37.7 51.1 Private creditors Interest (%) 8.6 8.4 6.5 6.8 8.5 0.0 0.0 4.2 Maturity (years) 8.4 11.5 4.3 3.0 8.4 0.0 0.0 2.9 Grace period (years) 2.8 3.4 2.4 2.9 8.4 0.0 0.0 2.8 Grant element (%) 4.0 6.9 7.7 7.8 7.9 0.0 0.0 13.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,927 1,911 2,143 2,139 2,192 2,250 2,926 2,292 Interest 735 699 665 615 565 515 438 359 Official creditors Principal 1,877 1,895 2,015 2,130 2,184 2,242 2,223 2,284 Interest 659 625 595 549 500 450 404 356 Bilateral creditors Principal 1,488 1,601 1,608 1,714 1,758 1,838 1,919 2,007 Interest 556 530 498 464 426 388 348 306 Multilateral creditors Principal 389 294 407 416 426 404 304 277 Interest 104 95 97 86 73 62 55 49 Private creditors Principal 50 17 129 9 8 8 703 8 Interest 75 74 70 66 65 65 34 3 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Data on private nonguaranteed debt are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 146 EL SALVADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,851 2,149 2,610 4,528 5,313 6,002 7,079 7,250 Long-term debt (LDOD) 1,656 1,938 2,084 2,883 3,406 4,838 5,320 5,470 Public and publicly guaranteed 1,552 1,913 2,080 2,772 3,250 4,712 5,213 5,384 Private nonguaranteed 104 26 5 111 156 126 108 86 Use of IMF credit 111 0 0 0 0 0 0 0 Short-term debt 84 210 525 1,645 1,907 1,164 1,759 1,780 of which interest arrears on LDOD 2 7 3 0 0 0 0 0 Official creditors 1 7 2 0 0 0 0 0 Private creditors 2 0 1 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 6 6 0 0 0 0 0 Official creditors 0 6 1 0 0 0 0 0 Private creditors 0 0 5 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 199 108 195 362 730 1,565 615 399 Long-term debt 199 108 195 362 730 1,565 615 399 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 164 124 160 153 168 190 221 279 Long-term debt 137 119 160 153 168 190 221 279 IMF repurchases 27 5 0 0 0 0 0 0 Net flows on debt 5 2 372 801 824 633 989 140 of which short-term debt -29 18 337 592 262 -743 595 21 Interest payments (INT) 95 84 124 221 216 264 326 337 Long-term debt 81 75 102 147 160 221 293 302 IMF charges 7 0 0 0 0 0 0 0 Short-term debt 6 9 22 73 55 43 32 36 Net transfers on debt -89 -83 249 580 608 369 664 -197 Total debt service paid (TDS) 259 208 284 374 384 453 547 617 Long-term debt 218 194 262 300 329 410 514 581 IMF repurchases and charges 34 5 0 0 0 0 0 0 Short-term debt (interest only) 6 9 22 73 55 43 32 36 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 277 151 175 454 994 1,950 669 698 Net flow of long-term debt (ex. IMF) 61 -11 35 209 562 1,376 394 119 Foreign direct investment (net) 12 2 38 173 279 470 172 466 Portfolio equity flows 0 0 0 0 2 -2 0 0 Grants (excluding technical coop.) 203 160 102 72 150 107 103 113 Memo: technical coop. grants 35 127 130 85 90 107 123 138 NET TRANSFERS 162 44 73 247 760 1,640 291 315 Interest on long-term debt 81 75 102 147 160 221 293 302 Profit remittances on FDI 34 31 0 60 73 89 85 82 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,684 4,699 9,404 12,881 13,547 13,989 14,518 15,364 Exports of goods, serv. & inc. (XGS) 1,078 1,360 3,154 5,554 5,675 5,897 6,252 6,993 Worker remit. & comp. of employees 157 366 1,064 1,765 1,926 1,954 2,122 2,564 Imports of goods & services (MGS) 1,324 1,785 3,744 6,031 6,213 6,390 7,025 7,633 International reserves (RES) 333 595 940 1,901 1,723 1,634 1,988 1,938 Current account balance -29 -152 -262 -431 -150 -405 -764 -612 4. DEBT INDICATORS EDT / XGS (%) 171.8 158.0 82.7 81.5 93.6 101.8 113.2 103.7 EDT / GNI (%) 50.2 45.7 27.8 35.2 39.2 42.9 48.8 47.2 TDS / XGS (%) 24.0 15.3 9.0 6.7 6.8 7.7 8.7 8.8 INT / XGS (%) 8.8 6.2 3.9 4.0 3.8 4.5 5.2 4.8 INT / GNI (%) 2.6 1.8 1.3 1.7 1.6 1.9 2.2 2.2 RES / EDT (%) 18.0 27.7 36.0 42.0 32.4 27.2 28.1 26.7 RES / MGS (months) 3.0 4.0 3.0 3.8 3.3 3.1 3.4 3.0 Short-term / EDT (%) 4.5 9.8 20.1 36.3 35.9 19.4 24.8 24.5 Concessional / EDT (%) 42.8 56.3 42.6 24.8 20.3 17.9 15.8 15.0 Multilateral / EDT (%) 33.2 36.6 52.8 41.2 37.3 36.6 32.9 30.9 147 EL SALVADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,656 1,938 2,084 2,883 3,406 4,838 5,320 5,470 Public and publicly guaranteed 1,552 1,913 2,080 2,772 3,250 4,712 5,213 5,384 Official creditors 1,374 1,729 1,971 2,437 2,556 2,772 2,931 2,820 Multilateral 614 786 1,377 1,864 1,983 2,198 2,327 2,241 Concessional 308 414 623 608 583 564 563 542 Bilateral 760 943 594 574 572 574 604 579 Concessional 485 795 490 515 497 513 557 546 Private creditors 178 184 109 335 694 1,941 2,281 2,564 of which: Bonds 19 0 0 202 558 1,809 2,158 2,451 Commercial banks 121 127 74 102 109 99 86 73 Private nonguaranteed 104 26 5 111 156 126 108 86 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 104 26 5 111 156 126 108 86 Memo: IBRD 119 140 307 309 334 371 372 348 IDA 26 23 20 16 15 14 14 13 Public sector LDOD 1,543 1,905 2,073 2,767 3,245 4,708 5,208 5,379 Private sector LDOD 113 34 11 116 161 130 112 91 DISBURSEMENTS 199 108 195 362 730 1,565 615 399 Public and publicly guaranteed 199 108 195 312 670 1,565 608 399 Official creditors 184 77 190 171 300 311 260 104 Multilateral 76 44 166 151 246 299 219 102 Concessional 23 33 32 4 2 2 1 1 Bilateral 108 33 25 21 54 12 41 2 Concessional 81 18 24 21 26 11 41 2 Private creditors 15 30 5 140 370 1,254 349 295 of which: Bonds 1 0 0 52 356 1,252 349 294 Commercial banks 9 25 5 87 15 3 0 1 Private nonguaranteed 0 0 0 50 60 0 7 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 50 60 0 7 0 Memo: IBRD 14 2 26 34 49 63 38 16 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 137 119 160 153 168 190 221 279 Public and publicly guaranteed 127 105 157 120 153 160 196 258 Official creditors 71 94 124 116 144 147 182 243 Multilateral 20 57 78 85 111 109 137 205 Concessional 3 11 13 22 24 25 28 30 Bilateral 51 37 45 31 33 38 45 38 Concessional 4 8 19 19 22 23 31 24 Private creditors 56 11 33 4 9 13 14 15 of which: Bonds 10 0 0 0 0 0 0 0 Commercial banks 44 9 25 4 9 12 13 14 Private nonguaranteed 10 14 3 33 15 30 25 21 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 10 14 3 33 15 30 25 21 Memo: IBRD 8 15 21 17 24 27 37 41 IDA 0 1 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 81 75 102 147 160 221 293 302 Public and publicly guaranteed 73 72 101 141 154 212 286 296 Official creditors 57 62 92 123 125 112 122 109 Multilateral 30 50 62 102 106 94 104 91 Concessional 4 8 11 11 11 11 12 12 Bilateral 27 13 30 21 19 19 18 18 Concessional 7 9 16 15 14 14 14 15 Private creditors 16 9 9 18 29 100 164 188 of which: Bonds 3 0 0 17 19 91 156 180 Commercial banks 11 8 7 1 9 9 8 7 Private nonguaranteed 8 3 0 7 6 8 7 5 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 8 3 0 7 6 8 7 5 Memo: IBRD 8 14 22 24 24 19 17 12 IDA 0 0 0 0 0 0 0 0 148 EL SALVADOR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.8 2.2 2.4 2.4 Japanese yen 0.8 1.3 1.7 5.3 4.3 3.4 3.5 3.4 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 59.5 56.5 50.7 71.1 76.5 83.3 84.2 84.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 60 86 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 60 42 0 0 0 0 0 0 Official 0 39 0 0 0 0 0 0 Private 60 3 0 0 0 0 0 0 Interest rescheduled 0 43 0 0 0 0 0 0 Official 0 38 0 0 0 0 0 0 Private 0 5 0 0 0 0 0 0 Debt forgiven 1 0 0 17 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 20 67 400 735 785 689 1,077 171 Net flows on debt 5 2 372 801 824 633 989 140 Cross-currency valuation 23 7 49 -41 -39 52 65 24 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.8 4.6 6.5 8.2 7.9 7.5 6.7 7.3 Maturity (years) 26.8 29.8 22.6 15.2 15.7 20.6 20.1 28.5 Grace period (years) 6.5 7.2 5.2 3.8 6.1 17.8 14.5 27.9 Grant element (%) 38.2 45.5 22.6 10.4 12.0 17.2 23.2 23.5 Official creditors Interest (%) 4.8 3.2 6.5 7.1 7.3 5.3 4.9 1.7 Maturity (years) 27.1 35.6 21.9 19.9 22.0 17.3 20.5 14.4 Grace period (years) 6.6 8.8 5.1 4.5 2.0 4.7 5.8 4.9 Grant element (%) 38.7 56.6 22.6 18.0 16.6 29.0 32.5 48.6 Private creditors Interest (%) 7.3 10.4 6.4 9.7 8.5 8.1 7.8 7.6 Maturity (years) 12.2 5.0 29.0 8.8 9.9 21.4 19.8 29.3 Grace period (years) 0.9 0.5 6.7 3.0 9.8 21.4 19.8 29.3 Grant element (%) 10.4 -1.4 22.1 0.2 7.9 14.0 17.5 21.9 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 272 411 307 258 252 248 883 213 Interest 340 333 308 296 286 275 265 200 Official creditors Principal 239 223 230 235 230 227 218 211 Interest 126 122 116 108 100 91 81 72 Bilateral creditors Principal 40 37 31 36 38 38 36 35 Interest 19 17 16 15 14 13 12 11 Multilateral creditors Principal 199 186 199 200 193 190 182 176 Interest 107 104 100 93 85 77 69 61 Private creditors Principal 33 188 77 22 22 21 665 2 Interest 214 212 192 188 186 185 183 128 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates. 149 EQUATORIAL GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 132.3 241.1 291.8 247.8 238.9 260.4 319.3 290.9 Long-term debt (LDOD) 112.9 209.2 229.6 198.9 192.1 209.1 227.7 244.4 Public and publicly guaranteed 112.9 209.2 229.6 198.9 192.1 209.1 227.7 244.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 12.8 5.8 18.9 4.9 2.2 1.1 0.3 0.0 Short-term debt 6.6 26.0 43.4 44.0 44.6 50.1 91.3 46.6 of which interest arrears on LDOD 0.6 19.7 41.4 36.0 35.5 39.5 44.3 46.6 Official creditors 0.3 17.3 35.9 32.0 31.6 35.0 39.1 41.0 Private creditors 0.3 2.3 5.4 4.0 3.9 4.4 5.2 5.6 Memorandum items Principal arrears on LDOD 4.1 28.4 94.5 94.7 96.2 106.9 117.4 122.2 Official creditors 1.6 24.4 77.8 82.4 84.2 93.2 101.3 105.0 Private creditors 2.4 4.0 16.7 12.3 12.1 13.7 16.1 17.3 TOTAL DEBT FLOWS Disbursements 14.7 9.9 2.2 1.7 0.3 2.0 1.1 0.4 Long-term debt 9.2 9.9 2.2 1.7 0.3 2.0 1.1 0.4 IMF purchases 5.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 8.2 4.2 1.3 4.1 3.6 2.5 4.7 4.0 Long-term debt 1.2 0.6 0.2 1.4 1.0 1.3 3.8 3.7 IMF repurchases 7.0 3.6 1.1 2.7 2.6 1.2 0.9 0.3 Net flows on debt -5.5 9.7 -8.1 -12.3 -2.2 1.1 32.7 -50.5 of which short-term debt -12.0 4.0 -9.0 -10.0 1.1 1.6 36.3 -47.0 Interest payments (INT) 2.0 0.9 0.8 1.2 1.0 1.1 2.6 1.0 Long-term debt 0.5 0.5 0.4 0.8 0.6 0.7 1.0 1.0 IMF charges 0.5 0.2 0.1 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.0 0.2 0.3 0.4 0.4 0.4 1.6 0.0 Net transfers on debt -7.5 8.8 -8.9 -13.5 -3.2 -0.1 30.1 -51.5 Total debt service paid (TDS) 10.2 5.1 2.1 5.3 4.6 3.6 7.3 4.9 Long-term debt 1.7 1.1 0.6 2.2 1.6 2.0 4.8 4.7 IMF repurchases and charges 7.5 3.8 1.2 2.7 2.6 1.2 0.9 0.3 Short-term debt (interest only) 1.0 0.2 0.3 0.4 0.4 0.4 1.6 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 17.6 63.8 144.0 126.0 959.7 336.5 1,439.5 1,697.9 Net flow of long-term debt (ex. IMF) 8.0 9.4 2.0 0.3 -0.7 0.7 -2.7 -3.2 Foreign direct investment (net) 2.4 11.0 127.0 107.8 945.0 323.4 1,430.7 1,664.1 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 7.2 43.5 15.0 17.9 15.4 12.5 11.6 37.0 Memo: technical coop. grants 6.1 12.9 17.2 7.9 4.9 9.8 12.6 13.6 NET TRANSFERS 17.1 63.3 143.7 125.2 959.1 335.8 1,438.5 1,696.9 Interest on long-term debt 0.5 0.5 0.4 0.8 0.6 0.7 1.0 1.0 Profit remittances on FDI 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 75.3 123.5 153.1 448.0 454.3 .. .. .. Exports of goods, serv. & inc. (XGS) .. 42.3 94.2 .. .. .. .. .. Worker remit. & comp. of employees 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Imports of goods & services (MGS) .. 99.2 221.1 .. .. .. .. .. International reserves (RES) 3.5 0.7 0.0 23.0 70.9 88.5 237.7 945.0 Current account balance .. -19.0 -123.4 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) .. 569.6 309.8 .. .. .. .. .. EDT / GNI (%) 175.7 195.2 190.7 55.3 52.6 .. .. .. TDS / XGS (%) .. 12.1 2.2 .. .. .. .. .. INT / XGS (%) .. 2.2 0.8 .. .. .. .. .. INT / GNI (%) 2.6 0.8 0.5 0.3 0.2 .. .. .. RES / EDT (%) 2.6 0.3 0.0 9.3 29.7 34.0 74.4 324.8 RES / MGS (months) .. 0.1 0.0 .. .. .. .. .. Short-term / EDT (%) 5.0 10.8 14.9 17.8 18.7 19.2 28.6 16.0 Concessional / EDT (%) 33.8 49.0 50.7 55.3 55.3 55.0 48.2 54.0 Multilateral / EDT (%) 10.8 27.9 34.7 37.8 37.3 37.5 33.4 41.2 150 EQUATORIAL GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 112.9 209.2 229.6 198.9 192.1 209.1 227.7 244.4 Public and publicly guaranteed 112.9 209.2 229.6 198.9 192.1 209.1 227.7 244.4 Official creditors 96.7 191.5 212.8 186.5 180.0 195.5 211.6 227.1 Multilateral 14.3 67.4 101.4 93.6 89.1 97.6 106.7 119.8 Concessional 8.4 51.6 88.2 85.8 81.8 89.7 98.1 101.2 Bilateral 82.3 124.1 111.5 92.9 90.9 97.9 104.9 107.3 Concessional 36.2 66.4 59.8 51.2 50.3 53.4 55.6 55.8 Private creditors 16.2 17.8 16.8 12.3 12.1 13.7 16.1 17.3 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 3.3 37.6 53.1 47.3 45.0 47.9 51.7 53.3 Public sector LDOD 112.9 209.2 229.6 198.9 192.1 209.1 227.7 244.4 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 9.2 9.9 2.2 1.7 0.3 2.0 1.1 0.4 Public and publicly guaranteed 9.2 9.9 2.2 1.7 0.3 2.0 1.1 0.4 Official creditors 8.6 9.9 2.2 1.7 0.3 2.0 1.1 0.4 Multilateral 5.2 3.7 2.2 1.7 0.3 2.0 1.1 0.4 Concessional 4.4 3.1 2.2 1.7 0.3 2.0 1.1 0.4 Bilateral 3.4 6.3 0.0 0.0 0.0 0.0 0.0 0.0 Concessional 3.4 6.3 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 2.7 2.0 2.2 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 1.2 0.6 0.2 1.4 1.0 1.3 3.8 3.7 Public and publicly guaranteed 1.2 0.6 0.2 1.4 1.0 1.3 3.8 3.7 Official creditors 1.2 0.6 0.2 1.4 1.0 1.3 3.8 3.7 Multilateral 1.1 0.5 0.2 1.0 1.0 1.3 2.0 2.1 Concessional 0.3 0.5 0.2 0.6 0.6 1.0 1.3 1.5 Bilateral 0.2 0.1 0.0 0.4 0.0 0.0 1.8 1.6 Concessional 0.0 0.0 0.0 0.4 0.0 0.0 1.8 1.5 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.2 0.4 0.5 0.5 0.7 0.8 INTEREST PAYMENTS (LINT) 0.5 0.5 0.4 0.8 0.6 0.7 1.0 1.0 Public and publicly guaranteed 0.5 0.5 0.4 0.8 0.6 0.7 1.0 1.0 Official creditors 0.5 0.5 0.4 0.8 0.6 0.7 1.0 1.0 Multilateral 0.5 0.3 0.4 0.8 0.6 0.7 0.8 0.8 Concessional 0.0 0.3 0.4 0.6 0.5 0.6 0.7 0.7 Bilateral 0.0 0.1 0.0 0.0 0.0 0.0 0.2 0.2 Concessional 0.0 0.1 0.0 0.0 0.0 0.0 0.2 0.2 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.2 0.4 0.4 0.4 0.4 0.4 0.4 151 EQUATORIAL GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 26.5 28.7 31.2 30.8 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 38.1 37.8 40.7 43.9 44.2 42.0 40.1 37.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 42.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 22.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 9.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 12.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 6.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 4.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 18.5 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 15.8 12.0 4.3 -23.3 -8.9 21.5 58.9 -28.4 Net flows on debt -5.5 9.7 -8.1 -12.3 -2.2 1.1 32.7 -50.5 Cross-currency valuation 3.4 15.4 6.7 -7.9 -5.6 13.2 18.2 18.0 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.6 0.9 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 41.5 38.2 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 9.0 10.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 71.5 77.5 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 1.6 0.9 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 41.5 38.2 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 9.0 10.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 71.5 77.5 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3.8 3.9 4.2 4.4 4.4 4.4 4.0 4.0 Interest 0.9 0.9 0.9 0.8 0.8 0.7 0.7 0.7 Official creditors Principal 3.8 3.9 4.2 4.4 4.4 4.4 4.0 4.0 Interest 0.9 0.9 0.9 0.8 0.8 0.7 0.7 0.7 Bilateral creditors Principal 0.9 0.9 0.9 0.8 0.8 0.7 0.7 0.7 Interest 0.2 0.2 0.1 0.1 0.1 0.1 0.1 0.1 Multilateral creditors Principal 2.8 3.0 3.3 3.6 3.7 3.7 3.3 3.3 Interest 0.8 0.7 0.7 0.7 0.7 0.6 0.6 0.6 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are estimates based on the original terms of the loans. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 152 ERITREA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 36.7 311.1 413.9 520.3 634.6 680.6 Long-term debt (LDOD) .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Public and publicly guaranteed .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt .. .. 0.0 13.1 19.1 31.1 29.4 14.2 of which interest arrears on LDOD .. .. 0.0 2.0 0.9 0.9 2.4 1.7 Official creditors .. .. 0.0 2.0 0.9 0.9 2.4 1.7 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD .. .. 0.0 4.9 3.2 7.0 13.8 28.0 Official creditors .. .. 0.0 4.9 3.2 7.0 13.8 28.0 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements .. .. 7.2 50.7 103.9 75.9 89.4 58.4 Long-term debt .. .. 7.2 50.7 103.9 75.9 89.4 58.4 IMF purchases .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments .. .. 0.0 0.5 0.7 2.6 5.8 10.4 Long-term debt .. .. 0.0 0.5 0.7 2.6 5.8 10.4 IMF repurchases .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt .. .. 7.2 61.2 110.3 85.4 80.4 33.6 of which short-term debt .. .. 0.0 11.0 7.0 12.0 -3.2 -14.5 Interest payments (INT) .. .. 0.2 2.8 6.1 6.7 6.0 9.0 Long-term debt .. .. 0.2 2.5 5.4 6.3 5.0 8.6 IMF charges .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt .. .. 0.0 0.3 0.7 0.4 0.9 0.5 Net transfers on debt .. .. 7.1 58.4 104.2 78.6 74.4 24.6 Total debt service paid (TDS) .. .. 0.2 3.3 6.8 9.4 11.8 19.4 Long-term debt .. .. 0.2 3.0 6.1 8.9 10.9 18.9 IMF repurchases and charges .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) .. .. 0.0 0.3 0.7 0.4 0.9 0.5 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 110.4 182.6 262.7 215.4 310.6 265.4 Net flow of long-term debt (ex. IMF) .. .. 7.2 50.2 103.3 73.3 83.6 48.1 Foreign direct investment (net) .. .. 0.0 28.0 12.1 20.0 22.0 30.0 Portfolio equity flows .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) .. .. 103.2 104.3 147.3 122.1 205.0 187.3 Memo: technical coop. grants .. .. 42.7 22.3 31.9 32.4 41.3 32.0 NET TRANSFERS .. .. 110.3 175.7 257.3 209.1 305.6 256.9 Interest on long-term debt .. .. 0.2 2.5 5.4 6.3 5.0 8.6 Profit remittances on FDI .. .. 0.0 4.4 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 585.6 634.1 669.0 624.7 745.5 910.2 Exports of goods, serv. & inc. (XGS) .. .. .. 106.9 137.7 129.0 83.6 .. Worker remit. & comp. of employees .. .. 0.0 3.0 0.0 0.0 0.0 0.0 Imports of goods & services (MGS) .. .. .. 510.3 496.7 493.8 562.5 .. International reserves (RES) .. .. 40.5 36.1 50.5 30.3 24.7 34.7 Current account balance .. .. -31.6 -104.7 -36.2 -42.6 -128.4 .. 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 291.1 300.5 403.5 758.9 .. EDT / GNI (%) .. .. 6.3 49.1 61.9 83.3 85.1 74.8 TDS / XGS (%) .. .. .. 3.1 4.9 7.3 14.1 .. INT / XGS (%) .. .. .. 2.6 4.4 5.2 7.1 .. INT / GNI (%) .. .. 0.0 0.4 0.9 1.1 0.8 1.0 RES / EDT (%) .. .. 110.4 11.6 12.2 5.8 3.9 5.1 RES / MGS (months) .. .. .. 0.8 1.2 0.7 0.5 .. Short-term / EDT (%) .. .. 0.0 4.2 4.6 6.0 4.6 2.1 Concessional / EDT (%) .. .. 100.0 90.5 91.6 90.9 92.7 95.4 Multilateral / EDT (%) .. .. 66.3 48.8 56.9 60.1 65.1 70.8 153 ERITREA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Public and publicly guaranteed .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Official creditors .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Multilateral .. .. 24.3 151.9 235.5 312.6 413.1 482.1 Concessional .. .. 24.3 144.9 229.4 305.9 405.7 474.8 Bilateral .. .. 12.4 146.1 159.4 176.6 192.0 184.4 Concessional .. .. 12.4 136.5 149.7 166.9 182.4 174.7 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 24.3 84.5 158.3 218.6 301.4 352.0 Public sector LDOD .. .. 36.7 298.0 394.8 489.2 605.1 666.4 Private sector LDOD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS .. .. 7.2 50.7 103.9 75.9 89.4 58.4 Public and publicly guaranteed .. .. 7.2 50.7 103.9 75.9 89.4 58.4 Official creditors .. .. 7.2 50.7 103.9 75.9 89.4 58.4 Multilateral .. .. 5.4 39.2 90.3 59.3 72.2 56.9 Concessional .. .. 5.4 38.1 90.3 59.3 72.2 56.9 Bilateral .. .. 1.8 11.5 13.7 16.7 17.2 1.5 Concessional .. .. 1.8 11.5 13.7 16.7 17.2 1.5 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 5.4 31.6 78.2 46.2 58.7 35.6 PRINCIPAL REPAYMENTS .. .. 0.0 0.5 0.7 2.6 5.8 10.4 Public and publicly guaranteed .. .. 0.0 0.5 0.7 2.6 5.8 10.4 Official creditors .. .. 0.0 0.5 0.7 2.6 5.8 10.4 Multilateral .. .. 0.0 0.5 0.7 1.5 2.7 4.1 Concessional .. .. 0.0 0.0 0.2 1.0 2.1 3.4 Bilateral .. .. 0.0 0.0 0.0 1.1 3.1 6.2 Concessional .. .. 0.0 0.0 0.0 1.1 3.1 6.2 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 0.0 0.0 0.0 0.0 0.2 0.5 INTEREST PAYMENTS (LINT) .. .. 0.2 2.5 5.4 6.3 5.0 8.6 Public and publicly guaranteed .. .. 0.2 2.5 5.4 6.3 5.0 8.6 Official creditors .. .. 0.2 2.5 5.4 6.3 5.0 8.6 Multilateral .. .. 0.2 1.3 2.8 3.7 3.4 5.4 Concessional .. .. 0.2 1.2 2.7 3.6 3.2 5.2 Bilateral .. .. 0.0 1.2 2.5 2.6 1.7 3.2 Concessional .. .. 0.0 1.2 2.5 2.6 1.7 3.2 Private creditors .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 0.2 0.4 0.8 1.3 1.8 3.3 154 ERITREA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.5 1.4 1.2 1.1 Japanese yen .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 66.3 57.0 65.4 66.4 69.5 70.5 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Official .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Official .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback .. .. 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 7.6 58.4 102.8 106.4 114.2 46.0 Net flows on debt .. .. 7.2 61.2 110.3 85.4 80.4 33.6 Cross-currency valuation .. .. 0.4 -4.2 -5.6 17.3 30.2 15.1 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 2.0 0.7 1.2 0.9 0.8 0.8 Maturity (years) .. .. 23.9 39.7 34.6 37.5 40.0 36.3 Grace period (years) .. .. 5.6 10.4 9.2 9.4 10.5 8.8 Grant element (%) .. .. 56.6 80.8 69.8 77.1 80.9 76.2 Official creditors Interest (%) .. .. 2.0 0.7 1.2 0.9 0.8 0.8 Maturity (years) .. .. 23.9 39.7 34.6 37.5 40.0 36.3 Grace period (years) .. .. 5.6 10.4 9.2 9.4 10.5 8.8 Grant element (%) .. .. 56.6 80.8 69.8 77.1 80.9 76.2 Private creditors Interest (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 14.7 15.4 17.0 18.2 19.1 20.9 24.2 24.8 Interest 7.1 7.4 7.4 7.3 7.1 6.9 6.7 6.3 Official creditors Principal 14.7 15.4 17.0 18.2 19.1 20.9 24.2 24.8 Interest 7.1 7.4 7.4 7.3 7.1 6.9 6.7 6.3 Bilateral creditors Principal 9.0 9.4 10.4 10.1 10.3 11.6 11.8 11.6 Interest 2.6 2.6 2.5 2.3 2.2 2.0 1.8 1.7 Multilateral creditors Principal 5.7 6.0 6.5 8.1 8.8 9.2 12.4 13.2 Interest 4.5 4.8 4.9 4.9 5.0 4.9 4.8 4.7 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 155 ESTONIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 286 2,569 2,852 4,741 6,972 10,008 Long-term debt (LDOD) .. .. 165 1,606 1,810 3,151 4,530 7,009 Public and publicly guaranteed .. .. 159 210 187 482 560 562 Private nonguaranteed .. .. 6 1,395 1,623 2,669 3,970 6,447 Use of IMF credit .. .. 92 19 13 0 0 0 Short-term debt .. .. 30 944 1,029 1,590 2,442 2,999 of which interest arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 81 324 284 1,811 2,116 3,536 Long-term debt .. .. 49 324 284 1,811 2,116 3,536 IMF purchases .. .. 32 0 0 0 0 0 Principal repayments .. .. 7 305 247 586 940 1,115 Long-term debt .. .. 5 300 242 572 940 1,115 IMF repurchases .. .. 1 5 5 14 0 0 Net flows on debt .. .. 96 110 122 1,785 1,738 2,978 of which short-term debt .. .. 22 91 85 561 563 557 Interest payments (INT) .. .. 14 123 136 197 280 335 Long-term debt .. .. 9 77 93 157 205 245 IMF charges .. .. 5 1 1 0 0 0 Short-term debt .. .. 1 45 42 40 75 90 Net transfers on debt .. .. 82 -13 -14 1,589 1,458 2,643 Total debt service paid (TDS) .. .. 21 428 383 783 1,220 1,451 Long-term debt .. .. 14 377 335 729 1,145 1,361 IMF repurchases and charges .. .. 6 6 6 14 0 0 Short-term debt (interest only) .. .. 1 45 42 40 75 90 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 275 433 661 1,626 2,278 3,767 Net flow of long-term debt (ex. IMF) .. .. 44 24 42 1,238 1,176 2,421 Foreign direct investment (net) .. .. 201 387 542 285 919 1,049 Portfolio equity flows .. .. 10 -29 32 53 111 176 Grants (excluding technical coop.) .. .. 20 50 45 49 73 120 Memo: technical coop. grants .. .. 37 12 10 9 12 17 NET TRANSFERS .. .. 240 151 257 1,072 1,445 2,582 Interest on long-term debt .. .. 9 77 93 157 205 245 Profit remittances on FDI .. .. 26 205 311 397 629 939 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 4,333 5,268 5,694 6,716 8,656 10,525 Exports of goods, serv. & inc. (XGS) .. .. 2,637 4,928 5,184 5,453 7,099 9,240 Worker remit. & comp. of employees .. .. 1 3 9 17 49 164 Imports of goods & services (MGS) .. .. 2,921 5,338 5,671 6,278 8,329 10,825 International reserves (RES) .. .. 583 923 822 1,003 1,377 1,792 Current account balance .. .. -158 -294 -339 -717 -1,116 -1,432 4. DEBT INDICATORS EDT / XGS (%) .. .. 10.9 52.1 55.0 86.9 98.2 108.3 EDT / GNI (%) .. .. 6.6 48.8 50.1 70.6 80.6 95.1 TDS / XGS (%) .. .. 0.8 8.7 7.4 14.4 17.2 15.7 INT / XGS (%) .. .. 0.5 2.5 2.6 3.6 3.9 3.6 INT / GNI (%) .. .. 0.3 2.3 2.4 2.9 3.2 3.2 RES / EDT (%) .. .. 203.5 35.9 28.8 21.2 19.7 17.9 RES / MGS (months) .. .. 2.4 2.1 1.7 1.9 2.0 2.0 Short-term / EDT (%) .. .. 10.4 36.8 36.1 33.5 35.0 30.0 Concessional / EDT (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) .. .. 37.7 4.1 3.2 1.4 1.2 0.8 156 ESTONIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 165 1,606 1,810 3,151 4,530 7,009 Public and publicly guaranteed .. .. 159 210 187 482 560 562 Official creditors .. .. 141 141 128 87 108 111 Multilateral .. .. 108 105 91 66 84 83 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 33 36 37 21 24 28 Concessional .. .. 28 26 23 0 0 0 Private creditors .. .. 19 69 59 395 452 451 of which: Bonds .. .. 0 31 29 350 402 409 Commercial banks .. .. 2 36 28 28 26 16 Private nonguaranteed .. .. 6 1,395 1,623 2,669 3,970 6,447 Bonds .. .. 0 232 291 245 413 1,303 Commercial banks and other .. .. 6 1,164 1,332 2,424 3,557 5,144 Memo: IBRD .. .. 50 71 65 39 49 49 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 159 174 160 459 544 556 Private sector LDOD .. .. 6 1,432 1,650 2,692 3,986 6,453 DISBURSEMENTS .. .. 49 324 284 1,811 2,116 3,536 Public and publicly guaranteed .. .. 49 45 13 316 17 3 Official creditors .. .. 45 9 11 14 11 3 Multilateral .. .. 39 4 7 8 10 0 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 6 4 4 6 1 3 Concessional .. .. 5 0 0 0 0 0 Private creditors .. .. 4 36 2 302 6 0 of which: Bonds .. .. 0 0 0 283 0 0 Commercial banks .. .. 2 36 2 3 2 0 Private nonguaranteed .. .. 0 280 271 1,495 2,099 3,534 Bonds .. .. 0 139 62 0 339 912 Commercial banks and other .. .. 0 141 209 1,495 1,760 2,621 Memo: IBRD .. .. 18 4 6 5 6 0 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 5 300 242 572 940 1,115 Public and publicly guaranteed .. .. 3 27 28 81 34 42 Official creditors .. .. 0 25 19 71 7 8 Multilateral .. .. 0 22 16 47 6 8 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 3 3 25 1 1 Concessional .. .. 0 2 2 24 0 0 Private creditors .. .. 3 1 9 9 27 33 of which: Bonds .. .. 0 0 0 0 17 22 Commercial banks .. .. 0 0 8 8 10 11 Private nonguaranteed .. .. 3 273 214 492 906 1,073 Bonds .. .. 0 28 0 65 249 33 Commercial banks and other .. .. 3 245 214 427 657 1,040 Memo: IBRD .. .. 0 14 9 40 4 4 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 9 77 93 157 205 245 Public and publicly guaranteed .. .. 8 11 11 16 26 27 Official creditors .. .. 7 8 8 7 4 4 Multilateral .. .. 6 7 6 6 3 3 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 1 1 1 2 1 1 Concessional .. .. 1 1 1 1 0 0 Private creditors .. .. 1 3 4 9 22 23 of which: Bonds .. .. 0 2 2 8 20 22 Commercial banks .. .. 0 0 2 1 1 1 Private nonguaranteed .. .. 1 66 82 140 179 218 Bonds .. .. 0 9 17 15 19 13 Commercial banks and other .. .. 1 57 65 125 160 206 Memo: IBRD .. .. 3 5 4 4 2 2 IDA .. .. 0 0 0 0 0 0 157 ESTONIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 80.8 96.7 95.8 95.6 Japanese yen .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 27.3 16.8 19.2 3.3 4.2 4.4 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 100 78 283 1,889 2,232 3,036 Net flows on debt .. .. 96 110 122 1,785 1,738 2,978 Cross-currency valuation .. .. 5 -8 -7 29 94 36 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 7.1 5.3 4.8 5.7 0.0 0.0 Maturity (years) .. .. 15.0 10.7 15.3 6.3 0.0 0.0 Grace period (years) .. .. 5.5 2.9 4.8 6.3 0.0 0.0 Grant element (%) .. .. 16.4 17.2 30.3 19.3 0.0 0.0 Official creditors Interest (%) .. .. 7.1 6.5 0.0 0.0 0.0 0.0 Maturity (years) .. .. 15.0 16.4 0.0 0.0 0.0 0.0 Grace period (years) .. .. 5.5 5.7 0.0 0.0 0.0 0.0 Grant element (%) .. .. 16.4 21.2 0.0 0.0 0.0 0.0 Private creditors Interest (%) .. .. 0.0 4.3 4.8 5.7 0.0 0.0 Maturity (years) .. .. 0.0 6.0 15.3 6.3 0.0 0.0 Grace period (years) .. .. 0.0 0.6 4.8 6.3 0.0 0.0 Grant element (%) .. .. 0.0 13.9 30.3 19.3 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,411 1,657 905 618 1,673 394 318 30 Interest 199 155 120 94 78 26 16 3 Official creditors Principal 11 13 17 17 16 11 9 9 Interest 4 4 4 3 2 2 1 1 Bilateral creditors Principal 1 1 4 4 3 3 3 3 Interest 1 1 1 1 1 0 0 0 Multilateral creditors Principal 11 12 13 13 13 8 6 6 Interest 3 3 3 2 2 1 1 1 Private creditors Principal 1,400 1,644 888 601 1,657 382 308 20 Interest 195 151 117 91 76 24 14 1 Notes: Data source: Data on long-term public debt for 2004 are based on reports provided by the country. Private nonguaranteed and short-term debt data have been revised starting from 1996 based on official government statistics. 158 ETHIOPIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 5,206 8,630 10,308 5,483 5,727 6,526 7,187 6,574 Long-term debt (LDOD) 5,057 8,479 9,774 5,327 5,561 6,319 6,943 6,351 Public and publicly guaranteed 5,057 8,479 9,774 5,327 5,561 6,319 6,943 6,351 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 71 6 73 77 106 143 157 183 Short-term debt 77 145 460 79 60 64 87 39 of which interest arrears on LDOD 0 43 437 65 48 46 45 39 Official creditors 0 39 418 60 43 41 40 38 Private creditors 0 3 19 5 5 5 5 1 Memorandum items Principal arrears on LDOD 1 236 3,628 651 597 587 586 566 Official creditors 0 197 3,457 612 555 554 551 550 Private creditors 1 40 172 39 41 33 34 15 TOTAL DEBT FLOWS Disbursements 660 374 232 185 576 672 252 401 Long-term debt 660 374 232 185 532 627 237 370 IMF purchases 0 0 0 0 44 44 15 31 Principal repayments 110 177 91 84 120 48 47 50 Long-term debt 74 152 91 71 108 37 38 41 IMF repurchases 36 25 0 13 12 11 8 9 Net flows on debt 560 203 133 90 454 629 229 309 of which short-term debt 10 7 -8 -11 -2 6 24 -42 Interest payments (INT) 49 59 63 53 63 37 45 47 Long-term debt 37 48 61 52 61 36 43 46 IMF charges 6 2 0 0 0 1 1 1 Short-term debt 6 8 1 1 1 1 1 1 Net transfers on debt 511 145 70 37 392 593 184 262 Total debt service paid (TDS) 159 236 154 137 182 85 92 97 Long-term debt 111 201 152 123 169 73 82 87 IMF repurchases and charges 42 27 0 13 12 12 9 10 Short-term debt (interest only) 6 8 1 1 1 1 1 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,101 838 630 674 1,186 1,351 1,846 2,297 Net flow of long-term debt (ex. IMF) 586 222 141 114 424 590 199 329 Foreign direct investment (net) 0 12 14 135 349 255 465 545 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 515 604 476 425 413 505 1,183 1,422 Memo: technical coop. grants 104 250 164 127 141 175 171 180 NET TRANSFERS 1,064 789 569 613 1,113 1,304 1,786 2,223 Interest on long-term debt 37 48 61 52 61 36 43 46 Profit remittances on FDI 0 0 0 9 12 11 17 28 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 6,670 8,541 5,716 6,468 6,465 5,987 6,424 7,940 Exports of goods, serv. & inc. (XGS) 646 606 836 1,062 1,013 1,113 1,323 1,849 Worker remit. & comp. of employees 14 5 27 53 18 33 47 133 Imports of goods & services (MGS) 1,151 1,349 1,533 1,673 2,199 2,072 2,647 3,838 International reserves (RES) 216 55 815 363 490 966 956 1,497 Current account balance 106 -294 39 10 -401 -170 -172 -751 4. DEBT INDICATORS EDT / XGS (%) 805.3 1,424.6 1,233.1 516.5 565.2 586.4 543.1 355.5 EDT / GNI (%) 78.0 101.0 180.3 84.8 88.6 109.0 111.9 82.8 TDS / XGS (%) 24.6 39.0 18.4 12.9 18.0 7.6 7.0 5.3 INT / XGS (%) 7.6 9.7 7.5 5.0 6.2 3.3 3.4 2.6 INT / GNI (%) 0.7 0.7 1.1 0.8 1.0 0.6 0.7 0.6 RES / EDT (%) 4.2 0.6 7.9 6.6 8.6 14.8 13.3 22.8 RES / MGS (months) 2.3 0.5 6.4 2.6 2.7 5.6 4.3 4.7 Short-term / EDT (%) 1.5 1.7 4.5 1.4 1.0 1.0 1.2 0.6 Concessional / EDT (%) 85.8 87.3 84.6 87.7 88.3 89.2 88.3 86.5 Multilateral / EDT (%) 11.8 14.7 22.7 50.0 54.1 59.3 61.1 73.3 159 ETHIOPIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 5,057 8,479 9,774 5,327 5,561 6,319 6,943 6,351 Public and publicly guaranteed 5,057 8,479 9,774 5,327 5,561 6,319 6,943 6,351 Official creditors 4,622 7,906 9,183 5,214 5,466 6,225 6,871 6,099 Multilateral 613 1,268 2,339 2,741 3,099 3,868 4,392 4,817 Concessional 549 1,151 2,157 2,547 2,925 3,675 4,196 4,617 Bilateral 4,009 6,637 6,844 2,473 2,367 2,357 2,479 1,282 Concessional 3,918 6,382 6,559 2,265 2,131 2,148 2,151 1,068 Private creditors 435 573 590 113 96 94 72 253 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 98 116 253 12 7 3 1 210 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 49 27 0 0 0 0 0 0 IDA 436 824 1,470 1,779 2,150 2,756 3,179 3,488 Public sector LDOD 5,052 8,477 9,774 5,327 5,561 6,319 6,943 6,351 Private sector LDOD 6 1 0 0 0 0 0 0 DISBURSEMENTS 660 374 232 185 532 627 237 370 Public and publicly guaranteed 660 374 232 185 532 627 237 370 Official creditors 566 324 232 184 532 627 237 293 Multilateral 81 139 209 181 519 583 237 293 Concessional 78 128 177 176 509 560 232 288 Bilateral 485 185 23 3 13 44 0 0 Concessional 453 128 23 3 13 44 0 0 Private creditors 94 51 0 2 0 0 0 78 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 4 0 0 0 0 0 0 78 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 50 74 84 137 455 465 204 202 PRINCIPAL REPAYMENTS 74 152 91 71 108 37 38 41 Public and publicly guaranteed 74 152 91 71 108 37 38 41 Official creditors 39 45 43 62 98 33 32 34 Multilateral 9 16 40 55 65 19 21 28 Concessional 4 7 22 31 42 12 13 18 Bilateral 30 29 3 6 33 14 12 5 Concessional 21 13 3 6 33 13 12 2 Private creditors 35 107 48 10 10 4 6 7 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 13 45 39 4 5 4 2 3 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 7 4 0 0 0 0 0 IDA 2 4 12 21 22 5 9 13 INTEREST PAYMENTS (LINT) 37 48 61 52 61 36 43 46 Public and publicly guaranteed 37 48 61 52 61 36 43 46 Official creditors 20 24 32 48 58 35 41 44 Multilateral 8 13 23 33 27 27 31 39 Concessional 5 7 14 20 17 19 24 31 Bilateral 11 11 9 14 31 8 10 6 Concessional 8 9 6 11 30 7 9 1 Private creditors 17 24 29 4 3 1 2 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 11 11 27 1 1 1 1 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 3 2 0 0 0 0 0 0 IDA 4 6 11 13 14 12 17 23 160 ETHIOPIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.4 5.3 6.2 4.8 Japanese yen 0.6 0.5 0.4 0.3 0.2 0.2 0.2 0.2 Pound sterling 0.9 0.3 0.2 0.3 0.3 0.3 0.3 0.4 Swiss franc 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.0 U.S.dollars 23.7 24.2 29.0 76.0 78.0 77.2 76.6 75.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 30 0 45 10 11 0 Debt stock rescheduled 0 0 0 0 0 0 11 0 Principal rescheduled 0 0 23 0 14 12 11 0 Official 0 0 12 0 12 12 11 0 Private 0 0 11 0 2 0 0 0 Interest rescheduled 0 0 6 0 0 0 0 0 Official 0 0 2 0 0 0 0 0 Private 0 0 3 0 0 0 0 0 Debt forgiven 0 66 7 0 25 72 101 56 Memo: interest forgiven 0 0 1 0 11 23 16 8 Debt stock reduction 0 0 0 0 0 14 281 1,301 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 985 789 245 -61 244 799 661 -613 Net flows on debt 560 203 133 90 454 629 229 309 Cross-currency valuation 360 585 22 -105 -75 245 265 154 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.3 6.6 1.0 0.8 0.9 1.0 0.8 0.7 Maturity (years) 19.6 21.7 36.3 38.8 43.0 39.6 45.1 40.9 Grace period (years) 4.4 3.5 9.3 10.1 11.4 9.9 10.4 9.6 Grant element (%) 39.6 23.7 76.1 79.5 80.2 77.0 82.1 79.8 Official creditors Interest (%) 2.3 1.9 1.0 0.8 0.9 1.0 0.8 0.7 Maturity (years) 24.0 32.7 36.3 38.8 43.0 39.6 45.1 40.9 Grace period (years) 5.5 8.0 9.3 10.1 11.4 9.9 10.4 9.6 Grant element (%) 49.2 59.0 76.1 79.5 80.2 77.0 82.1 79.8 Private creditors Interest (%) 6.4 9.8 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.4 14.1 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.3 0.4 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 12.6 -0.4 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 129 121 120 204 403 200 159 166 Interest 69 70 68 67 59 54 51 49 Official creditors Principal 116 109 117 133 144 146 159 166 Interest 58 57 57 56 54 53 51 49 Bilateral creditors Principal 10 7 8 9 10 11 12 12 Interest 10 10 10 10 9 9 8 8 Multilateral creditors Principal 106 102 109 124 134 135 147 153 Interest 47 47 47 46 45 44 43 41 Private creditors Principal 13 12 3 71 258 54 0 0 Interest 11 12 12 11 5 1 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club and commercial bank debt restructuring agreements signed until December 2004. 161 FIJI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 443.7 403.1 246.1 134.2 114.3 140.1 203.1 201.8 Long-term debt (LDOD) 410.2 391.1 231.2 118.6 98.4 103.5 117.0 126.6 Public and publicly guaranteed 302.2 296.4 163.2 99.5 85.4 96.0 110.5 119.6 Private nonguaranteed 108.0 94.7 68.0 19.1 13.0 7.5 6.4 7.0 Use of IMF credit 14.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 19.0 12.0 14.9 15.6 15.9 36.7 86.1 75.3 of which interest arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 Official creditors 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 38.7 29.3 15.2 7.1 4.4 13.7 16.3 11.8 Long-term debt 33.9 29.3 15.2 7.1 4.4 13.7 16.3 11.8 IMF purchases 4.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 36.3 73.0 50.7 22.5 17.1 16.3 11.7 8.9 Long-term debt 31.2 72.1 50.7 22.5 17.1 16.3 11.7 8.9 IMF repurchases 5.1 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt -0.6 -45.6 -36.6 -17.1 -12.4 18.2 54.1 -7.9 of which short-term debt -3.0 -2.0 -1.1 -1.7 0.3 20.7 49.6 -10.8 Interest payments (INT) 27.3 32.6 15.6 7.2 5.8 5.4 6.6 5.7 Long-term debt 24.6 31.1 14.7 6.3 5.2 5.0 4.5 3.9 IMF charges 1.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.6 1.5 0.9 0.8 0.6 0.5 2.1 1.8 Net transfers on debt -28.0 -78.2 -52.2 -24.3 -18.2 12.7 47.5 -13.6 Total debt service paid (TDS) 63.6 105.6 66.3 29.7 22.9 21.7 18.3 14.6 Long-term debt 55.8 103.2 65.3 28.8 22.3 21.2 16.2 12.7 IMF repurchases and charges 6.3 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 1.6 1.5 0.9 0.8 0.6 0.5 2.1 1.8 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 41.0 63.4 56.0 29.8 35.6 21.4 44.2 20.2 Net flow of long-term debt (ex. IMF) 2.7 -42.8 -35.5 -15.4 -12.7 -2.5 4.6 2.9 Foreign direct investment (net) 21.7 92.0 70.0 35.8 43.2 18.0 22.8 -9.3 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 16.6 14.3 21.4 9.3 5.1 6.0 16.8 26.7 Memo: technical coop. grants 16.3 36.2 30.9 21.9 22.4 22.8 27.4 29.4 NET TRANSFERS -5.4 -17.1 -42.4 23.4 30.4 16.5 39.7 16.4 Interest on long-term debt 24.6 31.1 14.7 6.3 5.2 5.0 4.5 3.9 Profit remittances on FDI 21.8 49.4 83.7 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,097.1 1,289.6 1,918.7 1,592.6 1,568.0 1,736.8 2,152.5 2,489.4 Exports of goods, serv. & inc. (XGS) 543.2 881.6 1,139.1 .. .. .. .. .. Worker remit. & comp. of employees 28.0 22.0 33.0 24.0 24.0 24.0 24.0 24.0 Imports of goods & services (MGS) 558.4 974.3 1,254.7 .. .. .. .. .. International reserves (RES) 134.5 261.1 349.3 412.0 366.6 359.1 424.0 478.5 Current account balance 18.7 -94.0 -112.7 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 81.7 45.7 21.6 .. .. .. .. .. EDT / GNI (%) 40.4 31.3 12.8 8.4 7.3 8.1 9.4 8.1 TDS / XGS (%) 11.7 12.0 5.8 .. .. .. .. .. INT / XGS (%) 5.0 3.7 1.4 .. .. .. .. .. INT / GNI (%) 2.5 2.5 0.8 0.5 0.4 0.3 0.3 0.2 RES / EDT (%) 30.3 64.8 141.9 307.0 320.8 256.3 208.8 237.1 RES / MGS (months) 2.9 3.2 3.3 .. .. .. .. .. Short-term / EDT (%) 4.3 3.0 6.0 11.6 13.9 26.2 42.4 37.3 Concessional / EDT (%) 4.5 7.4 8.5 14.0 15.2 18.7 16.5 17.9 Multilateral / EDT (%) 32.5 50.1 60.8 66.1 66.3 55.8 41.5 45.1 162 FIJI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 410.2 391.1 231.2 118.6 98.4 103.5 117.0 126.6 Public and publicly guaranteed 302.2 296.4 163.2 99.5 85.4 96.0 110.5 119.6 Official creditors 220.1 269.5 162.7 99.5 85.4 96.0 110.5 119.6 Multilateral 144.0 202.0 149.7 88.8 75.7 78.2 84.3 91.0 Concessional 9.1 14.7 11.6 8.2 7.7 8.6 7.3 7.5 Bilateral 76.1 67.5 13.0 10.7 9.7 17.7 26.3 28.6 Concessional 10.9 15.3 9.3 10.7 9.7 17.7 26.3 28.5 Private creditors 82.1 26.9 0.6 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 57.1 12.1 0.4 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 108.0 94.7 68.0 19.1 13.0 7.5 6.4 7.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 108.0 94.7 68.0 19.1 13.0 7.5 6.4 7.0 Memo: IBRD 63.4 67.8 35.3 19.7 14.8 12.0 11.1 9.3 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Public sector LDOD 302.2 296.4 163.2 99.5 85.4 96.0 110.5 119.6 Private sector LDOD 108.0 94.7 68.0 19.1 13.0 7.5 6.4 7.0 DISBURSEMENTS 33.9 29.3 15.2 7.1 4.4 13.7 16.3 11.8 Public and publicly guaranteed 33.9 15.1 15.2 7.1 4.4 13.7 16.3 11.8 Official creditors 6.1 14.4 15.2 7.1 4.4 13.7 16.3 11.8 Multilateral 3.9 13.2 15.2 5.6 4.4 5.7 9.2 9.5 Concessional 0.2 0.0 0.0 0.0 0.0 0.0 0.2 0.1 Bilateral 2.2 1.1 0.0 1.5 0.0 8.1 7.1 2.3 Concessional 0.0 1.0 0.0 1.5 0.0 8.1 7.1 2.3 Private creditors 27.7 0.7 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 12.3 0.6 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 14.2 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 14.2 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 5.1 5.6 1.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 31.2 72.1 50.7 22.5 17.1 16.3 11.7 8.9 Public and publicly guaranteed 31.2 54.6 31.2 16.9 11.0 10.8 10.6 6.4 Official creditors 14.4 41.5 30.2 16.9 11.0 10.7 10.6 6.4 Multilateral 8.7 33.8 28.2 14.8 10.3 9.8 9.6 5.5 Concessional 0.0 0.3 0.5 0.5 0.3 0.3 2.1 0.4 Bilateral 5.6 7.7 2.0 2.1 0.7 1.0 1.0 0.9 Concessional 0.7 0.8 1.4 1.4 0.7 1.0 1.0 0.9 Private creditors 16.8 13.2 1.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 6.1 5.7 0.2 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 17.5 19.5 5.6 6.1 5.5 1.1 2.5 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 17.5 19.5 5.6 6.1 5.5 1.1 2.5 Memo: IBRD 5.5 9.1 11.5 7.7 3.8 3.8 2.1 2.3 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 INTEREST PAYMENTS (LINT) 24.6 31.1 14.7 6.3 5.2 5.0 4.5 3.9 Public and publicly guaranteed 24.6 23.7 10.3 5.5 4.5 4.5 3.8 3.6 Official creditors 17.6 21.1 10.2 5.5 4.5 4.5 3.8 3.6 Multilateral 10.7 15.0 9.5 5.2 4.3 4.0 3.4 3.0 Concessional 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 Bilateral 6.9 6.0 0.7 0.3 0.2 0.5 0.4 0.6 Concessional 0.5 0.3 0.3 0.3 0.2 0.5 0.4 0.6 Private creditors 7.0 2.6 0.1 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 5.3 1.1 0.1 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 7.4 4.4 0.8 0.7 0.5 0.7 0.3 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 7.4 4.4 0.8 0.7 0.5 0.7 0.3 Memo: IBRD 5.0 5.6 3.0 1.4 0.9 0.7 0.6 0.4 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 163 FIJI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.0 4.9 5.0 4.7 Japanese yen 0.1 0.0 0.0 1.4 1.4 10.2 16.9 18.0 Pound sterling 15.8 13.7 3.3 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 21.3 5.4 0.8 11.7 18.4 20.5 25.1 30.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.2 0.4 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 30.3 -6.9 -32.3 -26.4 -19.9 25.8 62.9 -1.3 Net flows on debt -0.6 -45.6 -36.6 -17.1 -12.4 18.2 54.1 -7.9 Cross-currency valuation 12.2 24.5 -6.0 -7.9 -6.9 6.2 6.6 2.5 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.1 6.6 4.5 0.0 0.0 2.5 0.0 2.6 Maturity (years) 13.6 24.7 12.0 0.0 0.0 24.4 0.0 24.0 Grace period (years) 4.8 5.1 4.5 0.0 0.0 3.9 0.0 4.5 Grant element (%) 18.7 22.8 28.8 0.0 0.0 51.9 0.0 51.6 Official creditors Interest (%) 6.5 6.6 4.5 0.0 0.0 2.5 0.0 2.6 Maturity (years) 15.7 24.8 12.0 0.0 0.0 24.4 0.0 24.0 Grace period (years) 5.9 5.1 4.5 0.0 0.0 3.9 0.0 4.5 Grant element (%) 22.7 22.9 28.8 0.0 0.0 51.9 0.0 51.6 Private creditors Interest (%) 9.6 8.8 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 3.9 10.4 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.2 6.3 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.5 3.5 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 11.3 12.2 11.7 11.1 13.5 11.8 12.7 11.4 Interest 5.6 6.3 6.1 5.8 5.5 5.1 4.8 4.3 Official creditors Principal 9.0 10.9 10.7 10.3 12.9 11.8 12.2 10.8 Interest 5.4 6.2 6.0 5.8 5.5 5.1 4.7 4.3 Bilateral creditors Principal 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.7 Interest 0.8 0.8 0.7 0.6 0.6 0.5 0.4 0.4 Multilateral creditors Principal 7.1 8.9 8.7 8.4 11.0 9.9 10.3 9.2 Interest 4.5 5.4 5.3 5.1 4.9 4.6 4.3 3.9 Private creditors Principal 2.2 1.3 1.0 0.8 0.6 0.0 0.5 0.5 Interest 0.2 0.2 0.1 0.1 0.1 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 164 GABON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,206 3,983 4,360 3,920 3,423 3,546 3,792 4,150 Long-term debt (LDOD) 944 3,150 3,976 3,453 3,041 3,241 3,395 3,800 Public and publicly guaranteed 944 3,150 3,976 3,453 3,041 3,241 3,395 3,800 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 0 140 97 89 75 67 59 100 Short-term debt 262 693 287 377 307 238 339 250 of which interest arrears on LDOD 0 130 0 63 6 16 268 188 Official creditors 0 111 0 59 4 12 262 183 Private creditors 0 19 0 5 2 4 6 5 Memorandum items Principal arrears on LDOD 0 82 26 124 26 52 425 267 Official creditors 0 17 0 116 25 45 338 177 Private creditors 0 65 26 8 1 7 87 90 TOTAL DEBT FLOWS Disbursements 301 204 279 49 18 71 29 202 Long-term debt 301 195 222 32 18 71 29 140 IMF purchases 0 9 57 17 0 0 0 62 Principal repayments 168 40 216 196 273 238 241 178 Long-term debt 168 26 165 187 262 225 226 153 IMF repurchases 0 15 52 10 11 13 14 25 Net flows on debt 144 164 14 -341 -269 -245 -362 15 of which short-term debt 11 0 -49 -194 -13 -79 -151 -9 Interest payments (INT) 78 136 240 156 181 170 134 45 Long-term debt 57 78 217 124 166 158 129 42 IMF charges 0 13 5 4 4 2 1 2 Short-term debt 22 45 17 28 12 10 4 2 Net transfers on debt 66 28 -226 -497 -450 -415 -496 -30 Total debt service paid (TDS) 246 176 456 352 455 407 375 223 Long-term debt 225 104 382 311 428 382 355 194 IMF repurchases and charges 0 27 57 14 15 15 15 26 Short-term debt (interest only) 22 45 17 28 12 10 4 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 164 273 -171 -159 -297 -51 167 341 Net flow of long-term debt (ex. IMF) 133 170 57 -155 -244 -153 -197 -13 Foreign direct investment (net) 15 73 -315 -43 -89 46 279 323 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 16 30 87 39 36 56 85 31 Memo: technical coop. grants 30 36 46 26 27 29 42 45 NET TRANSFERS -11 78 -625 -756 -656 -510 -548 -89 Interest on long-term debt 57 78 217 124 166 158 129 42 Profit remittances on FDI 118 116 236 473 193 301 587 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,096 5,336 4,241 4,240 3,753 4,167 5,204 6,220 Exports of goods, serv. & inc. (XGS) 2,119 2,750 2,984 3,549 2,813 2,719 3,440 .. Worker remit. & comp. of employees 0 0 4 6 5 3 6 6 Imports of goods & services (MGS) 2,186 2,448 2,473 2,483 2,216 2,250 2,681 .. International reserves (RES) 197 279 153 194 13 144 202 449 Current account balance -162 168 465 1,001 517 336 575 .. 4. DEBT INDICATORS EDT / XGS (%) 56.9 144.8 146.1 110.5 121.7 130.4 110.2 .. EDT / GNI (%) 39.0 74.6 102.8 92.5 91.2 85.1 72.9 66.7 TDS / XGS (%) 11.6 6.4 15.3 9.9 16.2 15.0 10.9 .. INT / XGS (%) 3.7 4.9 8.0 4.4 6.5 6.2 3.9 .. INT / GNI (%) 2.5 2.5 5.7 3.7 4.8 4.1 2.6 0.7 RES / EDT (%) 16.3 7.0 3.5 4.9 0.4 4.1 5.3 10.8 RES / MGS (months) 1.1 1.4 0.7 0.9 0.1 0.8 0.9 .. Short-term / EDT (%) 21.7 17.4 6.6 9.6 9.0 6.7 8.9 6.0 Concessional / EDT (%) 10.4 10.6 16.2 35.0 37.6 37.2 25.7 20.1 Multilateral / EDT (%) 7.8 8.0 13.5 11.8 11.2 11.3 10.6 11.2 165 GABON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 944 3,150 3,976 3,453 3,041 3,241 3,395 3,800 Public and publicly guaranteed 944 3,150 3,976 3,453 3,041 3,241 3,395 3,800 Official creditors 340 2,435 3,778 3,335 2,952 3,086 3,136 3,558 Multilateral 94 317 588 464 384 401 403 465 Concessional 15 29 28 27 27 30 39 42 Bilateral 246 2,118 3,189 2,871 2,568 2,685 2,734 3,093 Concessional 110 393 680 1,344 1,261 1,291 935 793 Private creditors 604 715 199 119 90 155 258 242 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 89 181 148 83 66 89 78 74 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 11 69 110 64 55 50 49 38 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 942 3,148 3,976 3,453 3,041 3,241 3,395 3,800 Private sector LDOD 2 2 0 0 0 0 0 0 DISBURSEMENTS 301 195 222 32 18 71 29 140 Public and publicly guaranteed 301 195 222 32 18 71 29 140 Official creditors 71 158 222 11 5 30 29 126 Multilateral 21 84 150 9 5 16 18 112 Concessional 2 4 2 1 1 0 0 11 Bilateral 49 74 72 2 0 14 12 14 Concessional 23 63 62 2 0 14 12 14 Private creditors 231 37 0 21 13 41 0 14 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 15 0 0 21 13 1 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 10 4 9 4 2 2 3 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 168 26 165 187 262 225 226 153 Public and publicly guaranteed 168 26 165 187 262 225 226 153 Official creditors 32 18 90 159 222 200 154 116 Multilateral 5 13 43 43 45 26 69 67 Concessional 0 1 2 0 0 0 8 11 Bilateral 27 5 48 116 177 174 85 49 Concessional 5 0 10 16 80 66 63 49 Private creditors 136 8 75 27 40 25 73 37 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 71 3 26 27 28 11 18 7 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 1 12 13 13 8 6 14 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 57 78 217 124 166 158 129 42 Public and publicly guaranteed 57 78 217 124 166 158 129 42 Official creditors 16 68 174 118 156 152 111 35 Multilateral 3 21 26 42 27 18 40 26 Concessional 0 0 1 0 0 0 1 1 Bilateral 13 47 148 75 129 134 71 9 Concessional 3 2 40 9 43 23 13 9 Private creditors 41 11 44 7 10 6 17 7 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 11 5 26 7 5 3 6 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 5 8 5 7 4 2 3 IDA 0 0 0 0 0 0 0 0 166 GABON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 45.6 48.6 72.8 57.1 Japanese yen 1.5 0.7 0.9 0.8 0.7 0.6 0.9 0.6 Pound sterling 7.8 5.3 5.0 4.6 4.5 4.2 6.9 5.3 Swiss franc 1.2 0.3 0.8 0.5 0.6 0.6 0.3 0.2 U.S.dollars 17.7 10.3 11.5 29.1 32.6 30.5 7.5 25.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 271 472 637 50 10 0 735 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 188 253 440 82 0 0 500 Official 0 32 249 440 82 0 0 496 Private 0 156 4 0 0 0 0 4 Interest rescheduled 0 77 68 307 74 0 0 235 Official 0 27 67 307 74 0 0 233 Private 0 50 1 0 0 0 0 3 Debt forgiven 0 0 40 0 0 0 67 0 Memo: interest forgiven 0 0 0 0 0 0 14 0 Debt stock reduction 0 0 1 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 287 632 189 -62 -497 123 246 358 Net flows on debt 144 164 14 -341 -269 -245 -362 15 Cross-currency valuation 115 293 228 -196 -109 309 370 213 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 10.2 7.9 4.7 0.0 4.4 4.5 0.0 2.0 Maturity (years) 10.1 17.9 13.0 8.7 19.8 9.3 0.0 19.6 Grace period (years) 2.9 4.8 5.9 0.7 5.3 2.7 0.0 5.1 Grant element (%) 0.5 12.3 30.4 34.1 36.6 22.8 0.0 53.0 Official creditors Interest (%) 6.4 7.7 4.7 0.0 4.4 3.7 0.0 2.0 Maturity (years) 23.2 19.0 13.0 8.7 19.8 10.1 0.0 19.6 Grace period (years) 7.0 5.4 5.9 0.7 5.3 3.9 0.0 5.1 Grant element (%) 29.3 13.9 30.4 34.1 36.6 28.4 0.0 53.0 Private creditors Interest (%) 10.8 9.0 0.0 0.0 0.0 5.9 0.0 0.0 Maturity (years) 8.0 11.8 0.0 0.0 0.0 7.8 0.0 0.0 Grace period (years) 2.2 1.3 0.0 0.0 0.0 0.4 0.0 0.0 Grant element (%) -4.1 3.3 0.0 0.0 0.0 12.3 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 597 574 573 563 534 289 245 206 Interest 197 172 142 109 75 49 37 24 Official creditors Principal 557 543 545 535 520 280 242 203 Interest 190 166 138 106 73 48 36 23 Bilateral creditors Principal 481 469 474 468 463 229 193 161 Interest 169 146 120 90 60 37 27 17 Multilateral creditors Principal 77 74 71 67 57 51 50 42 Interest 21 20 18 16 13 11 9 7 Private creditors Principal 40 31 28 28 13 9 3 3 Interest 7 6 4 3 2 1 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 167 GAMBIA, THE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 245.1 369.1 426.1 483.3 487.9 576.5 634.6 673.7 Long-term debt (LDOD) 176.7 308.4 385.5 437.9 435.3 507.1 567.0 622.0 Public and publicly guaranteed 176.7 308.4 385.5 437.9 435.3 507.1 567.0 622.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 33.0 44.9 25.8 18.1 25.9 31.9 34.9 24.8 Short-term debt 35.4 15.7 14.8 27.3 26.8 37.4 32.8 27.0 of which interest arrears on LDOD 8.4 0.6 0.7 0.0 0.0 0.4 2.8 3.0 Official creditors 4.1 0.6 0.7 0.0 0.0 0.4 2.7 2.9 Private creditors 4.3 0.0 0.0 0.0 0.0 0.0 0.1 0.1 Memorandum items Principal arrears on LDOD 11.1 0.9 2.2 2.0 4.0 7.9 14.7 18.4 Official creditors 5.6 0.9 2.1 2.0 4.0 7.9 13.9 17.3 Private creditors 5.5 0.0 0.1 0.0 0.0 0.0 0.8 1.1 TOTAL DEBT FLOWS Disbursements 13.7 32.8 23.0 29.7 32.4 56.9 40.4 49.3 Long-term debt 13.7 23.5 23.0 20.7 23.7 53.2 40.4 49.3 IMF purchases 0.0 9.3 0.0 9.1 8.7 3.7 0.0 0.0 Principal repayments 4.0 25.5 21.7 14.3 9.8 9.2 11.3 24.7 Long-term debt 0.4 20.2 15.5 12.7 9.6 9.2 11.3 13.5 IMF repurchases 3.6 5.3 6.2 1.6 0.2 0.0 0.0 11.2 Net flows on debt -4.3 15.5 -7.6 20.6 22.1 58.0 22.1 18.6 of which short-term debt -14.0 8.1 -8.8 5.2 -0.5 10.2 -7.0 -6.0 Interest payments (INT) 5.0 12.3 6.3 7.3 4.6 5.9 9.1 9.0 Long-term debt 0.5 10.2 5.2 6.0 3.5 5.2 8.6 8.0 IMF charges 1.6 1.3 0.2 0.1 0.1 0.1 0.1 0.2 Short-term debt 2.9 0.8 0.9 1.2 1.0 0.6 0.4 0.8 Net transfers on debt -9.2 3.2 -13.9 13.3 17.5 52.1 13.0 9.6 Total debt service paid (TDS) 9.0 37.7 28.0 21.5 14.4 15.1 20.4 33.7 Long-term debt 0.9 30.3 20.7 18.7 13.1 14.4 19.9 21.5 IMF repurchases and charges 5.2 6.7 6.4 1.7 0.3 0.1 0.1 11.4 Short-term debt (interest only) 2.9 0.8 0.9 1.2 1.0 0.6 0.4 0.8 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 33.9 48.0 33.1 73.2 63.5 107.3 72.5 118.8 Net flow of long-term debt (ex. IMF) 13.3 3.4 7.5 8.0 14.1 44.0 29.1 35.8 Foreign direct investment (net) 0.0 0.0 8.0 43.5 35.5 42.8 25.0 60.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 20.5 44.7 17.6 21.7 14.0 20.5 18.3 23.0 Memo: technical coop. grants 17.9 24.2 22.8 9.7 11.4 12.7 14.2 11.0 NET TRANSFERS 33.3 37.9 27.9 67.3 60.0 102.1 63.8 110.8 Interest on long-term debt 0.5 10.2 5.2 6.0 3.5 5.2 8.6 8.0 Profit remittances on FDI 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 217.9 291.4 377.1 400.4 394.8 347.3 347.1 393.0 Exports of goods, serv. & inc. (XGS) 87.2 169.7 181.0 .. .. .. .. .. Worker remit. & comp. of employees 6.0 10.0 19.0 14.0 7.0 7.0 8.0 8.0 Imports of goods & services (MGS) 94.2 205.4 241.4 .. .. .. .. .. International reserves (RES) 1.7 55.4 106.1 109.4 106.0 106.9 59.3 83.8 Current account balance 7.3 23.4 -8.2 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 281.0 217.5 235.3 .. .. .. .. .. EDT / GNI (%) 112.5 126.7 113.0 120.7 123.6 166.0 182.8 171.4 TDS / XGS (%) 10.3 22.2 15.5 .. .. .. .. .. INT / XGS (%) 5.7 7.2 3.5 .. .. .. .. .. INT / GNI (%) 2.3 4.2 1.7 1.8 1.2 1.7 2.6 2.3 RES / EDT (%) 0.7 15.0 24.9 22.6 21.7 18.5 9.3 12.4 RES / MGS (months) 0.2 3.2 5.3 .. .. .. .. .. Short-term / EDT (%) 14.4 4.3 3.5 5.7 5.5 6.5 5.2 4.0 Concessional / EDT (%) 50.0 67.8 84.8 87.1 86.5 85.6 87.2 90.4 Multilateral / EDT (%) 34.9 55.0 76.6 71.1 70.4 68.1 71.1 74.6 168 GAMBIA, THE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 176.7 308.4 385.5 437.9 435.3 507.1 567.0 622.0 Public and publicly guaranteed 176.7 308.4 385.5 437.9 435.3 507.1 567.0 622.0 Official creditors 138.6 290.1 385.2 436.2 434.1 506.0 565.7 620.7 Multilateral 85.5 203.1 326.2 343.7 343.5 392.8 451.2 502.6 Concessional 69.6 183.3 305.4 333.6 335.6 385.4 444.8 497.0 Bilateral 53.1 87.0 59.0 92.5 90.6 113.2 114.5 118.1 Concessional 53.1 66.8 55.9 87.3 86.5 108.1 108.9 111.9 Private creditors 38.1 18.3 0.2 1.7 1.2 1.1 1.2 1.3 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 10.8 16.0 0.0 0.9 0.6 0.7 0.8 0.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 35.2 101.6 161.6 170.7 169.9 194.5 220.1 247.4 Public sector LDOD 172.1 306.6 385.3 437.9 435.3 507.1 567.0 622.0 Private sector LDOD 4.6 1.8 0.2 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 13.7 23.5 23.0 20.7 23.7 53.2 40.4 49.3 Public and publicly guaranteed 13.7 23.5 23.0 20.7 23.7 53.2 40.4 49.3 Official creditors 13.7 23.5 23.0 20.7 23.7 53.2 40.4 49.3 Multilateral 10.4 17.7 19.0 17.1 19.6 29.3 35.5 42.1 Concessional 6.6 16.6 18.9 17.1 19.6 29.3 35.5 42.1 Bilateral 3.4 5.8 4.0 3.6 4.1 23.9 4.9 7.2 Concessional 3.4 5.8 4.0 3.6 4.1 23.9 4.9 7.2 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 4.3 9.8 11.6 7.7 7.5 15.0 11.4 20.8 PRINCIPAL REPAYMENTS 0.4 20.2 15.5 12.7 9.6 9.2 11.3 13.5 Public and publicly guaranteed 0.4 20.2 15.5 12.7 9.6 9.2 11.3 13.5 Official creditors 0.3 12.7 15.1 12.2 9.1 9.0 11.3 13.5 Multilateral 0.2 4.7 6.7 7.9 4.0 4.0 5.1 8.3 Concessional 0.1 2.7 3.4 6.4 2.9 2.9 4.7 7.1 Bilateral 0.1 7.9 8.5 4.3 5.1 5.1 6.2 5.2 Concessional 0.1 7.9 4.4 3.3 4.1 5.1 6.2 5.2 Private creditors 0.1 7.5 0.4 0.5 0.4 0.2 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 3.0 0.0 0.3 0.3 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.1 0.3 0.8 2.3 0.6 0.7 1.0 1.4 INTEREST PAYMENTS (LINT) 0.5 10.2 5.2 6.0 3.5 5.2 8.6 8.0 Public and publicly guaranteed 0.5 10.2 5.2 6.0 3.5 5.2 8.6 8.0 Official creditors 0.5 5.5 5.2 5.8 3.4 5.1 8.6 8.0 Multilateral 0.4 2.9 3.5 3.6 2.5 3.2 4.5 5.7 Concessional 0.4 1.5 2.2 3.3 2.2 3.0 4.0 5.7 Bilateral 0.1 2.6 1.7 2.2 0.9 1.9 4.1 2.2 Concessional 0.1 2.6 1.2 1.8 0.6 1.9 4.1 2.2 Private creditors 0.0 4.7 0.0 0.2 0.1 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 3.8 0.0 0.1 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.4 0.7 1.2 1.2 1.1 1.2 1.4 1.9 169 GAMBIA, THE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.8 5.6 5.1 4.6 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 15.1 8.5 6.3 4.8 4.7 3.9 3.2 2.8 Swiss franc 1.5 1.3 0.2 0.0 0.0 0.0 0.0 0.0 U.S.dollars 28.7 39.1 43.5 51.3 52.4 54.9 53.9 54.8 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 4.1 4.0 3.9 2.3 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.3 0.3 0.2 0.1 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 14.8 31.4 3.1 18.7 4.6 88.5 58.2 39.1 Net flows on debt -4.3 15.5 -7.6 20.6 22.1 58.0 22.1 18.6 Cross-currency valuation 4.6 3.3 -17.5 -9.5 -5.1 20.3 21.4 12.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.1 0.8 3.5 1.7 1.2 1.9 0.6 1.8 Maturity (years) 14.3 42.1 21.3 27.4 36.6 31.0 22.3 25.7 Grace period (years) 3.8 10.0 6.2 6.8 8.5 8.3 5.7 5.9 Grant element (%) 15.5 79.7 45.7 61.3 72.3 64.8 66.5 59.9 Official creditors Interest (%) 7.1 0.8 3.5 1.7 1.2 1.9 0.6 1.8 Maturity (years) 14.3 42.1 21.3 27.4 36.6 31.0 22.3 25.7 Grace period (years) 3.8 10.0 6.2 6.8 8.5 8.3 5.7 5.9 Grant element (%) 15.5 79.7 45.7 61.3 72.3 64.8 66.5 59.9 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 23.9 22.1 23.1 23.8 26.8 29.8 31.5 31.9 Interest 7.8 8.1 8.3 8.3 8.2 7.9 7.5 7.1 Official creditors Principal 23.7 22.1 23.1 23.8 26.8 29.8 31.5 31.9 Interest 7.8 8.1 8.3 8.3 8.2 7.9 7.5 7.1 Bilateral creditors Principal 9.6 7.5 7.3 7.3 7.8 8.4 8.1 7.9 Interest 3.1 3.1 3.0 2.9 2.8 2.6 2.4 2.2 Multilateral creditors Principal 14.1 14.5 15.9 16.6 19.0 21.4 23.4 24.0 Interest 4.7 5.0 5.2 5.4 5.4 5.3 5.1 4.9 Private creditors Principal 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. 170 GEORGIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 1,240 1,638 1,729 1,839 1,935 2,082 Long-term debt (LDOD) .. .. 1,039 1,316 1,364 1,496 1,608 1,710 Public and publicly guaranteed .. .. 1,039 1,274 1,311 1,445 1,564 1,611 Private nonguaranteed .. .. 0 42 53 51 44 99 Use of IMF credit .. .. 116 278 287 310 289 266 Short-term debt .. .. 85 44 78 33 38 106 of which interest arrears on LDOD .. .. 61 1 18 0 7 7 Official creditors .. .. 54 1 18 0 7 7 Private creditors .. .. 8 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 211 179 247 302 314 191 Official creditors .. .. 203 179 247 302 314 191 Private creditors .. .. 8 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 174 65 142 128 89 197 Long-term debt .. .. 98 65 108 99 89 176 IMF purchases .. .. 76 0 34 29 0 21 Principal repayments .. .. 0 68 43 86 139 185 Long-term debt .. .. 0 42 27 56 91 130 IMF repurchases .. .. 0 26 15 30 47 55 Net flows on debt .. .. -272 33 117 16 -52 80 of which short-term debt .. .. -446 36 17 -27 -2 68 Interest payments (INT) .. .. 20 49 35 43 42 33 Long-term debt .. .. 17 43 29 39 39 29 IMF charges .. .. 3 5 3 2 2 2 Short-term debt .. .. 0 1 2 2 1 2 Net transfers on debt .. .. -292 -17 82 -27 -94 47 Total debt service paid (TDS) .. .. 20 118 77 129 181 218 Long-term debt .. .. 17 86 57 95 131 159 IMF repurchases and charges .. .. 3 31 19 32 49 57 Short-term debt (interest only) .. .. 0 1 2 2 1 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 188 211 265 280 417 683 Net flow of long-term debt (ex. IMF) .. .. 98 23 80 43 -3 46 Foreign direct investment (net) .. .. 6 131 110 167 339 499 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 85 57 75 70 81 138 Memo: technical coop. grants .. .. 37 83 106 153 108 102 NET TRANSFERS .. .. 171 167 225 188 309 574 Interest on long-term debt .. .. 17 43 29 39 39 29 Profit remittances on FDI .. .. 0 0 11 53 69 80 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 2,574 3,175 3,252 3,435 4,026 5,296 Exports of goods, serv. & inc. (XGS) .. .. .. 939 995 1,229 1,518 1,947 Worker remit. & comp. of employees .. .. 0 274 181 230 239 303 Imports of goods & services (MGS) .. .. .. 1,248 1,348 1,569 2,000 2,646 International reserves (RES) .. .. 194 109 159 198 191 383 Current account balance .. .. .. -269 -212 -198 -367 -349 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 174.5 173.7 149.6 127.5 106.9 EDT / GNI (%) .. .. 48.2 51.6 53.2 53.5 48.1 39.3 TDS / XGS (%) .. .. .. 12.5 7.8 10.5 11.9 11.2 INT / XGS (%) .. .. .. 5.3 3.5 3.5 2.8 1.7 INT / GNI (%) .. .. 0.8 1.6 1.1 1.3 1.0 0.6 RES / EDT (%) .. .. 15.6 6.7 9.2 10.7 9.9 18.4 RES / MGS (months) .. .. .. 1.1 1.4 1.5 1.1 1.7 Short-term / EDT (%) .. .. 6.9 2.7 4.5 1.8 2.0 5.1 Concessional / EDT (%) .. .. 6.9 49.1 49.7 54.4 59.4 61.6 Multilateral / EDT (%) .. .. 19.7 29.2 30.1 34.6 38.4 40.1 171 GEORGIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 1,039 1,316 1,364 1,496 1,608 1,710 Public and publicly guaranteed .. .. 1,039 1,274 1,311 1,445 1,564 1,611 Official creditors .. .. 939 1,272 1,309 1,443 1,561 1,608 Multilateral .. .. 245 478 521 636 744 835 Concessional .. .. 84 350 399 495 589 687 Bilateral .. .. 694 794 788 806 818 773 Concessional .. .. 2 454 460 504 561 596 Private creditors .. .. 100 2 2 2 3 3 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 42 53 51 44 99 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 42 53 51 44 99 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 84 347 396 491 583 678 Public sector LDOD .. .. 1,039 1,264 1,303 1,439 1,559 1,609 Private sector LDOD .. .. 0 52 61 57 49 101 DISBURSEMENTS .. .. 98 65 108 99 89 176 Public and publicly guaranteed .. .. 98 37 91 93 72 102 Official creditors .. .. 98 37 91 93 72 102 Multilateral .. .. 96 25 74 73 50 73 Concessional .. .. 85 19 63 63 45 67 Bilateral .. .. 2 13 17 19 22 29 Concessional .. .. 2 13 17 19 22 29 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 28 17 7 16 74 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 28 17 7 16 74 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 85 18 63 61 43 65 PRINCIPAL REPAYMENTS .. .. 0 42 27 56 91 130 Public and publicly guaranteed .. .. 0 41 24 33 58 119 Official creditors .. .. 0 41 24 33 57 119 Multilateral .. .. 0 5 12 7 12 21 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 35 12 26 46 98 Concessional .. .. 0 22 0 0 0 1 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 2 4 23 34 11 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 2 4 23 34 11 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 17 43 29 39 39 29 Public and publicly guaranteed .. .. 17 42 27 37 38 26 Official creditors .. .. 17 42 27 37 38 26 Multilateral .. .. 0 8 10 10 9 10 Concessional .. .. 0 3 3 3 4 5 Bilateral .. .. 17 34 17 27 28 16 Concessional .. .. 0 17 17 16 17 9 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 1 2 2 1 3 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 1 2 2 1 3 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 3 3 3 4 5 172 GEORGIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 15.6 17.0 19.3 20.2 Japanese yen .. .. 0.0 0.2 0.7 1.5 2.3 2.7 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.4 0.2 0.2 0.2 0.2 0.2 U.S.dollars .. .. 75.3 82.3 83.2 80.5 77.0 73.8 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 34 48 0 123 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 34 48 0 115 Official .. .. 0 0 34 48 0 115 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 8 Official .. .. 0 0 0 0 0 8 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. -210 -16 91 110 96 147 Net flows on debt .. .. -272 33 117 16 -52 80 Cross-currency valuation .. .. 18 -51 -36 97 132 68 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 1.5 1.1 0.8 0.8 0.8 1.3 Maturity (years) .. .. 32.3 32.0 39.6 39.4 39.7 33.3 Grace period (years) .. .. 9.6 8.9 10.1 9.9 10.4 9.9 Grant element (%) .. .. 71.3 72.2 80.4 80.1 80.7 71.6 Official creditors Interest (%) .. .. 1.5 1.1 0.8 0.8 0.8 1.3 Maturity (years) .. .. 32.3 32.0 39.6 39.4 39.7 33.3 Grace period (years) .. .. 9.6 8.9 10.1 9.9 10.4 9.9 Grant element (%) .. .. 71.3 72.2 80.4 80.1 80.7 71.6 Private creditors Interest (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 72 63 56 59 87 87 93 75 Interest 31 30 29 27 25 23 21 18 Official creditors Principal 68 53 43 45 72 75 81 64 Interest 27 26 25 24 23 22 20 18 Bilateral creditors Principal 58 41 28 27 29 31 36 19 Interest 18 17 16 15 14 13 12 11 Multilateral creditors Principal 10 12 15 17 43 44 44 45 Interest 9 9 9 9 9 8 7 7 Private creditors Principal 4 10 13 14 15 13 13 10 Interest 4 4 3 3 2 2 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 173 GHANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,243 3,734 5,495 6,116 6,343 6,962 7,551 7,035 Long-term debt (LDOD) 1,352 2,670 4,227 5,251 5,508 6,009 6,402 5,861 Public and publicly guaranteed 1,312 2,637 4,200 4,994 5,253 5,756 6,401 5,861 Private nonguaranteed 40 33 27 257 255 253 1 0 Use of IMF credit 701 745 648 293 284 363 453 468 Short-term debt 190 320 620 572 551 590 696 706 of which interest arrears on LDOD 15 56 26 10 14 18 21 19 Official creditors 14 45 21 7 4 7 7 8 Private creditors 2 11 5 3 10 11 14 11 Memorandum items Principal arrears on LDOD 29 77 86 25 36 53 53 35 Official creditors 25 50 45 11 7 22 18 9 Private creditors 4 27 41 14 29 31 35 26 TOTAL DEBT FLOWS Disbursements 307 473 570 397 622 316 409 455 Long-term debt 185 408 528 362 555 248 335 416 IMF purchases 122 65 42 35 67 68 74 39 Principal repayments 72 260 292 254 190 88 368 154 Long-term debt 65 143 184 217 124 83 366 130 IMF repurchases 7 116 108 37 65 5 2 24 Net flows on debt 179 312 349 7 407 263 144 314 of which short-term debt -56 98 71 -136 -25 34 104 12 Interest payments (INT) 87 104 95 134 90 90 89 86 Long-term debt 30 55 57 95 61 71 66 58 IMF charges 39 37 10 1 1 2 2 2 Short-term debt 18 12 28 38 27 17 20 25 Net transfers on debt 92 207 254 -127 317 173 55 228 Total debt service paid (TDS) 159 364 386 388 280 178 457 240 Long-term debt 95 199 241 312 186 154 433 188 IMF repurchases and charges 46 153 117 39 67 6 4 26 Short-term debt (interest only) 18 12 28 38 27 17 20 25 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 201 728 690 537 827 587 567 2,243 Net flow of long-term debt (ex. IMF) 120 265 344 144 431 165 -31 286 Foreign direct investment (net) 6 15 107 166 89 59 137 139 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 75 449 238 227 308 363 461 1,817 Memo: technical coop. grants 31 61 108 126 115 127 138 142 NET TRANSFERS 166 666 633 442 766 515 501 2,184 Interest on long-term debt 30 55 57 95 61 71 66 58 Profit remittances on FDI 4 7 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 4,425 5,774 6,324 4,831 5,201 6,030 7,459 8,797 Exports of goods, serv. & inc. (XGS) 676 955 1,613 2,489 2,461 2,628 3,279 3,614 Worker remit. & comp. of employees 4 6 17 32 46 44 65 82 Imports of goods & services (MGS) 952 1,583 2,262 3,474 3,699 3,517 4,358 5,598 International reserves (RES) 552 309 804 309 376 636 1,470 1,750 Current account balance -134 -223 -144 -387 -325 -32 255 -236 4. DEBT INDICATORS EDT / XGS (%) 331.7 391.1 340.7 245.8 257.7 264.9 230.3 194.7 EDT / GNI (%) 50.7 64.7 86.9 126.6 121.9 115.4 101.2 80.0 TDS / XGS (%) 23.5 38.1 24.0 15.6 11.4 6.8 13.9 6.6 INT / XGS (%) 12.9 10.9 5.9 5.4 3.6 3.4 2.7 2.4 INT / GNI (%) 2.0 1.8 1.5 2.8 1.7 1.5 1.2 1.0 RES / EDT (%) 24.6 8.3 14.6 5.1 5.9 9.1 19.5 24.9 RES / MGS (months) 7.0 2.3 4.3 1.1 1.2 2.2 4.0 3.8 Short-term / EDT (%) 8.5 8.6 11.3 9.4 8.7 8.5 9.2 10.0 Concessional / EDT (%) 40.8 53.2 63.2 73.3 70.4 71.7 75.0 74.3 Multilateral / EDT (%) 23.5 49.4 54.3 59.9 58.7 58.7 61.6 72.6 174 GHANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,352 2,670 4,227 5,251 5,508 6,009 6,402 5,861 Public and publicly guaranteed 1,312 2,637 4,200 4,994 5,253 5,756 6,401 5,861 Official creditors 1,145 2,424 3,847 4,703 4,870 5,382 6,047 5,545 Multilateral 527 1,846 2,982 3,663 3,725 4,085 4,654 5,110 Concessional 358 1,510 2,670 3,515 3,600 3,973 4,550 5,005 Bilateral 618 578 865 1,039 1,145 1,297 1,393 435 Concessional 556 475 802 970 863 1,021 1,117 223 Private creditors 167 213 352 292 384 374 353 316 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 10 97 51 125 144 173 247 Private nonguaranteed 40 33 27 257 255 253 1 0 Bonds 0 0 0 250 250 250 0 0 Commercial banks and other 40 33 27 7 5 3 1 0 Memo: IBRD 118 113 59 9 6 5 4 2 IDA 259 1,310 2,375 3,130 3,172 3,471 3,950 4,309 Public sector LDOD 1,308 2,637 4,200 4,994 5,253 5,756 6,401 5,861 Private sector LDOD 44 33 27 257 255 253 1 0 DISBURSEMENTS 185 408 528 362 555 248 335 416 Public and publicly guaranteed 177 400 528 362 555 248 335 416 Official creditors 137 351 414 340 352 227 296 354 Multilateral 104 274 284 223 261 158 274 334 Concessional 85 214 269 222 258 155 269 318 Bilateral 33 77 130 117 90 69 23 20 Concessional 28 68 124 88 58 36 16 20 Private creditors 40 48 115 22 203 21 38 62 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 9 64 14 91 21 38 62 Private nonguaranteed 8 8 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 8 8 0 0 0 0 0 0 Memo: IBRD 8 0 0 0 0 0 0 0 IDA 62 201 242 204 193 99 198 230 PRINCIPAL REPAYMENTS 65 143 184 217 124 83 366 130 Public and publicly guaranteed 65 135 179 214 122 81 114 129 Official creditors 51 64 108 141 83 46 61 99 Multilateral 15 29 73 68 65 30 33 29 Concessional 2 6 17 35 45 18 21 21 Bilateral 36 35 34 74 18 15 28 70 Concessional 29 33 32 59 10 14 22 6 Private creditors 14 71 72 73 39 36 53 30 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 17 2 25 16 5 21 9 Private nonguaranteed 0 8 5 3 2 2 252 1 Bonds 0 0 0 0 0 0 250 0 Commercial banks and other 0 8 5 3 2 2 2 1 Memo: IBRD 9 10 15 8 3 1 2 2 IDA 1 2 8 25 34 10 8 11 INTEREST PAYMENTS (LINT) 30 55 57 95 61 71 66 58 Public and publicly guaranteed 30 53 55 80 47 57 66 58 Official creditors 25 42 50 64 40 42 52 47 Multilateral 14 30 40 39 33 34 32 38 Concessional 4 10 18 26 27 25 26 33 Bilateral 10 12 10 26 7 7 21 9 Concessional 9 10 9 21 6 6 15 4 Private creditors 6 11 5 16 7 16 14 11 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 2 0 3 2 3 5 4 Private nonguaranteed 0 2 2 14 14 14 0 0 Bonds 0 0 0 14 14 14 0 0 Commercial banks and other 0 2 2 1 0 0 0 0 Memo: IBRD 8 9 6 1 1 0 1 0 IDA 2 8 17 22 25 20 21 28 175 GHANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.0 4.1 3.7 3.3 Japanese yen 0.1 5.4 14.0 16.2 13.9 13.3 13.1 0.0 Pound sterling 4.2 3.0 5.2 2.1 1.4 1.1 0.8 0.1 Swiss franc 0.0 0.7 0.3 0.1 0.1 0.1 0.0 0.0 U.S.dollars 45.2 60.5 59.9 67.6 69.7 70.4 71.0 81.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 199 74 0 11 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 66 39 15 5 Official 0 0 0 0 42 35 7 4 Private 0 0 0 0 24 4 8 1 Interest rescheduled 0 0 0 0 27 17 5 1 Official 0 0 0 0 22 16 3 1 Private 0 0 0 0 5 1 3 0 Debt forgiven 83 102 0 0 0 107 56 161 Memo: interest forgiven 0 0 0 0 0 17 9 36 Debt stock reduction 0 0 0 0 0 0 0 932 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 284 440 394 -304 227 619 589 -516 Net flows on debt 179 312 349 7 407 263 144 314 Cross-currency valuation 106 166 -120 -292 -238 361 471 200 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.4 2.8 2.2 3.7 1.5 0.9 1.1 1.1 Maturity (years) 33.0 32.0 30.4 23.0 39.3 29.6 40.0 35.1 Grace period (years) 8.0 8.5 8.1 5.9 10.8 6.3 8.6 -47.8 Grant element (%) 54.4 59.5 61.6 43.6 73.9 63.4 74.4 70.0 Official creditors Interest (%) 3.0 2.1 1.5 1.4 0.8 0.8 1.1 0.9 Maturity (years) 35.9 35.4 34.8 34.7 41.1 40.2 40.7 37.4 Grace period (years) 8.7 9.4 9.4 8.9 11.9 8.5 8.8 -53.3 Grant element (%) 59.9 67.2 71.1 69.8 81.3 73.8 75.5 73.5 Private creditors Interest (%) 6.5 8.1 6.4 6.2 7.0 1.0 3.3 3.4 Maturity (years) 9.7 8.2 6.6 10.0 25.6 14.3 10.4 13.4 Grace period (years) 2.4 2.1 1.3 2.7 2.2 3.2 2.7 4.5 Grant element (%) 10.7 5.1 10.6 14.6 18.6 48.3 30.1 36.1 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 235 240 195 192 195 199 209 218 Interest 79 76 71 68 64 61 57 54 Official creditors Principal 192 198 152 160 165 171 180 192 Interest 64 62 60 58 56 53 51 49 Bilateral creditors Principal 78 80 28 29 29 30 30 29 Interest 16 14 12 11 10 9 8 7 Multilateral creditors Principal 113 118 124 131 136 141 150 163 Interest 49 49 48 47 46 45 44 42 Private creditors Principal 43 42 44 32 30 28 29 26 Interest 15 14 12 10 8 7 6 5 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 176 GRENADA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 58.1 110.8 127.0 201.4 239.6 366.0 376.9 432.9 Long-term debt (LDOD) 52.2 97.9 112.4 179.8 183.9 294.1 300.1 347.1 Public and publicly guaranteed 52.2 97.9 112.4 179.8 183.9 294.1 300.1 347.1 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 4.2 0.0 0.0 0.0 0.0 0.0 4.4 9.1 Short-term debt 1.6 12.9 14.6 21.6 55.7 71.9 72.5 76.7 of which interest arrears on LDOD 1.6 6.9 6.6 4.5 4.7 4.9 6.5 13.7 Official creditors 1.6 6.5 6.3 1.6 2.9 2.8 3.7 4.5 Private creditors 0.0 0.3 0.3 2.9 1.8 2.1 2.8 9.3 Memorandum items Principal arrears on LDOD 2.6 17.0 20.8 10.6 8.2 7.0 6.0 8.0 Official creditors 2.6 15.4 19.7 7.3 7.4 7.0 5.9 7.5 Private creditors 0.0 1.5 1.1 3.2 0.8 0.0 0.2 0.5 TOTAL DEBT FLOWS Disbursements 4.4 14.8 4.9 77.6 21.9 115.9 24.9 59.0 Long-term debt 4.4 14.8 4.9 77.6 21.9 115.9 20.8 54.6 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 4.1 4.3 Principal repayments 4.6 1.7 5.6 10.1 9.9 12.4 11.6 10.1 Long-term debt 2.1 1.3 5.6 10.1 9.9 12.4 11.6 10.1 IMF repurchases 2.5 0.5 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt -1.2 13.1 -1.7 63.4 45.9 119.6 12.3 45.8 of which short-term debt -1.0 0.0 -1.0 -4.1 33.9 16.1 -1.0 -3.0 Interest payments (INT) 1.6 1.6 2.3 4.4 7.3 16.0 19.3 19.0 Long-term debt 1.2 1.2 1.7 3.4 6.0 14.9 18.4 17.0 IMF charges 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Short-term debt 0.0 0.4 0.5 1.0 1.2 1.1 0.8 1.9 Net transfers on debt -2.8 11.5 -4.0 59.0 38.6 103.7 -7.0 26.8 Total debt service paid (TDS) 6.2 3.3 7.9 14.5 17.2 28.4 30.9 29.1 Long-term debt 3.3 2.4 7.4 13.5 16.0 27.3 30.0 27.1 IMF repurchases and charges 2.8 0.5 0.0 0.0 0.0 0.0 0.0 0.1 Short-term debt (interest only) 0.0 0.4 0.5 1.0 1.2 1.1 0.8 1.9 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 18.1 30.8 27.4 111.6 74.7 164.1 102.2 99.5 Net flow of long-term debt (ex. IMF) 2.3 13.5 -0.8 67.5 12.0 103.5 9.3 44.5 Foreign direct investment (net) 4.1 13.0 20.0 37.0 59.0 58.0 84.6 42.4 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 11.7 4.2 8.1 7.1 3.7 2.6 8.4 12.6 Memo: technical coop. grants 20.5 2.8 3.8 4.7 1.6 1.9 1.3 1.8 NET TRANSFERS 16.0 21.2 13.0 80.3 35.1 117.0 41.9 51.2 Interest on long-term debt 1.2 1.2 1.7 3.4 6.0 14.9 18.4 17.0 Profit remittances on FDI 0.9 8.4 12.6 27.8 33.6 32.2 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 208.9 262.9 376.0 352.7 351.6 389.0 384.2 Exports of goods, serv. & inc. (XGS) 54.3 105.5 128.7 240.8 200.7 179.2 171.4 .. Worker remit. & comp. of employees 0.0 18.0 18.0 22.0 22.0 23.0 23.0 23.0 Imports of goods & services (MGS) 89.7 153.2 186.6 345.2 320.9 318.5 354.6 .. International reserves (RES) 20.8 17.6 36.7 57.7 63.9 87.8 83.2 121.7 Current account balance 2.8 -46.2 -40.8 -84.3 -98.5 -116.2 -156.8 .. 4. DEBT INDICATORS EDT / XGS (%) 107.0 105.0 98.7 83.6 119.4 204.3 220.0 .. EDT / GNI (%) .. 53.0 48.3 53.6 67.9 104.1 96.9 112.7 TDS / XGS (%) 11.4 3.1 6.1 6.0 8.6 15.8 18.0 .. INT / XGS (%) 2.9 1.5 1.8 1.8 3.6 8.9 11.3 .. INT / GNI (%) .. 0.7 0.9 1.2 2.1 4.5 5.0 4.9 RES / EDT (%) 35.8 15.9 28.9 28.6 26.7 24.0 22.1 28.1 RES / MGS (months) 2.8 1.4 2.4 2.0 2.4 3.3 2.8 .. Short-term / EDT (%) 2.8 11.6 11.5 10.7 23.2 19.7 19.2 17.7 Concessional / EDT (%) 56.2 70.1 68.7 47.0 42.2 29.4 28.6 26.5 Multilateral / EDT (%) 33.3 35.7 39.6 31.4 27.9 20.9 22.4 21.8 177 GRENADA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 52.2 97.9 112.4 179.8 183.9 294.1 300.1 347.1 Public and publicly guaranteed 52.2 97.9 112.4 179.8 183.9 294.1 300.1 347.1 Official creditors 47.6 95.0 104.7 116.8 125.0 131.5 132.5 141.8 Multilateral 19.3 39.5 50.3 63.3 66.7 76.4 84.4 94.3 Concessional 15.6 36.6 46.0 53.1 53.5 62.1 67.3 74.1 Bilateral 28.3 55.4 54.4 53.5 58.2 55.0 48.1 47.5 Concessional 17.0 41.0 41.3 41.6 47.6 45.5 40.5 40.5 Private creditors 4.6 2.9 7.7 63.0 58.9 162.6 167.6 205.2 of which: Bonds 0.0 0.0 0.0 0.0 0.0 100.0 100.0 141.5 Commercial banks 1.5 0.7 0.3 58.8 56.2 57.8 64.0 61.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 2.2 3.4 4.2 6.4 7.8 IDA 0.0 5.5 7.3 9.6 9.2 16.2 19.3 21.3 Public sector LDOD 52.2 97.9 112.4 179.8 183.9 294.1 300.1 347.1 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 4.4 14.8 4.9 77.6 21.9 115.9 20.8 54.6 Public and publicly guaranteed 4.4 14.8 4.9 77.6 21.9 115.9 20.8 54.6 Official creditors 4.4 14.3 4.9 19.8 21.9 12.1 12.2 12.8 Multilateral 1.7 2.9 3.4 11.7 7.4 12.0 12.1 11.9 Concessional 1.5 2.9 1.3 7.0 3.5 10.2 8.9 7.8 Bilateral 2.7 11.4 1.5 8.1 14.6 0.1 0.1 0.9 Concessional 2.7 11.2 1.4 7.2 14.4 0.1 0.1 0.9 Private creditors 0.0 0.5 0.0 57.8 0.0 103.8 8.6 41.9 of which: Bonds 0.0 0.0 0.0 0.0 0.0 100.0 0.0 41.5 Commercial banks 0.0 0.0 0.0 56.6 0.0 3.8 8.6 0.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 1.9 1.1 0.8 2.2 1.8 IDA 0.0 1.0 0.0 0.8 0.1 6.1 1.6 1.1 PRINCIPAL REPAYMENTS 2.1 1.3 5.6 10.1 9.9 12.4 11.6 10.1 Public and publicly guaranteed 2.1 1.3 5.6 10.1 9.9 12.4 11.6 10.1 Official creditors 1.3 1.1 3.9 6.3 6.2 8.1 7.7 5.8 Multilateral 1.1 1.0 2.8 3.2 3.1 3.6 3.3 3.2 Concessional 1.0 0.8 2.6 2.1 2.2 2.8 2.1 2.2 Bilateral 0.2 0.1 1.1 3.2 3.1 4.5 4.4 2.6 Concessional 0.2 0.0 1.1 2.6 1.9 3.3 2.3 2.0 Private creditors 0.8 0.2 1.8 3.7 3.7 4.3 3.8 4.4 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.2 0.1 0.2 2.4 2.6 2.3 2.4 2.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 IDA 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 INTEREST PAYMENTS (LINT) 1.2 1.2 1.7 3.4 6.0 14.9 18.4 17.0 Public and publicly guaranteed 1.2 1.2 1.7 3.4 6.0 14.9 18.4 17.0 Official creditors 0.8 1.0 1.6 2.3 2.6 4.8 3.7 4.5 Multilateral 0.6 1.0 1.3 1.1 1.6 1.9 2.1 2.3 Concessional 0.5 1.0 1.2 0.8 1.0 1.3 1.2 1.4 Bilateral 0.2 0.0 0.2 1.3 1.0 2.9 1.6 2.3 Concessional 0.2 0.0 0.2 0.8 0.6 2.4 1.2 2.2 Private creditors 0.4 0.2 0.2 1.1 3.4 10.1 14.7 12.4 of which: Bonds 0.0 0.0 0.0 0.0 0.0 4.5 9.4 6.4 Commercial banks 0.1 0.2 0.1 1.1 3.3 5.5 5.3 6.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.2 0.2 0.3 0.3 IDA 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.2 178 GRENADA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.4 0.8 1.0 0.7 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 32.3 34.5 33.7 6.3 1.9 2.0 0.6 0.3 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 54.3 57.3 59.7 78.7 81.2 87.5 89.0 91.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.6 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 4.2 21.8 -2.0 65.6 38.2 126.4 10.9 56.0 Net flows on debt -1.2 13.1 -1.7 63.4 45.9 119.6 12.3 45.8 Cross-currency valuation 4.0 6.3 0.2 -2.0 -1.1 2.6 3.3 2.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 0.9 4.6 2.6 4.5 1.9 3.4 3.5 4.2 Maturity (years) 35.9 16.6 28.2 18.0 19.0 13.0 20.9 15.1 Grace period (years) 7.4 2.4 5.6 7.2 3.0 9.3 5.8 9.6 Grant element (%) 74.5 29.7 52.2 35.7 46.4 42.2 43.6 39.2 Official creditors Interest (%) 0.9 4.6 2.6 3.8 0.9 3.3 3.5 2.4 Maturity (years) 35.9 16.6 28.2 24.4 23.6 24.1 21.2 26.6 Grace period (years) 7.4 2.4 5.6 7.2 3.6 7.2 5.7 8.7 Grant element (%) 74.5 29.7 52.2 45.8 57.9 48.8 44.2 58.0 Private creditors Interest (%) 0.0 0.0 0.0 5.0 5.0 3.4 7.6 5.0 Maturity (years) 0.0 0.0 0.0 13.4 5.6 9.9 10.0 10.0 Grace period (years) 0.0 0.0 0.0 7.2 1.1 9.9 10.0 10.0 Grant element (%) 0.0 0.0 0.0 28.4 13.1 40.3 14.9 30.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 17.2 13.1 13.3 14.0 13.8 14.3 14.1 122.2 Interest 13.1 13.0 12.8 12.5 12.1 11.7 11.2 9.2 Official creditors Principal 12.5 9.0 9.4 10.7 10.7 11.2 11.0 10.8 Interest 4.7 4.8 4.8 4.7 4.5 4.2 3.9 3.5 Bilateral creditors Principal 7.1 3.3 3.3 3.8 3.8 3.8 3.6 3.2 Interest 1.7 1.5 1.4 1.3 1.2 1.0 0.9 0.7 Multilateral creditors Principal 5.5 5.7 6.1 6.9 6.9 7.4 7.4 7.6 Interest 3.1 3.3 3.4 3.4 3.3 3.2 3.0 2.8 Private creditors Principal 4.7 4.0 3.9 3.3 3.1 3.1 3.1 111.4 Interest 8.4 8.2 8.0 7.8 7.7 7.5 7.3 5.7 Notes: Data source: Data on public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 179 GUATEMALA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,677 2,849 3,282 3,853 4,289 4,433 5,082 5,532 Long-term debt (LDOD) 2,295 2,368 2,470 2,681 3,050 3,200 3,512 3,916 Public and publicly guaranteed 2,189 2,241 2,328 2,540 2,928 3,098 3,427 3,796 Private nonguaranteed 106 127 142 142 121 102 86 120 Use of IMF credit 116 67 0 0 0 0 0 0 Short-term debt 266 414 812 1,172 1,239 1,233 1,570 1,616 of which interest arrears on LDOD 41 207 220 317 374 388 401 414 Official creditors 6 46 22 14 1 1 0 0 Private creditors 35 161 199 303 373 387 401 414 Memorandum items Principal arrears on LDOD 35 264 257 224 149 134 134 131 Official creditors 7 99 46 28 10 0 0 0 Private creditors 29 165 211 196 139 134 134 131 TOTAL DEBT FLOWS Disbursements 294 164 200 210 512 327 478 675 Long-term debt 294 164 200 210 512 327 478 675 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 202 118 211 188 214 215 240 289 Long-term debt 153 106 211 188 214 215 240 289 IMF repurchases 49 12 0 0 0 0 0 0 Net flows on debt 177 50 142 56 308 92 562 419 of which short-term debt 85 4 153 34 10 -20 324 33 Interest payments (INT) 133 112 145 202 206 205 221 257 Long-term debt 116 89 113 152 157 171 191 222 IMF charges 11 7 0 0 0 0 0 0 Short-term debt 6 16 32 50 49 34 30 36 Net transfers on debt 44 -63 -3 -146 102 -113 341 162 Total debt service paid (TDS) 335 230 357 390 420 420 460 546 Long-term debt 270 195 325 340 372 386 430 510 IMF repurchases and charges 60 19 0 0 0 0 0 0 Short-term debt (interest only) 6 16 32 50 49 34 30 36 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 229 175 170 397 888 375 519 673 Net flow of long-term debt (ex. IMF) 140 58 -11 22 298 112 238 386 Foreign direct investment (net) 62 48 75 230 456 111 131 155 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 27 69 106 146 134 152 150 132 Memo: technical coop. grants 24 87 91 88 122 126 127 126 NET TRANSFERS 91 49 -39 -3 525 -82 10 160 Interest on long-term debt 116 89 113 152 157 171 191 222 Profit remittances on FDI 22 37 95 248 205 287 319 291 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 10,984 7,494 14,484 19,081 20,894 22,950 24,401 27,132 Exports of goods, serv. & inc. (XGS) 1,191 1,695 3,228 4,640 4,814 5,705 6,404 7,332 Worker remit. & comp. of employees 1 119 358 596 634 1,600 2,147 2,591 Imports of goods & services (MGS) 1,457 2,028 3,933 5,991 6,472 7,337 7,799 8,975 International reserves (RES) 472 362 783 1,806 2,352 2,373 2,925 3,522 Current account balance -246 -213 -572 -1,050 -1,253 -1,235 -1,039 -1,188 4. DEBT INDICATORS EDT / XGS (%) 224.7 168.1 101.7 83.0 89.1 77.7 79.4 75.5 EDT / GNI (%) 24.4 38.0 22.7 20.2 20.5 19.3 20.8 20.4 TDS / XGS (%) 28.1 13.6 11.1 8.4 8.7 7.4 7.2 7.4 INT / XGS (%) 11.2 6.6 4.5 4.3 4.3 3.6 3.4 3.5 INT / GNI (%) 1.2 1.5 1.0 1.1 1.0 0.9 0.9 0.9 RES / EDT (%) 17.6 12.7 23.9 46.9 54.8 53.5 57.6 63.7 RES / MGS (months) 3.9 2.1 2.4 3.6 4.4 3.9 4.5 4.7 Short-term / EDT (%) 10.0 14.5 24.7 30.4 28.9 27.8 30.9 29.2 Concessional / EDT (%) 16.4 24.9 30.7 25.1 22.2 20.9 18.5 15.7 Multilateral / EDT (%) 26.8 36.4 30.4 38.0 37.9 41.9 38.1 37.0 180 GUATEMALA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,295 2,368 2,470 2,681 3,050 3,200 3,512 3,916 Public and publicly guaranteed 2,189 2,241 2,328 2,540 2,928 3,098 3,427 3,796 Official creditors 1,180 1,684 1,787 2,098 2,251 2,453 2,515 2,557 Multilateral 718 1,036 998 1,462 1,626 1,856 1,934 2,046 Concessional 251 332 367 376 374 371 393 380 Bilateral 461 648 789 635 625 597 581 511 Concessional 188 377 642 590 578 555 546 489 Private creditors 1,009 557 541 442 677 644 912 1,238 of which: Bonds 482 190 264 245 540 508 777 1,107 Commercial banks 255 118 61 0 0 0 0 0 Private nonguaranteed 106 127 142 142 121 102 86 120 Bonds 0 0 0 0 0 0 0 50 Commercial banks and other 106 127 142 142 121 102 86 70 Memo: IBRD 225 293 158 296 330 400 428 478 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 2,188 2,238 2,328 2,540 2,928 3,098 3,427 3,796 Private sector LDOD 107 130 142 142 121 102 86 120 DISBURSEMENTS 294 164 200 210 512 327 478 675 Public and publicly guaranteed 289 156 200 210 512 327 478 625 Official creditors 203 126 128 210 187 327 178 295 Multilateral 138 68 87 157 179 320 162 274 Concessional 11 20 18 9 10 11 4 2 Bilateral 65 58 41 53 8 7 16 21 Concessional 33 57 21 52 8 7 16 21 Private creditors 86 30 73 0 325 0 300 330 of which: Bonds 0 0 59 0 325 0 300 330 Commercial banks 45 14 2 0 0 0 0 0 Private nonguaranteed 5 7 0 0 0 0 0 50 Bonds 0 0 0 0 0 0 0 50 Commercial banks and other 5 7 0 0 0 0 0 0 Memo: IBRD 49 16 13 51 46 83 45 79 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 153 106 211 188 214 215 240 289 Public and publicly guaranteed 150 103 192 168 194 196 223 273 Official creditors 71 59 151 136 162 162 191 273 Multilateral 27 28 92 78 94 102 130 170 Concessional 2 6 14 14 16 16 19 23 Bilateral 44 31 59 58 68 60 61 102 Concessional 27 3 23 45 54 52 53 89 Private creditors 79 44 42 32 32 34 33 0 of which: Bonds 10 11 15 31 31 32 32 0 Commercial banks 38 29 17 0 0 0 0 0 Private nonguaranteed 3 3 19 20 20 19 17 16 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 3 3 19 20 20 19 17 16 Memo: IBRD 13 5 40 13 12 13 18 29 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 116 89 113 152 157 171 191 222 Public and publicly guaranteed 107 79 108 133 150 166 187 214 Official creditors 53 52 80 110 130 117 111 113 Multilateral 32 33 52 84 101 95 92 96 Concessional 4 4 7 7 7 7 7 8 Bilateral 21 19 29 26 29 22 20 18 Concessional 5 4 16 22 24 19 18 16 Private creditors 54 27 28 23 20 49 75 101 of which: Bonds 19 18 23 22 20 49 75 101 Commercial banks 27 7 3 0 0 0 0 0 Private nonguaranteed 9 10 5 19 8 5 4 8 Bonds 0 0 0 0 0 0 0 5 Commercial banks and other 9 10 5 19 8 5 4 3 Memo: IBRD 11 3 14 21 22 22 19 17 IDA 0 0 0 0 0 0 0 0 181 GUATEMALA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 3.1 3.3 3.2 3.0 Japanese yen 0.0 0.0 2.5 2.9 3.4 3.5 3.8 3.7 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.5 0.2 0.1 0.0 0.0 0.0 U.S.dollars 58.0 51.6 54.8 75.0 79.3 80.7 81.5 83.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 17 30 0 0 0 0 0 0 Debt stock rescheduled 0 8 0 0 0 0 0 0 Principal rescheduled 17 13 0 0 0 0 0 0 Official 0 13 0 0 0 0 0 0 Private 17 0 0 0 0 0 0 0 Interest rescheduled 0 7 0 0 0 0 0 0 Official 0 7 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 4 Debt stock reduction 0 0 0 0 57 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 299 245 178 72 435 144 650 450 Net flows on debt 177 50 142 56 308 92 562 419 Cross-currency valuation 42 36 10 -27 -26 38 37 11 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.9 5.9 4.2 7.2 8.9 4.5 8.0 7.4 Maturity (years) 15.0 18.3 30.7 19.2 14.8 19.6 13.3 26.6 Grace period (years) 4.3 4.7 7.9 4.7 7.8 5.0 7.7 24.6 Grant element (%) 12.1 27.7 47.2 17.3 6.0 35.2 11.2 18.6 Official creditors Interest (%) 7.2 4.9 4.2 7.2 6.8 4.5 5.6 4.4 Maturity (years) 16.3 23.1 30.7 19.2 22.5 19.6 19.8 13.9 Grace period (years) 4.6 6.2 7.9 4.7 4.3 5.0 4.2 3.7 Grant element (%) 15.5 36.6 47.2 17.3 20.8 35.2 27.2 30.4 Private creditors Interest (%) 11.8 8.8 0.0 0.0 10.3 0.0 9.3 8.1 Maturity (years) 8.2 4.5 0.0 0.0 10.0 0.0 10.0 29.7 Grace period (years) 2.4 0.5 0.0 0.0 10.0 0.0 9.4 29.7 Grant element (%) -6.5 2.1 0.0 0.0 -3.1 0.0 3.1 15.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Official creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Bilateral creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Multilateral creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are as reported by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 182 GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,465 2,476 3,242 3,388 3,254 3,401 3,457 3,538 Long-term debt (LDOD) 1,302 2,253 2,987 2,940 2,844 2,972 3,154 3,188 Public and publicly guaranteed 1,302 2,253 2,987 2,940 2,844 2,972 3,154 3,188 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 31 51 94 113 123 139 136 122 Short-term debt 132 172 161 335 287 289 166 229 of which interest arrears on LDOD 56 55 82 118 111 110 110 111 Official creditors 27 49 71 114 107 106 106 107 Private creditors 29 6 10 4 4 4 4 4 Memorandum items Principal arrears on LDOD 205 190 371 566 552 554 555 560 Official creditors 91 164 314 537 524 525 527 532 Private creditors 114 26 58 29 29 29 29 29 TOTAL DEBT FLOWS Disbursements 109 196 200 70 122 66 52 43 Long-term debt 109 196 169 70 95 49 52 43 IMF purchases 0 0 31 0 26 17 0 0 Principal repayments 46 110 129 98 68 89 97 128 Long-term debt 42 96 121 90 60 79 84 108 IMF repurchases 4 14 9 8 9 10 13 19 Net flows on debt 84 86 98 -41 14 -21 -167 -22 of which short-term debt 22 0 27 -12 -40 2 -123 62 Interest payments (INT) 25 59 49 57 37 36 34 44 Long-term debt 19 53 44 41 29 31 30 40 IMF charges 1 2 0 1 0 1 1 0 Short-term debt 6 4 5 15 7 3 4 4 Net transfers on debt 59 27 49 -97 -23 -57 -202 -66 Total debt service paid (TDS) 72 169 178 155 105 125 131 172 Long-term debt 61 149 164 131 89 111 114 149 IMF repurchases and charges 5 16 9 9 9 11 13 19 Short-term debt (interest only) 6 4 5 15 7 3 4 4 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 112 212 285 101 185 173 215 229 Net flow of long-term debt (ex. IMF) 66 100 49 -20 36 -30 -32 -65 Foreign direct investment (net) 1 18 1 10 2 30 79 100 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 45 93 235 112 148 173 168 194 Memo: technical coop. grants 20 61 72 51 53 56 69 72 NET TRANSFERS 93 98 218 52 110 140 106 155 Interest on long-term debt 19 53 44 41 29 31 30 40 Profit remittances on FDI 0 61 23 8 46 1 79 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 2,669 3,608 3,035 2,976 3,170 3,599 3,830 Exports of goods, serv. & inc. (XGS) .. 841 714 759 854 820 867 862 Worker remit. & comp. of employees 0 0 1 1 9 15 111 42 Imports of goods & services (MGS) .. 1,115 1,109 973 994 1,051 1,076 1,001 International reserves (RES) .. .. 87 168 209 263 .. .. Current account balance .. -203 -216 -140 -60 -200 -185 -162 4. DEBT INDICATORS EDT / XGS (%) .. 294.3 454.3 446.4 381.1 414.6 398.9 410.3 EDT / GNI (%) .. 92.8 89.9 111.6 109.4 107.3 96.1 92.4 TDS / XGS (%) .. 20.0 25.0 20.4 12.3 15.2 15.1 19.9 INT / XGS (%) .. 7.0 6.8 7.5 4.3 4.4 4.0 5.1 INT / GNI (%) .. 2.2 1.4 1.9 1.2 1.1 1.0 1.2 RES / EDT (%) .. .. 2.7 4.9 6.4 7.7 .. .. RES / MGS (months) .. .. 0.9 2.1 2.5 3.0 .. .. Short-term / EDT (%) 9.0 6.9 5.0 9.9 8.8 8.5 4.8 6.5 Concessional / EDT (%) 62.7 67.7 75.8 74.9 76.4 76.9 80.6 80.8 Multilateral / EDT (%) 17.5 27.4 45.0 47.7 48.8 50.2 54.2 54.0 183 GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,302 2,253 2,987 2,940 2,844 2,972 3,154 3,188 Public and publicly guaranteed 1,302 2,253 2,987 2,940 2,844 2,972 3,154 3,188 Official creditors 1,099 2,144 2,905 2,911 2,815 2,944 3,125 3,159 Multilateral 257 678 1,460 1,615 1,589 1,708 1,873 1,911 Concessional 183 602 1,216 1,419 1,425 1,551 1,714 1,795 Bilateral 842 1,467 1,444 1,296 1,226 1,236 1,253 1,248 Concessional 736 1,073 1,241 1,117 1,060 1,063 1,071 1,064 Private creditors 204 108 82 29 29 29 29 29 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 10 24 25 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 55 28 0 0 0 0 0 0 IDA 117 392 847 982 1,003 1,096 1,212 1,287 Public sector LDOD 1,302 2,253 2,987 2,940 2,844 2,972 3,154 3,188 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 109 196 169 70 95 49 52 43 Public and publicly guaranteed 109 196 169 70 95 49 52 43 Official creditors 87 196 169 70 95 49 52 43 Multilateral 28 90 161 70 95 49 52 43 Concessional 28 85 115 60 91 47 47 43 Bilateral 60 106 8 0 0 0 0 0 Concessional 51 105 8 0 0 0 0 0 Private creditors 21 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 22 52 59 29 70 32 33 38 PRINCIPAL REPAYMENTS 42 96 121 90 60 79 84 108 Public and publicly guaranteed 42 96 121 90 60 79 84 108 Official creditors 39 77 106 90 59 79 84 108 Multilateral 9 21 35 51 33 36 39 76 Concessional 3 6 26 29 22 21 22 27 Bilateral 29 56 71 39 27 43 45 33 Concessional 27 48 60 9 24 41 44 30 Private creditors 4 19 15 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 7 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 5 12 0 0 0 0 0 0 IDA 0 1 2 11 8 4 7 7 INTEREST PAYMENTS (LINT) 19 53 44 41 29 31 30 40 Public and publicly guaranteed 19 53 44 41 29 31 30 40 Official creditors 17 47 43 41 29 31 30 40 Multilateral 6 12 15 24 19 22 21 23 Concessional 1 5 9 13 12 13 14 15 Bilateral 11 35 28 17 10 9 9 17 Concessional 9 23 20 9 7 8 8 11 Private creditors 2 6 1 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 5 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 3 2 0 0 0 0 0 0 IDA 1 2 6 7 7 7 8 8 184 GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 8.5 8.8 9.1 9.0 Japanese yen 0.1 2.2 3.5 2.8 2.2 2.2 2.2 2.1 Pound sterling 1.9 1.8 0.9 0.6 0.6 0.6 0.5 0.6 Swiss franc 0.5 0.6 0.3 0.2 0.2 0.2 0.2 0.2 U.S.dollars 37.8 33.1 48.5 54.1 56.2 57.1 57.8 58.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 6 110 130 0 14 5 5 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 71 94 0 5 3 2 0 Official 0 71 93 0 5 3 2 0 Private 0 0 2 0 0 0 0 0 Interest rescheduled 0 0 16 0 3 3 3 0 Official 0 0 15 0 3 3 3 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 5 2 53 0 36 31 28 13 Memo: interest forgiven 0 0 8 0 15 14 14 6 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 209 300 132 -135 -134 147 56 82 Net flows on debt 84 86 98 -41 14 -21 -167 -22 Cross-currency valuation 99 106 -16 -97 -72 141 168 74 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.1 2.6 2.1 1.3 0.8 0.8 1.0 0.8 Maturity (years) 29.1 30.5 21.3 38.1 42.1 47.7 45.4 39.7 Grace period (years) 7.5 8.2 6.8 9.1 10.4 10.3 9.7 10.2 Grant element (%) 53.1 59.5 50.6 73.3 81.3 82.7 78.8 80.5 Official creditors Interest (%) 3.0 2.6 2.0 1.3 0.8 0.8 1.0 0.8 Maturity (years) 29.7 30.5 25.9 38.1 42.1 47.7 45.4 39.7 Grace period (years) 7.6 8.2 8.5 9.1 10.4 10.3 9.7 10.2 Grant element (%) 54.4 59.5 60.8 73.3 81.3 82.7 78.8 80.5 Private creditors Interest (%) 8.5 0.0 2.7 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.7 0.0 3.5 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.7 0.0 0.1 0.0 0.0 0.0 0.0 0.0 Grant element (%) 5.5 0.0 10.8 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 116 108 103 103 106 109 110 110 Interest 45 42 39 37 35 33 30 28 Official creditors Principal 116 108 103 103 106 109 110 110 Interest 45 42 39 37 35 33 30 28 Bilateral creditors Principal 47 44 42 40 41 40 37 39 Interest 24 22 21 20 19 17 16 15 Multilateral creditors Principal 69 64 61 63 66 69 72 71 Interest 21 20 18 17 16 15 14 13 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 185 GUINEA-BISSAU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 318.4 692.1 898.3 804.4 668.3 699.4 745.1 765.0 Long-term debt (LDOD) 275.0 630.4 797.7 715.5 627.2 662.3 712.5 737.9 Public and publicly guaranteed 275.0 630.4 797.7 715.5 627.2 662.3 712.5 737.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 3.1 5.3 5.9 24.7 23.2 23.4 20.5 15.8 Short-term debt 40.3 56.5 94.6 64.2 17.9 13.7 12.1 11.2 of which interest arrears on LDOD 6.0 29.9 88.6 51.2 7.8 7.7 8.1 8.2 Official creditors 4.2 27.5 82.6 51.1 7.8 7.7 8.1 8.2 Private creditors 1.8 2.4 6.1 0.1 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 31.3 112.8 252.0 114.7 27.5 26.7 27.4 27.7 Official creditors 23.1 107.0 221.1 114.1 27.5 26.7 27.4 27.7 Private creditors 8.1 5.9 30.9 0.6 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 60.6 36.5 23.5 22.2 5.9 6.0 19.5 30.8 Long-term debt 60.6 36.5 21.1 13.6 5.9 6.0 19.5 30.8 IMF purchases 0.0 0.0 2.4 8.6 0.0 0.0 0.0 0.0 Principal repayments 3.5 2.3 9.3 9.6 13.4 7.3 10.7 34.9 Long-term debt 2.6 2.3 8.1 9.4 13.4 5.7 5.8 29.5 IMF repurchases 0.9 0.0 1.1 0.2 0.0 1.5 4.8 5.3 Net flows on debt 45.0 45.7 13.2 22.5 -10.4 -5.3 6.8 -5.1 of which short-term debt -12.1 11.6 -1.0 10.0 -2.9 -4.1 -2.0 -1.1 Interest payments (INT) 5.9 6.1 6.1 10.3 9.9 3.8 4.5 10.1 Long-term debt 2.2 3.4 5.7 9.6 9.2 3.2 4.1 9.9 IMF charges 0.2 0.0 0.0 0.3 0.3 0.2 0.2 0.1 Short-term debt 3.4 2.7 0.4 0.5 0.5 0.3 0.2 0.1 Net transfers on debt 39.1 39.6 7.2 12.2 -20.3 -9.1 2.3 -15.2 Total debt service paid (TDS) 9.4 8.4 15.3 20.0 23.3 11.0 15.2 44.9 Long-term debt 4.9 5.7 13.8 19.0 22.5 8.9 9.9 39.4 IMF repurchases and charges 1.1 0.0 1.2 0.5 0.3 1.8 5.0 5.5 Short-term debt (interest only) 3.4 2.7 0.4 0.5 0.5 0.3 0.2 0.1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 89.0 96.4 67.1 55.3 29.9 43.3 127.1 46.4 Net flow of long-term debt (ex. IMF) 58.0 34.2 13.0 4.2 -7.5 0.3 13.6 1.3 Foreign direct investment (net) 1.4 2.0 0.0 0.7 0.4 3.5 4.0 5.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.6 0.3 0.0 Grants (excluding technical coop.) 29.6 60.2 54.1 50.4 37.0 38.9 109.2 40.0 Memo: technical coop. grants 14.9 21.4 46.5 13.0 15.3 17.5 18.9 16.7 NET TRANSFERS 86.7 93.0 61.5 45.7 20.8 39.4 122.8 36.2 Interest on long-term debt 2.2 3.4 5.7 9.6 9.2 3.2 4.1 9.9 Profit remittances on FDI 0.0 0.0 0.0 0.0 0.0 0.7 0.2 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 159.5 233.4 235.9 203.1 183.0 194.9 228.3 269.5 Exports of goods, serv. & inc. (XGS) 18.1 27.1 29.6 .. 77.5 79.6 94.4 .. Worker remit. & comp. of employees 0.0 1.0 0.0 2.0 10.0 18.0 23.0 23.0 Imports of goods & services (MGS) 90.5 110.5 110.3 .. 104.6 96.0 112.4 .. International reserves (RES) .. 18.2 20.3 66.7 69.5 102.7 32.9 73.1 Current account balance -75.8 -45.3 -35.2 .. -11.1 -1.2 -0.3 .. 4. DEBT INDICATORS EDT / XGS (%) 1,759.1 2,554.0 3,035.7 .. 862.7 879.1 789.5 .. EDT / GNI (%) 199.6 296.6 380.7 396.1 365.1 358.9 326.3 283.9 TDS / XGS (%) 52.0 31.1 51.9 .. 30.1 13.9 16.1 .. INT / XGS (%) 32.5 22.5 20.5 .. 12.8 4.7 4.7 .. INT / GNI (%) 3.7 2.6 2.6 5.1 5.4 1.9 2.0 3.7 RES / EDT (%) .. 2.6 2.3 8.3 10.4 14.7 4.4 9.6 RES / MGS (months) .. 2.0 2.2 .. 8.0 12.8 3.5 .. Short-term / EDT (%) 12.6 8.2 10.5 8.0 2.7 2.0 1.6 1.5 Concessional / EDT (%) 48.3 56.7 62.8 75.4 85.1 86.8 89.5 92.6 Multilateral / EDT (%) 33.8 39.5 41.1 48.6 54.6 55.8 58.6 62.4 186 GUINEA-BISSAU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 275.0 630.4 797.7 715.5 627.2 662.3 712.5 737.9 Public and publicly guaranteed 275.0 630.4 797.7 715.5 627.2 662.3 712.5 737.9 Official creditors 235.0 597.4 766.2 714.7 627.1 662.3 712.5 737.9 Multilateral 107.6 273.3 369.6 390.5 364.7 390.6 436.4 477.6 Concessional 86.6 244.3 340.0 377.4 356.2 382.7 429.0 471.2 Bilateral 127.4 324.1 396.7 324.2 262.4 271.7 276.1 260.3 Concessional 67.1 148.2 224.6 229.3 212.7 224.5 237.8 237.3 Private creditors 40.1 32.9 31.5 0.8 0.1 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 44.3 145.5 209.9 227.6 219.9 237.1 267.3 300.5 Public sector LDOD 275.0 630.4 797.7 715.5 627.2 662.3 712.5 737.9 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 60.6 36.5 21.1 13.6 5.9 6.0 19.5 30.8 Public and publicly guaranteed 60.6 36.5 21.1 13.6 5.9 6.0 19.5 30.8 Official creditors 40.2 36.5 21.1 13.6 5.9 6.0 19.5 30.8 Multilateral 21.2 30.3 18.8 13.6 5.9 6.0 19.5 30.8 Concessional 15.6 30.3 18.5 13.6 5.9 6.0 19.5 30.8 Bilateral 19.1 6.2 2.3 0.0 0.0 0.0 0.0 0.0 Concessional 4.5 6.2 2.3 0.0 0.0 0.0 0.0 0.0 Private creditors 20.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 14.6 15.5 8.8 13.6 3.9 3.8 11.7 24.9 PRINCIPAL REPAYMENTS 2.6 2.3 8.1 9.4 13.4 5.7 5.8 29.5 Public and publicly guaranteed 2.6 2.3 8.1 9.4 13.4 5.7 5.8 29.5 Official creditors 2.1 2.3 8.0 9.4 13.4 5.7 5.8 29.5 Multilateral 0.0 1.5 7.8 2.7 4.1 1.6 1.8 2.4 Concessional 0.0 0.6 4.0 2.7 3.0 0.4 0.4 1.2 Bilateral 2.1 0.8 0.2 6.7 9.2 4.2 4.1 27.1 Concessional 2.1 0.3 0.2 0.0 2.5 4.2 4.1 10.9 Private creditors 0.5 0.1 0.2 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.9 2.4 1.5 0.0 0.1 0.0 INTEREST PAYMENTS (LINT) 2.2 3.4 5.7 9.6 9.2 3.2 4.1 9.9 Public and publicly guaranteed 2.2 3.4 5.7 9.6 9.2 3.2 4.1 9.9 Official creditors 1.3 3.1 5.6 9.6 9.2 3.2 4.1 9.9 Multilateral 1.0 2.6 4.4 1.7 1.0 0.6 1.5 2.4 Concessional 0.5 1.8 3.0 1.7 0.9 0.5 1.4 2.3 Bilateral 0.3 0.6 1.2 7.9 8.1 2.6 2.6 7.5 Concessional 0.3 0.3 0.3 0.0 4.4 2.6 2.6 6.0 Private creditors 1.0 0.3 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.4 1.1 1.6 1.6 0.8 0.4 0.9 1.6 187 GUINEA-BISSAU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 10.4 11.4 12.3 12.5 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 9.8 8.6 6.6 12.7 10.6 10.6 9.1 7.5 U.S.dollars 36.5 27.3 38.1 37.9 43.8 43.3 43.6 45.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 16.1 13.7 0.0 44.6 5.9 6.2 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 8.2 0.0 0.0 29.3 4.5 5.5 0.0 Official 0.0 3.8 0.0 0.0 29.2 4.5 5.5 0.0 Private 0.0 4.4 0.0 0.0 0.2 0.0 0.0 0.0 Interest rescheduled 0.0 6.8 0.0 0.0 15.3 1.5 1.5 0.0 Official 0.0 3.7 0.0 0.0 15.3 1.5 1.5 0.0 Private 0.0 3.1 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.2 4.5 11.0 92.0 70.7 19.6 22.2 7.7 Memo: interest forgiven 0.0 0.6 3.7 32.5 32.3 6.3 5.4 1.2 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 64.9 98.9 45.8 -129.3 -136.1 31.1 45.7 19.8 Net flows on debt 45.0 45.7 13.2 22.5 -10.4 -5.3 6.8 -5.1 Cross-currency valuation 10.7 35.1 11.3 -20.3 -16.1 44.7 40.7 22.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.9 2.2 0.8 0.9 0.8 0.8 0.0 0.8 Maturity (years) 15.8 28.1 39.8 37.9 44.8 41.2 0.0 39.7 Grace period (years) 4.2 10.4 10.3 9.8 9.8 10.1 0.0 10.2 Grant element (%) 41.4 61.8 80.7 77.6 81.6 80.8 0.0 80.5 Official creditors Interest (%) 2.9 2.2 0.8 0.9 0.8 0.8 0.0 0.8 Maturity (years) 15.8 28.1 39.8 37.9 44.8 41.2 0.0 39.7 Grace period (years) 4.2 10.4 10.3 9.8 9.8 10.1 0.0 10.2 Grant element (%) 41.4 61.8 80.7 77.6 81.6 80.8 0.0 80.5 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 32.0 22.9 21.8 22.2 20.9 21.5 21.4 21.9 Interest 10.4 9.8 9.4 9.1 8.8 8.5 8.2 8.0 Official creditors Principal 32.0 22.9 21.8 22.2 20.9 21.5 21.4 21.9 Interest 10.4 9.8 9.4 9.1 8.8 8.5 8.2 8.0 Bilateral creditors Principal 20.4 10.7 8.8 8.4 6.8 6.3 5.3 4.5 Interest 6.7 6.1 5.8 5.5 5.2 5.0 4.8 4.7 Multilateral creditors Principal 11.6 12.2 13.0 13.8 14.1 15.2 16.2 17.4 Interest 3.7 3.7 3.7 3.6 3.6 3.5 3.4 3.3 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 188 GUYANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,521 1,960 2,116 1,364 1,310 1,373 1,437 1,331 Long-term debt (LDOD) 811 1,773 1,794 1,128 1,099 1,149 1,220 1,142 Public and publicly guaranteed 811 1,773 1,794 1,124 1,095 1,145 1,217 1,140 Private nonguaranteed 0 0 0 4 4 3 3 2 Use of IMF credit 91 113 172 117 98 96 95 88 Short-term debt 618 75 150 119 114 128 122 101 of which interest arrears on LDOD 76 63 133 67 78 84 91 101 Official creditors 39 40 114 59 58 61 64 72 Private creditors 37 23 19 8 20 22 27 29 Memorandum items Principal arrears on LDOD 184 184 114 65 60 64 64 71 Official creditors 108 80 76 51 46 49 48 54 Private creditors 76 104 38 15 15 15 16 17 TOTAL DEBT FLOWS Disbursements 63 264 59 73 66 48 78 83 Long-term debt 63 159 45 64 66 41 69 74 IMF purchases 0 104 14 9 0 7 8 9 Principal repayments 17 175 74 39 25 34 36 35 Long-term debt 16 69 50 23 20 25 28 29 IMF repurchases 1 107 24 17 5 9 8 6 Net flows on debt 145 256 -8 21 25 22 28 17 of which short-term debt 99 167 7 -13 -16 8 -13 -31 Interest payments (INT) 55 120 35 30 20 30 22 14 Long-term debt 13 73 31 26 17 28 21 13 IMF charges 3 40 3 1 1 0 0 0 Short-term debt 39 7 1 3 2 1 0 0 Net transfers on debt 89 135 -43 -9 5 -8 7 2 Total debt service paid (TDS) 72 295 109 69 45 64 58 49 Long-term debt 29 142 82 49 37 53 49 42 IMF repurchases and charges 4 146 26 17 6 9 9 7 Short-term debt (interest only) 39 7 1 3 2 1 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 57 165 90 147 139 77 73 149 Net flow of long-term debt (ex. IMF) 47 91 -5 41 46 16 41 45 Foreign direct investment (net) 2 0 74 67 56 44 26 30 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 8 74 21 39 37 17 5 74 Memo: technical coop. grants 4 9 16 18 21 21 33 25 NET TRANSFERS 42 92 58 115 117 45 50 133 Interest on long-term debt 13 73 31 26 17 28 21 13 Profit remittances on FDI 2 0 0 6 5 4 2 3 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 385 275 567 660 637 667 691 751 Exports of goods, serv. & inc. (XGS) 262 .. 641 711 690 721 769 852 Worker remit. & comp. of employees 0 0 2 27 22 51 99 100 Imports of goods & services (MGS) 353 .. 838 813 807 776 760 829 International reserves (RES) 6 29 269 305 287 284 276 232 Current account balance -97 .. -135 -82 -96 -66 -47 -30 4. DEBT INDICATORS EDT / XGS (%) 580.3 .. 329.9 191.9 190.0 190.3 187.0 156.2 EDT / GNI (%) 395.1 712.5 373.1 206.6 205.7 205.8 208.0 177.2 TDS / XGS (%) 27.7 .. 17.0 9.7 6.6 8.9 7.5 5.8 INT / XGS (%) 21.2 .. 5.4 4.2 2.9 4.2 2.8 1.7 INT / GNI (%) 14.4 43.7 6.2 4.5 3.1 4.5 3.1 1.9 RES / EDT (%) 0.4 1.5 12.7 22.3 21.9 20.7 19.2 17.4 RES / MGS (months) 0.2 .. 3.9 4.5 4.3 4.4 4.4 3.4 Short-term / EDT (%) 40.7 3.8 7.1 8.7 8.7 9.3 8.5 7.6 Concessional / EDT (%) 26.4 56.8 60.5 72.7 73.8 74.1 75.9 80.1 Multilateral / EDT (%) 17.7 23.9 30.2 43.9 48.6 50.1 54.1 63.9 189 GUYANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 811 1,773 1,794 1,128 1,099 1,149 1,220 1,142 Public and publicly guaranteed 811 1,773 1,794 1,124 1,095 1,145 1,217 1,140 Official creditors 615 1,601 1,709 1,079 1,044 1,093 1,164 1,123 Multilateral 269 468 639 599 637 687 778 851 Concessional 160 291 498 553 595 646 742 822 Bilateral 346 1,134 1,070 480 407 406 386 272 Concessional 241 822 782 440 372 370 349 245 Private creditors 196 172 86 45 52 53 54 17 of which: Bonds 6 0 29 27 27 28 29 0 Commercial banks 113 104 37 6 14 13 13 4 Private nonguaranteed 0 0 0 4 4 3 3 2 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 4 4 3 3 2 Memo: IBRD 65 59 35 8 5 3 1 0 IDA 27 93 203 180 178 196 232 246 Public sector LDOD 811 1,773 1,794 1,124 1,095 1,145 1,217 1,140 Private sector LDOD 0 0 0 4 4 3 3 2 DISBURSEMENTS 63 159 45 64 66 41 69 74 Public and publicly guaranteed 63 159 45 64 66 41 69 74 Official creditors 60 153 45 64 66 41 69 74 Multilateral 28 122 41 64 65 39 69 74 Concessional 15 109 41 64 63 37 69 74 Bilateral 32 31 4 0 0 2 0 0 Concessional 25 19 3 0 0 2 0 0 Private creditors 3 6 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 0 0 0 0 0 0 0 IDA 1 54 18 6 7 6 20 7 PRINCIPAL REPAYMENTS 16 69 50 23 20 25 28 29 Public and publicly guaranteed 16 69 50 22 20 25 28 28 Official creditors 8 46 40 22 19 24 27 28 Multilateral 3 42 24 18 16 14 17 19 Concessional 0 6 6 6 8 5 8 10 Bilateral 5 4 16 4 3 10 10 9 Concessional 3 0 5 1 1 10 10 9 Private creditors 8 22 10 0 0 1 1 0 of which: Bonds 0 1 0 0 0 0 0 0 Commercial banks 0 8 2 0 0 0 1 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 31 6 3 3 3 2 1 IDA 0 0 1 1 1 0 1 1 INTEREST PAYMENTS (LINT) 13 73 31 26 17 28 21 13 Public and publicly guaranteed 13 73 31 26 17 28 20 13 Official creditors 8 64 30 26 17 26 19 13 Multilateral 7 58 18 10 10 9 10 10 Concessional 1 8 6 6 7 6 7 8 Bilateral 1 6 12 16 7 17 9 3 Concessional 1 3 8 15 6 17 9 3 Private creditors 5 9 1 0 1 2 2 0 of which: Bonds 0 0 0 0 0 2 1 0 Commercial banks 2 5 1 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 31 3 1 1 0 0 0 IDA 0 0 1 1 1 1 1 2 190 GUYANA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.8 5.5 6.0 4.3 Japanese yen 0.3 0.3 0.2 0.0 0.0 0.0 0.0 0.0 Pound sterling 11.1 10.4 9.1 5.6 5.3 5.5 4.2 1.0 Swiss franc 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 56.9 68.0 64.9 69.3 66.7 66.8 69.2 73.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 11 474 1 0 0 0 0 1 Debt stock rescheduled 0 320 0 0 0 0 0 0 Principal rescheduled 11 89 1 0 0 0 0 0 Official 0 88 0 0 0 0 0 0 Private 11 0 0 0 0 0 0 0 Interest rescheduled 0 38 0 0 0 0 0 0 Official 0 37 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 31 0 5 6 5 22 6 Memo: interest forgiven 0 1 0 0 0 5 5 7 Debt stock reduction 0 0 0 0 0 0 0 115 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 213 303 67 -48 -54 62 65 -106 Net flows on debt 145 256 -8 21 25 22 28 17 Cross-currency valuation 36 43 -44 -61 -15 38 48 24 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.5 1.3 3.0 2.0 0.5 2.0 3.0 1.3 Maturity (years) 25.8 39.7 37.1 40.0 6.8 39.7 29.7 36.4 Grace period (years) 7.5 9.9 9.9 10.5 0.7 10.5 8.5 9.8 Grant element (%) 32.9 74.9 60.5 69.6 28.4 69.8 56.0 71.8 Official creditors Interest (%) 5.3 1.3 1.5 2.0 0.5 2.0 3.0 1.3 Maturity (years) 26.4 39.7 38.7 40.0 6.8 39.7 29.7 36.4 Grace period (years) 7.7 9.9 10.4 10.5 0.7 10.5 8.5 9.8 Grant element (%) 34.0 74.9 73.3 69.6 28.4 69.8 56.0 71.8 Private creditors Interest (%) 10.1 0.0 8.8 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.2 0.0 31.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.0 0.0 8.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.6 0.0 9.6 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 39 43 43 40 39 37 42 44 Interest 23 23 23 23 22 22 21 20 Official creditors Principal 39 42 43 39 39 37 42 44 Interest 23 23 23 23 22 22 21 20 Bilateral creditors Principal 12 14 14 14 11 8 10 11 Interest 8 7 7 6 6 5 5 5 Multilateral creditors Principal 27 29 29 25 28 28 32 33 Interest 15 16 17 17 17 16 16 15 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. It includes the effects of all Paris Club agreements signed until December 2004. Some loans contracted in 1992 were reclassified as bonds in 2004. Bonds totaling US$28.8 million were transferred to domestic debt in 2004. 191 HAITI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 749 911 816 1,169 1,253 1,248 1,309 1,225 Long-term debt (LDOD) 554 772 761 1,040 1,028 1,063 1,174 1,186 Public and publicly guaranteed 554 772 761 1,040 1,028 1,063 1,174 1,186 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 96 38 29 39 39 31 18 11 Short-term debt 99 101 26 90 185 154 117 28 of which interest arrears on LDOD 11 24 1 1 4 8 21 28 Official creditors 2 14 1 1 4 8 21 28 Private creditors 10 10 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 18 43 1 2 9 17 38 55 Official creditors 2 14 1 2 9 17 38 55 Private creditors 16 29 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 66 44 128 51 14 4 36 21 Long-term debt 66 38 103 51 14 4 36 21 IMF purchases 0 5 25 0 0 0 0 0 Principal repayments 25 20 65 24 11 16 36 87 Long-term debt 13 8 33 18 11 7 21 80 IMF repurchases 12 12 32 6 0 9 15 7 Net flows on debt 49 39 76 21 95 -47 -51 -162 of which short-term debt 8 16 13 -6 92 -35 -51 -96 Interest payments (INT) 22 15 32 20 14 12 16 46 Long-term debt 8 6 25 15 10 8 14 45 IMF charges 7 3 5 1 1 1 0 0 Short-term debt 8 7 2 5 3 3 1 1 Net transfers on debt 27 24 44 1 80 -59 -67 -208 Total debt service paid (TDS) 47 36 96 44 26 28 52 133 Long-term debt 21 14 57 33 21 15 35 125 IMF repurchases and charges 19 15 37 7 1 10 15 7 Short-term debt (interest only) 8 7 2 5 3 3 1 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 119 95 590 137 81 84 117 134 Net flow of long-term debt (ex. IMF) 53 30 71 33 2 -3 14 -58 Foreign direct investment (net) 5 0 7 13 4 6 8 7 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 61 65 512 91 75 81 95 185 Memo: technical coop. grants 42 66 112 91 94 78 87 89 NET TRANSFERS 105 89 561 122 71 76 103 89 Interest on long-term debt 8 6 25 15 10 8 14 45 Profit remittances on FDI 7 0 4 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,990 2,836 3,048 3,710 3,598 3,474 2,903 3,613 Exports of goods, serv. & inc. (XGS) 438 325 192 1,082 1,068 1,098 1,280 .. Worker remit. & comp. of employees 96 61 109 578 624 676 811 876 Imports of goods & services (MGS) 582 540 832 1,360 1,307 1,246 1,389 .. International reserves (RES) 12 10 199 183 142 82 63 115 Current account balance -95 -22 -87 -85 -95 -48 -13 .. 4. DEBT INDICATORS EDT / XGS (%) 171.0 280.2 424.1 108.1 117.3 113.7 102.2 .. EDT / GNI (%) 37.6 32.1 26.8 31.5 34.8 35.9 45.1 33.9 TDS / XGS (%) 10.8 11.0 50.1 4.1 2.4 2.5 4.0 .. INT / XGS (%) 5.1 4.7 16.6 1.9 1.3 1.0 1.2 .. INT / GNI (%) 1.1 0.5 1.0 0.6 0.4 0.3 0.5 1.3 RES / EDT (%) 1.6 1.1 24.4 15.6 11.3 6.6 4.8 9.4 RES / MGS (months) 0.3 0.2 2.9 1.6 1.3 0.8 0.5 .. Short-term / EDT (%) 13.3 11.1 3.2 7.7 14.8 12.3 8.9 2.2 Concessional / EDT (%) 62.9 79.1 93.1 88.8 82.0 85.2 86.8 93.8 Multilateral / EDT (%) 40.7 53.7 74.8 77.2 71.4 74.7 74.7 80.6 192 HAITI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 554 772 761 1,040 1,028 1,063 1,174 1,186 Public and publicly guaranteed 554 772 761 1,040 1,028 1,063 1,174 1,186 Official creditors 487 725 761 1,040 1,028 1,063 1,174 1,186 Multilateral 305 489 610 903 895 932 978 987 Concessional 305 489 610 903 895 932 978 987 Bilateral 182 236 150 136 134 131 196 199 Concessional 167 231 149 136 133 131 158 162 Private creditors 67 47 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 43 47 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 174 324 389 480 467 501 518 504 Public sector LDOD 549 772 761 1,040 1,028 1,063 1,174 1,186 Private sector LDOD 5 0 0 0 0 0 0 0 DISBURSEMENTS 66 38 103 51 14 4 36 21 Public and publicly guaranteed 66 38 103 51 14 4 36 21 Official creditors 66 38 103 51 14 4 36 21 Multilateral 35 27 103 51 14 4 36 21 Concessional 35 27 103 51 14 4 36 21 Bilateral 31 11 1 0 0 0 0 0 Concessional 31 11 1 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 20 14 49 8 1 0 0 0 PRINCIPAL REPAYMENTS 13 8 33 18 11 7 21 80 Public and publicly guaranteed 13 8 33 18 11 7 21 80 Official creditors 9 8 33 18 11 7 21 80 Multilateral 1 5 29 14 8 3 21 75 Concessional 1 5 29 14 8 3 21 75 Bilateral 8 3 3 4 4 4 1 5 Concessional 5 3 3 4 4 4 0 4 Private creditors 4 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 10 7 0 0 0 40 INTEREST PAYMENTS (LINT) 8 6 25 15 10 8 14 45 Public and publicly guaranteed 8 6 25 15 10 8 14 45 Official creditors 7 6 25 15 10 8 14 45 Multilateral 3 5 24 9 5 3 13 41 Concessional 3 5 24 9 5 3 13 41 Bilateral 4 1 1 5 5 5 1 4 Concessional 2 1 1 5 5 5 1 2 Private creditors 1 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 10 4 0 0 0 16 193 HAITI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.0 2.0 3.6 3.6 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 76.4 70.7 77.3 82.0 82.1 82.8 83.2 83.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 108 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 71 0 0 0 0 0 Official 0 0 4 0 0 0 0 0 Private 0 0 67 0 0 0 0 0 Interest rescheduled 0 0 17 0 0 0 0 0 Official 0 0 1 0 0 0 0 0 Private 0 0 16 0 0 0 0 0 Debt forgiven 12 0 8 0 0 0 0 0 Memo: interest forgiven 0 0 3 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 51 81 87 -16 83 -4 60 -83 Net flows on debt 49 39 76 21 95 -47 -51 -162 Cross-currency valuation 4 23 -10 -33 -14 37 22 30 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.9 1.4 1.2 0.0 0.0 0.0 0.0 0.0 Maturity (years) 42.4 38.9 39.9 0.0 0.0 0.0 0.0 0.0 Grace period (years) 7.1 10.4 10.4 0.0 0.0 0.0 0.0 0.0 Grant element (%) 68.3 75.0 76.6 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 1.9 1.4 1.2 0.0 0.0 0.0 0.0 0.0 Maturity (years) 42.4 38.9 39.9 0.0 0.0 0.0 0.0 0.0 Grace period (years) 7.1 10.4 10.4 0.0 0.0 0.0 0.0 0.0 Grant element (%) 68.3 75.0 76.6 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 33 39 43 46 47 50 51 51 Interest 18 19 19 20 19 18 18 17 Official creditors Principal 33 39 43 46 47 50 51 51 Interest 18 19 19 20 19 18 18 17 Bilateral creditors Principal 8 8 8 9 9 10 9 10 Interest 5 4 4 4 4 4 3 3 Multilateral creditors Principal 26 31 35 37 38 41 41 42 Interest 13 14 15 15 15 15 14 14 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt as of end-September 2004 are based on reports provided by the country and World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 194 HONDURAS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,730 3,718 4,791 5,570 5,050 5,376 5,617 6,332 Long-term debt (LDOD) 2,280 3,487 4,310 4,981 4,501 4,655 4,981 5,692 Public and publicly guaranteed 2,139 3,420 4,187 4,421 3,995 4,188 4,571 5,124 Private nonguaranteed 141 66 123 560 506 468 411 568 Use of IMF credit 147 32 99 216 220 197 172 195 Short-term debt 303 199 382 374 329 524 464 444 of which interest arrears on LDOD 44 89 63 35 10 45 62 53 Official creditors 8 34 31 9 2 34 50 43 Private creditors 36 55 31 26 8 12 12 10 Memorandum items Principal arrears on LDOD 241 190 197 72 21 74 164 224 Official creditors 18 63 108 15 0 45 115 119 Private creditors 223 128 90 56 21 29 49 105 TOTAL DEBT FLOWS Disbursements 348 457 379 618 402 288 310 619 Long-term debt 348 429 349 596 381 288 310 588 IMF purchases 0 29 31 21 21 0 0 30 Principal repayments 101 211 376 259 249 289 313 216 Long-term debt 82 176 332 254 241 254 272 206 IMF repurchases 19 35 44 5 7 35 41 9 Net flows on debt 337 129 66 296 134 158 -79 392 of which short-term debt 90 -117 62 -63 -20 159 -76 -11 Interest payments (INT) 127 178 231 131 94 108 102 118 Long-term debt 100 157 209 107 75 95 92 106 IMF charges 11 6 5 4 4 2 1 1 Short-term debt 16 15 18 20 16 11 9 11 Net transfers on debt 209 -49 -165 165 39 50 -181 275 Total debt service paid (TDS) 228 389 607 390 343 397 414 333 Long-term debt 182 333 541 361 316 349 363 312 IMF repurchases and charges 30 41 48 9 11 37 42 10 Short-term debt (interest only) 16 15 18 20 16 11 9 11 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 419 507 190 810 529 376 413 906 Net flow of long-term debt (ex. IMF) 266 252 17 342 140 34 38 382 Foreign direct investment (net) 28 44 50 282 193 175 247 293 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 126 211 123 186 197 167 128 231 Memo: technical coop. grants 44 93 85 123 226 126 101 116 NET TRANSFERS 261 278 -59 634 349 174 152 591 Interest on long-term debt 100 157 209 107 75 95 92 106 Profit remittances on FDI 58 72 40 70 105 108 169 209 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,477 2,848 3,698 5,808 6,218 6,308 6,602 7,074 Exports of goods, serv. & inc. (XGS) 924 1,103 1,787 3,019 3,048 3,277 3,602 4,250 Worker remit. & comp. of employees 2 63 124 416 540 718 867 1,142 Imports of goods & services (MGS) 1,290 1,384 2,111 3,519 3,658 3,678 4,037 4,758 International reserves (RES) 111 47 270 1,319 1,421 1,531 1,439 1,980 Current account balance -220 -51 -201 -262 -339 -264 -314 -413 4. DEBT INDICATORS EDT / XGS (%) 295.4 337.0 268.1 184.5 165.7 164.0 155.9 149.0 EDT / GNI (%) 78.5 130.5 129.6 95.9 81.2 85.2 85.1 89.5 TDS / XGS (%) 24.7 35.3 34.0 12.9 11.3 12.1 11.5 7.8 INT / XGS (%) 13.8 16.1 12.9 4.3 3.1 3.3 2.8 2.8 INT / GNI (%) 3.7 6.2 6.3 2.3 1.5 1.7 1.5 1.7 RES / EDT (%) 4.1 1.3 5.6 23.7 28.1 28.5 25.6 31.3 RES / MGS (months) 1.0 0.4 1.5 4.5 4.7 5.0 4.3 5.0 Short-term / EDT (%) 11.1 5.4 8.0 6.7 6.5 9.7 8.3 7.0 Concessional / EDT (%) 31.5 37.4 46.5 52.6 57.9 59.1 64.1 65.9 Multilateral / EDT (%) 38.3 42.5 44.9 49.1 50.2 49.6 52.2 54.1 195 HONDURAS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,280 3,487 4,310 4,981 4,501 4,655 4,981 5,692 Public and publicly guaranteed 2,139 3,420 4,187 4,421 3,995 4,188 4,571 5,124 Official creditors 1,666 2,978 3,823 4,313 3,903 4,094 4,477 5,025 Multilateral 1,046 1,581 2,153 2,732 2,536 2,666 2,932 3,423 Concessional 446 536 1,036 1,766 1,898 2,066 2,361 2,883 Bilateral 620 1,396 1,670 1,581 1,366 1,429 1,545 1,602 Concessional 413 855 1,192 1,164 1,024 1,112 1,236 1,288 Private creditors 473 442 364 107 92 93 94 99 of which: Bonds 0 0 139 0 0 0 0 0 Commercial banks 341 204 115 71 59 61 64 70 Private nonguaranteed 141 66 123 560 506 468 411 568 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 141 66 123 560 506 468 411 568 Memo: IBRD 369 558 443 151 127 105 85 70 IDA 81 77 386 838 901 1,014 1,143 1,310 Public sector LDOD 1,982 3,313 4,164 4,401 3,993 4,186 4,569 5,123 Private sector LDOD 298 173 147 580 507 469 412 569 DISBURSEMENTS 348 429 349 596 381 288 310 588 Public and publicly guaranteed 336 421 287 412 264 164 202 348 Official creditors 284 364 258 409 260 164 202 333 Multilateral 161 190 209 372 219 127 159 293 Concessional 43 54 132 113 216 118 152 280 Bilateral 124 174 49 36 41 37 43 39 Concessional 65 88 45 24 29 37 43 38 Private creditors 51 57 29 4 4 1 0 15 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 5 22 26 1 4 1 0 15 Private nonguaranteed 12 8 62 184 117 123 108 240 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 12 8 62 184 117 123 108 240 Memo: IBRD 45 82 7 0 0 0 0 0 IDA 1 0 77 38 98 51 45 125 PRINCIPAL REPAYMENTS 82 176 332 254 241 254 272 206 Public and publicly guaranteed 67 151 293 88 70 88 106 118 Official creditors 54 143 266 87 51 87 106 112 Multilateral 35 137 158 86 43 68 95 89 Concessional 4 16 22 22 15 17 32 39 Bilateral 19 6 108 1 8 19 11 22 Concessional 8 2 50 0 4 15 10 11 Private creditors 12 8 27 1 19 0 1 6 of which: Bonds 0 0 13 0 0 0 0 0 Commercial banks 6 4 6 1 19 0 1 6 Private nonguaranteed 15 25 39 166 171 166 165 89 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 15 25 39 166 171 166 165 89 Memo: IBRD 13 94 58 27 5 10 21 15 IDA 1 2 2 2 3 6 9 12 INTEREST PAYMENTS (LINT) 100 157 209 107 75 95 92 106 Public and publicly guaranteed 93 155 204 76 51 77 79 95 Official creditors 62 150 184 75 50 76 78 95 Multilateral 46 141 103 67 44 57 60 61 Concessional 6 11 14 21 14 17 24 30 Bilateral 16 8 81 8 6 19 18 34 Concessional 3 1 35 5 3 16 15 30 Private creditors 31 6 20 0 1 0 0 0 of which: Bonds 0 0 7 0 0 0 0 0 Commercial banks 24 5 7 0 1 0 0 0 Private nonguaranteed 8 1 5 31 24 18 13 11 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 8 1 5 31 24 18 13 11 Memo: IBRD 22 96 38 15 13 10 8 5 IDA 1 1 3 6 6 7 8 9 196 HONDURAS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.9 6.4 7.1 7.1 Japanese yen 2.4 8.4 9.3 8.2 9.7 9.7 9.3 7.9 Pound sterling 1.2 0.9 0.6 0.4 0.0 0.0 0.0 0.0 Swiss franc 1.5 2.1 1.5 0.9 0.1 0.2 0.1 0.1 U.S.dollars 50.6 45.2 48.2 66.5 65.1 65.6 66.2 68.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 308 25 181 163 25 0 82 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 151 17 134 117 17 0 59 Official 0 68 7 103 107 15 0 52 Private 0 83 9 31 10 2 0 7 Interest rescheduled 0 140 8 47 46 6 0 23 Official 0 78 4 38 40 5 0 20 Private 0 62 4 9 6 1 0 3 Debt forgiven 0 10 10 14 52 30 5 42 Memo: interest forgiven 0 11 0 5 23 11 3 19 Debt stock reduction 0 41 0 0 13 0 0 0 of which debt buyback 0 0 0 0 13 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 445 332 96 52 -520 326 241 715 Net flows on debt 337 129 66 296 134 158 -79 392 Cross-currency valuation 59 48 -74 -143 -124 174 222 102 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.4 6.5 2.3 5.1 1.6 1.8 2.1 1.2 Maturity (years) 24.3 21.2 29.8 30.9 37.1 39.4 25.3 36.1 Grace period (years) 5.6 5.9 7.3 19.1 9.4 10.4 6.7 9.6 Grant element (%) 29.0 26.5 58.1 42.3 71.5 71.3 55.6 73.6 Official creditors Interest (%) 5.6 6.1 2.1 5.1 1.6 1.8 2.1 1.2 Maturity (years) 28.2 22.7 29.8 30.9 37.1 39.4 25.3 36.1 Grace period (years) 6.6 6.5 7.5 19.1 9.4 10.4 6.7 9.6 Grant element (%) 36.6 29.3 59.6 42.3 71.5 71.3 55.6 73.6 Private creditors Interest (%) 9.2 9.9 7.5 3.6 0.0 0.0 0.0 1.5 Maturity (years) 10.5 7.1 29.8 7.5 0.0 0.0 0.0 7.3 Grace period (years) 2.0 0.6 2.3 3.0 0.0 0.0 0.0 2.8 Grant element (%) 2.0 -0.8 16.6 24.4 0.0 0.0 0.0 31.6 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 411 331 283 247 242 235 227 224 Interest 137 135 126 117 110 103 96 89 Official creditors Principal 275 208 208 189 197 198 198 196 Interest 118 120 115 109 104 98 93 87 Bilateral creditors Principal 115 103 101 85 90 87 83 83 Interest 40 43 41 38 36 33 31 28 Multilateral creditors Principal 160 105 107 104 108 111 114 114 Interest 77 77 74 71 68 65 62 59 Private creditors Principal 136 123 75 58 44 38 29 28 Interest 20 15 11 8 6 4 3 2 Notes: Data source: Data on long-term public, private nonguaranteed and publicly guaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 197 HUNGARY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 13,957 21,201 31,650 29,520 30,305 34,958 47,376 63,159 Long-term debt (LDOD) 9,967 17,931 28,063 25,368 25,682 29,289 38,360 50,829 Public and publicly guaranteed 9,967 17,931 23,974 14,355 12,697 13,551 16,343 20,725 Private nonguaranteed 0 0 4,089 11,014 12,985 15,738 22,018 30,103 Use of IMF credit 971 330 385 0 0 0 0 0 Short-term debt 3,019 2,941 3,203 4,152 4,623 5,668 9,016 12,330 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 5 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 5 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 4,513 2,455 6,887 6,283 13,455 13,056 17,510 26,584 Long-term debt 4,513 2,282 6,887 6,283 13,455 13,056 17,510 26,584 IMF purchases 0 173 0 0 0 0 0 0 Principal repayments 2,670 2,546 4,911 6,443 12,275 13,560 13,736 15,329 Long-term debt 2,581 2,216 4,117 6,443 12,275 13,560 13,736 15,329 IMF repurchases 90 330 793 0 0 0 0 0 Net flows on debt 1,884 -457 2,783 449 1,651 542 6,294 14,569 of which short-term debt 42 -366 806 609 471 1,046 2,520 3,314 Interest payments (INT) 1,019 1,678 2,109 1,495 1,453 1,230 1,447 1,827 Long-term debt 825 1,528 1,875 1,325 1,287 1,100 1,247 1,552 IMF charges 82 35 60 0 0 0 0 0 Short-term debt 112 115 174 170 166 130 200 275 Net transfers on debt 865 -2,135 674 -1,045 197 -688 4,846 12,742 Total debt service paid (TDS) 3,689 4,224 7,019 7,938 13,729 14,790 15,183 17,156 Long-term debt 3,405 3,745 5,992 7,768 13,562 14,660 14,983 16,881 IMF repurchases and charges 172 364 853 0 0 0 0 0 Short-term debt (interest only) 112 115 174 170 166 130 200 275 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,932 69 7,545 2,388 5,445 2,497 6,419 17,608 Net flow of long-term debt (ex. IMF) 1,932 66 2,770 -160 1,180 -503 3,774 11,255 Foreign direct investment (net) 0 0 4,804 2,770 3,944 3,013 2,177 4,608 Portfolio equity flows 0 0 -62 -369 134 -137 269 1,491 Grants (excluding technical coop.) 0 3 33 147 187 125 199 254 Memo: technical coop. grants 0 0 158 39 35 39 52 49 NET TRANSFERS 1,107 -1,496 5,491 -960 1,820 -1,781 1,575 10,652 Interest on long-term debt 825 1,528 1,875 1,325 1,287 1,100 1,247 1,552 Profit remittances on FDI 0 37 180 2,023 2,338 3,178 3,597 5,404 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 19,756 31,601 42,966 44,106 48,981 61,980 78,991 94,616 Exports of goods, serv. & inc. (XGS) 9,395 12,315 20,754 35,881 39,462 43,485 53,585 68,212 Worker remit. & comp. of employees 0 0 152 281 296 279 295 307 Imports of goods & services (MGS) 9,915 12,724 22,600 40,189 43,020 48,630 61,444 77,345 International reserves (RES) 2,914 1,185 12,017 11,217 10,755 10,383 12,780 15,951 Current account balance -455 379 -1,650 -4,004 -3,205 -4,693 -7,231 -8,842 4. DEBT INDICATORS EDT / XGS (%) 148.6 172.2 152.5 82.3 76.8 80.4 88.4 92.6 EDT / GNI (%) 70.6 67.1 73.7 66.9 61.9 56.4 60.0 66.8 TDS / XGS (%) 39.3 34.3 33.8 22.1 34.8 34.0 28.3 25.2 INT / XGS (%) 10.8 13.6 10.2 4.2 3.7 2.8 2.7 2.7 INT / GNI (%) 5.2 5.3 4.9 3.4 3.0 2.0 1.8 1.9 RES / EDT (%) 20.9 5.6 38.0 38.0 35.5 29.7 27.0 25.3 RES / MGS (months) 3.5 1.1 6.4 3.3 3.0 2.6 2.5 2.5 Short-term / EDT (%) 21.6 13.9 10.1 14.1 15.3 16.2 19.0 19.5 Concessional / EDT (%) 5.5 0.2 1.3 1.0 0.4 0.3 0.4 0.3 Multilateral / EDT (%) 3.0 11.8 11.1 4.8 4.5 4.8 3.0 3.1 198 HUNGARY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 9,967 17,931 28,063 25,368 25,682 29,289 38,360 50,829 Public and publicly guaranteed 9,967 17,931 23,974 14,355 12,697 13,551 16,343 20,725 Official creditors 1,328 2,656 4,459 1,948 1,669 1,882 1,705 2,263 Multilateral 421 2,497 3,511 1,424 1,367 1,666 1,410 1,982 Concessional 0 13 0 0 0 0 0 0 Bilateral 907 160 947 524 302 216 295 281 Concessional 768 19 415 285 112 95 203 197 Private creditors 8,639 15,275 19,516 12,407 11,027 11,669 14,638 18,462 of which: Bonds 601 4,645 15,814 10,652 10,079 10,601 12,385 16,038 Commercial banks 6,446 9,642 3,372 1,741 949 1,068 1,758 1,891 Private nonguaranteed 0 0 4,089 11,014 12,985 15,738 22,018 30,103 Bonds 0 0 0 188 184 199 255 467 Commercial banks and other 0 0 4,089 10,826 12,801 15,539 21,763 29,636 Memo: IBRD 372 1,512 2,218 582 564 517 253 220 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 9,967 17,931 23,756 13,874 12,261 12,928 15,394 18,815 Private sector LDOD 0 0 4,306 11,495 13,421 16,361 22,967 32,014 DISBURSEMENTS 4,513 2,282 6,887 6,283 13,455 13,056 17,510 26,584 Public and publicly guaranteed 4,513 2,282 4,150 1,115 1,440 693 3,348 5,800 Official creditors 269 669 688 135 77 240 52 519 Multilateral 191 654 484 70 65 238 32 519 Concessional 0 0 0 0 0 0 0 0 Bilateral 77 15 204 65 12 2 19 0 Concessional 13 2 204 34 12 2 19 0 Private creditors 4,244 1,614 3,462 980 1,363 453 3,296 5,280 of which: Bonds 495 940 3,102 670 1,299 360 2,293 4,776 Commercial banks 3,173 574 343 310 64 93 560 505 Private nonguaranteed 0 0 2,737 5,168 12,015 12,364 14,162 20,784 Bonds 0 0 0 0 0 0 0 365 Commercial banks and other 0 0 2,737 5,168 12,015 12,364 14,162 20,419 Memo: IBRD 162 268 188 38 12 1 0 3 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 2,581 2,216 4,117 6,443 12,275 13,560 13,736 15,329 Public and publicly guaranteed 2,581 2,216 3,081 2,512 2,280 1,463 2,893 2,600 Official creditors 43 145 819 343 280 248 562 117 Multilateral 0 125 723 130 80 119 491 83 Concessional 0 0 0 0 0 0 0 0 Bilateral 43 19 96 213 200 129 71 34 Concessional 11 0 14 184 170 36 23 21 Private creditors 2,537 2,072 2,262 2,169 2,000 1,215 2,331 2,483 of which: Bonds 0 19 982 1,847 1,205 1,103 2,228 2,113 Commercial banks 2,260 1,894 1,094 307 782 112 103 369 Private nonguaranteed 0 0 1,036 3,931 9,995 12,097 10,843 12,729 Bonds 0 0 0 0 0 0 0 152 Commercial banks and other 0 0 1,036 3,931 9,995 12,097 10,843 12,577 Memo: IBRD 0 108 251 95 22 64 281 43 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 825 1,528 1,875 1,325 1,287 1,100 1,247 1,552 Public and publicly guaranteed 825 1,528 1,708 943 846 693 704 716 Official creditors 57 184 303 133 117 98 110 83 Multilateral 27 175 241 95 92 79 89 70 Concessional 0 1 0 0 0 0 0 0 Bilateral 30 9 62 38 25 19 20 13 Concessional 18 1 14 24 11 10 14 8 Private creditors 768 1,344 1,405 810 729 595 594 632 of which: Bonds 6 241 1,129 726 639 544 537 565 Commercial banks 693 1,034 241 83 91 51 53 56 Private nonguaranteed 0 0 166 382 441 408 543 836 Bonds 0 0 0 18 17 18 22 23 Commercial banks and other 0 0 166 364 424 390 522 813 Memo: IBRD 25 106 160 42 35 32 38 12 IDA 0 0 0 0 0 0 0 0 199 HUNGARY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 55.1 62.8 74.7 76.5 Japanese yen 17.0 25.4 34.5 26.4 22.8 18.9 17.5 12.2 Pound sterling 1.2 0.3 0.6 0.7 0.8 0.8 0.0 4.7 Swiss franc 4.6 3.9 2.7 0.6 0.6 0.6 0.5 0.4 U.S.dollars 29.2 18.5 10.7 23.3 19.2 15.6 6.5 5.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,964 805 3,346 -354 784 4,653 12,419 15,782 Net flows on debt 1,884 -457 2,783 449 1,651 542 6,294 14,569 Cross-currency valuation 463 1,113 638 -1,113 -849 1,637 2,057 1,043 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.4 8.9 6.4 5.2 5.2 3.8 3.9 3.7 Maturity (years) 9.1 9.9 10.4 5.8 11.8 8.8 7.9 7.7 Grace period (years) 5.8 5.1 9.1 4.7 9.5 4.3 6.8 6.7 Grant element (%) 7.4 5.0 21.2 18.2 29.7 26.5 30.0 28.5 Official creditors Interest (%) 8.6 8.4 7.3 4.8 5.3 3.8 4.8 2.7 Maturity (years) 13.1 12.3 13.3 11.9 14.1 18.1 15.0 15.1 Grace period (years) 4.4 5.1 4.0 8.5 4.3 4.1 3.0 4.2 Grant element (%) 6.7 7.6 13.3 31.2 26.9 37.2 28.4 42.3 Private creditors Interest (%) 8.4 9.4 6.3 5.3 5.2 3.9 3.8 3.7 Maturity (years) 8.7 7.2 9.9 5.3 11.4 5.0 7.2 7.6 Grace period (years) 6.0 5.0 9.9 4.4 10.4 4.5 7.2 6.7 Grant element (%) 7.5 2.0 22.4 17.0 30.2 22.1 30.2 28.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 7,213 5,479 4,532 5,891 6,000 4,231 3,972 1,939 Interest 1,663 1,362 1,208 1,087 955 798 663 537 Official creditors Principal 271 255 239 386 219 201 149 120 Interest 92 83 85 79 58 48 40 34 Bilateral creditors Principal 48 44 39 34 34 26 7 7 Interest 9 8 6 5 5 4 3 2 Multilateral creditors Principal 223 212 200 353 186 174 142 113 Interest 83 76 79 73 54 44 37 32 Private creditors Principal 6,942 5,224 4,293 5,505 5,780 4,030 3,823 1,819 Interest 1,571 1,279 1,123 1,008 897 750 623 503 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 200 INDIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 40,951 83,628 94,464 99,098 97,517 104,836 112,630 122,723 Long-term debt (LDOD) 31,761 72,462 87,040 95,636 94,775 100,743 107,590 115,199 Public and publicly guaranteed 30,264 70,974 80,422 80,050 78,818 82,256 85,578 88,699 Private nonguaranteed 1,497 1,488 6,618 15,586 15,957 18,487 22,012 26,499 Use of IMF credit 4,832 2,623 2,374 0 0 0 0 0 Short-term debt 4,358 8,544 5,049 3,462 2,742 4,093 5,040 7,524 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 5,003 8,344 7,134 10,527 4,274 6,712 13,615 20,517 Long-term debt 5,003 6,590 7,134 10,527 4,274 6,712 13,615 20,517 IMF purchases 0 1,754 0 0 0 0 0 0 Principal repayments 1,573 3,376 8,648 6,686 5,477 9,493 14,514 15,891 Long-term debt 1,308 2,650 6,929 6,661 5,477 9,493 14,514 15,891 IMF repurchases 264 726 1,719 25 0 0 0 0 Net flows on debt 4,116 6,011 -728 3,371 -1,924 -1,430 48 7,110 of which short-term debt 686 1,043 785 -471 -720 1,351 947 2,484 Interest payments (INT) 1,959 4,811 4,918 4,182 3,849 3,785 5,910 3,203 Long-term debt 1,272 3,778 4,351 3,996 3,737 3,639 5,853 3,015 IMF charges 360 134 182 1 0 0 0 0 Short-term debt 326 899 385 185 112 146 57 188 Net transfers on debt 2,158 1,200 -5,646 -811 -5,773 -5,215 -5,862 3,907 Total debt service paid (TDS) 3,531 8,187 13,566 10,868 9,326 13,278 20,424 19,095 Long-term debt 2,581 6,429 11,280 10,657 9,214 13,132 20,367 18,906 IMF repurchases and charges 625 859 1,901 26 0 0 0 0 Short-term debt (interest only) 326 899 385 185 112 146 57 188 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 4,250 4,452 4,505 10,262 7,675 4,572 12,508 19,668 Net flow of long-term debt (ex. IMF) 3,695 3,940 206 3,867 -1,204 -2,781 -899 4,626 Foreign direct investment (net) 106 0 2,144 3,584 5,472 5,626 4,585 5,335 Portfolio equity flows 0 0 1,591 2,345 2,853 1,022 8,216 8,835 Grants (excluding technical coop.) 450 512 565 466 554 704 606 872 Memo: technical coop. grants 178 341 437 309 336 351 432 400 NET TRANSFERS 2,946 673 154 2,098 -1,337 -4,032 667 10,153 Interest on long-term debt 1,272 3,778 4,351 3,996 3,737 3,639 5,853 3,015 Profit remittances on FDI 32 0 0 4,168 5,275 4,964 5,989 6,500 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 226,044 312,732 351,132 453,587 475,945 506,161 597,551 686,028 Exports of goods, serv. & inc. (XGS) 15,845 25,699 45,638 75,196 79,810 89,455 108,108 .. Worker remit. & comp. of employees 2,469 2,384 6,223 12,890 14,285 15,754 21,727 21,727 Imports of goods & services (MGS) 20,331 33,220 53,444 80,487 78,976 82,839 102,148 .. International reserves (RES) 9,493 5,637 22,865 41,059 49,051 71,608 103,737 131,631 Current account balance -4,141 -7,036 -5,563 -4,601 1,410 7,059 6,853 .. 4. DEBT INDICATORS EDT / XGS (%) 258.5 325.4 207.0 131.8 122.2 117.2 104.2 .. EDT / GNI (%) 18.1 26.7 26.9 21.8 20.5 20.7 18.8 17.9 TDS / XGS (%) 22.3 31.9 29.7 14.5 11.7 14.8 18.9 .. INT / XGS (%) 12.4 18.7 10.8 5.6 4.8 4.2 5.5 .. INT / GNI (%) 0.9 1.5 1.4 0.9 0.8 0.7 1.0 0.5 RES / EDT (%) 23.2 6.7 24.2 41.4 50.3 68.3 92.1 107.3 RES / MGS (months) 5.6 2.0 5.1 6.1 7.5 10.4 12.2 .. Short-term / EDT (%) 10.6 10.2 5.3 3.5 2.8 3.9 4.5 6.1 Concessional / EDT (%) 48.0 46.2 45.7 37.9 37.8 38.2 37.8 35.0 Multilateral / EDT (%) 30.3 26.0 31.8 30.7 31.8 28.1 26.4 25.8 201 INDIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 31,761 72,462 87,040 95,636 94,775 100,743 107,590 115,199 Public and publicly guaranteed 30,264 70,974 80,422 80,050 78,818 82,256 85,578 88,699 Official creditors 22,714 48,337 57,112 50,626 49,795 49,803 50,690 51,662 Multilateral 12,401 21,768 30,048 30,463 31,054 29,497 29,719 31,606 Concessional 9,999 13,657 17,814 19,168 19,742 21,328 23,123 23,994 Bilateral 10,313 26,569 27,065 20,163 18,741 20,306 20,971 20,056 Concessional 9,649 25,006 25,378 18,341 17,083 18,674 19,481 18,937 Private creditors 7,550 22,637 23,310 29,424 29,023 32,453 34,888 37,037 of which: Bonds 647 2,613 3,271 10,215 10,101 9,987 7,655 8,526 Commercial banks 5,567 16,130 13,412 18,071 18,228 21,887 26,684 28,226 Private nonguaranteed 1,497 1,488 6,618 15,586 15,957 18,487 22,012 26,499 Bonds 0 0 1,020 1,515 1,313 1,289 1,192 5,346 Commercial banks and other 1,497 1,488 5,598 14,071 14,644 17,198 20,820 21,153 Memo: IBRD 2,396 7,685 9,849 7,080 7,010 5,082 4,238 4,865 IDA 9,750 13,312 17,499 18,888 19,458 21,011 22,781 23,642 Public sector LDOD 34,085 73,059 82,338 79,574 78,352 81,845 85,219 88,379 Private sector LDOD 1,967 2,026 7,077 16,062 16,423 18,898 22,371 26,820 DISBURSEMENTS 5,003 6,590 7,134 10,527 4,274 6,712 13,615 20,517 Public and publicly guaranteed 4,500 6,376 5,955 10,227 3,974 5,470 8,559 12,387 Official creditors 2,077 3,572 2,828 3,242 3,607 2,900 3,759 3,573 Multilateral 1,404 2,210 1,942 2,371 2,462 1,947 2,544 2,333 Concessional 1,075 785 736 1,075 1,214 901 937 1,018 Bilateral 673 1,361 886 871 1,144 953 1,215 1,240 Concessional 563 1,129 815 681 1,000 824 1,172 1,198 Private creditors 2,423 2,804 3,127 6,985 367 2,570 4,800 8,814 of which: Bonds 320 427 86 5,512 0 0 1,348 3,589 Commercial banks 1,727 1,983 1,719 875 319 2,569 3,448 5,225 Private nonguaranteed 503 214 1,179 300 300 1,242 5,056 8,131 Bonds 0 0 520 0 0 240 210 3,091 Commercial banks and other 503 214 659 300 300 1,002 4,846 5,040 Memo: IBRD 328 1,219 589 706 803 647 892 818 IDA 1,047 762 729 1,054 1,195 886 924 1,005 PRINCIPAL REPAYMENTS 1,308 2,650 6,929 6,661 5,477 9,493 14,514 15,891 Public and publicly guaranteed 945 2,332 6,773 6,412 5,209 8,873 12,231 11,867 Official creditors 656 1,237 3,876 3,479 3,242 6,727 6,491 2,629 Multilateral 162 609 1,513 1,740 1,423 5,267 4,025 895 Concessional 57 128 245 387 441 468 546 597 Bilateral 494 629 2,364 1,739 1,819 1,460 2,465 1,734 Concessional 437 558 2,106 1,413 1,504 1,133 2,164 1,488 Private creditors 290 1,094 2,896 2,933 1,967 2,146 5,741 9,238 of which: Bonds 0 280 319 0 86 142 4,179 2,733 Commercial banks 200 250 1,797 2,711 1,402 1,860 1,498 6,245 Private nonguaranteed 363 318 156 249 269 620 2,283 4,024 Bonds 0 0 0 35 45 370 302 225 Commercial banks and other 363 318 156 214 224 250 1,980 3,799 Memo: IBRD 104 472 943 994 724 3,031 1,871 201 IDA 53 114 226 367 429 456 532 583 INTEREST PAYMENTS (LINT) 1,272 3,778 4,351 3,996 3,737 3,639 5,853 3,015 Public and publicly guaranteed 1,118 3,643 3,820 3,366 3,137 3,055 4,650 2,171 Official creditors 557 1,497 1,867 1,422 1,296 1,259 873 784 Multilateral 282 738 1,061 835 773 739 456 367 Concessional 73 100 135 142 145 151 164 194 Bilateral 275 759 806 588 523 520 417 417 Concessional 210 634 686 469 433 417 373 361 Private creditors 561 2,147 1,953 1,944 1,841 1,796 3,777 1,387 of which: Bonds 17 180 185 143 342 336 1,388 226 Commercial banks 442 1,751 1,263 1,739 1,448 1,441 2,376 1,152 Private nonguaranteed 154 135 531 630 600 584 1,203 844 Bonds 0 0 56 224 213 164 61 166 Commercial banks and other 154 135 475 406 387 420 1,143 678 Memo: IBRD 209 615 770 429 367 341 178 99 IDA 71 97 131 139 141 148 161 190 202 INDIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.8 6.3 5.7 5.3 Japanese yen 7.3 9.7 14.8 11.8 11.8 12.6 14.1 13.0 Pound sterling 15.0 6.1 4.7 3.9 3.7 3.4 3.0 2.7 Swiss franc 0.1 0.6 0.9 0.3 0.4 0.5 0.3 0.3 U.S.dollars 52.2 60.7 52.4 67.2 68.8 71.9 75.4 77.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 6,916 8,222 -8,019 785 -1,582 7,319 7,794 10,093 Net flows on debt 4,116 6,011 -728 3,371 -1,924 -1,430 48 7,110 Cross-currency valuation 1,474 -849 -7,898 -4,761 -1,713 3,540 3,917 441 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.2 5.4 3.7 4.7 3.6 2.3 1.9 2.7 Maturity (years) 23.9 21.9 23.3 11.5 23.7 23.8 21.2 20.6 Grace period (years) 7.1 7.9 7.7 5.4 6.6 7.1 6.8 6.0 Grant element (%) 21.6 33.9 45.2 25.6 45.7 54.8 54.2 48.2 Official creditors Interest (%) 5.2 3.9 3.3 5.5 3.5 2.2 1.5 2.2 Maturity (years) 29.6 28.7 27.2 24.0 24.4 26.1 25.9 26.7 Grace period (years) 6.7 8.4 8.4 6.6 6.7 7.5 7.5 6.6 Grant element (%) 29.0 49.1 51.5 33.5 46.9 58.1 63.2 58.3 Private creditors Interest (%) 8.1 6.8 5.7 4.3 5.4 2.6 3.4 3.8 Maturity (years) 13.8 15.0 5.9 5.1 3.7 5.0 5.5 7.5 Grace period (years) 7.7 7.3 4.8 4.8 3.7 4.7 4.7 4.8 Grant element (%) 8.4 18.9 16.7 21.5 13.8 27.4 24.2 26.2 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 11,337 5,586 7,005 7,143 9,342 5,894 5,978 5,704 Interest 4,968 4,022 3,960 3,825 3,614 3,371 3,224 3,079 Official creditors Principal 2,471 2,714 2,891 3,089 3,223 3,218 3,222 3,297 Interest 1,023 1,085 1,100 1,098 1,053 994 929 854 Bilateral creditors Principal 1,407 1,471 1,461 1,459 1,485 1,387 1,344 1,357 Interest 535 533 506 473 436 396 359 322 Multilateral creditors Principal 1,064 1,243 1,431 1,630 1,737 1,831 1,878 1,941 Interest 488 551 594 625 617 598 570 532 Private creditors Principal 8,865 2,873 4,114 4,055 6,120 2,676 2,756 2,407 Interest 3,945 2,937 2,860 2,727 2,562 2,377 2,295 2,225 Notes: Data source: Data relate to the year ending in March (latest data are for the year ending in March 2005). Long-term public and publicly guaranteed, private nonguaranteed, and short-term debt as of the end of March 2005 are based on reports provided by the country. Revisions: At the country's request, data were revised to include the reclassification of the NRI deposits from Public and publicly guaranteed to Private nonguaranteed debt category beginning 2001. 203 INDONESIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 36,715 69,872 124,398 144,424 134,062 132,214 136,908 140,649 Long-term debt (LDOD) 30,620 58,242 98,432 110,954 103,144 100,546 103,730 106,463 Public and publicly guaranteed 26,784 47,982 65,309 69,785 68,739 70,520 73,976 72,917 Private nonguaranteed 3,837 10,261 33,123 41,169 34,405 30,026 29,754 33,546 Use of IMF credit 46 494 0 10,838 9,113 8,861 10,276 9,686 Short-term debt 6,049 11,135 25,966 22,633 21,805 22,806 22,903 24,500 of which interest arrears on LDOD 0 0 0 4,632 5,632 6,406 7,403 7,400 Official creditors 0 0 0 5 5 5 3 0 Private creditors 0 0 0 4,627 5,627 6,401 7,400 7,400 Memorandum items Principal arrears on LDOD 63 1 0 3,000 3,000 3,000 9,403 10,362 Official creditors 54 1 0 0 0 0 0 0 Private creditors 9 0 0 3,000 3,000 3,000 9,403 10,362 TOTAL DEBT FLOWS Disbursements 4,170 10,024 13,628 7,165 4,683 5,232 9,703 10,960 Long-term debt 4,170 10,024 13,628 6,043 4,289 3,806 7,778 10,960 IMF purchases 0 0 0 1,123 394 1,426 1,925 0 Principal repayments 3,422 5,969 10,197 9,296 9,633 12,924 14,259 15,599 Long-term debt 3,036 5,812 10,197 9,296 7,881 10,548 12,889 14,594 IMF repurchases 385 157 0 0 1,752 2,376 1,370 1,005 Net flows on debt 1,390 7,216 9,941 -659 -5,977 -7,465 -5,456 -3,039 of which short-term debt 641 3,160 6,509 1,471 -1,028 227 -900 1,600 Interest payments (INT) 2,401 3,978 6,219 7,384 5,900 4,004 4,195 4,865 Long-term debt 2,040 3,413 4,935 5,702 4,566 3,141 3,392 3,958 IMF charges 19 59 0 526 470 263 164 255 Short-term debt 342 506 1,284 1,157 863 600 638 652 Net transfers on debt -1,011 3,238 3,722 -8,044 -11,878 -11,469 -9,650 -7,904 Total debt service paid (TDS) 5,823 9,946 16,416 16,681 15,532 16,928 18,454 20,464 Long-term debt 5,076 9,224 15,132 14,998 12,447 13,689 16,282 18,552 IMF repurchases and charges 405 216 0 526 2,222 2,638 1,534 1,260 Short-term debt (interest only) 342 506 1,284 1,157 863 600 638 652 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,581 5,589 9,521 -8,454 -5,862 -5,418 -4,294 -192 Net flow of long-term debt (ex. IMF) 1,134 4,213 3,431 -3,254 -3,592 -6,742 -5,111 -3,634 Foreign direct investment (net) 310 1,093 4,346 -4,550 -2,977 145 -597 1,023 Portfolio equity flows 0 0 1,493 -1,021 442 877 1,131 2,129 Grants (excluding technical coop.) 137 283 250 371 265 302 283 290 Memo: technical coop. grants 202 401 494 422 406 467 483 430 NET TRANSFERS -2,607 -16 3,868 -17,730 -13,586 -11,774 -10,441 -9,564 Interest on long-term debt 2,040 3,413 4,935 5,702 4,566 3,141 3,392 3,958 Profit remittances on FDI 2,147 2,192 718 3,574 3,158 3,215 2,754 5,414 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 82,777 109,209 196,188 154,077 151,141 194,257 229,241 248,798 Exports of goods, serv. & inc. (XGS) 20,200 29,870 54,880 74,269 65,915 68,405 72,227 92,788 Worker remit. & comp. of employees 61 166 651 1,190 1,046 1,259 1,489 1,866 Imports of goods & services (MGS) 22,150 33,110 61,641 66,903 59,489 61,062 64,220 89,119 International reserves (RES) 5,989 8,657 14,908 29,353 28,104 32,034 36,256 36,311 Current account balance -1,923 -2,988 -6,431 7,992 6,901 7,824 8,387 3,108 4. DEBT INDICATORS EDT / XGS (%) 181.8 233.9 226.7 194.5 203.4 193.3 189.6 151.6 EDT / GNI (%) 44.4 64.0 63.4 93.7 88.7 68.1 59.7 56.5 TDS / XGS (%) 28.8 33.3 29.9 22.5 23.6 24.7 25.5 22.1 INT / XGS (%) 11.9 13.3 11.3 9.9 9.0 5.9 5.8 5.2 INT / GNI (%) 2.9 3.6 3.2 4.8 3.9 2.1 1.8 2.0 RES / EDT (%) 16.3 12.4 12.0 20.3 21.0 24.2 26.5 25.8 RES / MGS (months) 3.2 3.1 2.9 5.3 5.7 6.3 6.8 4.9 Short-term / EDT (%) 16.5 15.9 20.9 15.7 16.3 17.2 16.7 17.4 Concessional / EDT (%) 25.3 26.4 22.5 21.0 21.0 24.4 27.2 27.7 Multilateral / EDT (%) 14.5 20.4 16.1 13.8 14.4 14.7 13.8 13.0 204 INDONESIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 30,620 58,242 98,432 110,954 103,144 100,546 103,730 106,463 Public and publicly guaranteed 26,784 47,982 65,309 69,785 68,739 70,520 73,976 72,917 Official creditors 14,985 33,007 51,250 55,127 52,968 56,850 60,701 59,846 Multilateral 5,312 14,285 20,013 19,904 19,372 19,439 18,902 18,319 Concessional 972 1,369 1,668 1,642 1,576 1,710 1,905 2,080 Bilateral 9,673 18,722 31,237 35,222 33,596 37,411 41,799 41,526 Concessional 8,332 17,088 26,304 28,643 26,574 30,547 35,393 36,947 Private creditors 11,799 14,975 14,059 14,658 15,771 13,670 13,275 13,071 of which: Bonds 809 696 704 971 945 779 1,979 2,979 Commercial banks 4,993 8,606 6,714 9,835 11,783 10,002 8,590 7,528 Private nonguaranteed 3,837 10,261 33,123 41,169 34,405 30,026 29,754 33,546 Bonds 0 120 3,420 6,337 4,981 4,511 3,854 4,374 Commercial banks and other 3,837 10,141 29,703 34,832 29,424 25,516 25,900 29,173 Memo: IBRD 3,590 9,542 12,503 11,715 11,435 10,729 9,779 8,943 IDA 844 842 756 714 722 794 880 996 Public sector LDOD 26,784 47,982 65,309 69,685 68,481 70,087 72,875 71,599 Private sector LDOD 3,837 10,261 33,123 41,269 34,663 30,460 30,855 34,864 DISBURSEMENTS 4,170 10,024 13,628 6,043 4,289 3,806 7,778 10,960 Public and publicly guaranteed 3,550 5,009 6,665 3,693 2,289 2,156 3,647 4,129 Official creditors 1,602 3,969 4,254 3,424 2,129 1,792 1,510 1,844 Multilateral 951 1,794 1,777 1,750 1,126 1,198 804 1,124 Concessional 55 145 80 108 75 111 148 177 Bilateral 650 2,175 2,477 1,674 1,003 594 706 720 Concessional 442 1,979 1,923 1,134 981 587 687 656 Private creditors 1,948 1,041 2,411 268 160 364 2,137 2,285 of which: Bonds 0 0 605 0 0 300 1,200 1,000 Commercial banks 740 487 938 262 112 41 924 1,252 Private nonguaranteed 621 5,015 6,963 2,350 2,000 1,650 4,131 6,831 Bonds 0 120 1,763 350 0 150 250 620 Commercial banks and other 621 4,895 5,200 2,000 2,000 1,500 3,881 6,211 Memo: IBRD 739 987 1,045 1,051 546 332 317 537 IDA 38 0 0 59 39 87 91 122 PRINCIPAL REPAYMENTS 3,036 5,812 10,197 9,296 7,881 10,548 12,889 14,594 Public and publicly guaranteed 2,344 4,588 5,714 3,896 3,123 4,320 5,082 7,494 Official creditors 622 1,586 3,125 1,616 1,523 2,237 2,402 4,531 Multilateral 160 677 1,289 1,116 1,174 1,489 1,726 1,851 Concessional 10 24 46 69 65 66 67 69 Bilateral 462 909 1,836 500 349 748 676 2,680 Concessional 279 611 1,271 334 296 606 414 1,764 Private creditors 1,722 3,001 2,589 2,280 1,600 2,083 2,680 2,962 of which: Bonds 40 94 0 0 26 235 0 0 Commercial banks 986 1,718 1,678 2,106 1,526 1,727 2,571 2,438 Private nonguaranteed 692 1,224 4,483 5,400 4,759 6,229 7,807 7,100 Bonds 0 0 120 2,400 1,350 621 850 100 Commercial banks and other 692 1,224 4,363 3,000 3,408 5,608 6,957 7,000 Memo: IBRD 127 551 955 761 826 1,038 1,267 1,363 IDA 6 11 20 26 27 27 27 27 INTEREST PAYMENTS (LINT) 2,040 3,413 4,935 5,702 4,566 3,141 3,392 3,958 Public and publicly guaranteed 1,644 2,808 3,773 3,767 3,585 2,245 2,323 2,855 Official creditors 692 1,585 2,666 2,604 2,664 1,806 1,948 2,350 Multilateral 329 990 1,403 1,383 1,357 1,295 1,121 913 Concessional 8 16 26 25 26 21 20 22 Bilateral 362 595 1,263 1,221 1,307 511 827 1,436 Concessional 232 451 875 810 807 332 625 1,157 Private creditors 952 1,223 1,108 1,162 921 439 375 505 of which: Bonds 79 62 6 72 71 32 65 142 Commercial banks 440 699 656 845 642 351 230 243 Private nonguaranteed 396 605 1,161 1,935 980 896 1,069 1,103 Bonds 0 0 139 735 546 462 447 413 Commercial banks and other 396 605 1,022 1,200 434 434 622 690 Memo: IBRD 256 731 921 950 927 867 736 575 IDA 6 6 6 5 5 6 6 8 205 INDONESIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 7.6 9.0 10.4 13.4 Japanese yen 31.8 34.6 35.3 32.9 27.9 28.0 28.4 32.5 Pound sterling 2.1 1.4 0.8 1.2 0.9 1.3 1.2 1.9 Swiss franc 0.7 0.4 0.7 0.6 0.6 0.6 0.6 0.7 U.S.dollars 31.2 20.9 21.5 50.6 57.4 55.4 53.9 45.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 2,461 2,769 4,281 3,086 0 Debt stock rescheduled 0 0 0 0 0 1,002 0 0 Principal rescheduled 0 0 0 2,262 2,733 2,441 2,515 0 Official 0 0 0 1,534 1,885 1,836 1,949 0 Private 0 0 0 727 848 604 566 0 Interest rescheduled 0 0 0 0 0 675 408 0 Official 0 0 0 0 0 551 342 0 Private 0 0 0 0 0 124 66 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 4,690 10,470 16,574 -6,796 -10,362 -1,849 4,695 3,741 Net flows on debt 1,390 7,216 9,941 -659 -5,977 -7,465 -5,456 -3,039 Cross-currency valuation 2,998 3,078 -44 -4,577 -4,219 4,181 5,129 1,969 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.2 6.0 5.7 4.1 4.8 3.7 4.6 4.1 Maturity (years) 17.5 21.6 18.1 19.2 22.6 21.7 12.9 16.2 Grace period (years) 6.1 6.0 5.1 6.8 5.6 6.0 5.6 7.4 Grant element (%) 18.2 28.9 27.1 41.4 36.5 41.4 29.5 38.9 Official creditors Interest (%) 6.7 5.6 5.1 2.7 4.8 2.4 2.1 2.4 Maturity (years) 23.3 23.1 21.3 25.9 23.1 25.0 19.8 23.4 Grace period (years) 7.0 6.6 5.8 7.9 5.7 5.4 4.6 6.9 Grant element (%) 24.4 32.8 33.3 56.8 37.0 51.7 50.1 55.0 Private creditors Interest (%) 7.7 7.6 6.8 6.7 4.4 8.3 6.5 5.9 Maturity (years) 11.0 16.3 12.2 6.9 8.0 9.4 7.9 8.2 Grace period (years) 5.1 4.1 3.9 4.7 1.7 8.0 6.3 8.0 Grant element (%) 11.2 15.5 15.6 13.2 19.8 3.8 14.6 21.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 13,785 12,206 11,312 10,601 6,588 7,481 4,416 4,971 Interest 3,687 3,219 2,824 2,342 1,948 1,637 1,335 1,169 Official creditors Principal 5,371 5,183 4,950 5,064 5,187 4,731 4,071 3,886 Interest 2,115 1,967 1,806 1,628 1,439 1,254 1,088 937 Bilateral creditors Principal 3,264 3,210 3,024 3,211 3,376 3,054 2,532 2,452 Interest 1,192 1,124 1,038 951 852 755 670 595 Multilateral creditors Principal 2,107 1,973 1,926 1,852 1,811 1,678 1,539 1,434 Interest 923 844 768 678 587 499 418 342 Private creditors Principal 8,414 7,023 6,362 5,538 1,401 2,750 345 1,085 Interest 1,572 1,251 1,018 714 509 383 247 232 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are preliminary based on partial reports provided by the country. Short-term debt data are World Bank staff estimates. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 206 IRAN, ISLAMIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 6,057 9,020 21,879 7,978 7,480 9,180 12,325 13,622 Long-term debt (LDOD) 2,390 1,797 15,430 4,970 5,462 6,823 9,121 10,103 Public and publicly guaranteed 2,390 1,797 15,116 4,707 5,291 6,604 8,933 9,985 Private nonguaranteed 0 0 314 263 170 219 188 118 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 3,667 7,224 6,449 3,008 2,018 2,357 3,204 3,519 of which interest arrears on LDOD 424 456 6 0 0 0 0 0 Official creditors 4 6 2 0 0 0 0 0 Private creditors 419 449 4 0 0 0 0 0 Memorandum items Principal arrears on LDOD 1,180 1,517 48 0 0 0 0 0 Official creditors 18 29 0 0 0 0 0 0 Private creditors 1,162 1,488 48 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 87 139 979 1,465 1,917 1,951 2,538 2,202 Long-term debt 87 139 979 1,465 1,917 1,951 2,538 2,202 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 354 225 4,198 2,637 880 1,103 1,269 1,473 Long-term debt 354 225 4,198 2,637 880 1,103 1,269 1,473 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt 649 2,480 -305 -1,780 46 1,187 2,116 1,044 of which short-term debt 916 2,566 2,914 -609 -990 339 847 315 Interest payments (INT) 259 430 1,627 589 402 357 395 465 Long-term debt 58 28 1,132 409 301 298 315 377 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 201 402 494 180 101 59 80 88 Net transfers on debt 390 2,050 -1,931 -2,369 -356 830 1,721 579 Total debt service paid (TDS) 613 655 5,824 3,225 1,282 1,460 1,663 1,938 Long-term debt 412 253 5,330 3,045 1,181 1,401 1,583 1,850 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 201 402 494 180 101 59 80 88 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS -297 -9 -3,161 -1,096 1,132 1,449 1,815 1,350 Net flow of long-term debt (ex. IMF) -267 -86 -3,219 -1,171 1,036 848 1,269 729 Foreign direct investment (net) -38 0 17 39 61 548 482 500 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 8 76 41 36 35 53 64 121 Memo: technical coop. grants 23 99 106 64 61 60 75 81 NET TRANSFERS -355 -37 -4,293 -1,505 831 1,151 1,501 973 Interest on long-term debt 58 28 1,132 409 301 298 315 377 Profit remittances on FDI 0 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 180,104 120,782 94,771 101,114 115,148 118,028 139,737 163,614 Exports of goods, serv. & inc. (XGS) 14,938 20,197 19,269 30,131 28,174 33,935 43,094 .. Worker remit. & comp. of employees 0 0 1,600 536 682 851 1,178 1,032 Imports of goods & services (MGS) 15,414 22,370 15,907 18,107 22,343 30,841 39,626 .. International reserves (RES) .. .. .. .. .. .. .. .. Current account balance -476 327 3,358 12,645 5,881 3,961 2,063 .. 4. DEBT INDICATORS EDT / XGS (%) 40.5 44.7 113.5 26.5 26.5 27.1 28.6 .. EDT / GNI (%) 3.4 7.5 23.1 7.9 6.5 7.8 8.8 8.3 TDS / XGS (%) 4.1 3.2 30.2 10.7 4.6 4.3 3.9 .. INT / XGS (%) 1.7 2.1 8.4 2.0 1.4 1.1 0.9 .. INT / GNI (%) 0.1 0.4 1.7 0.6 0.3 0.3 0.3 0.3 RES / EDT (%) .. .. .. .. .. .. .. .. RES / MGS (months) .. .. .. .. .. .. .. .. Short-term / EDT (%) 60.5 80.1 29.5 37.7 27.0 25.7 26.0 25.8 Concessional / EDT (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) 5.7 1.3 1.7 6.4 6.2 4.5 2.9 2.4 207 IRAN, ISLAMIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,390 1,797 15,430 4,970 5,462 6,823 9,121 10,103 Public and publicly guaranteed 2,390 1,797 15,116 4,707 5,291 6,604 8,933 9,985 Official creditors 520 225 11,354 1,625 1,197 1,312 1,526 1,584 Multilateral 344 116 381 514 465 409 360 326 Concessional 0 0 0 0 0 0 0 0 Bilateral 177 110 10,974 1,111 732 902 1,167 1,258 Concessional 176 110 549 512 429 540 799 857 Private creditors 1,870 1,571 3,761 3,082 4,095 5,292 7,407 8,401 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1,055 1,055 5 1,041 1,682 2,500 2,998 3,477 Private nonguaranteed 0 0 314 263 170 219 188 118 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 314 263 170 219 188 118 Memo: IBRD 344 86 316 481 456 400 350 316 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 2,390 1,797 15,031 4,687 5,275 6,588 8,917 9,972 Private sector LDOD 0 0 398 283 187 235 204 131 DISBURSEMENTS 87 139 979 1,465 1,917 1,951 2,538 2,202 Public and publicly guaranteed 87 139 979 1,465 1,917 1,801 2,538 2,202 Official creditors 0 30 393 443 255 312 293 259 Multilateral 0 30 123 128 47 12 21 36 Concessional 0 0 0 0 0 0 0 0 Bilateral 0 0 270 315 208 300 273 223 Concessional 0 0 270 62 89 191 194 126 Private creditors 87 109 586 1,022 1,662 1,489 2,244 1,943 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 1 268 824 913 830 995 Private nonguaranteed 0 0 0 0 0 150 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 150 0 0 Memo: IBRD 0 0 85 114 44 12 14 29 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 354 225 4,198 2,637 880 1,103 1,269 1,473 Public and publicly guaranteed 354 225 4,120 2,344 788 1,002 1,219 1,431 Official creditors 67 86 3,497 1,785 275 243 167 182 Multilateral 48 67 41 108 71 70 71 70 Concessional 0 0 0 0 0 0 0 0 Bilateral 19 18 3,456 1,676 204 173 95 112 Concessional 18 18 20 127 150 120 19 46 Private creditors 287 139 622 559 513 759 1,052 1,249 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 1 65 132 271 498 612 Private nonguaranteed 0 0 78 293 93 101 50 42 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 78 293 93 101 50 42 Memo: IBRD 48 67 6 70 70 69 63 63 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 58 28 1,132 409 301 298 315 377 Public and publicly guaranteed 58 28 1,107 393 291 292 308 371 Official creditors 30 14 787 189 88 77 75 88 Multilateral 24 10 27 44 41 36 29 22 Concessional 0 0 0 0 0 0 0 0 Bilateral 7 4 759 144 47 40 46 66 Concessional 7 4 27 21 27 14 19 40 Private creditors 27 14 321 204 203 216 233 283 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 82 81 92 92 109 Private nonguaranteed 0 0 25 16 10 6 6 6 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 25 16 10 6 6 6 Memo: IBRD 24 10 19 40 41 36 29 22 IDA 0 0 0 0 0 0 0 0 208 IRAN, ISLAMIC REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 23.8 34.6 46.6 50.5 Japanese yen 9.2 4.2 4.9 9.4 7.5 9.5 11.9 10.5 Pound sterling 0.8 0.0 0.0 0.6 0.5 0.5 0.4 0.3 Swiss franc 0.1 0.0 0.6 3.8 6.0 6.4 6.3 5.4 U.S.dollars 68.3 88.6 71.5 68.3 61.5 48.7 34.7 33.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 3,178 0 0 0 0 0 Debt stock rescheduled 0 0 3,178 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 897 2,502 -755 -1,928 -498 1,700 3,145 1,297 Net flows on debt 649 2,480 -305 -1,780 46 1,187 2,116 1,044 Cross-currency valuation 230 -6 -340 -139 -29 447 412 265 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.0 8.3 6.6 5.9 4.6 4.0 2.2 3.5 Maturity (years) 19.0 9.5 9.3 11.5 9.6 10.5 10.9 11.9 Grace period (years) 1.0 4.0 3.1 3.5 2.7 2.9 2.8 4.0 Grant element (%) 15.9 6.9 14.4 19.2 23.3 25.1 35.6 33.3 Official creditors Interest (%) 0.0 7.3 7.5 4.9 4.9 5.6 2.4 2.8 Maturity (years) 0.0 13.5 8.0 13.4 11.1 14.0 16.9 16.9 Grace period (years) 0.0 5.0 2.2 4.4 3.9 4.4 3.6 5.6 Grant element (%) 0.0 14.4 8.7 27.1 24.4 21.9 45.0 46.0 Private creditors Interest (%) 7.0 8.6 6.3 6.6 4.5 3.4 2.2 3.8 Maturity (years) 19.0 8.3 9.6 10.2 9.4 9.1 10.4 9.8 Grace period (years) 1.0 3.7 3.4 2.9 2.5 2.3 2.8 3.3 Grant element (%) 15.9 4.7 16.0 14.4 23.1 26.4 34.7 27.9 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 2,702 1,992 1,945 1,795 1,618 1,410 1,151 956 Interest 535 456 380 297 228 170 122 81 Official creditors Principal 260 281 280 274 278 290 241 232 Interest 70 67 63 58 52 45 38 31 Bilateral creditors Principal 173 203 205 198 194 193 158 150 Interest 50 47 41 35 28 21 15 9 Multilateral creditors Principal 87 78 75 76 84 97 82 82 Interest 20 20 22 23 24 24 23 22 Private creditors Principal 2,442 1,711 1,665 1,522 1,340 1,120 910 724 Interest 465 388 317 239 176 125 85 50 Notes: Data source: Data relate to the year ending in March. Long-term public and publicly guaranteed debt as of end-March 2004 are based on reports provided by the country. Long-term private nonguaranteed and short-term debt are World Bank staff estimates. 209 JAMAICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,130 4,752 4,572 4,715 5,374 5,489 5,574 6,399 Long-term debt (LDOD) 3,247 4,049 3,840 3,862 4,402 4,684 4,578 5,269 Public and publicly guaranteed 3,181 4,015 3,712 3,760 4,308 4,599 4,501 5,170 Private nonguaranteed 66 34 128 103 94 86 77 98 Use of IMF credit 693 357 240 60 40 24 9 1 Short-term debt 190 346 492 793 931 781 987 1,129 of which interest arrears on LDOD 21 124 102 150 157 170 195 225 Official creditors 18 87 87 122 110 107 117 137 Private creditors 3 37 15 28 47 63 78 88 Memorandum items Principal arrears on LDOD 89 157 203 131 73 87 115 122 Official creditors 88 84 166 110 66 68 77 68 Private creditors 1 73 37 21 7 20 37 54 TOTAL DEBT FLOWS Disbursements 510 348 316 904 1,037 613 215 1,099 Long-term debt 458 292 305 904 1,037 613 215 1,099 IMF purchases 52 56 11 0 0 0 0 0 Principal repayments 224 401 436 443 423 509 510 497 Long-term debt 162 290 340 424 404 491 494 489 IMF repurchases 62 111 95 19 18 19 16 8 Net flows on debt 231 -99 -106 440 746 -59 -114 714 of which short-term debt -55 -45 14 -21 131 -163 181 112 Interest payments (INT) 287 260 232 261 319 339 314 338 Long-term debt 211 202 191 208 284 319 298 307 IMF charges 55 34 17 4 3 1 0 0 Short-term debt 22 24 24 49 33 19 16 30 Net transfers on debt -56 -359 -337 179 426 -399 -429 376 Total debt service paid (TDS) 511 662 667 704 742 849 824 835 Long-term debt 372 492 531 632 688 810 792 797 IMF repurchases and charges 117 145 112 23 21 20 16 8 Short-term debt (interest only) 22 24 24 49 33 19 16 30 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 343 257 176 994 1,317 642 471 1,316 Net flow of long-term debt (ex. IMF) 297 2 -35 481 633 122 -279 610 Foreign direct investment (net) -9 138 147 468 614 481 721 602 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 55 117 64 45 70 38 29 104 Memo: technical coop. grants 21 33 51 32 37 46 39 37 NET TRANSFERS 113 -135 -246 496 733 -112 -153 647 Interest on long-term debt 211 202 191 208 284 319 298 307 Profit remittances on FDI 19 189 230 290 301 434 326 362 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,832 4,158 5,569 7,698 7,779 8,001 7,744 8,413 Exports of goods, serv. & inc. (XGS) 1,359 2,461 4,123 4,571 4,510 4,573 5,010 5,634 Worker remit. & comp. of employees 146 229 653 892 1,058 1,260 1,398 1,623 Imports of goods & services (MGS) 1,789 2,928 4,246 4,970 5,243 5,603 5,703 6,124 International reserves (RES) 161 168 681 1,054 1,901 1,645 1,195 1,846 Current account balance -271 -312 -99 -367 -759 -1,074 -773 -509 4. DEBT INDICATORS EDT / XGS (%) 304.0 193.1 110.9 103.2 119.2 120.0 111.2 113.6 EDT / GNI (%) 225.4 114.3 82.1 61.3 69.1 68.6 72.0 76.1 TDS / XGS (%) 37.6 26.9 16.2 15.4 16.5 18.6 16.5 14.8 INT / XGS (%) 21.2 10.6 5.6 5.7 7.1 7.4 6.3 6.0 INT / GNI (%) 15.7 6.3 4.2 3.4 4.1 4.2 4.1 4.0 RES / EDT (%) 3.9 3.5 14.9 22.3 35.4 30.0 21.4 28.9 RES / MGS (months) 1.1 0.7 1.9 2.5 4.4 3.5 2.5 3.6 Short-term / EDT (%) 4.6 7.3 10.8 16.8 17.3 14.2 17.7 17.6 Concessional / EDT (%) 24.3 30.0 34.8 22.4 17.4 17.1 18.5 15.5 Multilateral / EDT (%) 18.0 24.7 27.0 25.8 22.6 25.4 25.2 22.2 210 JAMAICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,247 4,049 3,840 3,862 4,402 4,684 4,578 5,269 Public and publicly guaranteed 3,181 4,015 3,712 3,760 4,308 4,599 4,501 5,170 Official creditors 2,516 3,454 3,354 2,440 2,250 2,400 2,440 2,389 Multilateral 745 1,174 1,234 1,218 1,213 1,392 1,407 1,420 Concessional 152 180 148 155 144 157 192 203 Bilateral 1,771 2,280 2,120 1,222 1,038 1,008 1,033 969 Concessional 850 1,244 1,445 900 791 781 836 791 Private creditors 665 561 358 1,320 2,058 2,199 2,061 2,782 of which: Bonds 0 0 25 1,004 1,810 1,943 1,821 2,524 Commercial banks 421 331 269 265 191 188 172 201 Private nonguaranteed 66 34 128 103 94 86 77 98 Bonds 0 0 55 0 0 0 0 0 Commercial banks and other 66 34 73 103 94 86 77 98 Memo: IBRD 468 672 595 415 443 495 476 439 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 3,173 4,015 3,712 3,758 4,307 4,598 4,500 5,169 Private sector LDOD 74 34 128 104 96 87 78 100 DISBURSEMENTS 458 292 305 904 1,037 613 215 1,099 Public and publicly guaranteed 448 292 250 904 1,037 613 215 1,069 Official creditors 350 253 193 311 173 265 141 127 Multilateral 123 110 125 255 138 236 69 110 Concessional 5 9 10 18 5 15 27 16 Bilateral 227 144 68 57 35 29 72 17 Concessional 112 103 36 25 23 18 59 7 Private creditors 99 39 57 593 865 348 74 942 of which: Bonds 0 0 13 553 819 300 50 859 Commercial banks 17 0 42 24 31 32 12 84 Private nonguaranteed 10 0 55 0 0 0 0 30 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 10 0 55 0 0 0 0 30 Memo: IBRD 75 35 61 98 91 84 15 6 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 162 290 340 424 404 491 494 489 Public and publicly guaranteed 148 281 335 360 396 482 486 481 Official creditors 100 205 255 273 281 205 212 214 Multilateral 28 100 127 122 109 109 119 120 Concessional 4 8 10 10 15 8 8 10 Bilateral 72 105 129 151 172 96 93 94 Concessional 3 19 29 76 80 68 63 66 Private creditors 48 76 80 87 115 277 273 267 of which: Bonds 0 0 0 13 0 230 226 218 Commercial banks 5 1 73 47 103 37 32 35 Private nonguaranteed 14 8 5 64 9 9 9 9 Bonds 0 0 0 55 0 0 0 0 Commercial banks and other 14 8 5 9 9 9 9 9 Memo: IBRD 18 62 85 60 52 44 46 47 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 211 202 191 208 284 319 298 307 Public and publicly guaranteed 206 200 181 195 273 310 297 304 Official creditors 118 165 158 120 114 98 99 89 Multilateral 46 85 83 65 70 66 67 61 Concessional 4 5 3 3 5 4 4 5 Bilateral 72 79 75 55 43 32 32 28 Concessional 13 16 37 25 28 23 23 22 Private creditors 88 35 23 75 160 212 198 216 of which: Bonds 0 0 2 50 142 197 191 207 Commercial banks 68 20 19 18 14 10 5 7 Private nonguaranteed 5 3 11 13 10 10 1 3 Bonds 0 0 5 2 0 0 0 0 Commercial banks and other 5 3 6 11 10 10 1 3 Memo: IBRD 34 58 47 22 22 21 20 18 IDA 0 0 0 0 0 0 0 0 211 JAMAICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 13.5 14.8 12.1 20.7 Japanese yen 3.3 4.8 9.9 7.1 5.3 5.1 6.6 5.5 Pound sterling 3.4 5.8 4.1 2.0 1.8 1.8 2.3 2.1 Swiss franc 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 60.9 49.9 47.5 61.6 65.9 66.2 67.4 62.8 7. DEBT RESTRUCTURINGS Total amount rescheduled 500 469 105 0 0 0 0 0 Debt stock rescheduled 0 314 0 0 0 0 0 0 Principal rescheduled 446 99 85 0 0 0 0 0 Official 178 96 84 0 0 0 0 0 Private 268 3 1 0 0 0 0 0 Interest rescheduled 28 54 16 0 0 0 0 0 Official 27 54 16 0 0 0 0 0 Private 1 1 0 0 0 0 0 0 Debt forgiven 0 0 0 4 3 3 9 5 Memo: interest forgiven 1 0 0 0 0 0 0 0 Debt stock reduction 0 24 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 513 120 -29 798 658 115 85 825 Net flows on debt 231 -99 -106 440 746 -59 -114 714 Cross-currency valuation 227 158 33 -91 -94 190 223 75 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.7 7.6 5.8 9.1 9.8 7.3 6.6 9.8 Maturity (years) 10.5 17.8 16.8 11.2 13.5 16.0 11.1 9.1 Grace period (years) 3.5 4.2 3.8 4.6 10.2 10.2 3.2 8.0 Grant element (%) 13.6 14.1 23.6 6.6 0.4 15.9 15.2 1.4 Official creditors Interest (%) 6.6 7.5 5.6 6.1 4.5 3.7 5.7 5.5 Maturity (years) 14.6 19.7 21.6 19.8 19.1 18.2 15.0 20.5 Grace period (years) 4.8 4.7 4.7 5.4 5.0 5.5 2.7 7.4 Grant element (%) 20.4 15.8 28.9 25.1 34.4 39.5 20.6 32.0 Private creditors Interest (%) 10.0 8.7 6.3 11.0 11.3 10.1 7.1 9.8 Maturity (years) 2.3 1.9 8.3 6.0 11.9 14.3 8.7 9.0 Grace period (years) 0.8 0.4 2.1 4.2 11.7 14.0 3.5 8.0 Grant element (%) -0.3 0.6 14.2 -4.6 -9.2 -3.1 11.9 1.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 585 316 530 398 553 245 603 454 Interest 380 357 345 303 266 239 205 173 Official creditors Principal 255 262 250 251 238 213 181 159 Interest 105 97 88 79 68 58 49 42 Bilateral creditors Principal 123 112 95 91 80 69 63 57 Interest 34 29 25 21 17 14 12 10 Multilateral creditors Principal 132 149 155 161 158 144 118 102 Interest 71 68 64 58 51 44 37 32 Private creditors Principal 330 54 280 146 315 33 422 295 Interest 274 260 256 224 198 180 156 131 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 212 JORDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,944 8,333 7,661 7,355 7,534 8,108 8,337 8,175 Long-term debt (LDOD) 3,189 7,202 6,624 6,183 6,632 7,072 7,173 7,234 Public and publicly guaranteed 3,189 7,202 6,624 6,183 6,632 7,072 7,173 7,234 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 63 94 251 462 433 483 421 338 Short-term debt 692 1,037 785 710 469 554 743 604 of which interest arrears on LDOD 1 107 67 102 36 36 0 0 Official creditors 1 30 63 102 36 36 0 0 Private creditors 0 77 4 0 0 0 0 0 Memorandum items Principal arrears on LDOD 9 529 177 281 144 139 20 23 Official creditors 9 34 175 274 142 138 18 22 Private creditors 0 495 2 7 2 2 2 1 TOTAL DEBT FLOWS Disbursements 737 691 724 196 653 433 173 212 Long-term debt 679 691 609 176 614 340 173 212 IMF purchases 58 0 115 20 39 93 0 0 Principal repayments 269 252 337 424 401 390 978 520 Long-term debt 269 242 329 393 349 311 878 422 IMF repurchases 0 10 8 31 51 79 100 98 Net flows on debt 484 604 484 -399 77 128 -580 -447 of which short-term debt 16 165 97 -171 -175 85 225 -139 Interest payments (INT) 247 377 263 315 262 199 180 180 Long-term debt 186 310 209 239 218 173 157 146 IMF charges 3 9 10 24 20 14 9 10 Short-term debt 57 58 43 52 24 13 14 24 Net transfers on debt 237 227 222 -715 -185 -71 -760 -627 Total debt service paid (TDS) 516 628 600 740 663 589 1,158 700 Long-term debt 456 552 538 632 567 484 1,035 568 IMF repurchases and charges 3 18 18 56 72 93 109 108 Short-term debt (interest only) 57 58 43 52 24 13 14 24 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 888 1,159 513 953 565 426 805 786 Net flow of long-term debt (ex. IMF) 410 449 280 -217 265 29 -706 -210 Foreign direct investment (net) 25 38 13 801 120 64 424 620 Portfolio equity flows 0 0 0 -17 -145 -52 -58 -120 Grants (excluding technical coop.) 453 672 219 386 326 385 1,144 495 Memo: technical coop. grants 27 68 160 120 133 156 115 109 NET TRANSFERS 702 849 303 713 346 253 646 639 Interest on long-term debt 186 310 209 239 218 173 157 146 Profit remittances on FDI 0 0 0 1 2 1 2 1 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 5,031 3,805 6,449 8,595 9,162 9,672 10,278 11,705 Exports of goods, serv. & inc. (XGS) 3,079 3,078 4,838 5,867 6,236 6,950 7,295 8,557 Worker remit. & comp. of employees 1,022 499 1,441 1,845 2,011 2,135 2,201 2,287 Imports of goods & services (MGS) 3,903 3,850 5,297 6,331 6,489 6,756 7,341 9,732 International reserves (RES) 770 1,139 2,279 3,441 3,174 4,116 5,366 5,447 Current account balance -260 -227 -259 59 -4 537 1,179 -18 4. DEBT INDICATORS EDT / XGS (%) 128.1 270.8 158.3 125.4 120.8 116.7 114.3 95.5 EDT / GNI (%) 78.4 219.0 118.8 85.6 82.2 83.8 81.1 69.8 TDS / XGS (%) 16.8 20.4 12.4 12.6 10.6 8.5 15.9 8.2 INT / XGS (%) 8.0 12.2 5.4 5.4 4.2 2.9 2.5 2.1 INT / GNI (%) 4.9 9.9 4.1 3.7 2.9 2.1 1.7 1.5 RES / EDT (%) 19.5 13.7 29.8 46.8 42.1 50.8 64.4 66.6 RES / MGS (months) 2.4 3.5 5.2 6.5 5.9 7.3 8.8 6.7 Short-term / EDT (%) 17.5 12.4 10.2 9.7 6.2 6.8 8.9 7.4 Concessional / EDT (%) 35.4 29.8 41.4 47.8 43.2 41.9 46.1 48.4 Multilateral / EDT (%) 10.7 10.6 15.5 23.2 24.2 24.8 24.3 24.0 213 JORDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,189 7,202 6,624 6,183 6,632 7,072 7,173 7,234 Public and publicly guaranteed 3,189 7,202 6,624 6,183 6,632 7,072 7,173 7,234 Official creditors 2,163 3,551 4,583 5,190 5,778 6,253 6,821 6,922 Multilateral 421 887 1,185 1,706 1,824 2,012 2,027 1,964 Concessional 174 209 278 601 600 631 651 669 Bilateral 1,741 2,664 3,397 3,484 3,954 4,241 4,794 4,957 Concessional 1,221 2,276 2,892 2,915 2,655 2,764 3,196 3,288 Private creditors 1,027 3,651 2,041 993 855 819 352 312 of which: Bonds 0 263 801 636 548 536 68 57 Commercial banks 528 1,604 337 1 1 1 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 168 516 736 798 886 1,020 1,017 971 IDA 82 77 69 57 55 52 50 47 Public sector LDOD 3,189 7,202 6,624 6,148 6,600 7,043 7,149 7,214 Private sector LDOD 0 0 0 35 32 28 24 19 DISBURSEMENTS 679 691 609 176 614 340 173 212 Public and publicly guaranteed 679 691 609 176 614 340 173 212 Official creditors 382 376 609 176 614 340 173 184 Multilateral 101 142 259 80 280 255 114 112 Concessional 11 10 53 32 41 54 64 66 Bilateral 281 234 351 96 334 85 58 72 Concessional 205 223 336 53 256 57 54 72 Private creditors 297 315 0 0 0 0 0 28 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 205 73 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 64 123 158 38 161 166 35 29 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 269 242 329 393 349 311 878 422 Public and publicly guaranteed 269 242 329 393 349 311 878 422 Official creditors 163 142 128 238 280 277 399 377 Multilateral 20 94 117 124 140 151 173 209 Concessional 6 12 21 27 38 46 59 51 Bilateral 143 48 11 114 140 126 226 168 Concessional 38 32 6 93 116 92 161 130 Private creditors 107 100 201 155 70 34 479 44 of which: Bonds 0 0 0 95 45 10 467 11 Commercial banks 70 69 135 19 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 10 52 77 53 55 56 65 86 IDA 1 1 2 3 3 3 3 3 INTEREST PAYMENTS (LINT) 186 310 209 239 218 173 157 146 Public and publicly guaranteed 186 310 209 239 218 173 157 146 Official creditors 113 123 116 158 171 138 127 134 Multilateral 24 54 63 91 92 80 73 71 Concessional 7 6 6 23 24 25 25 26 Bilateral 89 69 53 67 79 58 53 63 Concessional 34 57 40 47 43 38 47 50 Private creditors 73 187 94 80 47 35 31 13 of which: Bonds 0 14 41 46 34 28 26 4 Commercial banks 35 67 32 1 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 11 37 48 53 50 39 32 25 IDA 1 1 1 0 0 0 0 0 214 JORDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 16.8 19.1 22.0 23.1 Japanese yen 3.9 5.8 25.6 27.5 21.7 21.4 23.1 22.6 Pound sterling 2.3 7.9 5.5 3.4 8.0 8.1 8.4 9.2 Swiss franc 0.4 0.8 0.5 0.4 0.5 0.5 1.2 1.2 U.S.dollars 52.2 45.7 28.9 29.3 30.9 29.9 24.0 23.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 350 365 194 567 213 563 257 Debt stock rescheduled 0 0 0 0 142 0 0 0 Principal rescheduled 0 350 269 90 252 113 254 134 Official 0 193 117 60 231 94 234 113 Private 0 157 152 29 21 19 20 21 Interest rescheduled 0 0 97 62 172 100 176 96 Official 0 0 53 45 138 69 126 86 Private 0 0 44 17 34 30 51 10 Debt forgiven 0 0 322 28 92 0 53 68 Memo: interest forgiven 0 0 0 0 0 0 4 0 Debt stock reduction 0 0 0 120 44 66 8 30 of which debt buyback 0 0 0 85 35 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 657 1,017 107 -728 179 574 229 -162 Net flows on debt 484 604 484 -399 77 128 -580 -447 Cross-currency valuation 136 309 57 -366 -314 508 619 265 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.4 4.5 4.7 4.8 2.2 2.1 2.2 2.3 Maturity (years) 11.7 19.9 21.8 19.5 21.3 16.0 21.6 21.1 Grace period (years) 4.2 6.5 8.4 6.4 3.4 4.9 6.2 5.9 Grant element (%) 7.7 39.0 38.0 35.1 47.7 46.7 53.9 51.3 Official creditors Interest (%) 7.8 3.9 4.7 4.8 2.2 2.1 2.2 2.5 Maturity (years) 14.8 21.8 21.8 19.5 21.3 16.0 21.2 20.9 Grace period (years) 4.6 7.4 8.4 6.4 3.4 4.9 6.3 6.1 Grant element (%) 11.7 44.4 38.0 35.1 47.7 46.7 53.1 51.1 Private creditors Interest (%) 8.6 8.9 0.0 0.0 0.0 0.0 1.0 1.3 Maturity (years) 10.4 7.0 0.0 0.0 0.0 0.0 30.0 22.2 Grace period (years) 4.1 1.0 0.0 0.0 0.0 0.0 5.0 4.1 Grant element (%) 6.0 2.8 0.0 0.0 0.0 0.0 68.3 52.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 613 574 571 511 534 548 562 568 Interest 256 272 258 239 221 201 180 159 Official creditors Principal 567 531 530 490 514 526 542 548 Interest 241 259 247 230 213 195 175 154 Bilateral creditors Principal 355 331 333 288 303 317 338 352 Interest 159 181 173 161 151 139 127 114 Multilateral creditors Principal 213 200 197 203 211 209 204 197 Interest 81 78 74 69 62 55 48 40 Private creditors Principal 46 43 41 20 21 21 20 20 Interest 15 13 11 9 8 7 6 5 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 215 KAZAKHSTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 3,750 12,433 14,887 17,290 22,754 32,310 Long-term debt (LDOD) .. .. 2,937 11,472 13,545 15,448 19,921 28,738 Public and publicly guaranteed .. .. 2,834 3,623 3,450 3,210 3,464 3,209 Private nonguaranteed .. .. 103 7,849 10,095 12,237 16,457 25,528 Use of IMF credit .. .. 432 0 0 0 0 0 Short-term debt .. .. 381 961 1,342 1,842 2,833 3,573 of which interest arrears on LDOD .. .. 162 0 0 0 0 0 Official creditors .. .. 162 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 881 3,057 4,785 4,914 8,180 16,101 Long-term debt .. .. 740 3,057 4,785 4,914 8,180 16,101 IMF purchases .. .. 141 0 0 0 0 0 Principal repayments .. .. 105 2,595 2,623 3,388 4,509 7,868 Long-term debt .. .. 105 2,153 2,623 3,388 4,509 7,868 IMF repurchases .. .. 0 442 0 0 0 0 Net flows on debt .. .. 868 1,057 2,543 2,026 4,662 8,973 of which short-term debt .. .. 93 595 381 500 991 740 Interest payments (INT) .. .. 130 775 731 719 794 907 Long-term debt .. .. 102 713 685 666 723 811 IMF charges .. .. 17 11 0 0 0 0 Short-term debt .. .. 10 51 46 53 70 96 Net transfers on debt .. .. 739 282 1,811 1,307 3,869 8,066 Total debt service paid (TDS) .. .. 235 3,371 3,354 4,107 5,302 8,774 Long-term debt .. .. 207 2,866 3,308 4,054 5,232 8,678 IMF repurchases and charges .. .. 17 453 0 0 0 0 Short-term debt (interest only) .. .. 10 51 46 53 70 96 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 1,610 2,250 5,080 4,176 5,852 12,348 Net flow of long-term debt (ex. IMF) .. .. 635 904 2,162 1,526 3,671 8,233 Foreign direct investment (net) .. .. 964 1,283 2,835 2,590 2,092 4,104 Portfolio equity flows .. .. 0 19 55 39 64 -14 Grants (excluding technical coop.) .. .. 11 44 28 21 25 24 Memo: technical coop. grants .. .. 55 74 81 102 82 121 NET TRANSFERS .. .. 1,434 491 3,254 2,503 3,697 9,265 Interest on long-term debt .. .. 102 713 685 666 723 811 Profit remittances on FDI .. .. 74 1,046 1,142 1,007 1,432 2,272 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 20,191 17,150 21,013 23,604 29,091 37,964 Exports of goods, serv. & inc. (XGS) .. .. 6,020 10,544 10,494 11,908 15,239 23,078 Worker remit. & comp. of employees .. .. 116 122 171 205 148 167 Imports of goods & services (MGS) .. .. 6,292 10,362 12,041 12,939 15,308 22,007 International reserves (RES) .. .. 1,660 2,099 2,506 3,141 4,962 9,277 Current account balance .. .. -213 366 -1,390 -1,024 -273 530 4. DEBT INDICATORS EDT / XGS (%) .. .. 62.3 117.9 141.9 145.2 149.3 140.0 EDT / GNI (%) .. .. 18.6 72.5 70.8 73.3 78.2 85.1 TDS / XGS (%) .. .. 3.9 32.0 32.0 34.5 34.8 38.0 INT / XGS (%) .. .. 2.2 7.4 7.0 6.0 5.2 3.9 INT / GNI (%) .. .. 0.6 4.5 3.5 3.0 2.7 2.4 RES / EDT (%) .. .. 44.3 16.9 16.8 18.2 21.8 28.7 RES / MGS (months) .. .. 3.2 2.4 2.5 2.9 3.9 5.1 Short-term / EDT (%) .. .. 10.2 7.7 9.0 10.7 12.5 11.1 Concessional / EDT (%) .. .. 2.7 3.3 2.6 2.9 3.3 3.0 Multilateral / EDT (%) .. .. 10.4 11.9 10.2 9.5 7.8 5.5 216 KAZAKHSTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 2,937 11,472 13,545 15,448 19,921 28,738 Public and publicly guaranteed .. .. 2,834 3,623 3,450 3,210 3,464 3,209 Official creditors .. .. 2,293 2,239 2,156 2,299 2,615 2,738 Multilateral .. .. 392 1,482 1,512 1,647 1,770 1,767 Concessional .. .. 0 60 58 81 87 94 Bilateral .. .. 1,901 757 644 653 845 971 Concessional .. .. 100 356 336 412 663 866 Private creditors .. .. 541 1,384 1,294 911 849 472 of which: Bonds .. .. 0 1,000 1,000 650 650 350 Commercial banks .. .. 17 263 251 240 189 122 Private nonguaranteed .. .. 103 7,849 10,095 12,237 16,457 25,528 Bonds .. .. 0 100 100 400 1,125 4,500 Commercial banks and other .. .. 103 7,749 9,995 11,837 15,332 21,028 Memo: IBRD .. .. 295 1,057 1,070 1,178 1,265 1,275 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 2,834 3,619 3,449 3,141 3,423 3,176 Private sector LDOD .. .. 103 7,852 10,097 12,306 16,498 25,562 DISBURSEMENTS .. .. 740 3,057 4,785 4,914 8,180 16,101 Public and publicly guaranteed .. .. 671 623 228 261 351 367 Official creditors .. .. 421 168 193 189 351 367 Multilateral .. .. 171 95 159 137 148 174 Concessional .. .. 0 5 3 16 5 4 Bilateral .. .. 250 73 34 52 204 193 Concessional .. .. 108 69 34 52 204 193 Private creditors .. .. 249 455 35 72 0 0 of which: Bonds .. .. 0 350 0 0 0 0 Commercial banks .. .. 17 105 35 72 0 0 Private nonguaranteed .. .. 69 2,434 4,557 4,653 7,828 15,734 Bonds .. .. 0 0 100 300 725 3,475 Commercial banks and other .. .. 69 2,434 4,457 4,353 7,103 12,259 Memo: IBRD .. .. 107 50 114 92 71 60 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 105 2,153 2,623 3,388 4,509 7,868 Public and publicly guaranteed .. .. 95 216 254 644 272 690 Official creditors .. .. 27 133 161 176 200 311 Multilateral .. .. 0 31 71 83 118 218 Concessional .. .. 0 0 0 1 1 1 Bilateral .. .. 27 102 90 93 82 93 Concessional .. .. 0 9 10 11 14 15 Private creditors .. .. 68 83 93 468 72 379 of which: Bonds .. .. 0 0 0 350 0 300 Commercial banks .. .. 0 30 37 91 58 69 Private nonguaranteed .. .. 11 1,937 2,369 2,744 4,237 7,177 Bonds .. .. 0 0 100 0 0 100 Commercial banks and other .. .. 11 1,937 2,269 2,744 4,237 7,077 Memo: IBRD .. .. 0 20 47 56 75 87 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 102 713 685 666 723 811 Public and publicly guaranteed .. .. 100 235 245 229 195 186 Official creditors .. .. 59 124 111 104 105 96 Multilateral .. .. 15 82 78 77 73 70 Concessional .. .. 0 1 1 1 2 1 Bilateral .. .. 44 42 33 27 32 26 Concessional .. .. 2 10 11 11 19 17 Private creditors .. .. 41 112 134 125 90 90 of which: Bonds .. .. 0 90 109 109 80 80 Commercial banks .. .. 0 14 17 14 10 10 Private nonguaranteed .. .. 1 477 440 437 528 624 Bonds .. .. 0 11 11 27 99 96 Commercial banks and other .. .. 1 466 429 411 429 528 Memo: IBRD .. .. 14 62 53 51 48 44 IDA .. .. 0 0 0 0 0 0 217 KAZAKHSTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 3.6 2.9 2.2 1.6 Japanese yen .. .. 8.9 13.8 12.8 14.3 18.6 24.2 Pound sterling .. .. 0.0 0.6 0.6 0.6 0.5 0.4 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 6.9 61.2 63.7 59.7 56.8 50.8 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 152 0 0 0 Debt stock rescheduled .. .. 0 0 147 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 5 0 0 0 Official .. .. 0 0 5 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 18 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 961 6,304 2,455 2,403 5,464 9,557 Net flows on debt .. .. 868 1,057 2,543 2,026 4,662 8,973 Cross-currency valuation .. .. -222 -162 -125 154 177 65 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.5 8.3 3.8 4.9 1.9 1.8 Maturity (years) .. .. 13.4 13.2 16.8 6.7 22.1 24.6 Grace period (years) .. .. 4.3 6.5 4.3 3.2 6.7 5.1 Grant element (%) .. .. 22.4 14.6 36.3 20.3 56.0 58.8 Official creditors Interest (%) .. .. 5.5 3.0 3.8 3.2 1.9 1.8 Maturity (years) .. .. 14.3 27.6 17.3 5.1 22.1 24.6 Grace period (years) .. .. 4.5 8.4 4.4 5.1 6.7 5.1 Grant element (%) .. .. 23.8 55.2 37.0 25.8 56.0 58.8 Private creditors Interest (%) .. .. 6.4 11.0 3.0 5.2 0.0 0.0 Maturity (years) .. .. 5.9 6.0 8.2 7.0 0.0 0.0 Grace period (years) .. .. 2.3 5.6 1.2 2.9 0.0 0.0 Grant element (%) .. .. 10.4 -5.5 23.9 19.2 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,938 3,795 3,629 2,636 3,817 2,754 2,170 1,471 Interest 854 785 655 525 702 472 347 268 Official creditors Principal 226 229 274 249 256 262 226 236 Interest 111 107 103 95 85 75 65 57 Bilateral creditors Principal 50 51 59 66 69 74 72 74 Interest 33 33 32 31 29 26 23 21 Multilateral creditors Principal 176 178 215 183 187 187 154 161 Interest 78 74 71 64 57 49 42 36 Private creditors Principal 3,712 3,566 3,355 2,387 3,561 2,492 1,944 1,236 Interest 743 677 552 430 617 397 282 211 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Private nonguaranteed debt includes only registered private debt of National Bank of Kazakhstan. Short-term debt data have been revised from 2000 based on data from the National Bank of Kazakhstan. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 218 KENYA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,181 7,055 7,309 6,145 5,561 6,169 6,860 6,826 Long-term debt (LDOD) 3,189 5,639 6,302 5,220 4,854 5,316 5,821 5,988 Public and publicly guaranteed 2,670 4,759 5,857 5,045 4,745 5,268 5,797 5,978 Private nonguaranteed 519 880 445 175 109 49 24 10 Use of IMF credit 522 482 374 127 99 88 112 103 Short-term debt 470 934 634 798 608 765 927 735 of which interest arrears on LDOD 11 95 31 47 40 66 38 3 Official creditors 11 49 23 18 26 57 36 0 Private creditors 0 46 9 29 14 8 2 3 Memorandum items Principal arrears on LDOD 4 72 6 142 159 196 49 18 Official creditors 0 22 2 41 80 138 38 3 Private creditors 4 50 4 101 79 58 11 14 TOTAL DEBT FLOWS Disbursements 572 777 677 382 176 367 471 152 Long-term debt 447 640 677 337 176 367 436 152 IMF purchases 125 136 0 44 0 0 35 0 Principal repayments 383 457 605 449 366 393 452 272 Long-term debt 304 352 566 407 343 375 432 258 IMF repurchases 79 105 39 42 24 18 20 14 Net flows on debt 279 613 78 -27 -373 104 209 -276 of which short-term debt 90 294 6 41 -182 130 190 -157 Interest payments (INT) 238 333 299 142 108 111 131 92 Long-term debt 164 230 261 100 81 91 107 67 IMF charges 39 26 2 1 1 0 0 1 Short-term debt 35 78 36 41 26 19 24 24 Net transfers on debt 41 280 -222 -169 -480 -7 78 -368 Total debt service paid (TDS) 621 791 904 591 474 504 583 364 Long-term debt 469 582 827 506 423 466 539 325 IMF repurchases and charges 117 131 41 43 24 19 20 15 Short-term debt (interest only) 35 78 36 41 26 19 24 24 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 366 1,322 391 238 110 257 407 317 Net flow of long-term debt (ex. IMF) 143 288 111 -69 -166 -8 4 -105 Foreign direct investment (net) 29 57 32 111 5 28 82 46 Portfolio equity flows 0 0 6 -6 2 3 1 3 Grants (excluding technical coop.) 195 977 242 202 269 234 321 373 Memo: technical coop. grants 117 207 221 138 137 168 175 212 NET TRANSFERS 99 960 39 109 -19 90 268 219 Interest on long-term debt 164 230 261 100 81 91 107 67 Profit remittances on FDI 103 132 91 29 48 76 33 31 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 5,926 8,224 8,726 12,575 12,911 13,071 14,870 15,958 Exports of goods, serv. & inc. (XGS) 1,607 2,233 2,974 2,821 3,027 3,216 3,625 4,247 Worker remit. & comp. of employees 66 139 298 538 517 395 494 494 Imports of goods & services (MGS) 1,911 3,128 3,892 3,941 4,171 3,983 4,374 5,274 International reserves (RES) 417 236 384 898 1,065 1,068 1,482 1,520 Current account balance -115 -527 -400 -199 -341 -137 68 -378 4. DEBT INDICATORS EDT / XGS (%) 260.2 315.9 245.8 217.9 183.7 191.8 189.2 160.7 EDT / GNI (%) 70.5 85.8 83.8 48.9 43.1 47.2 46.1 42.8 TDS / XGS (%) 38.7 35.4 30.4 20.9 15.7 15.7 16.1 8.6 INT / XGS (%) 14.8 14.9 10.1 5.0 3.6 3.4 3.6 2.2 INT / GNI (%) 4.0 4.1 3.4 1.1 0.8 0.8 0.9 0.6 RES / EDT (%) 10.0 3.3 5.3 14.6 19.1 17.3 21.6 22.3 RES / MGS (months) 2.6 0.9 1.2 2.7 3.1 3.2 4.1 3.5 Short-term / EDT (%) 11.2 13.2 8.7 13.0 10.9 12.4 13.5 10.8 Concessional / EDT (%) 30.3 33.7 52.7 66.7 74.2 75.6 74.4 78.7 Multilateral / EDT (%) 31.6 35.3 39.7 46.1 49.7 48.0 47.4 50.2 219 KENYA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,189 5,639 6,302 5,220 4,854 5,316 5,821 5,988 Public and publicly guaranteed 2,670 4,759 5,857 5,045 4,745 5,268 5,797 5,978 Official creditors 2,259 3,712 5,212 4,563 4,436 4,952 5,391 5,653 Multilateral 1,322 2,492 2,903 2,836 2,763 2,961 3,251 3,426 Concessional 494 1,395 2,248 2,596 2,591 2,802 3,120 3,299 Bilateral 937 1,220 2,309 1,728 1,674 1,991 2,140 2,226 Concessional 772 983 1,606 1,500 1,538 1,862 1,985 2,076 Private creditors 411 1,047 645 482 309 315 406 326 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 338 880 510 436 276 283 316 233 Private nonguaranteed 519 880 445 175 109 49 24 10 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 519 880 445 175 109 49 24 10 Memo: IBRD 751 871 435 47 23 13 6 1 IDA 408 1,185 1,977 2,262 2,263 2,447 2,736 2,882 Public sector LDOD 2,670 4,759 5,857 5,045 4,745 5,268 5,797 5,978 Private sector LDOD 519 880 445 175 109 49 24 10 DISBURSEMENTS 447 640 677 337 176 367 436 152 Public and publicly guaranteed 278 585 677 337 176 367 436 152 Official creditors 215 404 545 252 171 231 163 143 Multilateral 132 297 219 196 127 72 123 125 Concessional 44 264 181 184 125 70 123 104 Bilateral 83 106 326 56 44 160 40 18 Concessional 54 105 326 56 17 160 40 18 Private creditors 63 182 132 85 5 135 273 9 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 55 119 72 77 0 131 169 9 Private nonguaranteed 169 55 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 169 55 0 0 0 0 0 0 Memo: IBRD 77 3 0 0 0 0 0 0 IDA 35 234 159 170 116 66 122 78 PRINCIPAL REPAYMENTS 304 352 566 407 343 375 432 258 Public and publicly guaranteed 218 315 481 362 277 315 407 244 Official creditors 80 180 271 241 194 173 253 137 Multilateral 45 127 150 112 94 82 109 96 Concessional 3 9 18 36 41 49 59 62 Bilateral 35 53 120 129 100 92 145 41 Concessional 17 25 51 40 32 67 126 27 Private creditors 139 135 210 121 83 141 154 107 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 98 114 164 108 75 138 146 106 Private nonguaranteed 86 37 85 45 66 60 25 14 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 86 37 85 45 66 60 25 14 Memo: IBRD 34 95 100 40 22 12 8 5 IDA 2 4 9 29 35 42 48 52 INTEREST PAYMENTS (LINT) 164 230 261 100 81 91 107 67 Public and publicly guaranteed 126 193 220 81 67 83 106 66 Official creditors 88 134 167 55 50 60 83 55 Multilateral 62 100 77 38 30 29 35 33 Concessional 5 9 17 20 18 21 23 26 Bilateral 25 34 89 17 19 30 49 22 Concessional 13 14 42 10 14 25 45 16 Private creditors 39 59 53 27 18 23 23 11 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 29 52 45 23 15 21 21 10 Private nonguaranteed 38 38 41 19 13 8 1 1 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 38 38 41 19 13 8 1 1 Memo: IBRD 52 78 43 7 3 1 1 0 IDA 3 7 14 16 16 17 19 22 220 KENYA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 13.7 14.3 14.5 14.6 Japanese yen 5.1 8.4 18.6 20.1 18.7 21.2 20.8 19.6 Pound sterling 8.1 8.7 3.8 2.5 1.8 1.4 0.8 0.7 Swiss franc 0.0 3.4 4.2 1.4 0.9 0.6 0.3 0.3 U.S.dollars 29.8 30.9 35.8 49.7 51.5 50.0 51.6 52.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 122 114 9 10 147 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 83 83 0 9 106 Official 0 0 0 79 74 0 0 104 Private 0 0 0 5 9 0 9 2 Interest rescheduled 0 0 0 27 12 0 1 40 Official 0 0 0 26 10 0 0 37 Private 0 0 0 1 2 0 1 3 Debt forgiven 0 84 0 10 0 0 1 2 Memo: interest forgiven 0 13 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 669 1,166 185 -330 -584 608 691 -34 Net flows on debt 279 613 78 -27 -373 104 209 -276 Cross-currency valuation 241 89 -253 -302 -267 393 521 229 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.7 4.3 2.9 1.1 3.5 3.8 1.9 0.8 Maturity (years) 19.4 24.9 25.9 38.6 23.5 11.0 27.1 40.1 Grace period (years) 5.6 7.4 6.8 9.9 5.4 2.3 6.4 10.0 Grant element (%) 23.0 44.6 49.3 76.2 45.6 25.4 56.5 78.4 Official creditors Interest (%) 4.1 3.1 2.1 1.1 1.9 0.9 1.4 0.8 Maturity (years) 24.9 29.6 35.7 39.0 34.1 31.0 35.1 40.1 Grace period (years) 8.1 8.4 9.8 10.0 8.7 8.0 8.9 10.0 Grant element (%) 42.8 56.7 66.8 77.1 67.7 69.6 71.2 78.4 Private creditors Interest (%) 9.5 7.4 4.8 7.5 4.9 4.8 3.0 0.0 Maturity (years) 13.6 12.8 5.2 5.9 13.4 3.7 6.8 0.0 Grace period (years) 3.0 4.9 0.6 1.4 2.2 0.2 0.3 0.0 Grant element (%) 2.4 13.2 12.4 6.7 24.8 9.2 19.4 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 342 320 316 305 276 275 292 300 Interest 105 102 99 92 86 80 74 68 Official creditors Principal 262 264 273 275 251 256 278 285 Interest 93 93 92 86 81 76 71 66 Bilateral creditors Principal 166 161 168 169 146 140 151 150 Interest 60 60 60 55 51 47 43 39 Multilateral creditors Principal 97 102 105 106 106 116 126 134 Interest 33 33 32 31 30 29 28 27 Private creditors Principal 79 56 43 30 25 19 15 15 Interest 12 9 7 6 5 4 3 2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are actual, based on reports provided by the country. Long-term private nonguaranteed debt are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 221 KYRGYZ REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 609 1,827 1,717 1,851 2,027 2,100 Long-term debt (LDOD) .. .. 472 1,510 1,490 1,647 1,787 1,885 Public and publicly guaranteed .. .. 472 1,220 1,257 1,398 1,588 1,741 Private nonguaranteed .. .. 0 290 234 250 199 145 Use of IMF credit .. .. 124 188 179 185 202 207 Short-term debt .. .. 13 129 48 19 39 7 of which interest arrears on LDOD .. .. 11 10 3 10 3 3 Official creditors .. .. 11 9 3 1 1 3 Private creditors .. .. 0 1 0 8 1 0 Memorandum items Principal arrears on LDOD .. .. 11 28 2 10 8 12 Official creditors .. .. 11 25 1 4 6 7 Private creditors .. .. 0 3 1 6 1 6 TOTAL DEBT FLOWS Disbursements .. .. 201 180 139 156 142 154 Long-term debt .. .. 155 161 124 141 112 126 IMF purchases .. .. 46 19 15 15 30 28 Principal repayments .. .. 36 97 128 99 131 131 Long-term debt .. .. 36 86 111 76 99 99 IMF repurchases .. .. 0 11 17 24 32 32 Net flows on debt .. .. 165 152 -64 22 38 -9 of which short-term debt .. .. 0 69 -75 -35 27 -32 Interest payments (INT) .. .. 24 76 49 30 28 30 Long-term debt .. .. 20 69 44 27 27 28 IMF charges .. .. 4 2 2 1 1 1 Short-term debt .. .. 0 5 3 1 1 0 Net transfers on debt .. .. 141 76 -113 -8 10 -39 Total debt service paid (TDS) .. .. 60 173 177 129 159 161 Long-term debt .. .. 56 155 155 103 125 127 IMF repurchases and charges .. .. 4 14 19 25 33 33 Short-term debt (interest only) .. .. 0 5 3 1 1 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 269 117 53 111 105 155 Net flow of long-term debt (ex. IMF) .. .. 119 75 13 66 14 27 Foreign direct investment (net) .. .. 96 -2 5 5 46 77 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 54 44 35 41 46 51 Memo: technical coop. grants .. .. 29 38 42 72 68 111 NET TRANSFERS .. .. 249 10 -17 64 52 69 Interest on long-term debt .. .. 20 69 44 27 27 28 Profit remittances on FDI .. .. 0 37 26 20 27 57 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,626 1,286 1,462 1,548 1,857 2,115 Exports of goods, serv. & inc. (XGS) .. .. 453 592 577 677 821 1,132 Worker remit. & comp. of employees .. .. 1 9 11 37 78 189 Imports of goods & services (MGS) .. .. 765 755 647 784 943 1,237 International reserves (RES) .. .. 134 262 287 317 399 565 Current account balance .. .. -235 -78 -24 -49 -81 -75 4. DEBT INDICATORS EDT / XGS (%) .. .. 134.5 308.7 297.7 273.5 247.0 185.4 EDT / GNI (%) .. .. 37.5 142.1 117.5 119.5 109.2 99.3 TDS / XGS (%) .. .. 13.2 29.3 30.7 19.0 19.4 14.2 INT / XGS (%) .. .. 5.2 12.8 8.5 4.4 3.5 2.6 INT / GNI (%) .. .. 1.4 5.9 3.3 1.9 1.5 1.4 RES / EDT (%) .. .. 21.9 14.3 16.7 17.1 19.7 26.9 RES / MGS (months) .. .. 2.1 4.2 5.3 4.9 5.1 5.5 Short-term / EDT (%) .. .. 2.1 7.1 2.8 1.0 1.9 0.4 Concessional / EDT (%) .. .. 60.2 48.1 56.6 62.5 68.0 74.5 Multilateral / EDT (%) .. .. 30.3 39.5 44.9 47.9 50.1 53.9 222 KYRGYZ REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 472 1,510 1,490 1,647 1,787 1,885 Public and publicly guaranteed .. .. 472 1,220 1,257 1,398 1,588 1,741 Official creditors .. .. 472 1,184 1,222 1,388 1,580 1,734 Multilateral .. .. 184 722 770 887 1,016 1,132 Concessional .. .. 174 647 702 826 967 1,092 Bilateral .. .. 288 461 452 501 564 602 Concessional .. .. 193 233 269 330 411 473 Private creditors .. .. 0 37 35 10 8 6 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 28 23 0 0 0 Private nonguaranteed .. .. 0 290 234 250 199 145 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 290 234 250 199 145 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 141 377 389 454 530 579 Public sector LDOD .. .. 472 1,220 1,257 1,398 1,588 1,741 Private sector LDOD .. .. 0 290 234 250 199 145 DISBURSEMENTS .. .. 155 161 124 141 112 126 Public and publicly guaranteed .. .. 155 153 115 80 80 93 Official creditors .. .. 155 149 113 80 80 93 Multilateral .. .. 124 107 92 67 65 83 Concessional .. .. 115 97 91 67 65 83 Bilateral .. .. 31 42 20 13 15 10 Concessional .. .. 26 42 20 13 15 10 Private creditors .. .. 0 4 2 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 8 10 61 32 32 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 8 10 61 32 32 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 81 52 27 33 32 25 PRINCIPAL REPAYMENTS .. .. 36 86 111 76 99 99 Public and publicly guaranteed .. .. 36 17 30 32 13 13 Official creditors .. .. 36 13 22 9 13 13 Multilateral .. .. 30 8 8 9 13 12 Concessional .. .. 0 0 0 0 1 4 Bilateral .. .. 6 5 13 0 0 0 Concessional .. .. 0 1 1 0 0 0 Private creditors .. .. 0 4 8 24 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 2 5 23 0 0 Private nonguaranteed .. .. 0 69 82 43 86 86 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 69 82 43 86 86 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 1 2 INTEREST PAYMENTS (LINT) .. .. 20 69 44 27 27 28 Public and publicly guaranteed .. .. 20 23 21 13 12 13 Official creditors .. .. 20 20 18 13 12 13 Multilateral .. .. 3 11 11 10 10 11 Concessional .. .. 1 5 6 7 8 9 Bilateral .. .. 17 10 8 3 1 2 Concessional .. .. 11 6 4 1 1 2 Private creditors .. .. 0 2 2 1 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 2 2 0 0 0 Private nonguaranteed .. .. 0 47 23 14 15 15 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 47 23 14 15 15 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 1 3 3 3 4 5 223 KYRGYZ REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.2 2.5 3.1 3.3 Japanese yen .. .. 14.3 15.0 13.6 14.1 14.5 14.4 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 1.3 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 51.4 67.9 69.8 68.7 67.7 68.2 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 32 108 25 42 46 Debt stock rescheduled .. .. 0 0 45 0 0 0 Principal rescheduled .. .. 0 22 49 14 28 30 Official .. .. 0 22 49 12 26 27 Private .. .. 0 0 0 2 2 2 Interest rescheduled .. .. 0 1 13 11 12 9 Official .. .. 0 1 13 11 12 9 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 163 92 -110 133 176 73 Net flows on debt .. .. 165 152 -64 22 38 -9 Cross-currency valuation .. .. -24 -67 -68 96 125 67 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 3.7 1.0 1.3 1.2 1.2 1.2 Maturity (years) .. .. 28.9 35.8 28.2 31.4 34.2 34.4 Grace period (years) .. .. 8.1 9.5 9.0 8.4 8.8 8.8 Grant element (%) .. .. 50.4 76.4 68.7 70.9 71.8 73.6 Official creditors Interest (%) .. .. 3.7 1.0 1.3 1.2 1.2 1.2 Maturity (years) .. .. 28.9 35.8 28.4 31.4 34.2 34.4 Grace period (years) .. .. 8.1 9.5 9.1 8.4 8.8 8.8 Grant element (%) .. .. 50.4 76.4 69.1 70.9 71.8 73.6 Private creditors Interest (%) .. .. 0.0 0.0 3.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 0.0 8.4 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.0 2.9 0.0 0.0 0.0 Grant element (%) .. .. 0.0 0.0 28.4 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 114 74 68 73 80 103 70 75 Interest 39 35 36 36 35 33 31 29 Official creditors Principal 49 52 58 69 78 76 68 69 Interest 31 33 34 34 34 32 30 29 Bilateral creditors Principal 30 32 32 34 37 37 26 26 Interest 18 18 18 17 15 14 13 12 Multilateral creditors Principal 19 21 26 36 40 40 42 43 Interest 13 15 16 18 18 18 17 17 Private creditors Principal 65 21 9 4 2 26 2 5 Interest 8 3 2 2 2 1 1 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 224 LAO PEOPLE'S DEMOCRATIC REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 619 1,768 2,165 2,502 2,495 2,665 1,941 2,056 Long-term debt (LDOD) 606 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Public and publicly guaranteed 606 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 10 8 64 42 37 43 44 38 Short-term debt 2 2 10 7 1 1 1 5 of which interest arrears on LDOD 2 0 0 0 0 0 0 0 Official creditors 1 0 0 0 0 0 0 0 Private creditors 1 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 5 1 0 1 0 0 0 0 Official creditors 2 1 0 1 0 0 0 0 Private creditors 3 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 40 152 110 82 107 97 110 81 Long-term debt 40 152 92 82 101 85 104 81 IMF purchases 0 0 18 0 6 12 6 0 Principal repayments 6 6 19 31 33 34 38 39 Long-term debt 4 5 17 23 24 25 29 31 IMF repurchases 2 1 2 8 9 9 9 8 Net flows on debt 34 147 90 55 68 63 72 47 of which short-term debt 0 1 -1 4 -6 0 0 4 Interest payments (INT) 1 3 7 10 10 11 12 14 Long-term debt 1 3 6 9 10 10 12 14 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 0 0 1 0 0 0 0 0 Net transfers on debt 33 144 83 45 58 52 60 33 Total debt service paid (TDS) 7 9 26 41 44 45 50 53 Long-term debt 5 8 23 32 34 35 40 45 IMF repurchases and charges 2 1 2 8 10 9 9 8 Short-term debt (interest only) 0 0 1 0 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 50 199 299 228 194 200 218 181 Net flow of long-term debt (ex. IMF) 36 146 75 59 77 60 75 50 Foreign direct investment (net) -2 6 95 34 24 25 19 17 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 15 47 130 135 93 115 123 114 Memo: technical coop. grants 14 30 75 74 79 82 80 78 NET TRANSFERS 49 196 288 219 184 190 206 167 Interest on long-term debt 1 3 6 9 10 10 12 14 Profit remittances on FDI 0 0 6 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,349 864 1,763 1,660 1,694 1,749 2,018 2,356 Exports of goods, serv. & inc. (XGS) 75 105 415 513 483 434 481 .. Worker remit. & comp. of employees 4 11 22 1 1 1 1 1 Imports of goods & services (MGS) 239 215 761 638 599 505 551 .. International reserves (RES) .. 8 99 144 151 216 257 275 Current account balance -114 -55 -237 -8 -82 .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 826.0 1,690.3 521.5 487.5 516.4 614.3 403.3 .. EDT / GNI (%) 26.3 204.5 122.8 150.7 147.2 152.4 96.2 87.3 TDS / XGS (%) 9.2 8.7 6.3 7.9 9.0 10.3 10.3 .. INT / XGS (%) 1.4 2.9 1.6 1.9 2.1 2.4 2.5 .. INT / GNI (%) 0.0 0.4 0.4 0.6 0.6 0.6 0.6 0.6 RES / EDT (%) .. 0.5 4.6 5.7 6.0 8.1 13.3 13.4 RES / MGS (months) .. 0.5 1.6 2.7 3.0 5.1 5.6 .. Short-term / EDT (%) 0.3 0.1 0.5 0.3 0.0 0.0 0.1 0.2 Concessional / EDT (%) 97.4 99.1 96.4 98.0 98.4 98.3 97.7 97.9 Multilateral / EDT (%) 10.3 15.1 28.7 41.6 42.0 45.9 72.8 74.9 225 LAO PEOPLE'S DEMOCRATIC REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 606 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Public and publicly guaranteed 606 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Official creditors 603 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Multilateral 64 266 620 1,041 1,049 1,223 1,412 1,540 Concessional 64 266 620 1,041 1,049 1,223 1,412 1,540 Bilateral 539 1,491 1,471 1,412 1,407 1,397 483 473 Concessional 539 1,485 1,466 1,410 1,406 1,397 483 473 Private creditors 4 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 27 131 285 403 415 473 561 616 Public sector LDOD 606 1,757 2,091 2,453 2,456 2,620 1,896 2,013 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 40 152 92 82 101 85 104 81 Public and publicly guaranteed 40 152 92 82 101 85 104 81 Official creditors 40 152 92 82 101 85 104 81 Multilateral 9 78 92 73 88 85 104 81 Concessional 9 78 92 73 88 85 104 81 Bilateral 31 74 0 8 13 0 0 0 Concessional 31 74 0 8 13 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 32 28 20 31 33 48 37 PRINCIPAL REPAYMENTS 4 5 17 23 24 25 29 31 Public and publicly guaranteed 4 5 17 23 24 25 29 31 Official creditors 4 5 17 23 24 25 29 31 Multilateral 1 3 4 9 11 12 16 20 Concessional 1 3 4 9 11 12 16 20 Bilateral 3 3 14 14 13 13 13 11 Concessional 3 2 13 13 12 12 12 11 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 1 4 4 6 7 8 INTEREST PAYMENTS (LINT) 1 3 6 9 10 10 12 14 Public and publicly guaranteed 1 3 6 9 10 10 12 14 Official creditors 1 3 6 9 10 10 12 14 Multilateral 0 2 5 9 9 10 11 13 Concessional 0 2 5 9 9 10 11 13 Bilateral 1 1 1 1 0 0 0 0 Concessional 1 1 1 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 2 3 3 3 4 5 226 LAO PEOPLE'S DEMOCRATIC REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.0 0.0 0.0 0.0 Japanese yen 4.0 1.5 1.1 1.2 1.5 1.4 2.1 2.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 5.0 7.1 13.1 17.4 19.1 21.9 38.1 41.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 905 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 100 296 85 -25 -8 170 -723 115 Net flows on debt 34 147 90 55 68 63 72 47 Cross-currency valuation 56 141 -31 -73 -70 100 134 67 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 0.2 0.9 2.5 1.4 1.2 0.8 1.2 1.1 Maturity (years) 31.2 39.9 37.1 31.6 32.9 39.6 32.2 35.6 Grace period (years) 26.8 10.0 9.7 8.1 8.8 10.1 8.5 9.1 Grant element (%) 91.7 79.0 62.0 69.9 72.4 80.5 71.5 75.2 Official creditors Interest (%) 0.2 0.9 2.5 1.4 1.2 0.8 1.2 1.1 Maturity (years) 31.2 39.9 37.1 31.6 32.9 39.6 32.2 35.6 Grace period (years) 26.8 10.0 9.7 8.1 8.8 10.1 8.5 9.1 Grant element (%) 91.7 79.0 62.0 69.9 72.4 80.5 71.5 75.2 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 58 49 53 63 68 73 79 82 Interest 15 19 22 22 22 22 22 21 Official creditors Principal 58 49 53 63 68 73 79 82 Interest 15 19 22 22 22 22 22 21 Bilateral creditors Principal 35 22 22 22 22 22 22 22 Interest 0 0 0 0 0 0 0 0 Multilateral creditors Principal 23 27 31 41 47 51 57 60 Interest 15 18 21 22 22 22 21 21 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates and based on reports provided by the country and include both convertible and nonconvertible currency obligations. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 227 LATVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 463 4,855 5,293 6,808 8,803 12,661 Long-term debt (LDOD) .. .. 271 1,979 2,234 2,630 3,166 5,008 Public and publicly guaranteed .. .. 271 827 978 1,124 1,238 1,587 Private nonguaranteed .. .. 0 1,151 1,256 1,507 1,928 3,421 Use of IMF credit .. .. 160 35 24 16 6 0 Short-term debt .. .. 31 2,842 3,035 4,163 5,632 7,653 of which interest arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 75 410 960 580 900 2,434 Long-term debt .. .. 75 410 960 580 900 2,434 IMF purchases .. .. 0 0 0 0 0 0 Principal repayments .. .. 10 330 645 490 752 1,059 Long-term debt .. .. 7 319 635 480 741 1,053 IMF repurchases .. .. 3 10 10 10 11 6 Net flows on debt .. .. 90 848 508 1,218 1,393 3,397 of which short-term debt .. .. 25 767 193 1,128 1,245 2,022 Interest payments (INT) .. .. 24 270 199 160 182 316 Long-term debt .. .. 14 107 92 95 122 117 IMF charges .. .. 9 2 1 1 0 0 Short-term debt .. .. 1 161 106 64 60 199 Net transfers on debt .. .. 66 578 309 1,058 1,211 3,080 Total debt service paid (TDS) .. .. 34 599 845 650 934 1,375 Long-term debt .. .. 21 426 727 575 863 1,170 IMF repurchases and charges .. .. 12 12 11 10 11 6 Short-term debt (interest only) .. .. 1 161 106 64 60 199 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 272 564 537 445 589 2,252 Net flow of long-term debt (ex. IMF) .. .. 68 91 324 100 159 1,381 Foreign direct investment (net) .. .. 180 413 132 254 292 699 Portfolio equity flows .. .. 0 -7 1 23 39 23 Grants (excluding technical coop.) .. .. 24 68 80 68 99 149 Memo: technical coop. grants .. .. 38 15 13 10 15 17 NET TRANSFERS .. .. 257 365 347 245 265 1,607 Interest on long-term debt .. .. 14 107 92 95 122 117 Profit remittances on FDI .. .. 0 92 99 105 201 528 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 5,256 7,752 8,277 9,197 10,995 13,761 Exports of goods, serv. & inc. (XGS) .. .. 2,159 3,447 3,702 4,075 5,047 6,503 Worker remit. & comp. of employees .. .. 0 72 112 138 173 230 Imports of goods & services (MGS) .. .. 2,246 4,011 4,470 4,960 6,486 8,952 International reserves (RES) .. .. 602 919 1,217 1,327 1,536 2,021 Current account balance .. .. -16 -371 -626 -624 -910 -1,766 4. DEBT INDICATORS EDT / XGS (%) .. .. 21.4 140.8 143.0 167.1 174.4 194.7 EDT / GNI (%) .. .. 8.8 62.6 64.0 74.0 80.1 92.0 TDS / XGS (%) .. .. 1.6 17.4 22.8 16.0 18.5 21.1 INT / XGS (%) .. .. 1.1 7.8 5.4 3.9 3.6 4.9 INT / GNI (%) .. .. 0.5 3.5 2.4 1.7 1.7 2.3 RES / EDT (%) .. .. 130.1 18.9 23.0 19.5 17.5 16.0 RES / MGS (months) .. .. 3.2 2.7 3.3 3.2 2.8 2.7 Short-term / EDT (%) .. .. 6.7 58.5 57.3 61.1 64.0 60.4 Concessional / EDT (%) .. .. 12.7 1.0 0.8 0.9 0.9 0.7 Multilateral / EDT (%) .. .. 30.1 11.2 10.2 8.9 7.3 3.2 228 LATVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 271 1,979 2,234 2,630 3,166 5,008 Public and publicly guaranteed .. .. 271 827 978 1,124 1,238 1,587 Official creditors .. .. 200 591 582 660 687 453 Multilateral .. .. 139 543 539 606 640 407 Concessional .. .. 0 0 0 11 29 38 Bilateral .. .. 61 49 43 54 47 46 Concessional .. .. 59 48 42 53 47 46 Private creditors .. .. 71 236 397 464 551 1,134 of which: Bonds .. .. 39 209 375 446 537 1,124 Commercial banks .. .. 0 2 2 1 0 0 Private nonguaranteed .. .. 0 1,151 1,256 1,507 1,928 3,421 Bonds .. .. 0 0 0 0 0 6 Commercial banks and other .. .. 0 1,151 1,256 1,507 1,928 3,414 Memo: IBRD .. .. 55 242 243 263 185 187 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 252 818 964 1,103 1,215 1,565 Private sector LDOD .. .. 19 1,160 1,270 1,528 1,950 3,442 DISBURSEMENTS .. .. 75 410 960 580 900 2,434 Public and publicly guaranteed .. .. 75 94 242 55 60 559 Official creditors .. .. 26 91 61 55 60 62 Multilateral .. .. 23 91 57 44 57 62 Concessional .. .. 0 0 0 11 17 7 Bilateral .. .. 3 1 4 11 3 0 Concessional .. .. 1 1 4 11 3 0 Private creditors .. .. 49 3 181 0 0 497 of which: Bonds .. .. 43 0 179 0 0 497 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 316 718 525 839 1,874 Bonds .. .. 0 0 0 0 0 6 Commercial banks and other .. .. 0 316 718 525 839 1,868 Memo: IBRD .. .. 9 63 22 14 3 6 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 7 319 635 480 741 1,053 Public and publicly guaranteed .. .. 7 81 50 52 138 318 Official creditors .. .. 4 73 45 46 133 314 Multilateral .. .. 4 53 39 41 117 311 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 19 5 5 16 3 Concessional .. .. 0 18 5 5 16 3 Private creditors .. .. 3 8 6 6 5 4 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 1 1 1 1 0 Private nonguaranteed .. .. 0 239 585 428 603 735 Bonds .. .. 0 30 0 0 0 0 Commercial banks and other .. .. 0 209 585 428 603 735 Memo: IBRD .. .. 0 9 11 16 109 14 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 14 107 92 95 122 117 Public and publicly guaranteed .. .. 14 50 47 48 53 55 Official creditors .. .. 13 34 34 31 36 36 Multilateral .. .. 9 31 32 29 34 34 Concessional .. .. 0 0 0 0 0 1 Bilateral .. .. 4 3 2 2 2 2 Concessional .. .. 4 3 2 2 2 2 Private creditors .. .. 1 16 13 17 18 19 of which: Bonds .. .. 0 15 12 16 17 19 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 57 45 47 69 62 Bonds .. .. 0 2 0 0 0 0 Commercial banks and other .. .. 0 55 45 47 69 62 Memo: IBRD .. .. 3 12 13 11 13 6 IDA .. .. 0 0 0 0 0 0 229 LATVIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 69.9 73.1 82.2 86.5 Japanese yen .. .. 26.2 4.7 3.2 2.7 1.4 0.9 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.6 0.4 0.3 0.2 0.2 U.S.dollars .. .. 45.0 20.0 16.2 15.1 15.6 12.0 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 89 794 438 1,515 1,994 3,858 Net flows on debt .. .. 90 848 508 1,218 1,393 3,397 Cross-currency valuation .. .. 5 -49 -28 125 164 75 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.2 5.8 4.9 2.4 2.6 4.3 Maturity (years) .. .. 9.1 14.7 8.8 18.4 14.1 10.0 Grace period (years) .. .. 3.3 5.8 6.5 5.4 3.9 10.0 Grant element (%) .. .. 19.2 23.8 26.2 49.9 38.8 35.3 Official creditors Interest (%) .. .. 5.3 5.8 2.5 2.4 2.6 0.0 Maturity (years) .. .. 14.1 14.7 19.0 18.4 14.1 0.0 Grace period (years) .. .. 4.1 5.8 4.0 5.4 3.9 0.0 Grant element (%) .. .. 25.3 23.8 47.1 49.9 38.8 0.0 Private creditors Interest (%) .. .. 5.1 0.0 5.4 0.0 0.0 4.3 Maturity (years) .. .. 4.0 0.0 7.0 0.0 0.0 10.0 Grace period (years) .. .. 2.5 0.0 7.0 0.0 0.0 10.0 Grant element (%) .. .. 13.2 0.0 22.5 0.0 0.0 35.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 963 721 629 669 319 589 211 173 Interest 218 157 111 95 71 61 42 36 Official creditors Principal 47 46 48 50 49 80 42 36 Interest 16 15 14 13 11 10 7 6 Bilateral creditors Principal 3 3 3 3 3 38 0 0 Interest 2 2 2 2 2 1 0 0 Multilateral creditors Principal 44 43 45 46 46 43 42 36 Interest 14 13 12 11 10 8 7 6 Private creditors Principal 915 675 581 619 270 509 169 137 Interest 202 142 98 83 60 51 35 31 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are based on reports provided by the country. 230 LEBANON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 870 1,779 2,966 9,856 12,446 17,077 18,598 22,177 Long-term debt (LDOD) 400 358 1,600 7,315 9,788 14,530 15,474 18,206 Public and publicly guaranteed 400 358 1,550 6,579 8,952 13,829 14,778 17,460 Private nonguaranteed 0 0 50 736 836 701 696 746 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 470 1,421 1,365 2,541 2,658 2,547 3,124 3,971 of which interest arrears on LDOD 6 39 10 0 0 0 0 0 Official creditors 0 16 0 0 0 0 0 0 Private creditors 6 23 10 0 0 0 0 0 Memorandum items Principal arrears on LDOD 31 132 43 0 0 0 0 0 Official creditors 0 28 2 0 0 0 0 0 Private creditors 31 104 41 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 36 12 907 2,315 3,261 5,649 2,434 5,499 Long-term debt 36 12 907 2,315 3,261 5,649 2,434 5,499 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 60 27 104 876 684 1,114 1,820 2,922 Long-term debt 60 27 104 876 684 1,114 1,820 2,922 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt -15 726 830 1,778 2,694 4,424 1,190 3,424 of which short-term debt 9 742 26 339 117 -111 577 847 Interest payments (INT) 66 72 121 593 778 1,073 1,431 1,429 Long-term debt 29 11 54 461 646 963 1,276 1,244 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 37 61 67 132 132 110 155 185 Net transfers on debt -80 654 709 1,185 1,916 3,351 -241 1,996 Total debt service paid (TDS) 126 99 224 1,469 1,462 2,188 3,252 4,350 Long-term debt 89 38 158 1,337 1,330 2,078 3,097 4,165 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 37 61 67 132 132 110 155 185 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 37 203 883 1,870 2,939 4,939 1,078 3,006 Net flow of long-term debt (ex. IMF) -24 -16 804 1,439 2,577 4,535 614 2,577 Foreign direct investment (net) 7 6 35 298 249 257 358 288 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 54 213 44 133 113 147 106 141 Memo: technical coop. grants 34 39 94 55 63 78 101 111 NET TRANSFERS 8 192 829 1,408 2,293 3,976 -198 1,763 Interest on long-term debt 29 11 54 461 646 963 1,276 1,244 Profit remittances on FDI 0 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 3,461 11,611 17,474 17,971 17,875 18,672 20,686 Exports of goods, serv. & inc. (XGS) .. 3,023 2,897 3,385 3,470 3,802 4,922 .. Worker remit. & comp. of employees 0 1,818 1,225 1,582 2,307 2,500 2,700 2,700 Imports of goods & services (MGS) .. 2,908 7,607 6,484 7,369 7,209 8,446 .. International reserves (RES) 4,089 4,210 8,100 8,475 7,564 10,405 16,367 15,774 Current account balance .. 115 -4,665 -3,046 -3,407 -3,348 -3,382 .. 4. DEBT INDICATORS EDT / XGS (%) .. 58.8 102.4 291.2 358.7 449.2 377.9 .. EDT / GNI (%) .. 51.4 25.5 56.4 69.3 95.5 99.6 107.2 TDS / XGS (%) .. 3.3 7.7 43.4 42.1 57.5 66.1 .. INT / XGS (%) .. 2.4 4.2 17.5 22.4 28.2 29.1 .. INT / GNI (%) .. 2.1 1.0 3.4 4.3 6.0 7.7 6.9 RES / EDT (%) 470.3 236.7 273.1 86.0 60.8 60.9 88.0 71.1 RES / MGS (months) .. 17.4 12.8 15.7 12.3 17.3 23.3 .. Short-term / EDT (%) 54.0 79.9 46.0 25.8 21.4 14.9 16.8 17.9 Concessional / EDT (%) 9.9 6.2 9.2 5.7 4.4 3.2 6.3 5.6 Multilateral / EDT (%) 11.0 4.7 6.7 6.2 5.3 4.2 4.3 3.8 231 LEBANON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 400 358 1,600 7,315 9,788 14,530 15,474 18,206 Public and publicly guaranteed 400 358 1,550 6,579 8,952 13,829 14,778 17,460 Official creditors 289 188 428 931 954 1,010 1,737 1,810 Multilateral 96 84 198 616 663 720 806 841 Concessional 32 30 63 288 286 285 281 297 Bilateral 194 104 230 315 291 289 931 969 Concessional 54 81 209 276 256 253 895 936 Private creditors 110 169 1,123 5,648 7,998 12,820 13,041 15,650 of which: Bonds 0 0 700 5,260 7,612 12,517 12,800 15,453 Commercial banks 0 0 359 374 374 291 231 189 Private nonguaranteed 0 0 50 736 836 701 696 746 Bonds 0 0 50 736 836 701 696 746 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 36 34 113 248 259 313 362 387 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 400 358 1,550 6,553 8,926 13,812 14,778 17,460 Private sector LDOD 0 0 50 762 862 718 696 746 DISBURSEMENTS 36 12 907 2,315 3,261 5,649 2,434 5,499 Public and publicly guaranteed 36 12 857 2,200 3,061 5,509 2,274 5,299 Official creditors 36 5 213 118 123 88 679 102 Multilateral 10 0 80 102 107 79 102 87 Concessional 4 0 21 52 31 14 14 38 Bilateral 27 5 133 16 16 10 577 15 Concessional 1 5 125 15 15 9 577 15 Private creditors 0 6 644 2,082 2,937 5,421 1,595 5,197 of which: Bonds 0 0 300 2,031 2,900 5,420 1,590 5,195 Commercial banks 0 0 340 51 37 1 4 2 Private nonguaranteed 0 0 50 115 200 140 160 200 Bonds 0 0 50 115 200 140 160 200 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 0 51 42 48 65 57 49 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 60 27 104 876 684 1,114 1,820 2,922 Public and publicly guaranteed 60 27 104 826 584 839 1,655 2,772 Official creditors 30 27 93 66 49 95 99 109 Multilateral 9 6 10 39 29 66 75 74 Concessional 2 0 3 18 2 22 25 22 Bilateral 20 21 83 27 20 29 23 35 Concessional 4 1 10 21 16 25 18 29 Private creditors 30 0 11 760 534 744 1,557 2,663 of which: Bonds 0 0 0 400 500 659 1,477 2,612 Commercial banks 27 0 9 358 32 84 78 49 Private nonguaranteed 0 0 0 50 100 275 165 150 Bonds 0 0 0 50 100 275 165 150 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 6 4 17 24 29 34 35 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 29 11 54 461 646 963 1,276 1,244 Public and publicly guaranteed 29 11 54 405 582 892 1,215 1,187 Official creditors 23 9 19 45 28 39 61 79 Multilateral 7 4 11 33 20 28 34 34 Concessional 2 0 3 13 2 8 11 11 Bilateral 16 5 8 12 7 12 27 45 Concessional 2 0 3 8 5 7 20 38 Private creditors 6 2 35 360 554 853 1,154 1,108 of which: Bonds 0 0 20 300 536 806 1,118 1,080 Commercial banks 2 0 12 58 16 46 35 27 Private nonguaranteed 0 0 0 57 65 71 61 57 Bonds 0 0 0 57 65 71 61 57 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 3 4 7 14 15 14 15 14 IDA 0 0 0 0 0 0 0 0 232 LEBANON (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 12.9 8.1 13.4 11.5 Japanese yen 0.3 0.5 0.0 0.1 0.1 0.1 0.2 0.2 Pound sterling 0.6 0.7 0.1 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.4 0.5 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 65.5 41.0 69.2 71.3 79.1 86.5 81.3 84.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 9 755 839 1,651 2,590 4,631 1,521 3,579 Net flows on debt -15 726 830 1,778 2,694 4,424 1,190 3,424 Cross-currency valuation 22 17 19 -88 -76 250 263 167 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.0 0.0 8.0 9.0 10.0 7.1 3.4 7.1 Maturity (years) 12.0 0.0 10.4 5.5 6.7 9.8 11.2 5.7 Grace period (years) 5.1 0.0 4.2 4.7 6.5 3.5 3.9 5.7 Grant element (%) 4.5 0.0 10.2 3.7 -0.9 17.9 25.9 11.7 Official creditors Interest (%) 9.0 0.0 5.6 7.5 3.2 3.5 4.8 0.0 Maturity (years) 12.0 0.0 18.6 14.7 17.0 17.6 15.3 0.0 Grace period (years) 5.1 0.0 3.8 5.2 1.8 7.2 3.8 0.0 Grant element (%) 4.5 0.0 26.7 14.0 37.3 43.3 29.5 0.0 Private creditors Interest (%) 0.0 0.0 9.0 9.1 10.1 7.2 2.8 7.1 Maturity (years) 0.0 0.0 7.2 4.9 6.6 9.5 9.4 5.7 Grace period (years) 0.0 0.0 4.4 4.7 6.6 3.4 4.0 5.7 Grant element (%) 0.0 0.0 3.7 3.0 -1.3 17.0 24.3 11.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 2,684 2,522 972 2,005 2,605 2,167 1,586 1,152 Interest 1,185 967 862 772 651 425 294 230 Official creditors Principal 140 224 207 209 223 222 210 176 Interest 83 80 74 68 62 54 45 37 Bilateral creditors Principal 37 66 94 93 97 93 91 86 Interest 44 44 41 37 35 31 27 24 Multilateral creditors Principal 103 158 113 116 126 129 119 90 Interest 39 36 33 31 27 23 18 14 Private creditors Principal 2,544 2,298 765 1,796 2,382 1,945 1,376 976 Interest 1,102 886 788 704 589 371 249 193 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 233 LESOTHO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 175.3 395.6 684.4 671.8 597.7 657.8 706.5 763.6 Long-term debt (LDOD) 167.4 377.7 642.0 656.7 578.5 631.8 676.0 725.6 Public and publicly guaranteed 167.4 377.7 642.0 656.7 578.5 631.8 676.0 725.6 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 3.9 15.1 38.4 11.1 15.2 22.0 26.6 38.0 Short-term debt 4.0 2.8 4.0 4.0 4.0 4.0 4.0 0.0 of which interest arrears on LDOD 0.0 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.5 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.3 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.2 3.6 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 0.2 2.0 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 1.6 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 43.0 62.0 70.4 69.4 38.5 57.3 31.3 42.8 Long-term debt 43.0 57.9 70.4 69.4 29.5 48.3 26.4 32.5 IMF purchases 0.0 4.1 0.0 0.0 8.9 9.1 4.9 10.4 Principal repayments 14.5 15.0 24.7 38.3 50.9 53.2 52.7 37.9 Long-term debt 13.7 14.8 22.0 33.2 46.6 49.4 50.2 37.3 IMF repurchases 0.8 0.2 2.7 5.2 4.3 3.8 2.5 0.6 Net flows on debt 28.5 47.0 45.7 31.0 -12.4 4.2 -21.4 1.0 of which short-term debt 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -4.0 Interest payments (INT) 4.6 8.3 16.1 23.2 17.8 14.9 14.3 14.9 Long-term debt 4.2 8.0 15.7 22.9 17.5 14.7 14.2 14.8 IMF charges 0.0 0.1 0.2 0.0 0.1 0.1 0.1 0.2 Short-term debt 0.3 0.2 0.2 0.2 0.1 0.1 0.0 0.0 Net transfers on debt 23.9 38.7 29.6 7.8 -30.2 -10.7 -35.7 -13.9 Total debt service paid (TDS) 19.1 23.3 40.9 61.5 68.6 68.0 67.0 52.8 Long-term debt 17.9 22.8 37.7 56.1 64.1 64.1 64.3 52.1 IMF repurchases and charges 0.9 0.3 3.0 5.2 4.4 3.9 2.7 0.7 Short-term debt (interest only) 0.3 0.2 0.2 0.2 0.1 0.1 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 74.1 120.0 382.2 181.8 130.5 125.6 143.1 179.3 Net flow of long-term debt (ex. IMF) 29.3 43.1 48.4 36.2 -17.0 -1.1 -23.7 -4.8 Foreign direct investment (net) 0.0 17.0 275.0 118.0 117.0 84.0 116.0 123.5 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 44.8 59.9 58.7 27.6 30.5 42.7 50.8 61.2 Memo: technical coop. grants 31.3 44.5 36.8 11.3 13.6 12.1 14.9 15.0 NET TRANSFERS 65.8 99.3 295.0 143.8 96.9 99.2 114.5 144.0 Interest on long-term debt 4.2 8.0 15.7 22.9 17.5 14.7 14.2 14.8 Profit remittances on FDI 4.1 12.7 71.4 15.0 16.0 11.7 14.4 20.6 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 520.6 1,021.6 1,321.9 1,078.7 937.8 860.5 1,324.2 1,630.8 Exports of goods, serv. & inc. (XGS) 282.8 555.0 671.4 542.7 555.7 608.7 840.6 1,164.6 Worker remit. & comp. of employees 224.0 428.0 411.0 252.0 209.0 194.0 288.0 355.0 Imports of goods & services (MGS) 368.5 775.9 1,203.8 832.8 784.2 847.3 1,133.8 1,474.4 International reserves (RES) 43.5 72.4 456.7 417.9 386.5 406.4 460.3 502.8 Current account balance -12.1 65.0 -323.0 -151.4 -95.1 -126.7 -134.7 -76.0 4. DEBT INDICATORS EDT / XGS (%) 62.0 71.3 101.9 123.8 107.6 108.1 84.1 65.6 EDT / GNI (%) 33.7 38.7 51.8 62.3 63.7 76.4 53.4 46.8 TDS / XGS (%) 6.7 4.2 6.1 11.3 12.4 11.2 8.0 4.5 INT / XGS (%) 1.6 1.5 2.4 4.3 3.2 2.4 1.7 1.3 INT / GNI (%) 0.9 0.8 1.2 2.1 1.9 1.7 1.1 0.9 RES / EDT (%) 24.8 18.3 66.7 62.2 64.7 61.8 65.2 65.8 RES / MGS (months) 1.4 1.1 4.6 6.0 5.9 5.8 4.9 4.1 Short-term / EDT (%) 2.3 0.7 0.6 0.6 0.7 0.6 0.6 0.0 Concessional / EDT (%) 75.6 73.7 68.7 66.7 72.0 74.5 76.0 77.0 Multilateral / EDT (%) 82.1 73.6 68.2 70.8 77.8 75.2 74.8 73.7 234 LESOTHO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 167.4 377.7 642.0 656.7 578.5 631.8 676.0 725.6 Public and publicly guaranteed 167.4 377.7 642.0 656.7 578.5 631.8 676.0 725.6 Official creditors 159.6 344.0 607.1 580.9 520.8 568.9 605.7 654.7 Multilateral 143.8 291.0 466.9 475.7 465.0 494.5 528.4 562.5 Concessional 120.6 251.6 374.8 389.6 385.5 431.5 476.8 513.9 Bilateral 15.7 53.1 140.1 105.3 55.8 74.4 77.3 92.2 Concessional 12.0 40.1 95.3 58.6 44.6 58.7 59.8 74.1 Private creditors 7.8 33.7 34.9 75.8 57.7 62.9 70.3 70.9 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.2 6.0 22.8 74.5 56.8 61.9 69.2 68.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 54.0 58.6 54.9 36.7 18.6 16.2 IDA 62.3 111.7 152.8 183.2 187.1 217.8 247.3 267.6 Public sector LDOD 166.3 376.5 641.3 656.4 578.3 631.7 676.0 725.6 Private sector LDOD 1.1 1.2 0.7 0.3 0.2 0.1 0.0 0.0 DISBURSEMENTS 43.0 57.9 70.4 69.4 29.5 48.3 26.4 32.5 Public and publicly guaranteed 43.0 57.9 70.4 69.4 29.5 48.3 26.4 32.5 Official creditors 39.4 51.4 54.5 67.4 27.2 48.3 24.1 32.5 Multilateral 35.7 32.0 41.1 21.2 23.1 34.0 24.1 32.5 Concessional 20.8 28.3 23.7 10.9 19.7 30.5 21.5 31.2 Bilateral 3.7 19.4 13.4 46.2 4.1 14.3 0.0 0.0 Concessional 3.6 15.2 4.2 17.0 3.9 12.3 0.0 0.0 Private creditors 3.6 6.5 16.0 2.0 2.3 0.0 2.4 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.2 3.0 16.0 2.0 2.3 0.0 2.4 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 11.2 9.9 3.2 3.5 2.6 1.2 IDA 8.2 9.2 8.8 7.8 12.7 22.2 15.6 14.7 PRINCIPAL REPAYMENTS 13.7 14.8 22.0 33.2 46.6 49.4 50.2 37.3 Public and publicly guaranteed 13.7 14.8 22.0 33.2 46.6 49.4 50.2 37.3 Official creditors 4.2 8.3 17.8 26.4 39.5 41.4 41.7 28.7 Multilateral 3.3 5.4 14.1 14.1 16.3 35.6 33.5 17.8 Concessional 2.0 3.0 9.1 7.2 8.8 9.0 10.5 12.3 Bilateral 0.9 2.9 3.7 12.2 23.3 5.8 8.3 10.9 Concessional 0.3 0.9 1.7 5.2 22.2 4.7 6.7 9.1 Private creditors 9.4 6.5 4.2 6.8 7.0 8.0 8.4 8.6 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 1.3 0.6 2.0 6.8 7.0 7.9 8.4 8.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 3.9 4.0 24.7 21.2 3.6 IDA 0.1 0.6 1.3 2.5 3.2 3.7 4.0 4.6 INTEREST PAYMENTS (LINT) 4.2 8.0 15.7 22.9 17.5 14.7 14.2 14.8 Public and publicly guaranteed 4.2 8.0 15.7 22.9 17.5 14.7 14.2 14.8 Official creditors 3.1 6.1 12.4 16.0 11.3 8.9 7.3 7.7 Multilateral 2.8 4.7 8.6 7.7 6.9 7.2 5.6 5.4 Concessional 1.2 2.1 3.1 3.3 3.0 3.6 4.0 4.3 Bilateral 0.3 1.4 3.8 8.3 4.4 1.7 1.7 2.3 Concessional 0.2 0.6 1.6 5.1 3.3 0.7 0.7 0.7 Private creditors 1.2 1.9 3.3 7.0 6.2 5.8 6.9 7.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 0.3 3.0 7.0 6.2 5.8 6.8 7.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 3.5 3.2 3.0 2.6 0.7 0.3 IDA 0.5 0.8 1.1 1.4 1.4 1.5 1.7 2.1 235 LESOTHO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 10.7 10.9 11.5 10.7 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 5.0 1.7 0.8 1.8 1.8 1.5 1.3 1.1 Swiss franc 0.0 0.0 0.0 1.9 0.7 0.5 0.7 0.5 U.S.dollars 33.6 24.8 22.1 26.9 31.2 33.5 35.2 34.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 3.7 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 37.3 67.4 61.8 -10.2 -74.1 60.1 48.7 57.1 Net flows on debt 28.5 47.0 45.7 31.0 -12.4 4.2 -21.4 1.0 Cross-currency valuation -1.8 7.2 1.5 -27.0 -25.5 42.7 34.2 22.4 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.4 1.3 6.3 0.4 0.8 1.5 0.8 1.3 Maturity (years) 34.1 24.3 22.0 17.6 42.9 40.9 39.7 34.7 Grace period (years) 7.1 6.0 4.8 5.2 13.4 8.6 10.2 7.8 Grant element (%) 51.7 63.2 26.8 50.3 82.8 71.3 80.5 69.8 Official creditors Interest (%) 3.5 1.0 5.9 0.3 0.8 1.5 0.8 1.3 Maturity (years) 38.1 25.1 27.5 18.0 42.9 40.9 39.7 34.7 Grace period (years) 8.0 6.2 5.7 5.4 13.4 8.6 10.2 7.8 Grant element (%) 55.4 65.9 33.7 51.6 82.8 71.3 80.5 69.8 Private creditors Interest (%) 3.0 8.4 6.5 4.6 0.0 0.0 0.0 0.0 Maturity (years) 11.2 5.9 17.6 2.0 0.0 0.0 0.0 0.0 Grace period (years) 1.7 1.8 4.1 0.5 0.0 0.0 0.0 0.0 Grant element (%) 30.3 4.3 21.2 5.9 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 56.2 54.7 33.7 31.1 27.8 26.3 27.1 28.1 Interest 15.6 14.6 13.7 13.0 12.4 11.9 11.5 11.1 Official creditors Principal 46.9 45.7 28.3 27.6 27.1 26.0 26.9 27.9 Interest 7.9 7.6 7.2 6.8 6.4 6.0 5.6 5.1 Bilateral creditors Principal 23.7 23.6 7.1 6.4 5.9 4.7 4.4 4.3 Interest 2.4 2.1 1.9 1.6 1.3 1.1 1.0 0.8 Multilateral creditors Principal 23.2 22.1 21.2 21.2 21.2 21.4 22.4 23.6 Interest 5.5 5.4 5.4 5.2 5.0 4.8 4.6 4.3 Private creditors Principal 9.3 9.0 5.4 3.5 0.7 0.2 0.2 0.2 Interest 7.7 7.1 6.5 6.2 6.0 6.0 6.0 6.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 236 LIBERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,243 1,849 2,154 2,032 2,164 2,324 2,567 2,706 Long-term debt (LDOD) 885 1,116 1,161 1,040 1,012 1,065 1,127 1,168 Public and publicly guaranteed 885 1,116 1,161 1,040 1,012 1,065 1,127 1,168 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 253 322 336 292 281 304 332 347 Short-term debt 105 411 657 699 871 956 1,108 1,191 of which interest arrears on LDOD 55 355 613 665 841 926 1,076 1,146 Official creditors 23 251 458 516 697 778 922 991 Private creditors 31 104 155 149 144 148 153 155 Memorandum items Principal arrears on LDOD 126 722 961 1,053 1,175 1,137 1,236 1,296 Official creditors 35 530 754 856 986 941 1,032 1,089 Private creditors 91 192 208 197 189 196 204 207 TOTAL DEBT FLOWS Disbursements 62 0 0 0 0 0 0 0 Long-term debt 62 0 0 0 0 0 0 0 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 15 2 0 1 1 0 0 0 Long-term debt 8 1 0 0 0 0 0 0 IMF repurchases 7 1 0 1 1 0 0 0 Net flows on debt 55 -1 0 -5 -5 0 3 12 of which short-term debt 8 1 0 -5 -5 0 3 12 Interest payments (INT) 25 1 2 0 0 1 0 1 Long-term debt 10 1 0 0 0 0 0 0 IMF charges 11 0 2 0 0 1 0 1 Short-term debt 4 0 0 0 0 0 0 0 Net transfers on debt 30 -2 -2 -5 -6 -1 3 12 Total debt service paid (TDS) 40 3 2 1 1 1 0 1 Long-term debt 19 2 0 0 0 0 0 0 IMF repurchases and charges 18 1 2 1 1 1 0 1 Short-term debt (interest only) 4 0 0 0 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 71 59 113 68 40 58 100 214 Net flow of long-term debt (ex. IMF) 54 -1 0 0 0 0 0 0 Foreign direct investment (net) -16 0 5 21 8 3 1 20 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 34 60 108 47 32 55 99 194 Memo: technical coop. grants 29 21 16 24 15 13 15 28 NET TRANSFERS 58 58 113 68 40 58 100 214 Interest on long-term debt 10 1 0 0 0 0 0 0 Profit remittances on FDI 3 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 808 .. .. 389 403 453 358 394 Exports of goods, serv. & inc. (XGS) 469 .. .. 147 153 207 147 .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 476 .. .. 300 305 269 209 .. International reserves (RES) 2 .. 28 0 0 3 7 19 Current account balance 57 .. .. -84 -109 -6 -34 .. 4. DEBT INDICATORS EDT / XGS (%) 265.1 .. .. 1,382.2 1,416.1 1,125.1 1,751.4 .. EDT / GNI (%) 153.9 .. .. 523.0 537.2 513.3 717.8 687.1 TDS / XGS (%) 8.6 .. .. 0.4 0.5 0.5 0.1 .. INT / XGS (%) 5.3 .. .. 0.0 0.2 0.3 0.1 .. INT / GNI (%) 3.1 .. .. 0.0 0.1 0.1 0.1 0.2 RES / EDT (%) 0.1 .. 1.3 0.0 0.0 0.1 0.3 0.7 RES / MGS (months) 0.0 .. .. 0.0 0.0 0.1 0.4 .. Short-term / EDT (%) 8.4 22.2 30.5 34.4 40.2 41.1 43.2 44.0 Concessional / EDT (%) 36.8 32.1 29.5 27.9 25.7 25.0 23.9 23.3 Multilateral / EDT (%) 23.9 23.4 21.0 19.5 17.7 17.5 16.9 17.0 237 LIBERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 885 1,116 1,161 1,040 1,012 1,065 1,127 1,168 Public and publicly guaranteed 885 1,116 1,161 1,040 1,012 1,065 1,127 1,168 Official creditors 713 924 954 843 823 869 923 961 Multilateral 297 433 453 395 383 407 434 460 Concessional 125 184 214 194 191 197 204 209 Bilateral 417 491 501 448 440 462 488 501 Concessional 332 410 421 374 366 385 410 421 Private creditors 171 192 208 197 189 196 204 207 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 156 172 187 180 172 177 184 186 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 101 143 161 130 123 137 152 152 IDA 76 105 108 100 98 102 108 111 Public sector LDOD 885 1,116 1,161 1,040 1,012 1,065 1,127 1,168 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 62 0 0 0 0 0 0 0 Public and publicly guaranteed 62 0 0 0 0 0 0 0 Official creditors 62 0 0 0 0 0 0 0 Multilateral 48 0 0 0 0 0 0 0 Concessional 20 0 0 0 0 0 0 0 Bilateral 14 0 0 0 0 0 0 0 Concessional 14 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 7 0 0 0 0 0 0 0 IDA 12 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 8 1 0 0 0 0 0 0 Public and publicly guaranteed 8 1 0 0 0 0 0 0 Official creditors 8 1 0 0 0 0 0 0 Multilateral 8 1 0 0 0 0 0 0 Concessional 1 0 0 0 0 0 0 0 Bilateral 1 0 0 0 0 0 0 0 Concessional 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 7 0 0 0 0 0 0 0 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 10 1 0 0 0 0 0 0 Public and publicly guaranteed 10 1 0 0 0 0 0 0 Official creditors 10 1 0 0 0 0 0 0 Multilateral 9 1 0 0 0 0 0 0 Concessional 1 0 0 0 0 0 0 0 Bilateral 1 0 0 0 0 0 0 0 Concessional 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 8 0 0 0 0 0 0 0 IDA 1 0 0 0 0 0 0 0 238 LIBERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 9.9 11.2 12.7 13.3 Japanese yen 5.2 6.1 7.7 7.7 6.9 7.2 7.6 7.5 Pound sterling 1.4 1.2 1.2 1.3 1.3 1.3 1.2 1.2 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 60.5 51.2 49.4 54.4 55.7 53.3 50.9 49.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 2 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 167 164 98 -46 132 161 243 138 Net flows on debt 55 -1 0 -5 -5 0 3 12 Cross-currency valuation 51 63 23 -32 -38 73 76 50 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.9 4.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 32.9 24.8 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 6.8 5.3 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 43.9 42.8 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 4.9 4.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 32.9 24.8 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 6.8 5.3 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 43.9 42.8 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 20 20 17 16 14 13 13 13 Interest 4 4 3 3 3 2 2 2 Official creditors Principal 20 20 17 16 14 13 13 13 Interest 4 4 3 3 3 2 2 2 Bilateral creditors Principal 12 12 9 8 6 5 5 5 Interest 2 2 1 1 1 1 1 1 Multilateral creditors Principal 8 8 8 8 8 8 8 8 Interest 2 2 2 2 2 1 1 1 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are estimates based on the original terms of the loans. Short-term debt data are World Bank staff estimates. 239 LITHUANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 769 4,705 5,273 6,149 7,457 9,475 Long-term debt (LDOD) .. .. 459 3,399 3,564 3,905 4,135 5,683 Public and publicly guaranteed .. .. 430 2,188 2,363 2,478 2,113 2,507 Private nonguaranteed .. .. 29 1,211 1,201 1,427 2,022 3,176 Use of IMF credit .. .. 262 192 151 121 45 26 Short-term debt .. .. 49 1,114 1,558 2,123 3,277 3,766 of which interest arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 219 1,143 1,011 786 1,422 2,561 Long-term debt .. .. 157 1,143 1,011 786 1,422 2,561 IMF purchases .. .. 63 0 0 0 0 0 Principal repayments .. .. 12 826 743 942 1,829 1,413 Long-term debt .. .. 12 799 709 902 1,746 1,393 IMF repurchases .. .. 0 27 34 40 83 20 Net flows on debt .. .. 228 361 712 409 465 1,637 of which short-term debt .. .. 20 44 444 565 872 489 Interest payments (INT) .. .. 31 281 292 357 377 346 Long-term debt .. .. 17 215 224 263 275 235 IMF charges .. .. 12 11 8 4 1 1 Short-term debt .. .. 2 55 60 90 100 110 Net transfers on debt .. .. 196 81 420 52 89 1,290 Total debt service paid (TDS) .. .. 43 1,107 1,035 1,299 2,205 1,760 Long-term debt .. .. 30 1,014 933 1,165 2,021 1,629 IMF repurchases and charges .. .. 12 38 42 44 84 21 Short-term debt (interest only) .. .. 2 55 60 90 100 110 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 242 912 826 716 212 2,186 Net flow of long-term debt (ex. IMF) .. .. 144 345 302 -116 -324 1,168 Foreign direct investment (net) .. .. 73 379 446 712 179 773 Portfolio equity flows .. .. 6 122 -16 6 4 8 Grants (excluding technical coop.) .. .. 18 67 94 114 353 237 Memo: technical coop. grants .. .. 116 23 21 22 26 27 NET TRANSFERS .. .. 216 574 457 329 -465 1,301 Interest on long-term debt .. .. 17 215 224 263 275 235 Profit remittances on FDI .. .. 8 124 145 124 401 649 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 7,491 11,188 11,915 13,884 17,872 21,559 Exports of goods, serv. & inc. (XGS) .. .. 3,243 5,297 6,255 7,719 9,804 12,267 Worker remit. & comp. of employees .. .. 1 50 79 109 115 325 Imports of goods & services (MGS) .. .. 3,966 6,212 7,083 8,633 11,343 14,288 International reserves (RES) .. .. 829 1,363 1,669 2,413 3,450 3,594 Current account balance .. .. -614 -675 -574 -721 -1,278 -1,725 4. DEBT INDICATORS EDT / XGS (%) .. .. 23.7 88.8 84.3 79.7 76.1 77.2 EDT / GNI (%) .. .. 10.3 42.1 44.3 44.3 41.7 43.9 TDS / XGS (%) .. .. 1.3 20.9 16.6 16.8 22.5 14.3 INT / XGS (%) .. .. 1.0 5.3 4.7 4.6 3.8 2.8 INT / GNI (%) .. .. 0.4 2.5 2.5 2.6 2.1 1.6 RES / EDT (%) .. .. 107.7 29.0 31.7 39.2 46.3 37.9 RES / MGS (months) .. .. 2.5 2.6 2.8 3.4 3.6 3.0 Short-term / EDT (%) .. .. 6.4 23.7 29.5 34.5 43.9 39.7 Concessional / EDT (%) .. .. 14.3 2.4 2.0 1.7 1.4 0.9 Multilateral / EDT (%) .. .. 21.1 9.0 8.6 7.2 6.4 4.3 240 LITHUANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 459 3,399 3,564 3,905 4,135 5,683 Public and publicly guaranteed .. .. 430 2,188 2,363 2,478 2,113 2,507 Official creditors .. .. 317 651 660 679 771 672 Multilateral .. .. 163 425 453 440 476 408 Concessional .. .. 0 0 4 7 11 11 Bilateral .. .. 154 227 207 239 295 264 Concessional .. .. 110 113 104 99 94 70 Private creditors .. .. 113 1,537 1,703 1,799 1,342 1,835 of which: Bonds .. .. 0 1,130 1,258 1,258 714 1,532 Commercial banks .. .. 0 186 255 378 500 200 Private nonguaranteed .. .. 29 1,211 1,201 1,427 2,022 3,176 Bonds .. .. 0 37 37 39 0 0 Commercial banks and other .. .. 29 1,174 1,164 1,387 2,022 3,176 Memo: IBRD .. .. 62 253 273 280 280 197 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 424 2,111 2,295 2,423 2,069 2,474 Private sector LDOD .. .. 34 1,288 1,269 1,481 2,065 3,209 DISBURSEMENTS .. .. 157 1,143 1,011 786 1,422 2,561 Public and publicly guaranteed .. .. 157 457 399 228 200 825 Official creditors .. .. 92 124 68 111 121 57 Multilateral .. .. 38 117 67 34 44 51 Concessional .. .. 0 0 4 3 2 0 Bilateral .. .. 54 7 1 77 77 6 Concessional .. .. 25 2 1 0 0 0 Private creditors .. .. 64 333 331 117 79 768 of which: Bonds .. .. 0 300 179 0 0 746 Commercial banks .. .. 0 31 151 117 79 22 Private nonguaranteed .. .. 0 686 612 558 1,223 1,736 Bonds .. .. 0 37 0 0 0 0 Commercial banks and other .. .. 0 649 612 558 1,223 1,736 Memo: IBRD .. .. 12 66 40 16 16 22 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 12 799 709 902 1,746 1,393 Public and publicly guaranteed .. .. 12 310 178 402 862 589 Official creditors .. .. 3 81 59 136 78 184 Multilateral .. .. 0 62 26 84 51 146 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 3 19 33 52 27 38 Concessional .. .. 0 7 7 7 7 24 Private creditors .. .. 9 229 120 266 784 405 of which: Bonds .. .. 0 25 0 200 718 50 Commercial banks .. .. 0 146 78 36 30 330 Private nonguaranteed .. .. 0 489 531 500 884 805 Bonds .. .. 0 0 0 0 45 0 Commercial banks and other .. .. 0 489 531 500 839 805 Memo: IBRD .. .. 0 9 13 26 36 115 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 17 215 224 263 275 235 Public and publicly guaranteed .. .. 17 136 149 171 171 151 Official creditors .. .. 13 35 29 35 32 31 Multilateral .. .. 9 26 22 24 21 22 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 4 9 6 11 11 9 Concessional .. .. 3 4 3 4 4 4 Private creditors .. .. 4 100 121 136 139 120 of which: Bonds .. .. 0 63 85 100 99 73 Commercial banks .. .. 0 20 22 23 30 36 Private nonguaranteed .. .. 0 80 75 92 104 84 Bonds .. .. 0 0 3 3 3 0 Commercial banks and other .. .. 0 80 72 89 101 84 Memo: IBRD .. .. 4 15 15 14 13 14 IDA .. .. 0 0 0 0 0 0 241 LITHUANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 59.1 69.6 63.0 73.7 Japanese yen .. .. 9.8 2.9 1.9 1.7 1.9 0.6 Pound sterling .. .. 0.0 0.1 0.0 0.0 0.0 0.0 Swiss franc .. .. 3.2 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 34.4 33.4 28.7 19.7 26.2 22.4 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 267 286 568 876 1,307 2,019 Net flows on debt .. .. 228 361 712 409 465 1,637 Cross-currency valuation .. .. 13 -95 -84 296 397 91 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 7.3 7.6 6.5 3.0 3.3 4.5 Maturity (years) .. .. 9.4 6.8 7.7 14.6 5.9 8.9 Grace period (years) .. .. 2.6 5.5 6.9 3.2 0.4 1.0 Grant element (%) .. .. 13.8 10.1 17.4 37.3 16.8 19.5 Official creditors Interest (%) .. .. 6.3 7.1 5.0 3.0 0.0 3.8 Maturity (years) .. .. 14.6 13.0 17.5 14.6 0.0 10.0 Grace period (years) .. .. 4.4 7.8 5.4 3.2 0.0 1.0 Grant element (%) .. .. 22.5 16.9 30.9 37.3 0.0 23.6 Private creditors Interest (%) .. .. 8.1 7.8 6.6 0.0 3.3 4.5 Maturity (years) .. .. 5.2 5.0 7.0 0.0 5.9 8.9 Grace period (years) .. .. 1.2 4.8 7.0 0.0 0.4 1.0 Grant element (%) .. .. 6.9 8.0 16.4 0.0 16.8 19.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,642 758 614 665 316 228 268 161 Interest 302 215 172 139 100 84 70 59 Official creditors Principal 179 94 46 47 43 35 110 33 Interest 32 20 17 15 14 12 10 7 Bilateral creditors Principal 126 60 9 8 6 4 5 5 Interest 17 5 3 2 2 2 2 2 Multilateral creditors Principal 53 35 37 39 38 31 105 29 Interest 15 15 14 13 12 10 8 6 Private creditors Principal 1,463 664 568 618 272 193 159 128 Interest 270 195 156 124 86 72 61 51 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Private nonguaranteed debt data are World Bank staff estimates. Short-term debt data have been revised starting from 1996 based on government statistics. 242 MACEDONIA, FYR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 1,277 1,455 1,463 1,663 1,865 2,044 Long-term debt (LDOD) .. .. 1,078 1,319 1,319 1,517 1,747 1,901 Public and publicly guaranteed .. .. 788 1,192 1,145 1,265 1,438 1,537 Private nonguaranteed .. .. 289 127 174 252 309 364 Use of IMF credit .. .. 57 81 71 67 68 63 Short-term debt .. .. 143 55 73 78 51 81 of which interest arrears on LDOD .. .. 143 4 10 15 9 9 Official creditors .. .. 26 2 7 10 1 1 Private creditors .. .. 117 2 3 5 7 8 Memorandum items Principal arrears on LDOD .. .. 216 19 28 27 35 43 Official creditors .. .. 24 0 4 12 8 9 Private creditors .. .. 191 19 24 15 26 35 TOTAL DEBT FLOWS Disbursements .. .. 112 149 149 247 237 275 Long-term debt .. .. 75 145 149 247 220 263 IMF purchases .. .. 38 4 0 0 17 12 Principal repayments .. .. 20 93 136 186 192 192 Long-term debt .. .. 19 74 128 177 170 172 IMF repurchases .. .. 1 19 8 9 22 20 Net flows on debt .. .. 74 53 24 62 24 113 of which short-term debt .. .. -18 -3 11 1 -22 30 Interest payments (INT) .. .. 11 45 59 52 52 51 Long-term debt .. .. 9 37 54 49 49 48 IMF charges .. .. 2 3 2 1 1 1 Short-term debt .. .. 1 5 3 2 2 2 Net transfers on debt .. .. 63 8 -36 10 -28 61 Total debt service paid (TDS) .. .. 32 138 196 238 243 244 Long-term debt .. .. 28 111 183 226 219 220 IMF repurchases and charges .. .. 3 22 10 10 22 21 Short-term debt (interest only) .. .. 1 5 3 2 2 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 73 420 620 321 284 405 Net flow of long-term debt (ex. IMF) .. .. 56 71 20 70 50 91 Foreign direct investment (net) .. .. 0 175 442 78 96 157 Portfolio equity flows .. .. 0 0 0 0 1 15 Grants (excluding technical coop.) .. .. 18 174 158 173 137 141 Memo: technical coop. grants .. .. 16 31 59 70 101 105 NET TRANSFERS .. .. 64 376 553 248 201 290 Interest on long-term debt .. .. 9 37 54 49 49 48 Profit remittances on FDI .. .. 0 7 13 24 34 66 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 4,410 3,541 3,396 3,762 4,634 5,316 Exports of goods, serv. & inc. (XGS) .. .. .. 1,760 1,521 1,509 1,896 2,326 Worker remit. & comp. of employees .. .. 0 81 73 106 174 213 Imports of goods & services (MGS) .. .. .. 2,366 2,039 2,273 2,640 3,371 International reserves (RES) .. .. 275 460 799 790 935 991 Current account balance .. .. .. -72 -244 -358 -149 -415 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 82.7 96.2 110.2 98.4 87.9 EDT / GNI (%) .. .. 29.0 41.1 43.1 44.2 40.3 38.5 TDS / XGS (%) .. .. .. 7.9 12.9 15.8 12.8 10.5 INT / XGS (%) .. .. .. 2.6 3.9 3.4 2.7 2.2 INT / GNI (%) .. .. 0.3 1.3 1.8 1.4 1.1 1.0 RES / EDT (%) .. .. 21.5 31.6 54.6 47.5 50.1 48.5 RES / MGS (months) .. .. .. 2.3 4.7 4.2 4.2 3.5 Short-term / EDT (%) .. .. 11.2 3.8 5.0 4.7 2.7 4.0 Concessional / EDT (%) .. .. 8.2 23.3 22.9 24.8 27.0 27.5 Multilateral / EDT (%) .. .. 22.6 38.6 37.9 39.6 42.8 45.3 243 MACEDONIA, FYR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 1,078 1,319 1,319 1,517 1,747 1,901 Public and publicly guaranteed .. .. 788 1,192 1,145 1,265 1,438 1,537 Official creditors .. .. 605 908 863 982 1,151 1,266 Multilateral .. .. 288 562 554 658 798 927 Concessional .. .. 84 297 307 378 461 507 Bilateral .. .. 317 346 308 324 354 339 Concessional .. .. 21 42 29 34 43 55 Private creditors .. .. 184 284 283 282 287 271 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 103 274 273 275 279 264 Private nonguaranteed .. .. 289 127 174 252 309 364 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 289 127 174 252 309 364 Memo: IBRD .. .. 97 116 117 138 175 218 IDA .. .. 84 249 254 293 356 387 Public sector LDOD .. .. 785 1,187 1,142 1,261 1,435 1,534 Private sector LDOD .. .. 293 132 177 256 312 366 DISBURSEMENTS .. .. 75 145 149 247 220 263 Public and publicly guaranteed .. .. 75 91 63 140 146 144 Official creditors .. .. 74 90 63 138 131 129 Multilateral .. .. 74 79 53 76 87 107 Concessional .. .. 42 44 16 38 47 21 Bilateral .. .. 0 11 10 62 43 22 Concessional .. .. 0 7 3 3 6 12 Private creditors .. .. 0 1 0 3 15 15 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 3 15 15 Private nonguaranteed .. .. 0 54 86 107 74 119 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 54 86 107 74 119 Memo: IBRD .. .. 20 13 8 15 26 43 IDA .. .. 42 38 15 18 33 14 PRINCIPAL REPAYMENTS .. .. 19 74 128 177 170 172 Public and publicly guaranteed .. .. 19 25 92 106 89 82 Official creditors .. .. 19 23 90 103 75 65 Multilateral .. .. 19 20 49 38 28 29 Concessional .. .. 0 0 4 0 0 1 Bilateral .. .. 0 3 41 65 46 35 Concessional .. .. 0 0 15 2 3 3 Private creditors .. .. 0 2 2 3 14 17 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 2 1 1 13 16 Private nonguaranteed .. .. 0 49 37 71 81 90 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 49 37 71 81 90 Memo: IBRD .. .. 19 3 4 6 8 11 IDA .. .. 0 0 0 0 0 1 INTEREST PAYMENTS (LINT) .. .. 9 37 54 49 49 48 Public and publicly guaranteed .. .. 9 30 48 42 41 37 Official creditors .. .. 9 20 37 31 34 30 Multilateral .. .. 9 19 21 19 19 19 Concessional .. .. 0 4 4 4 5 5 Bilateral .. .. 0 1 16 12 15 11 Concessional .. .. 0 0 1 1 1 1 Private creditors .. .. 0 10 11 11 6 7 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 10 10 11 6 6 Private nonguaranteed .. .. 0 7 7 7 8 11 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 7 7 7 8 11 Memo: IBRD .. .. 8 7 8 7 7 6 IDA .. .. 0 2 2 2 2 3 244 MACEDONIA, FYR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 20.3 26.0 31.1 33.6 Japanese yen .. .. 6.5 0.4 0.3 0.3 0.1 0.1 Pound sterling .. .. 1.1 0.2 0.2 0.1 0.1 0.1 Swiss franc .. .. 0.9 2.5 2.5 2.2 0.9 0.8 U.S.dollars .. .. 49.7 72.7 74.3 69.0 65.5 63.3 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 256 44 0 1 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 242 29 0 0 0 0 Official .. .. 235 28 0 0 0 0 Private .. .. 7 1 0 0 0 0 Interest rescheduled .. .. 14 15 0 0 0 0 Official .. .. 13 14 0 0 0 0 Private .. .. 1 1 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 15 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 174 38 8 199 203 179 Net flows on debt .. .. 74 53 24 62 24 113 Cross-currency valuation .. .. -41 -36 -26 72 98 53 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 3.7 5.5 2.1 3.5 2.3 2.2 Maturity (years) .. .. 23.2 17.8 24.0 18.5 18.6 20.4 Grace period (years) .. .. 6.8 5.8 10.2 7.2 5.5 6.0 Grant element (%) .. .. 46.8 30.4 61.6 44.3 48.0 51.5 Official creditors Interest (%) .. .. 3.8 5.5 2.0 3.4 2.1 2.2 Maturity (years) .. .. 23.0 17.9 24.4 18.5 20.7 20.4 Grace period (years) .. .. 6.7 5.9 10.4 7.2 6.3 6.0 Grant element (%) .. .. 46.2 30.7 62.6 44.6 53.3 51.5 Private creditors Interest (%) .. .. 2.3 9.2 5.8 6.7 3.7 0.0 Maturity (years) .. .. 29.7 3.4 2.1 15.3 4.8 0.0 Grace period (years) .. .. 10.9 0.5 0.2 4.8 0.0 0.0 Grant element (%) .. .. 64.1 1.0 4.7 18.6 12.6 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 177 167 180 174 194 170 138 124 Interest 62 59 50 43 36 28 21 17 Official creditors Principal 91 85 86 97 109 114 85 76 Interest 39 36 33 30 26 21 17 15 Bilateral creditors Principal 53 43 43 43 43 46 19 7 Interest 15 13 11 9 6 4 2 2 Multilateral creditors Principal 38 42 43 54 66 69 67 69 Interest 24 23 22 21 19 17 15 13 Private creditors Principal 86 82 94 77 84 56 53 49 Interest 24 23 17 14 10 7 4 2 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates. Other: The former Yugoslav Republic of Macedonia became a member of the World Bank in 1993. Debt outstanding as of end-1993 reflect only loans used directly by Macedonian beneficiaries. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 245 MADAGASCAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,520 3,689 4,302 4,691 4,153 4,511 4,952 3,462 Long-term debt (LDOD) 2,217 3,320 3,687 4,286 3,787 4,130 4,616 3,232 Public and publicly guaranteed 2,217 3,320 3,687 4,286 3,787 4,130 4,616 3,232 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 184 144 73 104 127 150 172 226 Short-term debt 119 225 542 301 239 231 164 4 of which interest arrears on LDOD 33 126 486 203 146 142 143 2 Official creditors 27 116 468 190 133 129 130 2 Private creditors 6 10 18 14 13 13 13 0 Memorandum items Principal arrears on LDOD 55 266 1,194 665 618 597 605 26 Official creditors 33 245 1,141 635 585 560 568 26 Private creditors 22 20 53 30 33 36 37 0 TOTAL DEBT FLOWS Disbursements 222 231 90 200 169 201 232 525 Long-term debt 193 213 90 150 140 186 216 473 IMF purchases 29 17 0 50 29 15 16 52 Principal repayments 91 121 38 79 33 30 37 50 Long-term debt 55 69 24 74 32 28 33 44 IMF repurchases 36 51 15 5 1 2 4 6 Net flows on debt 134 194 59 45 132 167 125 457 of which short-term debt 3 83 7 -76 -4 -4 -69 -18 Interest payments (INT) 59 102 20 38 32 33 32 31 Long-term debt 39 85 16 28 28 29 30 29 IMF charges 12 10 0 0 1 1 1 1 Short-term debt 7 7 3 9 4 4 1 0 Net transfers on debt 75 91 39 7 100 133 93 426 Total debt service paid (TDS) 150 223 58 117 65 63 69 81 Long-term debt 94 155 40 102 60 58 64 73 IMF repurchases and charges 49 61 15 5 1 2 4 7 Short-term debt (interest only) 7 7 3 9 4 4 1 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 178 514 241 274 341 286 485 1,334 Net flow of long-term debt (ex. IMF) 138 144 66 76 108 158 182 429 Foreign direct investment (net) 0 22 10 83 93 8 13 45 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 40 348 164 115 140 120 290 859 Memo: technical coop. grants 40 84 124 86 81 88 99 98 NET TRANSFERS 137 428 221 241 275 220 423 1,269 Interest on long-term debt 39 85 16 28 28 29 30 29 Profit remittances on FDI 2 1 3 4 38 37 32 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,746 2,958 3,002 3,807 4,470 4,328 5,394 4,292 Exports of goods, serv. & inc. (XGS) 359 490 765 1,210 1,303 736 1,150 .. Worker remit. & comp. of employees 5 8 14 11 11 17 16 16 Imports of goods & services (MGS) 636 985 1,161 1,584 1,572 1,101 1,749 .. International reserves (RES) 48 92 109 285 398 363 414 504 Current account balance -184 -265 -276 -260 -140 -270 -309 .. 4. DEBT INDICATORS EDT / XGS (%) 702.2 753.0 562.2 387.6 318.8 613.1 430.5 .. EDT / GNI (%) 91.8 124.7 143.3 123.2 92.9 104.2 91.8 80.7 TDS / XGS (%) 41.7 45.5 7.6 9.6 5.0 8.6 6.0 .. INT / XGS (%) 16.4 20.8 2.6 3.1 2.5 4.5 2.8 .. INT / GNI (%) 2.1 3.5 0.7 1.0 0.7 0.8 0.6 0.7 RES / EDT (%) 1.9 2.5 2.5 6.1 9.6 8.1 8.4 14.5 RES / MGS (months) 0.9 1.1 1.1 2.2 3.0 4.0 2.8 .. Short-term / EDT (%) 4.7 6.1 12.6 6.4 5.8 5.1 3.3 0.1 Concessional / EDT (%) 32.7 46.3 51.7 61.1 67.2 69.0 72.0 88.5 Multilateral / EDT (%) 18.7 33.4 39.3 39.0 44.6 47.2 50.4 81.9 246 MADAGASCAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,217 3,320 3,687 4,286 3,787 4,130 4,616 3,232 Public and publicly guaranteed 2,217 3,320 3,687 4,286 3,787 4,130 4,616 3,232 Official creditors 1,850 3,180 3,603 4,247 3,750 4,093 4,578 3,226 Multilateral 470 1,231 1,690 1,828 1,851 2,129 2,496 2,836 Concessional 418 1,075 1,536 1,765 1,793 2,068 2,429 2,774 Bilateral 1,380 1,949 1,913 2,419 1,899 1,964 2,083 390 Concessional 407 633 687 1,100 999 1,046 1,138 292 Private creditors 367 140 84 39 37 37 37 6 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 163 38 28 23 21 21 21 5 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 28 26 12 0 0 0 0 0 IDA 316 770 1,110 1,378 1,409 1,652 1,975 2,269 Public sector LDOD 2,178 3,244 3,555 4,164 3,685 4,022 4,499 3,178 Private sector LDOD 39 76 133 122 101 108 117 54 DISBURSEMENTS 193 213 90 150 140 186 216 473 Public and publicly guaranteed 193 213 90 150 140 186 216 473 Official creditors 180 212 89 150 140 186 216 472 Multilateral 76 136 78 143 138 185 215 308 Concessional 69 120 78 134 131 181 212 292 Bilateral 103 77 11 7 2 1 0 165 Concessional 44 77 10 5 1 1 0 164 Private creditors 13 1 1 0 0 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 58 64 76 94 97 163 195 227 PRINCIPAL REPAYMENTS 55 69 24 74 32 28 33 44 Public and publicly guaranteed 55 69 24 74 32 28 33 44 Official creditors 46 53 19 73 30 28 33 41 Multilateral 5 19 18 37 20 17 21 27 Concessional 3 9 9 25 15 12 15 20 Bilateral 42 34 1 36 10 12 12 14 Concessional 2 9 1 34 9 11 12 1 Private creditors 8 16 5 0 2 0 0 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 11 1 0 2 0 0 2 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 3 4 0 0 0 0 0 IDA 1 3 7 17 10 6 9 10 INTEREST PAYMENTS (LINT) 39 85 16 28 28 29 30 29 Public and publicly guaranteed 39 85 16 28 28 29 30 29 Official creditors 36 72 15 28 27 29 30 29 Multilateral 5 18 12 17 13 16 16 22 Concessional 3 7 9 14 11 14 15 21 Bilateral 30 54 4 11 14 13 14 7 Concessional 2 11 3 4 3 5 6 2 Private creditors 4 13 1 0 1 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 10 0 0 1 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 2 1 0 0 0 0 0 IDA 2 5 8 10 9 10 12 16 247 MADAGASCAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 14.3 14.9 15.4 2.7 Japanese yen 6.1 6.9 7.7 7.4 6.9 6.8 6.6 0.0 Pound sterling 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.0 Swiss franc 1.4 1.4 1.3 0.9 0.9 0.9 0.9 0.0 U.S.dollars 49.1 42.5 45.0 56.8 56.7 58.1 58.9 69.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 128 88 0 0 36 20 15 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 88 65 0 0 12 9 6 0 Official 38 49 0 0 12 9 6 0 Private 50 16 0 0 0 0 0 0 Interest rescheduled 36 16 0 0 24 11 11 0 Official 23 14 0 0 24 11 11 0 Private 12 2 0 0 0 0 0 0 Debt forgiven 5 185 0 0 82 80 51 1,385 Memo: interest forgiven 0 0 0 0 69 38 35 59 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 381 271 226 -53 -538 358 441 -1,489 Net flows on debt 134 194 59 45 132 167 125 457 Cross-currency valuation 155 181 -45 -161 -149 244 322 146 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.6 1.1 1.0 0.8 0.8 0.8 0.8 0.7 Maturity (years) 31.8 36.2 36.8 40.1 40.4 40.6 41.3 41.4 Grace period (years) 7.4 9.7 9.6 10.2 10.9 10.2 10.4 9.8 Grant element (%) 50.8 74.9 75.3 80.6 81.0 80.7 81.1 78.8 Official creditors Interest (%) 3.5 1.1 1.0 0.8 0.8 0.8 0.8 0.7 Maturity (years) 32.7 36.4 36.8 40.1 40.4 40.6 41.3 42.1 Grace period (years) 7.5 9.7 9.6 10.2 10.9 10.2 10.4 10.0 Grant element (%) 51.8 75.2 75.3 80.6 81.0 80.7 81.1 80.1 Private creditors Interest (%) 4.2 5.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 16.8 5.1 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 6.4 1.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 35.1 12.4 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 76 90 118 125 131 134 142 120 Interest 37 38 37 36 34 32 26 24 Official creditors Principal 75 86 117 124 130 133 142 120 Interest 37 38 37 36 34 32 26 24 Bilateral creditors Principal 20 27 52 52 53 53 53 27 Interest 13 13 12 11 10 8 2 1 Multilateral creditors Principal 55 59 65 72 78 81 90 93 Interest 24 24 25 25 24 24 23 23 Private creditors Principal 1 4 1 1 1 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Madagascar resumed providing the data after several years of not reporting to DRS, and all the long-term public and publicly guaranteed debt data prior to 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club and commercial bank debt restructuring agreements signed until December 2004. 248 MALAWI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,021 1,558 2,239 2,705 2,585 2,887 3,099 3,418 Long-term debt (LDOD) 795 1,385 2,079 2,545 2,469 2,671 2,935 3,297 Public and publicly guaranteed 795 1,382 2,079 2,545 2,469 2,671 2,935 3,297 Private nonguaranteed 0 2 0 0 0 0 0 0 Use of IMF credit 145 115 116 83 73 95 102 92 Short-term debt 81 58 44 78 43 122 62 28 of which interest arrears on LDOD 1 6 1 37 22 30 36 28 Official creditors 1 4 1 34 21 29 35 28 Private creditors 0 2 1 2 1 1 1 0 Memorandum items Principal arrears on LDOD 1 19 7 72 31 37 41 2 Official creditors 1 12 3 60 26 32 36 2 Private creditors 0 7 4 12 5 5 5 0 TOTAL DEBT FLOWS Disbursements 92 161 227 127 118 95 88 86 Long-term debt 69 136 215 119 118 73 79 86 IMF purchases 23 25 12 8 0 22 9 0 Principal repayments 65 86 75 42 30 19 23 35 Long-term debt 46 67 65 33 26 12 16 25 IMF repurchases 19 19 10 9 4 7 8 9 Net flows on debt 65 88 183 83 67 148 -2 25 of which short-term debt 38 13 32 -2 -21 72 -66 -26 Interest payments (INT) 45 47 43 21 15 17 19 25 Long-term debt 30 36 39 18 14 16 17 23 IMF charges 10 6 1 0 0 0 1 1 Short-term debt 5 4 3 3 1 1 1 0 Net transfers on debt 20 41 141 62 51 130 -20 0 Total debt service paid (TDS) 110 133 118 63 46 37 42 60 Long-term debt 76 103 104 51 40 28 33 49 IMF repurchases and charges 29 25 11 9 4 8 8 10 Short-term debt (interest only) 5 4 3 3 1 1 1 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 61 297 418 339 322 275 396 425 Net flow of long-term debt (ex. IMF) 23 69 150 86 91 61 63 60 Foreign direct investment (net) 1 0 6 26 19 6 10 16 Portfolio equity flows 0 1 0 0 0 0 0 0 Grants (excluding technical coop.) 38 227 262 228 212 208 323 348 Memo: technical coop. grants 35 110 87 111 85 104 125 112 NET TRANSFERS 18 255 371 306 294 237 364 385 Interest on long-term debt 30 36 39 18 14 16 17 23 Profit remittances on FDI 13 5 9 15 14 23 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,078 1,837 1,350 1,707 1,683 1,890 1,723 1,835 Exports of goods, serv. & inc. (XGS) 276 452 474 471 484 479 462 .. Worker remit. & comp. of employees 0 0 1 1 1 1 1 1 Imports of goods & services (MGS) 439 638 708 680 686 840 685 .. International reserves (RES) 49 142 115 250 210 170 132 139 Current account balance -126 -86 -78 -73 -60 -201 -203 .. 4. DEBT INDICATORS EDT / XGS (%) 369.7 344.4 472.5 573.9 533.5 603.1 670.3 .. EDT / GNI (%) 94.6 84.8 165.8 158.5 153.5 152.8 179.9 186.3 TDS / XGS (%) 39.8 29.3 24.9 13.3 9.4 7.6 9.0 .. INT / XGS (%) 16.3 10.3 9.0 4.5 3.2 3.6 4.0 .. INT / GNI (%) 4.2 2.5 3.2 1.2 0.9 0.9 1.1 1.3 RES / EDT (%) 4.8 9.1 5.1 9.3 8.1 5.9 4.3 4.1 RES / MGS (months) 1.3 2.7 1.9 4.4 3.7 2.4 2.3 .. Short-term / EDT (%) 7.9 3.7 1.9 2.9 1.7 4.2 2.0 0.8 Concessional / EDT (%) 47.9 67.5 84.6 90.2 92.6 89.7 91.6 92.7 Multilateral / EDT (%) 49.5 69.8 76.3 75.6 79.6 78.2 81.4 80.2 249 MALAWI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 795 1,385 2,079 2,545 2,469 2,671 2,935 3,297 Public and publicly guaranteed 795 1,382 2,079 2,545 2,469 2,671 2,935 3,297 Official creditors 699 1,305 2,051 2,527 2,460 2,661 2,924 3,289 Multilateral 505 1,088 1,708 2,044 2,058 2,259 2,521 2,741 Concessional 380 902 1,573 1,974 1,999 2,195 2,443 2,639 Bilateral 194 217 343 482 401 402 403 548 Concessional 108 149 321 467 394 395 397 530 Private creditors 96 78 28 18 10 10 11 8 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 72 35 0 0 0 0 0 6 Private nonguaranteed 0 2 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 2 0 0 0 0 0 0 Memo: IBRD 69 91 55 9 4 2 1 0 IDA 322 764 1,251 1,592 1,624 1,770 1,958 2,075 Public sector LDOD 787 1,372 2,076 2,542 2,466 2,668 2,932 3,295 Private sector LDOD 8 13 3 3 3 3 3 2 DISBURSEMENTS 69 136 215 119 118 73 79 86 Public and publicly guaranteed 69 136 215 119 118 73 79 86 Official creditors 63 128 215 119 118 73 79 86 Multilateral 49 118 97 119 118 73 79 86 Concessional 39 109 93 116 118 73 79 86 Bilateral 14 10 118 0 0 0 0 0 Concessional 4 10 118 0 0 0 0 0 Private creditors 6 7 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 2 0 0 0 0 0 0 IDA 33 99 73 97 108 51 56 62 PRINCIPAL REPAYMENTS 46 67 65 33 26 12 16 25 Public and publicly guaranteed 46 65 65 33 26 12 16 25 Official creditors 11 61 43 33 26 12 16 23 Multilateral 5 20 28 30 16 8 12 18 Concessional 1 3 9 19 10 6 10 15 Bilateral 6 41 14 3 11 4 4 5 Concessional 2 4 7 3 11 4 4 5 Private creditors 35 4 23 0 0 0 0 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 30 0 10 0 0 0 0 2 Private nonguaranteed 0 1 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 1 0 0 0 0 0 0 Memo: IBRD 1 8 12 8 4 2 2 0 IDA 1 3 7 16 9 5 9 11 INTEREST PAYMENTS (LINT) 30 36 39 18 14 16 17 23 Public and publicly guaranteed 30 36 39 18 14 16 17 23 Official creditors 19 30 35 18 14 16 17 23 Multilateral 11 19 25 17 12 14 15 20 Concessional 3 6 12 15 11 13 14 18 Bilateral 8 12 10 1 2 2 2 3 Concessional 2 3 7 1 2 2 2 3 Private creditors 11 6 4 0 0 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 10 3 1 0 0 0 0 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 5 8 7 1 0 0 0 0 IDA 3 5 9 12 10 10 11 14 250 MALAWI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.9 2.0 1.9 3.5 Japanese yen 4.5 9.3 12.3 8.4 5.9 5.4 4.9 7.0 Pound sterling 21.8 16.7 9.0 6.2 5.8 5.5 5.1 4.9 Swiss franc 0.0 0.1 0.1 0.1 0.1 0.1 0.1 0.0 U.S.dollars 40.0 46.9 53.6 65.9 69.4 69.5 69.4 65.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 2 0 0 0 6 2 2 3 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 1 0 0 0 6 2 2 2 Official 1 0 0 0 5 2 2 2 Private 0 0 0 0 1 0 0 0 Interest rescheduled 1 0 0 0 2 0 0 0 Official 1 0 0 0 2 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 51 0 0 72 39 42 48 Memo: interest forgiven 0 0 0 0 23 7 7 8 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 141 148 218 -37 -121 303 212 319 Net flows on debt 65 88 183 83 67 148 -2 25 Cross-currency valuation 39 22 -91 -111 -96 139 167 78 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.9 1.3 1.0 0.8 0.8 0.8 0.8 1.0 Maturity (years) 44.4 38.9 38.6 44.7 41.2 45.1 41.3 37.6 Grace period (years) 9.3 9.2 9.6 10.1 11.7 9.9 10.3 8.5 Grant element (%) 70.6 74.8 78.2 81.8 81.6 80.7 81.0 75.2 Official creditors Interest (%) 1.6 1.1 1.0 0.8 0.8 0.8 0.8 1.0 Maturity (years) 45.5 39.5 38.6 44.7 41.2 45.1 41.3 37.6 Grace period (years) 9.6 9.4 9.6 10.1 11.7 9.9 10.3 8.5 Grant element (%) 73.2 76.2 78.2 81.8 81.6 80.7 81.0 75.2 Private creditors Interest (%) 10.0 8.6 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 11.5 11.8 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.6 3.5 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) -1.0 6.2 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 123 127 130 108 115 116 119 120 Interest 38 36 33 31 30 28 27 26 Official creditors Principal 120 125 129 107 115 116 119 120 Interest 37 35 33 31 30 28 27 26 Bilateral creditors Principal 60 60 60 35 34 31 30 29 Interest 14 12 10 9 8 7 6 6 Multilateral creditors Principal 59 65 69 72 81 85 89 90 Interest 24 23 23 23 22 22 21 20 Private creditors Principal 3 2 1 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. 251 MALAYSIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 20,269 15,328 34,343 41,874 45,089 48,272 48,534 52,145 Long-term debt (LDOD) 17,466 13,422 27,069 37,300 38,337 39,903 39,909 40,713 Public and publicly guaranteed 14,506 11,592 16,023 19,234 24,156 26,415 25,376 25,560 Private nonguaranteed 2,960 1,830 11,046 18,067 14,181 13,488 14,532 15,153 Use of IMF credit 118 0 0 0 0 0 0 0 Short-term debt 2,685 1,906 7,274 4,573 6,752 8,369 8,625 11,432 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 3,791 1,683 8,503 5,921 7,129 7,793 5,627 7,815 Long-term debt 3,791 1,683 8,503 5,921 7,129 7,793 5,627 7,815 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 3,793 3,167 4,450 4,146 4,091 5,973 7,408 7,099 Long-term debt 3,635 3,167 4,450 4,146 4,091 5,973 7,408 7,099 IMF repurchases 158 0 0 0 0 0 0 0 Net flows on debt 152 -1,851 5,138 337 5,217 3,437 -1,525 3,523 of which short-term debt 154 -367 1,085 -1,439 2,178 1,617 256 2,807 Interest payments (INT) 1,606 1,166 1,591 2,299 2,140 1,965 2,183 2,088 Long-term debt 1,437 997 1,150 2,033 1,946 1,731 1,908 1,782 IMF charges 16 0 0 0 0 0 0 0 Short-term debt 152 169 441 266 195 235 275 306 Net transfers on debt -1,454 -3,017 3,547 -1,962 3,076 1,472 -3,708 1,435 Total debt service paid (TDS) 5,399 4,333 6,041 6,445 6,231 7,938 9,591 9,187 Long-term debt 5,072 4,164 5,600 6,179 6,036 7,704 9,316 8,881 IMF repurchases and charges 174 0 0 0 0 0 0 0 Short-term debt (interest only) 152 169 441 266 195 235 275 306 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 859 890 8,242 5,572 3,600 4,979 2,046 9,754 Net flow of long-term debt (ex. IMF) 156 -1,484 4,053 1,775 3,038 1,820 -1,781 716 Foreign direct investment (net) 695 2,332 4,178 3,788 554 3,203 2,473 4,624 Portfolio equity flows 0 0 0 0 0 -55 1,340 4,400 Grants (excluding technical coop.) 9 42 11 9 8 12 14 14 Memo: technical coop. grants 94 125 121 82 68 67 62 65 NET TRANSFERS -1,776 -2,033 2,948 -3,633 -4,279 -2,872 -6,597 1,482 Interest on long-term debt 1,437 997 1,150 2,033 1,946 1,731 1,908 1,782 Profit remittances on FDI 1,199 1,926 4,144 7,173 5,933 6,121 6,735 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 29,535 42,152 84,689 82,712 81,258 88,671 98,021 111,858 Exports of goods, serv. & inc. (XGS) 17,776 34,514 85,992 114,356 104,282 110,400 122,025 .. Worker remit. & comp. of employees 39 325 716 981 792 959 987 987 Imports of goods & services (MGS) 18,383 35,486 93,618 103,944 94,844 100,430 106,197 .. International reserves (RES) 5,677 10,659 24,699 29,844 30,798 34,623 45,003 66,897 Current account balance -600 -870 -8,644 8,488 7,287 7,190 13,381 .. 4. DEBT INDICATORS EDT / XGS (%) 114.0 44.4 39.9 36.6 43.2 43.7 39.8 .. EDT / GNI (%) 68.6 36.4 40.6 50.6 55.5 54.4 49.5 46.6 TDS / XGS (%) 30.4 12.6 7.0 5.6 6.0 7.2 7.9 .. INT / XGS (%) 9.0 3.4 1.9 2.0 2.1 1.8 1.8 .. INT / GNI (%) 5.4 2.8 1.9 2.8 2.6 2.2 2.2 1.9 RES / EDT (%) 28.0 69.5 71.9 71.3 68.3 71.7 92.7 128.3 RES / MGS (months) 3.7 3.6 3.2 3.4 3.9 4.1 5.1 .. Short-term / EDT (%) 13.2 12.4 21.2 10.9 15.0 17.3 17.8 21.9 Concessional / EDT (%) 5.7 14.6 10.6 7.0 7.0 6.7 7.3 8.4 Multilateral / EDT (%) 5.9 11.8 4.8 3.1 2.7 2.5 2.4 2.1 252 MALAYSIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 17,466 13,422 27,069 37,300 38,337 39,903 39,909 40,713 Public and publicly guaranteed 14,506 11,592 16,023 19,234 24,156 26,415 25,376 25,560 Official creditors 3,185 4,191 5,489 4,950 5,877 5,821 6,170 6,966 Multilateral 1,195 1,812 1,644 1,314 1,236 1,184 1,158 1,081 Concessional 9 9 1 0 16 39 59 90 Bilateral 1,990 2,378 3,845 3,637 4,641 4,637 5,011 5,884 Concessional 1,155 2,225 3,651 2,939 3,159 3,194 3,462 4,280 Private creditors 11,322 7,401 10,533 14,284 18,279 20,594 19,207 18,594 of which: Bonds 4,731 4,090 6,062 9,945 10,804 13,464 13,698 13,754 Commercial banks 4,592 2,285 4,171 2,292 5,573 4,752 3,402 3,106 Private nonguaranteed 2,960 1,830 11,046 18,067 14,181 13,488 14,532 15,153 Bonds 0 0 1,765 3,402 3,825 3,260 4,157 6,271 Commercial banks and other 2,960 1,830 9,281 14,665 10,356 10,229 10,375 8,882 Memo: IBRD 776 1,102 1,059 812 788 719 708 639 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 14,491 11,592 16,023 19,135 24,010 26,283 25,253 25,464 Private sector LDOD 2,976 1,830 11,046 18,166 14,327 13,620 14,656 15,249 DISBURSEMENTS 3,791 1,683 8,503 5,921 7,129 7,793 5,627 7,815 Public and publicly guaranteed 3,143 798 4,150 3,460 5,539 6,293 2,294 3,946 Official creditors 251 737 837 1,446 2,920 1,234 857 1,510 Multilateral 107 273 135 61 90 90 113 71 Concessional 0 2 0 0 19 27 24 53 Bilateral 144 464 702 1,385 2,830 1,144 744 1,438 Concessional 119 460 604 1,141 2,084 435 248 1,083 Private creditors 2,892 61 3,313 2,015 2,619 5,059 1,436 2,436 of which: Bonds 2,310 0 2,100 1,061 1,700 3,838 0 915 Commercial banks 143 57 1,205 672 820 597 1,436 1,522 Private nonguaranteed 648 885 4,353 2,461 1,590 1,500 3,334 3,868 Bonds 0 0 480 361 550 0 906 3,218 Commercial banks and other 648 885 3,873 2,100 1,040 1,500 2,427 650 Memo: IBRD 76 205 88 15 60 56 87 17 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 3,635 3,167 4,450 4,146 4,091 5,973 7,408 7,099 Public and publicly guaranteed 3,079 2,697 1,701 2,017 2,460 4,297 4,382 3,986 Official creditors 186 365 455 840 832 1,416 933 818 Multilateral 90 216 261 139 123 171 163 135 Concessional 0 2 2 0 3 5 4 4 Bilateral 96 149 195 701 710 1,246 770 683 Concessional 41 123 188 666 679 403 239 344 Private creditors 2,893 2,332 1,245 1,176 1,628 2,881 3,449 3,168 of which: Bonds 57 1,239 140 200 676 1,327 0 960 Commercial banks 2,590 664 420 864 840 1,311 3,061 1,811 Private nonguaranteed 556 470 2,749 2,129 1,631 1,676 3,026 3,113 Bonds 0 0 0 745 110 549 65 1,110 Commercial banks and other 556 470 2,749 1,384 1,521 1,127 2,961 2,003 Memo: IBRD 72 164 194 100 83 126 98 87 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 1,437 997 1,150 2,033 1,946 1,731 1,908 1,782 Public and publicly guaranteed 1,219 956 805 1,171 1,278 1,189 1,397 1,298 Official creditors 173 232 284 259 267 266 223 236 Multilateral 90 145 128 98 88 80 65 54 Concessional 0 1 0 0 0 0 0 0 Bilateral 84 87 155 160 179 186 158 182 Concessional 37 75 146 94 102 119 112 136 Private creditors 1,046 724 522 912 1,011 923 1,174 1,062 of which: Bonds 325 414 251 611 664 669 892 802 Commercial banks 591 199 190 189 235 165 195 184 Private nonguaranteed 218 41 345 862 668 542 510 484 Bonds 0 0 28 159 158 152 190 187 Commercial banks and other 218 41 318 703 510 390 320 297 Memo: IBRD 56 86 83 66 59 54 47 39 IDA 0 0 0 0 0 0 0 0 253 MALAYSIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.8 4.3 4.0 4.2 Japanese yen 25.5 36.5 34.6 27.6 22.3 20.6 23.6 22.8 Pound sterling 1.8 1.6 1.0 0.7 0.5 0.5 0.6 0.6 Swiss franc 1.9 3.6 3.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 50.4 31.8 48.5 62.8 70.9 70.5 68.5 70.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,536 -949 4,007 -30 3,215 3,183 262 3,612 Net flows on debt 152 -1,851 5,138 337 5,217 3,437 -1,525 3,523 Cross-currency valuation 1,135 926 -104 -689 -734 623 923 272 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.7 4.8 5.8 5.7 4.0 4.9 1.5 3.0 Maturity (years) 21.4 20.9 18.3 13.2 13.6 11.7 6.7 8.3 Grace period (years) 18.3 6.0 12.5 3.9 5.8 7.9 0.7 3.2 Grant element (%) 9.2 37.3 27.6 22.7 33.4 25.5 23.6 26.3 Official creditors Interest (%) 8.4 4.0 3.4 3.1 3.7 3.7 3.0 0.0 Maturity (years) 19.1 22.9 24.4 24.1 14.9 16.9 15.6 0.0 Grace period (years) 5.7 6.7 6.3 3.5 3.3 4.9 2.1 0.0 Grant element (%) 9.9 44.2 48.1 45.2 31.7 37.5 37.4 0.0 Private creditors Interest (%) 8.8 8.9 6.3 7.0 4.5 5.2 1.4 3.0 Maturity (years) 21.9 11.4 16.9 7.6 11.6 10.2 6.1 8.3 Grace period (years) 21.3 2.6 14.0 4.0 9.7 8.7 0.6 3.2 Grant element (%) 9.0 4.3 22.7 11.4 35.9 22.2 22.6 26.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 5,374 4,688 5,837 3,461 7,283 2,214 1,568 1,015 Interest 1,891 1,665 1,431 1,239 1,010 760 688 597 Official creditors Principal 838 878 959 938 911 587 508 492 Interest 255 240 214 185 155 124 107 91 Bilateral creditors Principal 675 719 809 802 778 486 420 420 Interest 203 196 177 156 131 106 93 80 Multilateral creditors Principal 164 159 149 137 133 101 88 72 Interest 52 44 37 30 23 18 14 11 Private creditors Principal 4,535 3,810 4,878 2,522 6,373 1,627 1,060 523 Interest 1,636 1,425 1,217 1,054 855 636 582 506 Notes: Data source: Data on long-term public and publicly guaranteed debt, private nonguaranteed debt and short-term debt for 2004 are based on information provided by the authorities and World Bank staff estimates. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 254 MALDIVES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 83.1 78.0 154.9 206.0 234.9 271.7 281.0 344.8 Long-term debt (LDOD) 49.1 64.0 151.9 184.7 180.7 223.0 255.1 304.4 Public and publicly guaranteed 49.1 64.0 151.9 184.7 180.7 223.0 255.1 304.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 34.0 14.0 3.0 21.4 54.3 48.7 25.9 40.4 of which interest arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 Official creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 4.5 13.0 34.7 13.6 20.1 42.6 36.6 51.3 Long-term debt 4.5 13.0 34.7 13.6 20.1 42.6 36.6 51.3 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 6.6 6.0 7.1 13.9 15.8 16.6 16.0 23.8 Long-term debt 6.6 6.0 7.1 13.9 15.8 16.6 16.0 23.8 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt -1.1 8.6 29.6 -3.8 37.2 20.4 -2.2 41.6 of which short-term debt 1.0 1.6 2.0 -3.5 32.9 -5.6 -22.8 14.1 Interest payments (INT) 3.6 2.8 3.7 5.9 6.0 5.7 5.2 8.5 Long-term debt 1.9 1.3 3.6 4.7 4.6 4.4 4.6 7.6 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.8 1.5 0.2 1.2 1.4 1.3 0.7 0.9 Net transfers on debt -4.7 5.8 25.8 -9.7 31.3 14.7 -7.4 33.1 Total debt service paid (TDS) 10.3 8.8 10.8 19.8 21.7 22.2 21.2 32.3 Long-term debt 8.5 7.3 10.7 18.7 20.4 20.9 20.6 31.4 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 1.8 1.5 0.2 1.2 1.4 1.3 0.7 0.9 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 2.1 24.3 58.3 22.7 31.0 48.1 40.0 50.7 Net flow of long-term debt (ex. IMF) -2.1 7.0 27.6 -0.4 4.3 26.0 20.6 27.5 Foreign direct investment (net) 0.0 6.0 7.0 13.0 12.0 12.0 14.0 14.7 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 4.2 11.3 23.7 10.0 14.6 10.1 5.4 8.2 Memo: technical coop. grants 4.9 5.8 10.1 7.6 5.4 6.5 6.8 6.4 NET TRANSFERS -5.1 9.1 34.9 -16.5 -13.3 8.4 -3.6 -1.2 Interest on long-term debt 1.9 1.3 3.6 4.7 4.6 4.4 4.6 7.6 Profit remittances on FDI 5.4 13.9 19.9 34.4 39.7 35.3 39.0 44.3 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 114.1 193.8 379.0 594.3 586.5 604.2 655.4 719.2 Exports of goods, serv. & inc. (XGS) 91.4 183.8 322.4 467.5 472.5 500.8 590.3 696.5 Worker remit. & comp. of employees 1.0 2.0 2.0 2.0 2.0 2.0 2.0 2.9 Imports of goods & services (MGS) 98.5 177.7 337.0 492.0 501.5 496.9 579.9 776.2 International reserves (RES) 4.7 24.5 48.5 123.3 93.6 133.8 160.3 204.4 Current account balance -5.5 9.9 -18.2 -51.5 -58.7 -35.7 -31.8 -133.9 4. DEBT INDICATORS EDT / XGS (%) 90.9 42.4 48.0 44.1 49.7 54.2 47.6 49.5 EDT / GNI (%) 72.8 40.2 40.9 34.7 40.1 45.0 42.9 47.9 TDS / XGS (%) 11.2 4.8 3.4 4.2 4.6 4.4 3.6 4.6 INT / XGS (%) 4.0 1.5 1.2 1.3 1.3 1.1 0.9 1.2 INT / GNI (%) 3.2 1.4 1.0 1.0 1.0 0.9 0.8 1.2 RES / EDT (%) 5.6 31.4 31.3 59.9 39.8 49.2 57.0 59.3 RES / MGS (months) 0.6 1.7 1.7 3.0 2.2 3.2 3.3 3.2 Short-term / EDT (%) 40.9 18.0 1.9 10.4 23.1 17.9 9.2 11.7 Concessional / EDT (%) 45.7 71.0 81.6 69.1 59.5 60.5 64.1 60.6 Multilateral / EDT (%) 17.3 41.7 58.8 58.5 51.0 52.9 56.4 53.5 255 MALDIVES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 49.1 64.0 151.9 184.7 180.7 223.0 255.1 304.4 Public and publicly guaranteed 49.1 64.0 151.9 184.7 180.7 223.0 255.1 304.4 Official creditors 42.1 60.2 142.6 154.8 151.0 175.1 191.0 218.2 Multilateral 14.4 32.5 91.1 120.5 119.8 143.8 158.5 184.6 Concessional 10.2 32.5 91.1 115.4 114.9 138.5 152.6 178.4 Bilateral 27.8 27.6 51.5 34.3 31.2 31.3 32.5 33.7 Concessional 27.8 22.8 35.3 26.9 24.8 26.0 27.6 30.6 Private creditors 6.9 3.8 9.4 29.9 29.7 47.9 64.1 86.2 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 6.0 0.0 3.4 23.7 24.9 43.9 61.2 84.9 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 3.8 10.0 36.1 46.4 44.4 50.3 57.6 65.6 Public sector LDOD 49.1 64.0 151.9 183.4 178.2 221.3 254.3 293.4 Private sector LDOD 0.0 0.0 0.0 1.2 2.5 1.7 0.8 11.0 DISBURSEMENTS 4.5 13.0 34.7 13.6 20.1 42.6 36.6 51.3 Public and publicly guaranteed 4.5 13.0 34.7 13.6 20.1 42.6 36.6 51.3 Official creditors 4.5 9.6 30.9 6.3 10.2 18.5 16.5 16.7 Multilateral 1.4 3.6 18.7 6.1 9.6 15.0 12.8 10.9 Concessional 1.4 3.6 18.7 5.4 9.6 14.9 12.8 10.9 Bilateral 3.1 5.9 12.2 0.2 0.7 3.5 3.8 5.9 Concessional 3.1 1.1 12.2 0.2 0.7 3.5 3.8 5.9 Private creditors 0.0 3.5 3.8 7.3 9.9 24.1 20.0 34.6 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 2.4 6.1 9.9 24.1 20.0 34.6 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.7 1.2 3.9 3.3 0.1 3.2 3.2 6.1 PRINCIPAL REPAYMENTS 6.6 6.0 7.1 13.9 15.8 16.6 16.0 23.8 Public and publicly guaranteed 6.6 6.0 7.1 13.9 15.8 16.6 16.0 23.8 Official creditors 4.0 3.7 4.8 6.7 6.4 7.0 6.2 9.1 Multilateral 1.6 1.5 1.4 2.5 2.6 3.0 3.3 4.0 Concessional 0.5 1.5 1.4 2.5 2.6 3.0 3.3 4.0 Bilateral 2.4 2.2 3.4 4.2 3.8 4.0 2.9 5.0 Concessional 2.4 1.9 2.7 3.2 2.7 2.9 2.5 3.3 Private creditors 2.6 2.3 2.3 7.3 9.4 9.5 9.8 14.7 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 2.1 1.5 0.6 6.1 8.0 8.2 8.3 13.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.4 0.4 0.6 0.7 0.8 INTEREST PAYMENTS (LINT) 1.9 1.3 3.6 4.7 4.6 4.4 4.6 7.6 Public and publicly guaranteed 1.9 1.3 3.6 4.7 4.6 4.4 4.6 7.6 Official creditors 1.2 0.8 2.7 2.6 2.5 2.5 2.2 2.6 Multilateral 0.6 0.3 1.0 1.5 1.5 1.6 1.6 1.8 Concessional 0.1 0.3 1.0 1.4 1.5 1.6 1.6 1.8 Bilateral 0.5 0.5 1.7 1.1 1.0 0.9 0.6 0.8 Concessional 0.5 0.3 0.4 0.5 0.5 0.4 0.4 0.5 Private creditors 0.7 0.5 0.8 2.2 2.1 1.9 2.3 5.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.6 0.1 0.2 1.8 1.8 1.6 2.1 4.8 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.3 0.3 0.3 0.3 0.4 0.5 256 MALDIVES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.2 15.5 15.1 11.8 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 1.0 0.4 0.0 0.2 0.1 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 38.2 25.4 51.3 53.3 53.7 46.1 49.5 51.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.5 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 0.3 11.2 31.3 -12.9 28.9 36.7 9.3 63.8 Net flows on debt -1.1 8.6 29.6 -3.8 37.2 20.4 -2.2 41.6 Cross-currency valuation 0.8 1.2 1.1 -6.5 -5.4 10.7 8.5 21.3 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 6.0 0.8 3.2 3.7 5.1 3.9 6.3 1.0 Maturity (years) 25.3 37.3 31.3 26.6 14.9 14.7 11.0 23.3 Grace period (years) 5.9 9.2 9.1 6.9 3.5 2.9 1.5 -269.8 Grant element (%) 34.5 77.2 56.1 47.7 27.3 31.9 15.0 45.0 Official creditors Interest (%) 2.4 0.8 2.5 2.5 2.7 1.7 0.0 0.6 Maturity (years) 41.3 37.3 34.8 34.7 27.2 30.2 0.0 32.5 Grace period (years) 10.3 9.2 10.1 9.3 9.0 7.8 0.0 -394.7 Grant element (%) 65.9 77.2 63.1 63.3 58.1 66.2 0.0 61.4 Private creditors Interest (%) 9.9 0.0 7.9 6.6 5.9 4.4 6.3 2.1 Maturity (years) 7.3 0.0 6.0 7.4 10.8 11.5 11.0 3.4 Grace period (years) 1.0 0.0 1.7 1.1 1.7 1.9 1.5 1.4 Grant element (%) -0.8 0.0 6.3 10.1 17.1 24.8 15.0 9.4 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 29.5 26.9 25.7 26.0 26.3 27.6 27.4 26.0 Interest 9.5 9.6 9.0 8.1 7.0 6.0 5.1 4.1 Official creditors Principal 11.9 12.2 9.6 9.3 9.8 11.2 11.4 11.4 Interest 3.4 3.4 3.4 3.3 3.1 2.9 2.8 2.6 Bilateral creditors Principal 5.0 5.0 4.7 3.1 3.1 3.2 3.2 2.7 Interest 0.8 0.7 0.6 0.5 0.5 0.4 0.4 0.3 Multilateral creditors Principal 6.9 7.2 4.9 6.2 6.7 8.0 8.2 8.7 Interest 2.6 2.7 2.8 2.8 2.6 2.5 2.5 2.3 Private creditors Principal 17.6 14.7 16.1 16.7 16.5 16.5 15.9 14.6 Interest 6.1 6.2 5.6 4.8 4.0 3.1 2.2 1.4 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. 257 MALI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,456 2,468 2,958 2,980 2,910 2,827 3,114 3,316 Long-term debt (LDOD) 1,289 2,337 2,739 2,671 2,642 2,518 2,910 3,132 Public and publicly guaranteed 1,289 2,337 2,739 2,671 2,642 2,518 2,910 3,132 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 98 69 147 176 171 166 169 145 Short-term debt 69 62 72 134 97 144 35 39 of which interest arrears on LDOD 8 9 28 42 57 7 6 6 Official creditors 4 9 28 42 57 7 6 6 Private creditors 4 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 91 63 342 541 540 108 115 135 Official creditors 76 63 340 541 540 108 115 135 Private creditors 14 0 2 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 120 195 238 109 137 152 216 168 Long-term debt 106 167 193 100 114 143 198 166 IMF purchases 13 28 45 9 23 9 18 2 Principal repayments 30 44 62 66 62 58 56 75 Long-term debt 22 25 55 50 47 40 38 57 IMF repurchases 8 18 7 16 15 18 18 18 Net flows on debt 91 159 200 -11 23 191 51 97 of which short-term debt 1 8 24 -53 -52 97 -108 4 Interest payments (INT) 23 24 25 27 19 25 20 27 Long-term debt 13 17 22 18 15 21 17 25 IMF charges 5 4 1 1 1 1 1 1 Short-term debt 5 3 2 9 3 2 2 1 Net transfers on debt 68 135 175 -38 4 166 31 70 Total debt service paid (TDS) 53 68 87 94 80 83 77 103 Long-term debt 34 43 77 68 62 61 56 83 IMF repurchases and charges 14 22 7 17 16 19 19 19 Short-term debt (interest only) 5 3 2 9 3 2 2 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 245 348 457 358 393 575 602 771 Net flow of long-term debt (ex. IMF) 85 142 138 50 67 104 159 109 Foreign direct investment (net) 3 6 111 82 122 244 132 180 Portfolio equity flows 0 0 0 0 14 -2 1 1 Grants (excluding technical coop.) 157 201 208 226 191 229 309 481 Memo: technical coop. grants 61 93 132 120 91 123 128 122 NET TRANSFERS 232 327 430 265 238 326 464 583 Interest on long-term debt 13 17 22 18 15 21 17 25 Profit remittances on FDI 0 4 6 76 141 227 120 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,288 2,405 2,419 2,392 2,464 3,103 4,187 4,644 Exports of goods, serv. & inc. (XGS) 305 549 650 734 981 1,207 1,312 .. Worker remit. & comp. of employees 67 107 112 73 88 138 154 154 Imports of goods & services (MGS) 611 889 1,040 1,046 1,344 1,376 1,652 .. International reserves (RES) 29 198 323 381 349 594 952 861 Current account balance -210 -221 -284 -255 -310 -149 -271 .. 4. DEBT INDICATORS EDT / XGS (%) 477.0 449.3 455.2 406.1 296.8 234.2 237.3 .. EDT / GNI (%) 113.1 102.6 122.3 124.6 118.1 91.1 74.4 71.4 TDS / XGS (%) 17.4 12.3 13.4 12.8 8.2 6.8 5.8 .. INT / XGS (%) 7.6 4.4 3.8 3.7 1.9 2.0 1.5 .. INT / GNI (%) 1.8 1.0 1.0 1.1 0.8 0.8 0.5 0.6 RES / EDT (%) 2.0 8.0 10.9 12.8 12.0 21.0 30.6 26.0 RES / MGS (months) 0.6 2.7 3.7 4.4 3.1 5.2 6.9 .. Short-term / EDT (%) 4.7 2.5 2.4 4.5 3.3 5.1 1.1 1.2 Concessional / EDT (%) 83.5 91.1 89.9 84.1 85.3 87.9 92.4 93.4 Multilateral / EDT (%) 27.0 36.3 47.2 50.8 52.3 62.1 66.5 68.5 258 MALI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,289 2,337 2,739 2,671 2,642 2,518 2,910 3,132 Public and publicly guaranteed 1,289 2,337 2,739 2,671 2,642 2,518 2,910 3,132 Official creditors 1,245 2,321 2,737 2,671 2,642 2,518 2,910 3,131 Multilateral 393 897 1,397 1,513 1,523 1,755 2,071 2,271 Concessional 383 875 1,357 1,495 1,507 1,741 2,057 2,257 Bilateral 852 1,424 1,340 1,158 1,120 763 839 860 Concessional 833 1,373 1,303 1,012 974 744 820 840 Private creditors 44 16 2 0 0 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 7 0 2 0 0 0 0 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 224 498 863 957 981 1,134 1,322 1,441 Public sector LDOD 1,286 2,331 2,739 2,671 2,642 2,518 2,910 3,132 Private sector LDOD 4 6 0 0 0 0 0 0 DISBURSEMENTS 106 167 193 100 114 143 198 166 Public and publicly guaranteed 106 167 193 100 114 143 198 166 Official creditors 106 167 193 100 114 143 198 166 Multilateral 48 115 146 85 104 127 174 155 Concessional 46 111 141 85 103 127 173 153 Bilateral 58 52 47 14 10 17 24 11 Concessional 58 52 47 14 10 17 24 11 Private creditors 0 0 0 0 0 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 29 43 85 49 70 91 95 76 PRINCIPAL REPAYMENTS 22 25 55 50 47 40 38 57 Public and publicly guaranteed 22 25 55 50 47 40 38 57 Official creditors 19 24 55 50 47 40 38 57 Multilateral 9 14 23 26 23 21 26 33 Concessional 8 13 20 23 20 19 23 31 Bilateral 9 11 32 24 24 18 12 24 Concessional 9 10 25 23 23 17 11 23 Private creditors 3 1 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 6 7 6 3 5 7 INTEREST PAYMENTS (LINT) 13 17 22 18 15 21 17 25 Public and publicly guaranteed 13 17 22 18 15 21 17 25 Official creditors 12 17 22 18 15 21 17 25 Multilateral 6 10 12 12 11 15 14 19 Concessional 5 8 11 12 11 15 14 19 Bilateral 6 7 10 5 4 6 3 6 Concessional 5 6 8 4 4 6 3 5 Private creditors 1 1 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 2 3 6 7 7 7 8 10 259 MALI (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 14.2 16.8 16.4 15.9 Japanese yen 0.3 0.3 2.3 2.9 2.5 2.8 2.6 2.4 Pound sterling 3.6 2.6 1.8 1.8 1.7 2.0 1.9 1.9 Swiss franc 2.6 2.3 2.1 1.5 1.5 1.9 1.8 1.8 U.S.dollars 17.0 14.8 22.5 33.9 35.8 43.8 44.2 45.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 11 0 0 0 350 0 0 Debt stock rescheduled 0 0 0 0 0 206 0 0 Principal rescheduled 0 7 0 0 0 124 0 0 Official 0 4 0 0 0 124 0 0 Private 0 3 0 0 0 0 0 0 Interest rescheduled 0 5 0 0 0 0 0 0 Official 0 4 0 0 0 0 0 0 Private 0 1 0 0 0 0 0 0 Debt forgiven 0 2 0 3 16 451 24 19 Memo: interest forgiven 0 2 0 1 2 44 5 2 Debt stock reduction 0 0 0 74 1 0 0 0 of which debt buyback 0 0 0 45 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 219 340 264 -216 -70 -83 287 202 Net flows on debt 91 159 200 -11 23 191 51 97 Cross-currency valuation 102 119 -1 -182 -74 159 209 100 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.3 1.0 1.5 0.6 0.9 0.9 1.3 1.1 Maturity (years) 42.1 29.9 30.7 34.9 37.7 39.2 40.3 38.3 Grace period (years) 9.0 8.4 8.8 8.8 10.1 8.5 8.9 9.2 Grant element (%) 74.2 67.6 68.6 76.6 77.6 75.5 73.1 74.5 Official creditors Interest (%) 1.1 1.0 1.5 0.6 0.9 0.9 1.1 1.1 Maturity (years) 43.0 29.9 30.7 34.9 37.7 39.2 42.4 38.3 Grace period (years) 9.1 8.4 8.8 8.8 10.1 8.5 9.4 9.2 Grant element (%) 76.1 67.6 68.6 76.6 77.6 75.5 76.2 74.5 Private creditors Interest (%) 9.7 0.0 0.0 0.0 0.0 0.0 3.2 0.0 Maturity (years) 7.9 0.0 0.0 0.0 0.0 0.0 8.7 0.0 Grace period (years) 2.0 0.0 0.0 0.0 0.0 0.0 2.2 0.0 Grant element (%) 0.4 0.0 0.0 0.0 0.0 0.0 26.2 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 102 112 119 121 120 125 133 135 Interest 31 32 33 32 31 30 28 27 Official creditors Principal 102 111 118 120 119 125 132 134 Interest 31 32 32 32 31 30 28 27 Bilateral creditors Principal 39 42 45 45 41 43 45 44 Interest 8 8 8 7 7 6 6 5 Multilateral creditors Principal 64 69 73 75 78 81 86 90 Interest 24 24 25 25 24 23 22 21 Private creditors Principal 0 1 1 1 1 1 1 1 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 260 MAURITANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,454 2,113 2,396 2,378 2,263 2,240 2,328 2,297 Long-term debt (LDOD) 1,303 1,806 2,127 2,029 1,914 1,913 2,049 2,046 Public and publicly guaranteed 1,303 1,806 2,127 2,029 1,914 1,913 2,049 2,046 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 46 70 100 98 105 113 104 90 Short-term debt 105 238 169 251 244 214 174 160 of which interest arrears on LDOD 21 63 79 112 93 101 110 95 Official creditors 18 57 77 112 93 101 110 95 Private creditors 3 7 3 0 0 0 0 0 Memorandum items Principal arrears on LDOD 40 142 174 337 264 316 232 194 Official creditors 36 121 169 337 264 316 232 194 Private creditors 3 21 5 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 114 148 133 123 104 133 126 108 Long-term debt 105 136 111 115 81 117 124 108 IMF purchases 10 12 22 8 23 16 1 0 Principal repayments 65 98 79 52 46 36 39 36 Long-term debt 48 83 70 46 40 30 31 27 IMF repurchases 17 16 9 6 5 6 8 9 Net flows on debt 50 102 68 62 71 59 38 74 of which short-term debt 1 53 14 -9 12 -38 -49 2 Interest payments (INT) 37 47 38 31 29 18 16 21 Long-term debt 27 35 32 20 21 14 13 18 IMF charges 3 3 0 1 1 1 0 0 Short-term debt 7 9 5 11 7 4 2 2 Net transfers on debt 13 55 30 31 42 41 22 53 Total debt service paid (TDS) 102 146 117 83 74 54 55 57 Long-term debt 76 118 102 66 61 44 44 45 IMF repurchases and charges 20 19 9 7 6 6 9 10 Short-term debt (interest only) 7 9 5 11 7 4 2 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 190 139 184 234 305 441 463 575 Net flow of long-term debt (ex. IMF) 56 54 42 69 41 87 94 81 Foreign direct investment (net) 7 7 7 40 92 118 214 300 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 127 78 135 125 172 237 155 194 Memo: technical coop. grants 36 50 49 33 35 35 42 41 NET TRANSFERS 143 103 147 214 284 428 449 557 Interest on long-term debt 27 35 32 20 21 14 13 18 Profit remittances on FDI 21 1 5 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 631 1,076 1,015 1,100 1,075 1,251 1,405 1,619 Exports of goods, serv. & inc. (XGS) 403 488 511 .. .. .. .. .. Worker remit. & comp. of employees 1 14 5 2 2 2 2 2 Imports of goods & services (MGS) 632 570 559 .. .. .. .. .. International reserves (RES) 63 59 90 283 288 400 420 .. Current account balance -116 -10 22 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 360.4 432.9 468.8 .. .. .. .. .. EDT / GNI (%) 230.5 196.4 235.9 216.2 210.5 179.1 165.6 141.9 TDS / XGS (%) 25.3 29.8 22.9 .. .. .. .. .. INT / XGS (%) 9.2 9.7 7.5 .. .. .. .. .. INT / GNI (%) 5.9 4.4 3.8 2.9 2.7 1.4 1.1 1.3 RES / EDT (%) 4.3 2.8 3.8 11.9 12.7 17.9 18.0 .. RES / MGS (months) 1.2 1.2 1.9 .. .. .. .. .. Short-term / EDT (%) 7.3 11.2 7.1 10.6 10.8 9.6 7.5 7.0 Concessional / EDT (%) 66.1 60.8 70.6 71.8 75.3 78.2 82.7 83.6 Multilateral / EDT (%) 23.1 31.0 38.6 41.8 45.8 50.5 56.3 62.0 261 MAURITANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,303 1,806 2,127 2,029 1,914 1,913 2,049 2,046 Public and publicly guaranteed 1,303 1,806 2,127 2,029 1,914 1,913 2,049 2,046 Official creditors 1,173 1,709 2,119 2,009 1,908 1,906 2,040 2,037 Multilateral 336 654 926 994 1,037 1,132 1,311 1,425 Concessional 214 453 705 878 945 1,062 1,230 1,342 Bilateral 838 1,055 1,193 1,016 870 774 729 612 Concessional 748 831 988 829 761 690 694 578 Private creditors 129 97 8 19 6 7 9 9 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 11 0 0 0 3 7 9 9 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 52 54 11 0 0 0 0 0 IDA 62 210 336 449 475 547 634 694 Public sector LDOD 1,303 1,806 2,127 2,029 1,914 1,913 2,049 2,046 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 105 136 111 115 81 117 124 108 Public and publicly guaranteed 105 136 111 115 81 117 124 108 Official creditors 99 136 111 115 79 113 121 106 Multilateral 28 112 88 106 77 99 113 97 Concessional 19 65 78 98 76 93 95 85 Bilateral 70 24 24 9 2 14 7 9 Concessional 57 24 23 9 2 14 7 9 Private creditors 6 0 0 0 2 4 4 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 2 4 4 2 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 6 39 30 57 48 41 42 38 PRINCIPAL REPAYMENTS 48 83 70 46 40 30 31 27 Public and publicly guaranteed 48 83 70 46 40 30 31 27 Official creditors 44 81 69 43 38 30 30 25 Multilateral 28 66 35 34 22 17 14 14 Concessional 6 15 18 21 14 10 9 9 Bilateral 16 15 34 9 15 13 16 11 Concessional 16 11 19 8 13 13 16 11 Private creditors 4 1 0 2 3 0 0 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 0 0 0 0 0 0 2 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 6 11 2 2 0 0 0 0 IDA 0 1 2 1 2 1 1 2 INTEREST PAYMENTS (LINT) 27 35 32 20 21 14 13 18 Public and publicly guaranteed 27 35 32 20 21 14 13 18 Official creditors 25 34 32 18 20 13 13 17 Multilateral 15 20 15 14 12 11 11 14 Concessional 4 7 8 10 9 8 8 11 Bilateral 10 14 17 5 8 3 2 4 Concessional 9 6 10 3 4 3 2 4 Private creditors 2 1 0 2 1 0 0 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 0 0 0 0 0 0 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 4 1 0 0 0 0 0 IDA 1 1 2 2 3 3 4 5 262 MAURITANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 14.1 9.8 3.6 3.0 Japanese yen 0.8 1.3 3.1 3.6 3.3 3.6 3.6 0.3 Pound sterling 0.6 0.6 0.5 0.4 0.4 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 U.S.dollars 35.2 34.3 34.0 40.9 41.0 43.1 44.0 47.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 94 11 65 11 118 109 213 0 Debt stock rescheduled 0 0 0 3 68 95 131 0 Principal rescheduled 70 7 38 87 1 1 37 0 Official 54 5 38 87 1 1 37 0 Private 16 3 0 0 0 0 0 0 Interest rescheduled 41 4 12 16 1 1 11 0 Official 34 4 12 16 1 1 11 0 Private 7 1 0 0 0 0 0 0 Debt forgiven 0 70 13 31 19 22 20 19 Memo: interest forgiven 0 1 2 17 7 5 5 3 Debt stock reduction 0 0 0 0 0 153 129 68 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 134 142 136 -155 -114 -23 87 -31 Net flows on debt 50 102 68 62 71 59 38 74 Cross-currency valuation 68 50 7 -71 -50 114 111 -9 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.1 3.1 1.1 1.5 1.7 1.8 1.3 1.9 Maturity (years) 29.8 31.2 34.7 33.7 34.0 26.5 33.8 31.2 Grace period (years) 7.3 8.5 9.7 8.7 9.3 7.3 8.0 8.3 Grant element (%) 59.1 56.8 75.1 69.5 68.7 61.9 67.2 64.9 Official creditors Interest (%) 2.1 3.1 1.1 1.5 1.6 1.8 1.3 1.9 Maturity (years) 29.8 31.2 34.7 33.7 34.7 26.5 33.8 31.2 Grace period (years) 7.3 8.5 9.7 8.7 9.5 7.3 8.0 8.3 Grant element (%) 59.1 56.8 75.1 69.5 70.3 61.9 67.2 64.9 Private creditors Interest (%) 0.0 0.0 0.0 0.0 5.8 0.0 0.0 5.8 Maturity (years) 0.0 0.0 0.0 0.0 9.8 0.0 0.0 9.8 Grace period (years) 0.0 0.0 0.0 0.0 1.8 0.0 0.0 1.8 Grant element (%) 0.0 0.0 0.0 0.0 16.6 0.0 0.0 16.6 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 61 60 55 57 61 63 66 75 Interest 25 26 26 26 25 24 23 22 Official creditors Principal 60 58 54 56 60 62 65 75 Interest 24 25 25 25 25 24 23 22 Bilateral creditors Principal 21 18 14 14 17 17 17 23 Interest 7 8 9 9 9 9 9 9 Multilateral creditors Principal 39 40 40 42 43 45 48 52 Interest 17 17 17 16 16 15 14 13 Private creditors Principal 2 2 2 2 1 1 1 0 Interest 1 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 263 MAURITIUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 629 984 1,757 1,720 1,723 1,808 2,550 2,294 Long-term debt (LDOD) 413 910 1,415 953 851 916 1,000 941 Public and publicly guaranteed 398 762 1,148 834 764 837 927 859 Private nonguaranteed 15 147 267 118 87 79 72 82 Use of IMF credit 165 22 0 0 0 0 0 0 Short-term debt 51 52 342 767 872 892 1,550 1,353 of which interest arrears on LDOD 0 2 1 0 0 0 0 0 Official creditors 0 1 1 0 0 0 0 0 Private creditors 0 1 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 5 0 0 0 0 0 0 Official creditors 0 4 0 0 0 0 0 0 Private creditors 0 1 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 97 161 409 132 71 177 112 74 Long-term debt 61 161 409 132 71 177 112 74 IMF purchases 36 0 0 0 0 0 0 0 Principal repayments 93 103 154 402 133 186 141 174 Long-term debt 43 60 154 402 133 186 141 174 IMF repurchases 50 44 0 0 0 0 0 0 Net flows on debt 16 76 312 -75 43 11 629 -297 of which short-term debt 12 18 58 194 106 20 658 -197 Interest payments (INT) 47 52 72 84 69 65 94 85 Long-term debt 28 43 56 52 38 35 37 35 IMF charges 15 5 0 0 0 0 0 0 Short-term debt 4 5 16 32 31 30 58 50 Net transfers on debt -31 23 241 -159 -26 -54 535 -383 Total debt service paid (TDS) 140 156 225 485 202 251 235 260 Long-term debt 71 103 210 453 170 221 177 210 IMF repurchases and charges 66 48 0 0 0 0 0 0 Short-term debt (interest only) 4 5 16 32 31 30 58 50 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 40 167 319 2 -88 41 55 -46 Net flow of long-term debt (ex. IMF) 18 101 255 -269 -62 -9 -29 -100 Foreign direct investment (net) 8 41 19 266 -28 32 63 14 Portfolio equity flows 0 0 22 -4 -9 -1 8 19 Grants (excluding technical coop.) 14 25 24 9 11 19 13 21 Memo: technical coop. grants 9 20 24 16 16 18 21 23 NET TRANSFERS 11 102 248 -58 -130 -4 -5 -95 Interest on long-term debt 28 43 56 52 38 35 37 35 Profit remittances on FDI 1 23 16 8 5 10 24 14 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 973 2,363 3,801 4,389 4,538 4,534 5,239 5,998 Exports of goods, serv. & inc. (XGS) 577 1,778 2,402 2,671 2,925 3,030 3,225 3,512 Worker remit. & comp. of employees 0 0 132 177 215 215 215 215 Imports of goods & services (MGS) 643 1,994 2,525 2,772 2,717 2,872 3,184 3,669 International reserves (RES) 42 761 887 914 853 1,249 1,603 1,633 Current account balance -30 -119 -22 -37 276 249 93 -107 4. DEBT INDICATORS EDT / XGS (%) 109.0 55.3 73.1 64.4 58.9 59.7 79.1 65.3 EDT / GNI (%) 64.7 41.6 46.2 39.2 38.0 39.9 48.7 38.2 TDS / XGS (%) 24.3 8.8 9.4 18.2 6.9 8.3 7.3 7.4 INT / XGS (%) 8.2 2.9 3.0 3.1 2.4 2.1 2.9 2.4 INT / GNI (%) 4.9 2.2 1.9 1.9 1.5 1.4 1.8 1.4 RES / EDT (%) 6.7 77.4 50.5 53.2 49.5 69.0 62.9 71.2 RES / MGS (months) 0.8 4.6 4.2 4.0 3.8 5.2 6.0 5.3 Short-term / EDT (%) 8.1 5.3 19.5 44.6 50.6 49.3 60.8 59.0 Concessional / EDT (%) 22.0 35.7 25.1 17.4 15.9 16.5 13.1 14.4 Multilateral / EDT (%) 29.8 31.6 15.4 12.9 11.1 15.5 11.1 11.7 264 MAURITIUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 413 910 1,415 953 851 916 1,000 941 Public and publicly guaranteed 398 762 1,148 834 764 837 927 859 Official creditors 308 647 664 500 440 597 617 581 Multilateral 187 311 270 221 191 281 282 269 Concessional 45 64 69 64 56 67 76 81 Bilateral 120 336 394 279 249 316 335 312 Concessional 93 288 372 236 218 232 257 249 Private creditors 90 115 484 334 325 240 310 278 of which: Bonds 0 0 150 0 0 0 0 0 Commercial banks 86 102 315 324 281 189 255 218 Private nonguaranteed 15 147 267 118 87 79 72 82 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 15 147 267 118 87 79 72 82 Memo: IBRD 117 176 140 86 71 94 85 77 IDA 20 19 17 13 13 12 12 11 Public sector LDOD 393 762 1,148 834 764 837 927 859 Private sector LDOD 20 147 267 118 87 79 72 82 DISBURSEMENTS 61 161 409 132 71 177 112 74 Public and publicly guaranteed 57 104 353 123 62 166 102 48 Official creditors 54 96 39 47 26 134 32 29 Multilateral 34 23 18 22 8 108 11 15 Concessional 2 7 5 9 3 11 7 8 Bilateral 19 74 21 26 18 26 22 15 Concessional 18 65 17 16 18 11 21 15 Private creditors 4 8 313 76 36 32 70 19 of which: Bonds 0 0 150 0 0 0 0 0 Commercial banks 1 0 159 76 0 28 70 10 Private nonguaranteed 4 57 56 9 8 11 10 26 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 4 57 56 9 8 11 10 26 Memo: IBRD 31 6 11 4 4 41 0 1 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 43 60 154 402 133 186 141 174 Public and publicly guaranteed 39 44 94 386 102 158 118 157 Official creditors 16 39 61 56 60 72 78 90 Multilateral 9 22 33 34 25 35 31 36 Concessional 1 3 3 4 4 4 4 5 Bilateral 7 17 27 21 35 37 47 54 Concessional 4 12 22 19 24 26 30 35 Private creditors 22 4 33 330 41 86 40 67 of which: Bonds 0 0 0 150 0 0 0 0 Commercial banks 22 4 22 146 39 83 36 60 Private nonguaranteed 4 16 60 16 31 28 23 18 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 4 16 60 16 31 28 23 18 Memo: IBRD 6 16 23 18 12 22 13 10 IDA 0 0 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 28 43 56 52 38 35 37 35 Public and publicly guaranteed 27 37 50 51 37 34 35 33 Official creditors 15 33 35 23 21 20 23 22 Multilateral 11 19 16 9 8 7 7 6 Concessional 1 1 1 1 1 1 1 1 Bilateral 5 14 19 14 13 13 16 16 Concessional 3 9 17 11 10 10 11 11 Private creditors 12 4 14 29 16 14 13 12 of which: Bonds 0 0 0 5 0 0 0 0 Commercial banks 12 3 12 22 15 12 11 10 Private nonguaranteed 1 6 6 1 1 1 1 2 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1 6 6 1 1 1 1 2 Memo: IBRD 8 14 11 5 4 3 2 1 IDA 0 0 0 0 0 0 0 0 265 MAURITIUS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 36.8 53.5 55.0 55.3 Japanese yen 0.0 1.0 1.2 2.6 2.4 2.3 4.1 3.9 Pound sterling 9.8 8.7 1.8 1.7 1.7 1.5 1.3 1.3 Swiss franc 0.9 0.5 0.2 0.3 0.3 0.3 0.3 0.3 U.S.dollars 29.2 14.4 42.3 46.3 43.5 23.3 21.6 21.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 80 138 374 -128 4 85 741 -256 Net flows on debt 16 76 312 -75 43 11 629 -297 Cross-currency valuation 36 40 21 -42 -23 59 96 42 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.7 6.0 6.0 6.4 3.9 2.8 2.5 2.6 Maturity (years) 18.8 17.9 9.6 6.1 13.6 11.6 7.7 10.5 Grace period (years) 6.8 6.3 4.7 2.7 3.4 2.9 1.2 2.5 Grant element (%) 35.7 26.7 19.2 13.8 32.2 32.6 22.4 28.6 Official creditors Interest (%) 4.5 6.0 5.2 3.9 3.7 2.7 0.0 2.6 Maturity (years) 17.1 17.9 17.5 15.7 14.7 11.9 19.1 15.7 Grace period (years) 6.1 6.3 5.6 4.7 4.1 3.2 10.1 3.9 Grant element (%) 36.8 26.7 30.5 36.5 35.3 34.1 74.1 41.3 Private creditors Interest (%) 6.5 0.0 6.3 7.5 4.2 3.8 2.6 2.5 Maturity (years) 30.0 0.0 6.1 1.9 11.1 8.8 7.3 1.0 Grace period (years) 11.0 0.0 4.3 1.9 1.8 0.5 0.9 0.0 Grant element (%) 28.3 0.0 14.3 3.7 24.8 21.4 20.7 5.1 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 201 173 159 131 124 110 89 69 Interest 40 34 28 23 19 15 11 8 Official creditors Principal 103 105 91 94 88 78 64 56 Interest 23 21 19 17 14 11 9 7 Bilateral creditors Principal 69 68 50 49 48 45 33 28 Interest 15 12 10 8 7 5 4 3 Multilateral creditors Principal 34 36 41 45 41 34 31 29 Interest 8 9 9 8 7 6 6 5 Private creditors Principal 98 68 68 37 35 31 25 12 Interest 17 13 9 6 5 3 2 1 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 266 MEXICO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 96,867 104,442 165,379 150,313 145,674 140,164 141,641 138,689 Long-term debt (LDOD) 88,448 81,809 112,250 131,381 131,118 130,264 132,463 129,600 Public and publicly guaranteed 72,703 75,974 93,902 81,488 77,027 76,326 77,511 77,193 Private nonguaranteed 15,745 5,835 18,348 49,893 54,091 53,938 54,952 52,407 Use of IMF credit 2,969 6,551 15,828 0 0 0 0 0 Short-term debt 5,450 16,082 37,300 18,932 14,556 9,900 9,178 9,090 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 5,350 14,229 42,966 33,783 36,137 29,140 30,929 37,758 Long-term debt 5,050 12,045 29,678 32,589 36,137 29,140 30,929 37,758 IMF purchases 300 2,184 13,288 1,194 0 0 0 0 Principal repayments 5,072 4,012 15,309 44,445 34,683 32,656 31,493 40,557 Long-term debt 5,072 2,821 14,165 38,952 34,683 32,656 31,493 40,557 IMF repurchases 0 1,191 1,144 5,493 0 0 0 0 Net flows on debt -712 17,637 25,635 -15,792 -2,921 -8,172 -1,286 -2,888 of which short-term debt -990 7,420 -2,022 -5,130 -4,376 -4,656 -722 -89 Interest payments (INT) 10,220 7,301 10,801 14,028 12,622 11,126 10,671 10,735 Long-term debt 9,382 5,797 7,645 11,983 11,785 10,626 10,331 10,285 IMF charges 202 522 545 153 0 0 0 0 Short-term debt 636 982 2,611 1,892 837 500 340 450 Net transfers on debt -10,932 10,336 14,834 -29,820 -15,543 -19,298 -11,957 -13,622 Total debt service paid (TDS) 15,293 11,313 26,110 58,473 47,305 43,782 42,164 51,292 Long-term debt 14,454 8,618 21,810 50,935 46,468 43,282 41,824 50,842 IMF repurchases and charges 202 1,712 1,689 5,646 0 0 0 0 Short-term debt (interest only) 636 982 2,611 1,892 837 500 340 450 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 2,040 13,822 25,589 11,184 29,312 11,901 11,617 12,096 Net flow of long-term debt (ex. IMF) -22 9,224 15,513 -6,363 1,454 -3,516 -564 -2,799 Foreign direct investment (net) 1,984 2,549 9,526 17,077 27,687 15,477 12,279 17,377 Portfolio equity flows 0 1,995 519 447 151 -104 -123 -2,522 Grants (excluding technical coop.) 78 54 31 23 20 43 25 40 Memo: technical coop. grants 48 81 122 111 121 179 160 140 NET TRANSFERS -8,296 5,721 13,685 -6,730 12,025 -2,023 -2,060 -1,605 Interest on long-term debt 9,382 5,797 7,645 11,983 11,785 10,626 10,331 10,285 Profit remittances on FDI 954 2,304 4,259 5,932 5,503 3,298 3,346 3,417 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 175,477 254,084 273,409 566,566 608,059 636,989 626,995 665,559 Exports of goods, serv. & inc. (XGS) 35,004 54,570 96,707 192,425 185,702 187,651 194,637 223,665 Worker remit. & comp. of employees 1,616 3,098 4,368 7,525 10,146 11,029 14,911 18,143 Imports of goods & services (MGS) 35,031 63,504 98,571 211,444 203,787 201,603 203,703 231,450 International reserves (RES) 5,679 10,217 17,046 35,577 44,805 50,671 59,027 64,202 Current account balance 800 -7,451 -1,576 -18,598 -17,642 -13,498 -8,604 -7,354 4. DEBT INDICATORS EDT / XGS (%) 276.7 191.4 171.0 78.1 78.4 74.7 72.8 62.0 EDT / GNI (%) 55.2 41.1 60.5 26.5 24.0 22.0 22.6 20.8 TDS / XGS (%) 43.7 20.7 27.0 30.4 25.5 23.3 21.7 22.9 INT / XGS (%) 29.2 13.4 11.2 7.3 6.8 5.9 5.5 4.8 INT / GNI (%) 5.8 2.9 4.0 2.5 2.1 1.7 1.7 1.6 RES / EDT (%) 5.9 9.8 10.3 23.7 30.8 36.2 41.7 46.3 RES / MGS (months) 1.9 1.9 2.1 2.0 2.6 3.0 3.5 3.3 Short-term / EDT (%) 5.6 15.4 22.6 12.6 10.0 7.1 6.5 6.6 Concessional / EDT (%) 0.4 0.8 0.9 0.8 0.8 0.9 0.9 1.0 Multilateral / EDT (%) 6.2 13.7 11.3 11.5 11.5 12.5 12.6 12.3 267 MEXICO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 88,448 81,809 112,250 131,381 131,118 130,264 132,463 129,600 Public and publicly guaranteed 72,703 75,974 93,902 81,488 77,027 76,326 77,511 77,193 Official creditors 8,756 22,621 38,997 20,850 19,863 20,538 20,554 19,555 Multilateral 6,016 14,302 18,636 17,238 16,751 17,506 17,891 16,993 Concessional 126 60 17 0 0 0 0 0 Bilateral 2,739 8,318 20,361 3,612 3,112 3,032 2,663 2,562 Concessional 217 822 1,526 1,185 1,100 1,299 1,265 1,419 Private creditors 63,947 53,353 54,904 60,639 57,164 55,788 56,957 57,638 of which: Bonds 3,689 40,100 45,287 52,212 49,914 48,293 48,884 51,154 Commercial banks 55,669 6,630 5,302 5,848 5,597 6,038 6,692 5,412 Private nonguaranteed 15,745 5,835 18,348 49,893 54,091 53,938 54,952 52,407 Bonds 0 150 13,026 20,644 20,181 19,079 18,607 15,419 Commercial banks and other 15,745 5,685 5,323 29,250 33,910 34,858 36,345 36,988 Memo: IBRD 4,034 11,030 13,823 11,444 10,883 10,797 10,717 9,564 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 71,716 75,595 93,471 81,210 76,734 76,049 77,299 77,069 Private sector LDOD 16,732 6,214 18,779 50,171 54,384 54,215 55,164 52,531 DISBURSEMENTS 5,050 12,045 29,678 32,589 36,137 29,140 30,929 37,758 Public and publicly guaranteed 3,935 9,985 23,399 11,483 13,827 10,646 14,848 16,753 Official creditors 1,590 5,454 13,426 2,855 1,639 2,629 2,438 2,148 Multilateral 1,144 3,647 2,663 2,534 1,388 2,244 2,276 1,734 Concessional 0 0 0 0 0 0 0 0 Bilateral 446 1,807 10,763 322 252 386 162 414 Concessional 6 636 10 4 10 231 99 297 Private creditors 2,345 4,532 9,973 8,628 12,187 8,017 12,409 14,605 of which: Bonds 43 975 7,059 6,826 9,600 4,367 7,676 8,103 Commercial banks 1,878 2,552 1,699 1,658 2,418 3,556 4,508 6,305 Private nonguaranteed 1,115 2,060 6,279 21,106 22,311 18,494 16,081 21,006 Bonds 0 150 843 3,346 1,685 2,504 2,505 3,922 Commercial banks and other 1,115 1,910 5,435 17,760 20,626 15,991 13,576 17,084 Memo: IBRD 840 3,326 1,732 1,748 749 1,247 1,258 764 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 5,072 2,821 14,165 38,952 34,683 32,656 31,493 40,557 Public and publicly guaranteed 3,056 2,625 9,136 16,328 16,827 12,592 15,469 18,131 Official creditors 794 1,286 3,072 3,377 2,310 2,380 2,769 3,338 Multilateral 415 1,037 1,714 1,816 1,648 1,733 2,131 2,712 Concessional 13 13 7 1 0 0 0 0 Bilateral 379 249 1,358 1,561 662 647 638 625 Concessional 35 0 100 107 95 118 132 194 Private creditors 2,262 1,339 6,064 12,950 14,517 10,212 12,700 14,793 of which: Bonds 520 464 3,534 9,256 10,788 6,688 8,428 6,818 Commercial banks 888 185 1,623 2,874 2,748 3,184 3,916 7,595 Private nonguaranteed 2,016 196 5,029 22,625 17,856 20,064 16,024 22,426 Bonds 0 0 610 3,552 2,148 4,082 2,985 7,110 Commercial banks and other 2,016 196 4,419 19,072 15,708 15,983 13,039 15,317 Memo: IBRD 335 801 1,411 1,330 1,309 1,334 1,338 1,917 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 9,382 5,797 7,645 11,983 11,785 10,626 10,331 10,285 Public and publicly guaranteed 7,516 5,215 6,239 7,763 7,333 6,388 6,453 6,445 Official creditors 581 1,378 2,659 1,553 1,428 1,227 1,087 937 Multilateral 386 1,005 1,291 1,275 1,252 1,109 994 864 Concessional 5 2 1 0 0 0 0 0 Bilateral 194 373 1,368 278 177 118 93 73 Concessional 13 8 69 44 39 35 34 36 Private creditors 6,936 3,838 3,579 6,210 5,905 5,161 5,366 5,508 of which: Bonds 465 1,112 2,906 4,283 4,106 4,036 4,127 3,984 Commercial banks 6,034 2,195 346 1,335 1,223 1,058 1,190 1,487 Private nonguaranteed 1,866 582 1,407 4,220 4,452 4,238 3,877 3,839 Bonds 0 0 1,054 1,620 1,752 1,540 1,363 1,230 Commercial banks and other 1,866 582 353 2,600 2,700 2,698 2,515 2,609 Memo: IBRD 262 751 961 890 864 737 613 523 IDA 0 0 0 0 0 0 0 0 268 MEXICO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.1 1.2 0.5 1.8 Japanese yen 2.6 6.3 8.3 7.6 6.5 4.9 5.1 3.7 Pound sterling 1.4 1.4 0.7 0.2 0.2 0.2 0.2 0.2 Swiss franc 0.7 0.6 0.4 0.0 0.2 0.2 0.2 0.3 U.S.dollars 83.1 64.3 65.2 85.0 88.1 89.7 91.1 91.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 48,256 36,950 0 0 0 23 20 0 Debt stock rescheduled 48,005 36,100 0 0 0 0 0 0 Principal rescheduled 251 570 0 0 0 0 0 0 Official 1 382 0 0 0 0 0 0 Private 250 188 0 0 0 0 0 0 Interest rescheduled 0 204 0 0 0 0 0 0 Official 0 132 0 0 0 0 0 0 Private 0 72 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 8,145 306 7,122 8,832 2,172 0 0 of which debt buyback 0 0 13 6,644 8,400 2,172 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,037 10,601 26,833 -16,150 -4,639 -5,511 1,477 -2,952 Net flows on debt -712 17,637 25,635 -15,792 -2,921 -8,172 -1,286 -2,888 Cross-currency valuation 1,948 3,254 513 -2,376 -982 981 2,101 505 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.5 8.6 8.0 7.7 7.1 5.8 4.9 5.3 Maturity (years) 12.7 13.4 7.1 10.9 15.5 16.0 12.2 14.8 Grace period (years) 3.1 5.4 2.7 7.8 13.1 10.1 10.4 10.5 Grant element (%) 2.9 7.3 6.6 10.7 15.1 23.3 22.5 26.0 Official creditors Interest (%) 9.1 7.8 9.1 5.4 5.6 4.1 2.4 2.1 Maturity (years) 14.8 15.6 9.3 14.7 19.0 17.9 13.6 12.1 Grace period (years) 3.4 4.5 2.9 4.8 5.0 4.8 7.3 3.6 Grant element (%) 4.6 12.3 5.5 27.0 26.2 34.6 44.2 38.7 Private creditors Interest (%) 9.8 9.4 6.2 8.4 7.3 6.6 5.0 5.8 Maturity (years) 11.1 11.5 3.6 9.7 14.9 15.1 12.1 15.3 Grace period (years) 2.8 6.1 2.5 8.7 14.4 12.6 10.5 11.6 Grant element (%) 1.7 2.9 8.4 5.5 13.4 17.7 21.4 24.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 20,649 19,047 12,185 15,942 13,164 6,513 5,737 4,762 Interest 9,143 8,068 6,959 6,019 4,820 3,983 3,349 2,966 Official creditors Principal 2,380 2,483 2,039 1,882 2,740 1,518 1,860 1,503 Interest 887 795 694 610 533 429 356 286 Bilateral creditors Principal 594 540 296 310 234 188 184 178 Interest 92 76 61 53 46 39 33 27 Multilateral creditors Principal 1,785 1,942 1,743 1,572 2,506 1,330 1,676 1,326 Interest 795 719 633 557 488 390 323 259 Private creditors Principal 18,269 16,564 10,146 14,060 10,424 4,995 3,877 3,259 Interest 8,256 7,273 6,264 5,409 4,287 3,554 2,993 2,680 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed debt, and short-term debt for 2004 are based on reports provided by the country. The increase in 1995 in long-term debt includes the stock transfer of the "Tesobonos." Other: Data include partial Pidiregas debt beginning 2000. 269 MOLDOVA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 695 1,693 1,641 1,805 1,901 1,868 Long-term debt (LDOD) .. .. 459 1,050 1,059 1,164 1,218 1,168 Public and publicly guaranteed .. .. 450 853 792 826 848 753 Private nonguaranteed .. .. 9 197 267 338 369 414 Use of IMF credit .. .. 230 154 146 152 143 126 Short-term debt .. .. 6 489 436 489 541 573 of which interest arrears on LDOD .. .. 5 22 13 37 46 15 Official creditors .. .. 5 13 4 7 11 11 Private creditors .. .. 0 9 9 30 35 4 Memorandum items Principal arrears on LDOD .. .. 42 33 27 44 75 72 Official creditors .. .. 42 18 4 18 27 17 Private creditors .. .. 0 15 23 26 49 55 TOTAL DEBT FLOWS Disbursements .. .. 230 176 106 139 95 82 Long-term debt .. .. 166 164 94 127 95 82 IMF purchases .. .. 64 12 12 12 0 0 Principal repayments .. .. 41 82 106 185 110 183 Long-term debt .. .. 41 58 92 167 88 162 IMF repurchases .. .. 0 25 14 18 22 22 Net flows on debt .. .. 189 560 -45 -17 28 -38 of which short-term debt .. .. 0 465 -44 29 43 63 Interest payments (INT) .. .. 29 68 68 59 49 64 Long-term debt .. .. 19 47 48 42 32 47 IMF charges .. .. 10 8 6 4 2 3 Short-term debt .. .. 0 14 13 13 15 15 Net transfers on debt .. .. 159 491 -113 -76 -21 -103 Total debt service paid (TDS) .. .. 71 150 175 244 159 248 Long-term debt .. .. 61 104 140 209 120 208 IMF repurchases and charges .. .. 10 33 21 21 24 24 Short-term debt (interest only) .. .. 0 14 13 13 15 15 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 150 274 111 126 123 48 Net flow of long-term debt (ex. IMF) .. .. 124 107 2 -40 8 -80 Foreign direct investment (net) .. .. 26 127 53 132 71 81 Portfolio equity flows .. .. -1 3 3 2 1 -2 Grants (excluding technical coop.) .. .. 0 37 54 32 43 39 Memo: technical coop. grants .. .. 0 44 41 76 54 59 NET TRANSFERS .. .. 130 224 84 47 63 -74 Interest on long-term debt .. .. 19 47 48 42 32 47 Profit remittances on FDI .. .. 0 3 -21 37 31 55 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,724 1,310 1,576 1,772 2,215 2,932 Exports of goods, serv. & inc. (XGS) .. .. 899 833 990 1,208 1,553 2,043 Worker remit. & comp. of employees .. .. 1 179 243 323 486 703 Imports of goods & services (MGS) .. .. 1,038 1,089 1,167 1,414 1,839 2,255 International reserves (RES) .. .. 257 222 229 269 302 470 Current account balance .. .. -85 -98 -26 -66 -134 -69 4. DEBT INDICATORS EDT / XGS (%) .. .. 77.3 203.2 165.7 149.4 122.4 91.4 EDT / GNI (%) .. .. 40.3 129.2 104.1 101.9 85.8 63.7 TDS / XGS (%) .. .. 7.9 18.1 17.6 20.2 10.3 12.1 INT / XGS (%) .. .. 3.3 8.2 6.9 4.9 3.2 3.2 INT / GNI (%) .. .. 1.7 5.2 4.3 3.3 2.2 2.2 RES / EDT (%) .. .. 37.0 13.1 13.9 14.9 15.9 25.2 RES / MGS (months) .. .. 3.0 2.5 2.4 2.3 2.0 2.5 Short-term / EDT (%) .. .. 0.9 28.9 26.5 27.1 28.5 30.7 Concessional / EDT (%) .. .. 14.6 12.2 12.6 14.6 16.1 18.7 Multilateral / EDT (%) .. .. 31.1 24.0 24.2 23.7 23.6 24.1 270 MOLDOVA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 459 1,050 1,059 1,164 1,218 1,168 Public and publicly guaranteed .. .. 450 853 792 826 848 753 Official creditors .. .. 430 746 725 767 794 711 Multilateral .. .. 216 406 397 428 448 449 Concessional .. .. 0 104 114 147 180 209 Bilateral .. .. 214 340 328 339 346 262 Concessional .. .. 101 102 93 116 126 140 Private creditors .. .. 19 107 67 59 54 42 of which: Bonds .. .. 0 75 40 36 34 32 Commercial banks .. .. 4 12 12 7 9 10 Private nonguaranteed .. .. 9 197 267 338 369 414 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 9 197 267 338 369 414 Memo: IBRD .. .. 152 191 181 186 190 185 IDA .. .. 0 103 113 145 175 201 Public sector LDOD .. .. 450 842 783 822 847 753 Private sector LDOD .. .. 9 208 277 342 370 414 DISBURSEMENTS .. .. 166 164 94 127 95 82 Public and publicly guaranteed .. .. 159 54 30 36 24 24 Official creditors .. .. 139 52 30 36 24 24 Multilateral .. .. 81 50 30 35 22 21 Concessional .. .. 0 30 15 24 18 19 Bilateral .. .. 58 1 0 1 2 2 Concessional .. .. 58 0 0 1 2 2 Private creditors .. .. 19 2 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 4 0 0 0 0 0 Private nonguaranteed .. .. 7 110 64 91 71 58 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 7 110 64 91 71 58 Memo: IBRD .. .. 50 6 4 4 2 2 IDA .. .. 0 30 14 22 16 17 PRINCIPAL REPAYMENTS .. .. 41 58 92 167 88 162 Public and publicly guaranteed .. .. 39 30 61 85 47 79 Official creditors .. .. 39 27 32 41 41 74 Multilateral .. .. 35 22 24 32 36 36 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 4 5 8 9 4 38 Concessional .. .. 0 5 6 5 2 0 Private creditors .. .. 0 3 29 44 6 6 of which: Bonds .. .. 0 0 25 44 2 2 Commercial banks .. .. 0 0 0 0 1 0 Private nonguaranteed .. .. 2 28 31 82 41 83 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 2 28 31 82 41 83 Memo: IBRD .. .. 0 5 7 9 11 13 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 19 47 48 42 32 47 Public and publicly guaranteed .. .. 19 40 40 26 20 32 Official creditors .. .. 19 28 32 23 17 28 Multilateral .. .. 11 18 18 13 11 10 Concessional .. .. 0 1 1 1 1 2 Bilateral .. .. 8 10 14 10 5 18 Concessional .. .. 2 3 3 3 2 3 Private creditors .. .. 0 11 9 3 3 4 of which: Bonds .. .. 0 7 7 2 2 2 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 7 8 16 12 14 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 7 8 16 12 14 Memo: IBRD .. .. 8 11 10 8 7 6 IDA .. .. 0 1 1 1 1 2 271 MOLDOVA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 10.0 10.6 10.3 10.3 Japanese yen .. .. 8.4 3.4 3.0 2.9 3.0 3.5 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 22.8 66.9 68.4 68.3 68.5 66.0 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 246 0 68 3 18 Debt stock rescheduled .. .. 0 19 0 9 0 3 Principal rescheduled .. .. 0 94 0 12 3 14 Official .. .. 0 76 0 1 0 14 Private .. .. 0 18 0 11 3 0 Interest rescheduled .. .. 0 6 0 2 0 0 Official .. .. 0 5 0 1 0 0 Private .. .. 0 0 0 1 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 35 0 0 59 of which debt buyback .. .. 0 0 25 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 193 671 -52 164 96 -33 Net flows on debt .. .. 189 560 -45 -17 28 -38 Cross-currency valuation .. .. -9 -32 -24 48 60 27 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 6.9 1.1 0.8 0.8 0.8 0.9 Maturity (years) .. .. 9.8 35.4 36.1 39.9 39.9 37.5 Grace period (years) .. .. 3.0 9.4 9.2 10.4 10.4 9.6 Grant element (%) .. .. 13.1 74.8 78.0 80.8 80.8 77.7 Official creditors Interest (%) .. .. 6.9 0.4 0.8 0.8 0.8 0.9 Maturity (years) .. .. 10.6 39.7 36.1 39.9 39.9 37.5 Grace period (years) .. .. 3.3 10.2 9.2 10.4 10.4 9.6 Grant element (%) .. .. 14.0 83.4 78.0 80.8 80.8 77.7 Private creditors Interest (%) .. .. 7.0 5.9 0.0 0.0 0.0 0.0 Maturity (years) .. .. 6.0 3.2 0.0 0.0 0.0 0.0 Grace period (years) .. .. 1.5 3.2 0.0 0.0 0.0 0.0 Grant element (%) .. .. 8.1 10.4 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 178 158 83 80 101 67 59 56 Interest 40 30 28 21 18 14 11 9 Official creditors Principal 53 48 45 46 48 48 45 46 Interest 23 21 18 16 14 12 10 8 Bilateral creditors Principal 20 21 21 21 22 22 22 24 Interest 12 11 10 9 8 6 5 4 Multilateral creditors Principal 33 27 24 25 26 26 23 23 Interest 11 10 9 8 7 6 5 4 Private creditors Principal 125 109 38 34 53 19 13 9 Interest 17 10 10 5 4 2 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are based on government statistics and World Bank staff estimates. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 272 MONGOLIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 530.7 896.4 885.0 1,035.8 1,472.3 1,517.0 Long-term debt (LDOD) .. .. 472.1 833.4 823.7 949.0 1,137.5 1,305.7 Public and publicly guaranteed .. .. 472.1 833.4 823.7 949.0 1,137.5 1,305.7 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit .. .. 47.0 50.3 46.8 42.6 49.6 44.3 Short-term debt .. .. 11.7 12.8 14.4 44.2 285.2 167.0 of which interest arrears on LDOD .. .. 0.5 1.7 3.3 3.0 3.2 0.0 Official creditors .. .. 0.0 1.6 3.3 3.0 3.2 0.0 Private creditors .. .. 0.5 0.1 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD .. .. 3.6 17.3 14.9 15.3 15.3 27.3 Official creditors .. .. 0.8 17.0 14.9 15.3 15.3 27.3 Private creditors .. .. 2.9 0.3 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements .. .. 100.8 83.1 87.7 82.0 122.5 127.5 Long-term debt .. .. 100.8 75.2 82.5 82.0 111.1 127.5 IMF purchases .. .. 0.0 7.8 5.2 0.0 11.4 0.0 Principal repayments .. .. 41.9 28.2 34.9 39.9 273.9 20.2 Long-term debt .. .. 32.4 21.8 28.1 32.2 265.4 12.9 IMF repurchases .. .. 9.5 6.4 6.8 7.7 8.6 7.2 Net flows on debt .. .. 67.1 45.4 52.8 72.2 89.3 -7.7 of which short-term debt .. .. 8.2 -9.5 0.0 30.1 240.8 -115.0 Interest payments (INT) .. .. 10.1 10.5 10.4 12.5 14.3 20.9 Long-term debt .. .. 8.6 9.4 9.8 11.8 12.1 14.0 IMF charges .. .. 1.1 0.3 0.2 0.2 0.2 0.2 Short-term debt .. .. 0.4 0.8 0.4 0.5 2.0 6.7 Net transfers on debt .. .. 57.0 34.9 42.3 59.7 75.0 -28.6 Total debt service paid (TDS) .. .. 52.1 38.6 45.3 52.4 288.2 41.1 Long-term debt .. .. 41.0 31.2 37.9 44.0 277.5 26.9 IMF repurchases and charges .. .. 10.6 6.6 7.1 7.9 8.8 7.4 Short-term debt (interest only) .. .. 0.4 0.8 0.4 0.5 2.0 6.7 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 152.7 189.3 164.6 195.4 45.0 279.6 Net flow of long-term debt (ex. IMF) .. .. 68.4 53.4 54.4 49.8 -154.3 114.5 Foreign direct investment (net) .. .. 10.0 54.0 43.0 78.0 132.0 92.9 Portfolio equity flows .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) .. .. 74.3 81.9 67.2 67.6 67.3 72.1 Memo: technical coop. grants .. .. 56.3 61.1 66.4 69.4 76.9 74.6 NET TRANSFERS .. .. 126.3 171.1 148.9 178.5 27.9 256.2 Interest on long-term debt .. .. 8.6 9.4 9.8 11.8 12.1 14.0 Profit remittances on FDI .. .. 17.8 8.8 5.9 5.1 5.0 9.5 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,203.9 934.2 1,014.3 1,113.0 1,262.9 1,601.2 Exports of goods, serv. & inc. (XGS) .. .. 511.3 638.5 676.5 778.3 977.7 1,422.5 Worker remit. & comp. of employees .. .. 0.0 12.0 25.0 56.0 128.6 202.5 Imports of goods & services (MGS) .. .. 549.5 790.7 846.1 964.6 1,109.4 1,432.3 International reserves (RES) .. .. 157.5 202.1 256.6 398.5 242.8 250.4 Current account balance .. .. 38.9 -69.9 -62.1 -105.0 -98.7 63.4 4. DEBT INDICATORS EDT / XGS (%) .. .. 103.8 140.4 130.8 133.1 150.6 106.6 EDT / GNI (%) .. .. 44.1 96.0 87.2 93.1 116.6 94.7 TDS / XGS (%) .. .. 10.2 6.1 6.7 6.7 29.5 2.9 INT / XGS (%) .. .. 2.0 1.6 1.5 1.6 1.5 1.5 INT / GNI (%) .. .. 0.8 1.1 1.0 1.1 1.1 1.3 RES / EDT (%) .. .. 29.7 22.5 29.0 38.5 16.5 16.5 RES / MGS (months) .. .. 3.4 3.1 3.6 5.0 2.6 2.1 Short-term / EDT (%) .. .. 2.2 1.4 1.6 4.3 19.4 11.0 Concessional / EDT (%) .. .. 68.3 91.2 91.5 90.3 76.3 85.2 Multilateral / EDT (%) .. .. 32.0 51.5 54.6 54.8 46.7 53.3 273 MONGOLIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 472.1 833.4 823.7 949.0 1,137.5 1,305.7 Public and publicly guaranteed .. .. 472.1 833.4 823.7 949.0 1,137.5 1,305.7 Official creditors .. .. 404.2 830.8 822.8 948.3 1,136.9 1,305.3 Multilateral .. .. 169.9 462.1 483.4 567.3 688.0 808.7 Concessional .. .. 169.9 462.1 483.4 567.3 688.0 808.7 Bilateral .. .. 234.3 368.8 339.4 381.0 448.9 496.6 Concessional .. .. 192.8 355.8 326.4 368.0 435.9 483.6 Private creditors .. .. 67.9 2.5 0.9 0.7 0.6 0.4 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 14.6 1.1 0.9 0.7 0.6 0.4 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 58.7 137.1 154.9 180.5 227.0 287.0 Public sector LDOD .. .. 450.5 831.9 823.7 949.0 1,137.5 1,305.7 Private sector LDOD .. .. 21.6 1.4 0.0 0.0 0.0 0.0 DISBURSEMENTS .. .. 100.8 75.2 82.5 82.0 111.1 127.5 Public and publicly guaranteed .. .. 100.8 75.2 82.5 82.0 111.1 127.5 Official creditors .. .. 95.2 75.2 82.5 82.0 111.1 127.5 Multilateral .. .. 58.3 47.3 54.6 41.9 72.4 91.8 Concessional .. .. 58.3 47.3 54.6 41.9 72.4 91.8 Bilateral .. .. 37.0 28.0 27.9 40.1 38.7 35.7 Concessional .. .. 33.4 28.0 27.9 40.1 38.7 35.7 Private creditors .. .. 5.6 0.0 0.0 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 0.1 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 8.4 14.1 23.5 13.9 28.6 48.7 PRINCIPAL REPAYMENTS .. .. 32.4 21.8 28.1 32.2 265.4 12.9 Public and publicly guaranteed .. .. 32.4 21.8 28.1 32.2 265.4 12.9 Official creditors .. .. 13.2 19.1 26.8 32.1 265.2 12.8 Multilateral .. .. 0.0 0.0 0.0 1.3 1.7 4.0 Concessional .. .. 0.0 0.0 0.0 1.3 1.7 4.0 Bilateral .. .. 13.2 19.1 26.8 30.8 263.6 8.8 Concessional .. .. 0.4 15.6 26.8 30.8 263.6 8.8 Private creditors .. .. 19.2 2.7 1.3 0.1 0.1 0.1 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 5.2 0.3 0.1 0.1 0.1 0.1 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 0.0 0.0 0.0 0.7 0.7 1.5 INTEREST PAYMENTS (LINT) .. .. 8.6 9.4 9.8 11.8 12.1 14.0 Public and publicly guaranteed .. .. 8.6 9.4 9.8 11.8 12.1 14.0 Official creditors .. .. 4.7 9.1 9.7 11.8 12.1 13.9 Multilateral .. .. 1.1 4.1 4.1 4.7 5.6 7.0 Concessional .. .. 1.1 4.1 4.1 4.7 5.6 7.0 Bilateral .. .. 3.5 5.0 5.6 7.1 6.4 7.0 Concessional .. .. 2.1 4.9 5.6 7.1 6.4 7.0 Private creditors .. .. 3.9 0.3 0.1 0.0 0.0 0.0 of which: Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks .. .. 1.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Bonds .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD .. .. 0.0 0.0 0.0 0.0 0.0 0.0 IDA .. .. 0.4 1.0 1.0 1.2 1.4 2.3 274 MONGOLIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.6 6.5 7.9 8.0 Japanese yen .. .. 26.5 25.0 23.5 23.6 23.2 22.4 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 2.3 0.7 0.7 0.8 0.7 0.7 U.S.dollars .. .. 38.1 35.8 38.4 38.3 39.9 42.9 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Official .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Official .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Private .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction .. .. 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback .. .. 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 66.3 -17.7 -11.5 150.9 436.4 44.7 Net flows on debt .. .. 67.1 45.4 52.8 72.2 89.3 -7.7 Cross-currency valuation .. .. 0.2 -60.3 -63.1 74.5 102.6 50.5 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 2.2 1.2 1.0 1.2 1.2 0.8 Maturity (years) .. .. 35.3 31.9 34.0 33.5 19.4 39.9 Grace period (years) .. .. 10.1 9.3 9.1 8.5 5.4 10.0 Grant element (%) .. .. 65.4 72.6 74.4 71.8 53.9 80.5 Official creditors Interest (%) .. .. 2.2 1.2 1.0 1.2 1.2 0.8 Maturity (years) .. .. 35.3 31.9 34.0 33.5 29.3 39.9 Grace period (years) .. .. 10.1 9.3 9.1 8.5 8.8 10.0 Grant element (%) .. .. 65.4 72.6 74.4 71.8 70.5 80.5 Private creditors Interest (%) .. .. 0.0 0.0 0.0 0.0 1.2 0.0 Maturity (years) .. .. 0.0 0.0 0.0 0.0 10.4 0.0 Grace period (years) .. .. 0.0 0.0 0.0 0.0 2.4 0.0 Grant element (%) .. .. 0.0 0.0 0.0 0.0 38.8 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 24.9 31.9 39.3 44.8 48.6 50.9 56.9 59.9 Interest 15.7 18.9 20.0 20.0 19.9 19.5 19.0 18.2 Official creditors Principal 23.2 28.6 36.0 41.7 45.4 47.8 53.8 56.8 Interest 15.7 18.9 20.0 19.9 19.7 19.4 18.9 18.1 Bilateral creditors Principal 16.4 18.7 22.1 22.7 23.8 23.8 27.1 27.5 Interest 6.6 6.7 6.7 6.5 6.3 6.0 5.7 5.3 Multilateral creditors Principal 6.9 9.9 13.9 19.0 21.6 24.0 26.7 29.3 Interest 9.1 12.2 13.3 13.4 13.5 13.4 13.2 12.8 Private creditors Principal 1.7 3.3 3.3 3.1 3.1 3.1 3.1 3.1 Interest 0.0 0.0 0.0 0.1 0.2 0.1 0.1 0.1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Country data have been revised from 1999­2001. Rescheduling: Mongolia reached an agreement with Russia on December 30, 2003 to settle its Transferable Rubles (TR) debt valued at US$11.4 billion. The agreement consists of 97.8 percent up-front debt forgiveness, with a US$250 million residual cash settlement, much of which was borrowed either domestically or externally, and part of it was financed from the country's international reserves. 275 MOROCCO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 16,056 25,004 23,771 20,713 19,163 18,399 18,910 17,672 Long-term debt (LDOD) 13,579 23,847 23,521 19,140 17,476 16,696 17,657 17,461 Public and publicly guaranteed 13,379 23,647 23,190 17,278 15,723 14,784 15,164 14,863 Private nonguaranteed 200 200 331 1,862 1,753 1,912 2,493 2,598 Use of IMF credit 1,274 750 52 0 0 0 0 0 Short-term debt 1,202 407 198 1,573 1,687 1,703 1,253 211 of which interest arrears on LDOD 136 182 92 122 122 122 11 11 Official creditors 58 182 92 122 121 121 11 11 Private creditors 79 0 0 1 1 0 0 0 Memorandum items Principal arrears on LDOD 451 738 138 535 535 533 8 12 Official creditors 20 738 136 531 531 531 8 12 Private creditors 431 0 2 4 4 2 0 0 TOTAL DEBT FLOWS Disbursements 1,347 1,853 2,309 1,638 1,189 1,447 2,227 1,208 Long-term debt 1,129 1,788 2,309 1,638 1,189 1,447 2,227 1,208 IMF purchases 218 65 0 0 0 0 0 0 Principal repayments 686 908 2,368 1,627 1,651 2,587 2,965 2,378 Long-term debt 522 680 2,268 1,627 1,651 2,587 2,965 2,378 IMF repurchases 164 228 100 0 0 0 0 0 Net flows on debt 654 1,032 -81 -444 -348 -1,124 -1,077 -2,212 of which short-term debt -7 86 -22 -455 114 16 -339 -1,042 Interest payments (INT) 743 887 1,391 1,075 1,004 1,122 1,329 618 Long-term debt 549 795 1,360 949 934 1,078 1,298 592 IMF charges 93 72 7 0 0 0 0 0 Short-term debt 102 20 24 127 70 44 31 26 Net transfers on debt -89 145 -1,472 -1,519 -1,352 -2,246 -2,406 -2,830 Total debt service paid (TDS) 1,429 1,795 3,759 2,702 2,655 3,709 4,294 2,996 Long-term debt 1,071 1,475 3,628 2,576 2,585 3,665 4,263 2,971 IMF repurchases and charges 257 300 107 0 0 0 0 0 Short-term debt (interest only) 102 20 24 127 70 44 31 26 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,043 1,753 254 441 -151 -906 1,813 584 Net flow of long-term debt (ex. IMF) 607 1,108 41 11 -462 -1,140 -738 -1,170 Foreign direct investment (net) 20 165 92 221 144 79 2,313 769 Portfolio equity flows 0 0 20 18 -7 -8 8 572 Grants (excluding technical coop.) 416 480 100 191 174 163 230 413 Memo: technical coop. grants 95 182 266 193 211 283 351 382 NET TRANSFERS 473 889 -1,207 -776 -1,486 -2,465 -79 -678 Interest on long-term debt 549 795 1,360 949 934 1,078 1,298 592 Profit remittances on FDI 21 69 101 268 401 482 594 670 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 12,192 24,798 31,758 32,462 33,068 35,355 43,024 49,380 Exports of goods, serv. & inc. (XGS) 4,127 8,328 11,265 12,890 14,758 15,453 18,234 21,358 Worker remit. & comp. of employees 973 2,006 1,970 2,161 3,261 2,877 3,614 4,221 Imports of goods & services (MGS) 5,125 8,853 12,812 13,686 13,441 14,429 17,140 21,035 International reserves (RES) 345 2,338 3,874 5,017 8,669 10,375 14,147 16,647 Current account balance -891 -196 -1,186 -475 1,611 1,477 1,582 970 4. DEBT INDICATORS EDT / XGS (%) 389.0 300.2 211.0 160.7 129.9 119.1 103.7 82.7 EDT / GNI (%) 131.7 100.8 74.8 63.8 57.9 52.0 44.0 35.8 TDS / XGS (%) 34.6 21.5 33.4 21.0 18.0 24.0 23.5 14.0 INT / XGS (%) 18.0 10.7 12.3 8.3 6.8 7.3 7.3 2.9 INT / GNI (%) 6.1 3.6 4.4 3.3 3.0 3.2 3.1 1.3 RES / EDT (%) 2.2 9.3 16.3 24.2 45.2 56.4 74.8 94.2 RES / MGS (months) 0.8 3.2 3.6 4.4 7.7 8.6 9.9 9.5 Short-term / EDT (%) 7.5 1.6 0.8 7.6 8.8 9.3 6.6 1.2 Concessional / EDT (%) 30.0 31.8 27.7 29.5 30.1 31.6 28.6 30.2 Multilateral / EDT (%) 11.9 18.7 29.1 29.4 29.9 30.9 30.5 34.0 276 MOROCCO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 13,579 23,847 23,521 19,140 17,476 16,696 17,657 17,461 Public and publicly guaranteed 13,379 23,647 23,190 17,278 15,723 14,784 15,164 14,863 Official creditors 8,264 16,968 16,875 12,791 11,756 11,722 11,689 11,803 Multilateral 1,910 4,687 6,913 6,096 5,723 5,691 5,764 6,015 Concessional 296 405 642 1,000 981 984 962 987 Bilateral 6,354 12,280 9,962 6,694 6,033 6,031 5,924 5,787 Concessional 4,522 7,556 5,949 5,115 4,793 4,824 4,437 4,355 Private creditors 5,115 6,679 6,315 4,487 3,966 3,062 3,476 3,060 of which: Bonds 48 0 0 152 114 102 587 589 Commercial banks 2,624 3,963 4,234 3,300 2,995 2,192 2,095 1,832 Private nonguaranteed 200 200 331 1,862 1,753 1,912 2,493 2,598 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 200 200 331 1,862 1,753 1,912 2,493 2,598 Memo: IBRD 1,288 3,099 3,966 2,837 2,500 2,549 2,719 2,524 IDA 43 39 33 27 25 24 22 21 Public sector LDOD 13,288 23,583 22,944 17,116 15,620 14,681 15,056 14,798 Private sector LDOD 291 264 577 2,023 1,856 2,015 2,600 2,663 DISBURSEMENTS 1,129 1,788 2,309 1,638 1,189 1,447 2,227 1,208 Public and publicly guaranteed 1,087 1,780 2,206 980 637 692 1,586 969 Official creditors 791 1,220 1,521 629 542 602 853 857 Multilateral 447 781 1,008 466 367 483 637 647 Concessional 26 39 102 61 55 95 93 91 Bilateral 344 439 513 164 175 118 217 210 Concessional 296 287 378 119 144 118 183 207 Private creditors 296 560 686 351 96 91 733 111 of which: Bonds 0 0 0 0 0 0 452 0 Commercial banks 1 190 224 143 15 47 169 91 Private nonguaranteed 42 8 103 658 552 754 640 240 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 42 8 103 658 552 754 640 240 Memo: IBRD 307 426 426 138 61 45 142 129 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 522 680 2,268 1,627 1,651 2,587 2,965 2,378 Public and publicly guaranteed 511 672 2,238 1,588 1,593 1,958 2,524 2,093 Official creditors 400 430 1,638 922 1,065 1,335 1,694 1,454 Multilateral 138 276 625 550 529 797 1,239 803 Concessional 9 13 22 52 61 66 146 77 Bilateral 262 154 1,012 372 536 538 455 651 Concessional 32 33 266 234 310 392 303 503 Private creditors 111 242 600 666 528 623 830 639 of which: Bonds 21 0 0 30 29 31 37 40 Commercial banks 4 40 112 350 282 395 588 395 Private nonguaranteed 11 8 30 39 58 628 441 285 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 11 8 30 39 58 628 441 285 Memo: IBRD 87 202 348 307 279 267 305 468 IDA 0 1 1 1 1 1 1 1 INTEREST PAYMENTS (LINT) 549 795 1,360 949 934 1,078 1,298 592 Public and publicly guaranteed 542 790 1,358 877 886 1,055 1,236 508 Official creditors 266 580 923 548 656 924 1,122 381 Multilateral 108 306 466 363 407 328 303 247 Concessional 11 7 20 32 78 34 37 37 Bilateral 158 274 457 185 248 596 819 134 Concessional 24 57 142 118 189 556 788 112 Private creditors 275 210 436 329 231 131 115 126 of which: Bonds 5 0 0 14 13 14 0 25 Commercial banks 179 45 259 228 153 64 64 58 Private nonguaranteed 7 5 2 71 48 23 62 85 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 7 5 2 71 48 23 62 85 Memo: IBRD 81 226 282 190 173 145 126 104 IDA 0 0 0 0 0 0 0 0 277 MOROCCO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 36.1 38.4 47.6 49.8 Japanese yen 2.7 2.2 3.8 3.3 3.4 4.0 4.8 5.1 Pound sterling 0.3 0.1 0.2 0.1 0.1 0.1 0.0 0.0 Swiss franc 0.8 0.2 0.1 0.1 0.2 0.2 0.2 0.1 U.S.dollars 52.0 40.1 27.2 37.6 37.1 34.8 28.0 25.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 738 4,118 0 0 0 0 0 0 Debt stock rescheduled 0 2,732 0 0 0 0 0 0 Principal rescheduled 540 590 0 0 0 0 0 0 Official 269 388 0 0 0 0 0 0 Private 271 203 0 0 0 0 0 0 Interest rescheduled 184 218 0 0 0 0 0 0 Official 84 136 0 0 0 0 0 0 Private 100 82 0 0 0 0 0 0 Debt forgiven 1 31 0 117 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,148 2,773 798 -2,260 -1,550 -764 511 -1,238 Net flows on debt 654 1,032 -81 -444 -348 -1,124 -1,077 -2,212 Cross-currency valuation 1,019 1,097 757 -735 -555 1,357 1,459 673 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.3 6.8 4.6 3.5 3.7 3.5 4.1 3.4 Maturity (years) 18.6 19.9 19.0 23.4 19.6 18.2 16.1 19.3 Grace period (years) 4.8 6.2 5.1 6.0 5.5 4.3 4.8 4.5 Grant element (%) 12.5 24.0 33.7 44.7 40.6 39.8 33.0 41.3 Official creditors Interest (%) 7.4 5.4 4.4 3.4 3.7 3.5 3.8 3.4 Maturity (years) 21.7 24.1 19.8 25.0 19.6 18.5 20.1 19.7 Grace period (years) 5.1 8.3 5.4 6.4 5.5 4.4 5.2 4.7 Grant element (%) 18.2 36.1 35.8 47.4 40.7 40.6 38.2 42.2 Private creditors Interest (%) 10.8 9.7 7.1 4.8 6.8 5.1 4.5 4.2 Maturity (years) 9.2 11.6 9.7 10.7 8.6 11.5 8.5 12.4 Grace period (years) 3.7 2.1 1.5 2.8 2.4 0.4 4.1 0.5 Grant element (%) -4.8 0.0 10.5 23.5 8.0 18.7 23.2 24.8 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,028 2,314 2,147 2,618 2,099 1,810 1,156 1,058 Interest 774 697 627 554 449 370 302 260 Official creditors Principal 1,818 1,406 1,298 1,278 1,315 1,283 1,092 1,001 Interest 550 517 481 439 391 339 289 250 Bilateral creditors Principal 856 677 626 617 632 634 498 455 Interest 255 230 214 195 173 149 125 109 Multilateral creditors Principal 962 729 672 661 683 649 594 546 Interest 295 287 267 244 218 190 164 141 Private creditors Principal 1,210 908 849 1,340 785 527 65 57 Interest 224 180 146 115 58 31 13 10 Notes: Data source: Data on long-term public and publicly guaranteed and on private nonguaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 278 MOZAMBIQUE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,871 4,650 7,458 7,000 4,443 4,592 4,543 4,651 Long-term debt (LDOD) 2,712 4,231 6,978 6,217 3,751 4,025 3,998 4,108 Public and publicly guaranteed 2,701 4,211 5,209 4,500 2,201 2,512 2,809 3,157 Private nonguaranteed 11 19 1,769 1,717 1,550 1,513 1,189 951 Use of IMF credit 0 74 202 219 196 200 209 197 Short-term debt 158 345 279 564 497 367 336 345 of which interest arrears on LDOD 78 207 250 399 225 240 274 293 Official creditors 25 76 245 390 216 239 270 288 Private creditors 54 131 5 9 9 1 4 5 Memorandum items Principal arrears on LDOD 227 725 1,086 519 189 186 192 188 Official creditors 122 373 1,074 507 186 184 191 186 Private creditors 105 352 12 13 2 2 2 2 TOTAL DEBT FLOWS Disbursements 404 242 267 184 145 284 225 312 Long-term debt 404 230 267 125 134 273 213 310 IMF purchases 0 12 0 60 11 11 12 2 Principal repayments 34 41 85 64 71 51 60 52 Long-term debt 34 41 71 64 71 46 51 43 IMF repurchases 0 0 14 0 0 5 9 9 Net flows on debt 371 173 193 56 181 87 101 250 of which short-term debt 0 -28 11 -64 107 -146 -64 -10 Interest payments (INT) 30 38 77 32 19 27 25 30 Long-term debt 23 23 75 20 8 18 22 28 IMF charges 0 0 1 1 1 1 1 1 Short-term debt 7 15 1 11 10 8 3 2 Net transfers on debt 341 136 116 24 163 61 75 219 Total debt service paid (TDS) 63 79 162 96 90 78 85 83 Long-term debt 57 64 145 84 79 64 73 71 IMF repurchases and charges 0 0 15 1 1 6 10 10 Short-term debt (interest only) 7 15 1 11 10 8 3 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 545 948 1,011 925 974 2,395 1,106 1,326 Net flow of long-term debt (ex. IMF) 371 189 196 61 63 227 162 266 Foreign direct investment (net) 0 9 45 139 255 348 337 245 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 174 750 770 725 656 1,820 607 815 Memo: technical coop. grants 51 92 233 174 166 201 228 209 NET TRANSFERS 522 925 936 905 946 2,349 1,042 1,131 Interest on long-term debt 23 23 75 20 8 18 22 28 Profit remittances on FDI 0 0 0 0 20 28 42 168 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 4,357 2,320 2,069 3,546 3,393 3,919 4,588 5,746 Exports of goods, serv. & inc. (XGS) 184 300 470 769 1,073 1,230 1,434 1,836 Worker remit. & comp. of employees 41 70 59 37 42 53 69 58 Imports of goods & services (MGS) 624 1,164 1,254 1,763 1,906 2,709 2,443 2,755 International reserves (RES) 46 232 195 742 727 825 948 1,159 Current account balance -301 -415 -445 -764 -657 -869 -816 -607 4. DEBT INDICATORS EDT / XGS (%) 1,562.6 1,550.9 1,585.6 910.6 414.2 373.2 316.9 253.2 EDT / GNI (%) 65.9 200.4 360.6 197.4 131.0 117.2 99.0 80.9 TDS / XGS (%) 34.5 26.2 34.5 12.5 8.4 6.3 5.9 4.5 INT / XGS (%) 16.2 12.6 16.4 4.2 1.7 2.2 1.8 1.7 INT / GNI (%) 0.7 1.6 3.7 0.9 0.5 0.7 0.6 0.5 RES / EDT (%) 1.6 5.0 2.6 10.6 16.4 18.0 20.9 24.9 RES / MGS (months) 0.9 2.4 1.9 5.1 4.6 3.7 4.7 5.0 Short-term / EDT (%) 5.5 7.4 3.7 8.1 11.2 8.0 7.4 7.4 Concessional / EDT (%) 47.7 44.8 39.4 49.2 46.0 51.4 58.2 64.3 Multilateral / EDT (%) 4.4 10.0 17.1 15.8 26.4 32.3 39.8 46.4 279 MOZAMBIQUE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,712 4,231 6,978 6,217 3,751 4,025 3,998 4,108 Public and publicly guaranteed 2,701 4,211 5,209 4,500 2,201 2,512 2,809 3,157 Official creditors 1,958 3,560 5,163 4,489 2,198 2,510 2,808 3,155 Multilateral 127 464 1,277 1,108 1,171 1,483 1,807 2,158 Concessional 88 405 1,196 1,070 1,134 1,452 1,777 2,122 Bilateral 1,831 3,097 3,886 3,381 1,026 1,027 1,001 998 Concessional 1,280 1,677 1,741 2,374 910 909 868 867 Private creditors 743 651 46 11 3 2 2 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 121 147 7 0 0 0 0 0 Private nonguaranteed 11 19 1,769 1,717 1,550 1,513 1,189 951 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 11 19 1,769 1,717 1,550 1,513 1,189 951 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 5 268 890 760 777 985 1,232 1,475 Public sector LDOD 2,700 4,211 5,209 4,500 2,201 2,512 2,809 3,157 Private sector LDOD 13 19 1,769 1,717 1,550 1,513 1,189 951 DISBURSEMENTS 404 230 267 125 134 273 213 310 Public and publicly guaranteed 402 210 231 125 134 273 213 310 Official creditors 344 186 231 125 134 273 213 310 Multilateral 13 95 219 122 124 240 203 302 Concessional 5 89 208 120 118 238 199 299 Bilateral 331 91 11 3 10 33 10 8 Concessional 320 91 11 3 3 29 10 7 Private creditors 58 24 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 2 20 36 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 2 20 36 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 5 74 160 97 52 149 156 190 PRINCIPAL REPAYMENTS 34 41 71 64 71 46 51 43 Public and publicly guaranteed 30 29 67 34 41 21 27 20 Official creditors 27 23 58 33 41 21 27 20 Multilateral 3 9 13 18 29 9 11 9 Concessional 1 4 6 8 19 6 7 8 Bilateral 24 13 45 15 12 12 16 11 Concessional 22 5 18 14 12 11 12 7 Private creditors 3 7 9 1 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 3 0 1 0 0 0 0 Private nonguaranteed 3 12 3 30 30 25 24 23 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 3 12 3 30 30 25 24 23 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 0 2 3 2 2 4 INTEREST PAYMENTS (LINT) 23 23 75 20 8 18 22 28 Public and publicly guaranteed 22 22 74 20 8 18 22 28 Official creditors 18 17 71 20 8 18 22 28 Multilateral 1 7 12 9 6 11 12 17 Concessional 1 3 7 7 5 10 11 16 Bilateral 17 10 59 11 2 7 10 11 Concessional 12 6 12 10 2 7 9 10 Private creditors 4 6 3 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 1 0 0 0 0 0 0 Private nonguaranteed 1 0 1 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1 0 1 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 1 IDA 0 1 6 4 4 5 6 11 280 MOZAMBIQUE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.0 6.0 3.4 3.2 Japanese yen 1.9 1.8 1.8 1.9 0.0 0.0 0.0 0.0 Pound sterling 2.1 2.4 2.1 2.2 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 64.8 52.8 60.4 67.5 73.3 71.8 73.5 71.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 347 386 66 0 270 0 0 0 Debt stock rescheduled 0 0 0 0 264 0 0 0 Principal rescheduled 188 225 162 0 2 0 0 0 Official 76 133 159 0 2 0 0 0 Private 112 92 2 0 0 0 0 0 Interest rescheduled 37 118 57 0 3 0 0 0 Official 0 83 57 0 3 0 0 0 Private 36 35 0 0 0 0 0 0 Debt forgiven 0 210 311 8 27 29 84 11 Memo: interest forgiven 0 14 12 3 289 2 2 2 Debt stock reduction 0 950 0 71 2,298 29 0 12 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,432 287 187 29 -2,557 148 -48 107 Net flows on debt 371 173 193 56 181 87 101 250 Cross-currency valuation 37 176 86 -262 -91 112 147 64 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.6 1.4 0.9 0.8 0.7 0.9 0.8 0.7 Maturity (years) 28.8 34.6 36.8 46.7 40.8 35.7 41.4 38.7 Grace period (years) 8.8 9.2 9.3 12.9 10.8 9.3 9.8 9.1 Grant element (%) 56.9 71.2 76.4 82.9 81.5 76.0 79.2 75.8 Official creditors Interest (%) 2.6 1.3 0.9 0.8 0.7 0.9 0.8 0.7 Maturity (years) 29.2 34.8 36.8 46.7 40.8 35.7 41.4 38.7 Grace period (years) 9.0 9.2 9.3 12.9 10.8 9.3 9.8 9.1 Grant element (%) 57.6 71.7 76.4 82.9 81.5 76.0 79.2 75.8 Private creditors Interest (%) 6.5 9.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 5.6 4.9 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.9 2.9 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 14.6 2.4 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 119 124 128 129 127 134 142 151 Interest 49 47 46 44 42 40 38 35 Official creditors Principal 101 103 108 106 105 113 119 126 Interest 44 43 42 40 38 37 34 32 Bilateral creditors Principal 68 69 69 65 60 60 59 60 Interest 23 21 19 17 15 13 11 9 Multilateral creditors Principal 33 34 39 42 45 54 60 66 Interest 21 22 23 23 23 23 23 23 Private creditors Principal 18 21 21 22 22 21 23 25 Interest 5 4 4 4 4 3 3 3 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are preliminary, based on reports provided by the country. Private nonguaranteed debt data are World Bank staff estimates and include private debt from Cahora Bassa. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004 and the 1999 rescheduling agreement with the Russian Federation. 281 MYANMAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,098 4,695 5,771 5,928 5,670 6,583 7,319 7,239 Long-term debt (LDOD) 2,903 4,466 5,378 5,242 5,007 5,391 5,857 5,647 Public and publicly guaranteed 2,903 4,466 5,378 5,242 5,007 5,391 5,857 5,647 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 108 0 0 0 0 0 0 0 Short-term debt 86 229 393 686 664 1,192 1,461 1,593 of which interest arrears on LDOD 0 200 351 488 500 632 745 774 Official creditors 0 168 285 442 454 577 684 710 Private creditors 0 32 67 46 46 54 61 63 Memorandum items Principal arrears on LDOD 4 376 1,359 1,738 1,802 2,203 2,613 2,724 Official creditors 4 291 1,100 1,516 1,583 1,958 2,343 2,446 Private creditors 0 85 259 222 218 245 270 278 TOTAL DEBT FLOWS Disbursements 310 122 86 15 9 5 3 2 Long-term debt 310 122 86 15 9 5 3 2 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 144 46 180 71 70 94 93 93 Long-term debt 115 44 180 71 70 94 93 93 IMF repurchases 29 2 0 0 0 0 0 0 Net flows on debt 237 91 -74 -16 -95 308 66 12 of which short-term debt 71 14 20 41 -34 397 155 103 Interest payments (INT) 79 14 70 16 13 19 28 33 Long-term debt 70 13 68 4 5 8 14 13 IMF charges 6 0 0 0 0 0 0 0 Short-term debt 4 2 2 12 8 11 14 20 Net transfers on debt 158 76 -144 -31 -109 289 38 -21 Total debt service paid (TDS) 223 60 250 87 84 113 121 125 Long-term debt 185 57 248 75 76 102 107 105 IMF repurchases and charges 35 2 0 0 0 0 0 0 Short-term debt (interest only) 4 2 2 12 8 11 14 20 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 255 278 350 247 212 138 231 207 Net flow of long-term debt (ex. IMF) 195 78 -95 -56 -61 -89 -90 -91 Foreign direct investment (net) 0 163 280 258 210 152 251 214 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 60 37 164 45 64 75 70 84 Memo: technical coop. grants 47 34 45 51 56 60 53 40 NET TRANSFERS 185 118 282 106 -321 -452 -534 -567 Interest on long-term debt 70 13 68 4 5 8 14 13 Profit remittances on FDI 0 147 0 137 528 583 752 762 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. .. .. .. .. .. .. Exports of goods, serv. & inc. (XGS) 384 328 1,404 2,252 3,053 2,960 3,047 3,303 Worker remit. & comp. of employees 0 6 81 104 117 107 85 118 Imports of goods & services (MGS) 673 797 2,146 2,662 3,354 2,951 3,102 3,244 International reserves (RES) 116 410 651 286 464 549 647 773 Current account balance -208 -436 -261 -212 -154 97 -19 112 4. DEBT INDICATORS EDT / XGS (%) 807.3 1,433.2 411.0 263.3 185.7 222.4 240.1 219.2 EDT / GNI (%) .. .. .. .. .. .. .. .. TDS / XGS (%) 58.2 18.4 17.8 3.9 2.7 3.8 4.0 3.8 INT / XGS (%) 20.6 4.4 5.0 0.7 0.4 0.6 0.9 1.0 INT / GNI (%) .. .. .. .. .. .. .. .. RES / EDT (%) 3.7 8.7 11.3 4.8 8.2 8.3 8.8 10.7 RES / MGS (months) 2.1 6.2 3.6 1.3 1.7 2.2 2.5 2.9 Short-term / EDT (%) 2.8 4.9 6.8 11.6 11.7 18.1 20.0 22.0 Concessional / EDT (%) 80.3 87.6 84.7 70.4 70.7 66.9 66.5 64.6 Multilateral / EDT (%) 22.5 26.3 23.1 19.4 20.0 18.5 17.9 17.8 282 MYANMAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,903 4,466 5,378 5,242 5,007 5,391 5,857 5,647 Public and publicly guaranteed 2,903 4,466 5,378 5,242 5,007 5,391 5,857 5,647 Official creditors 2,552 4,216 5,011 4,262 4,095 4,506 4,979 4,794 Multilateral 697 1,234 1,331 1,148 1,133 1,216 1,308 1,285 Concessional 692 1,228 1,328 1,148 1,133 1,216 1,308 1,285 Bilateral 1,855 2,982 3,680 3,114 2,962 3,290 3,672 3,508 Concessional 1,796 2,884 3,558 3,024 2,876 3,188 3,556 3,390 Private creditors 351 250 367 980 911 884 878 853 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 17 0 0 546 546 546 546 546 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 411 716 777 684 693 729 762 774 Public sector LDOD 2,903 4,466 5,378 5,242 5,007 5,391 5,857 5,647 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 310 122 86 15 9 5 3 2 Public and publicly guaranteed 310 122 86 15 9 5 3 2 Official creditors 289 119 17 12 7 5 3 2 Multilateral 64 68 0 1 2 1 1 1 Concessional 64 68 0 1 2 1 1 1 Bilateral 225 51 16 11 6 3 2 1 Concessional 223 51 16 11 6 3 2 1 Private creditors 21 3 69 3 2 1 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 41 57 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 115 44 180 71 70 94 93 93 Public and publicly guaranteed 115 44 180 71 70 94 93 93 Official creditors 38 33 147 2 6 34 57 61 Multilateral 3 15 25 2 2 2 2 2 Concessional 3 14 24 2 2 2 2 2 Bilateral 35 18 122 0 4 31 55 58 Concessional 32 18 122 0 4 31 55 58 Private creditors 77 11 34 69 65 61 35 32 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 7 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 3 9 0 0 0 0 0 INTEREST PAYMENTS (LINT) 70 13 68 4 5 8 14 13 Public and publicly guaranteed 70 13 68 4 5 8 14 13 Official creditors 44 10 66 0 2 7 13 12 Multilateral 7 10 13 0 0 0 0 0 Concessional 6 10 12 0 0 0 0 0 Bilateral 38 0 53 0 2 6 12 12 Concessional 34 0 50 0 2 6 12 12 Private creditors 26 2 2 3 3 1 2 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 3 5 6 0 0 0 0 0 283 MYANMAR (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 10.4 12.0 12.2 11.9 Japanese yen 43.6 46.8 52.3 45.3 44.2 45.1 46.9 46.4 Pound sterling 2.6 1.7 1.3 1.2 1.3 1.3 1.4 1.5 Swiss franc 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 26.5 24.3 22.6 34.9 35.5 32.8 30.6 31.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 6 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 760 504 -785 -76 -258 913 735 -79 Net flows on debt 237 91 -74 -16 -95 308 66 12 Cross-currency valuation 495 306 -755 -577 -173 468 555 -21 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.2 2.7 1.4 0.0 0.0 0.0 0.0 0.0 Maturity (years) 29.6 13.7 14.4 0.0 0.0 0.0 0.0 0.0 Grace period (years) 8.1 3.4 8.7 0.0 0.0 0.0 0.0 0.0 Grant element (%) 54.3 39.3 39.1 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 2.4 1.5 2.8 0.0 0.0 0.0 0.0 0.0 Maturity (years) 31.8 16.7 33.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 9.1 5.2 24.4 0.0 0.0 0.0 0.0 0.0 Grant element (%) 61.9 53.3 62.6 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 7.8 3.5 0.8 0.0 0.0 0.0 0.0 0.0 Maturity (years) 16.9 11.6 6.4 0.0 0.0 0.0 0.0 0.0 Grace period (years) 2.1 2.1 1.8 0.0 0.0 0.0 0.0 0.0 Grant element (%) 10.7 29.4 28.8 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 330 315 300 294 273 239 127 119 Interest 59 51 43 35 27 20 14 12 Official creditors Principal 219 216 208 202 182 147 127 119 Interest 35 31 27 23 20 16 14 12 Bilateral creditors Principal 156 155 148 141 123 88 68 60 Interest 24 21 17 14 11 8 7 5 Multilateral creditors Principal 63 61 60 61 59 59 59 60 Interest 11 10 10 9 9 8 8 7 Private creditors Principal 111 99 92 91 91 91 0 0 Interest 25 20 16 12 7 3 0 0 Notes: Data source: Data relate to the year ending in March. Data on long-term public and publicly guaranteed debt for end-March 2004 are estimates based on the original terms of the loans. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 284 NEPAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 590 1,640 2,418 2,846 2,716 2,972 3,200 3,354 Long-term debt (LDOD) 545 1,572 2,346 2,805 2,654 2,929 3,176 3,332 Public and publicly guaranteed 545 1,572 2,346 2,805 2,654 2,929 3,176 3,332 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 22 44 48 12 8 4 11 22 Short-term debt 23 24 23 29 54 40 13 0 of which interest arrears on LDOD 0 4 2 0 0 0 0 0 Official creditors 0 4 2 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 6 8 1 1 0 0 0 Official creditors 0 6 3 1 1 0 0 0 Private creditors 0 0 5 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 111 168 164 154 112 70 240 118 Long-term debt 100 168 164 154 112 70 230 107 IMF purchases 11 0 0 0 0 0 10 11 Principal repayments 14 41 53 72 65 74 82 84 Long-term debt 6 29 45 67 61 70 79 83 IMF repurchases 8 12 8 4 4 4 3 1 Net flows on debt 97 129 71 69 71 -19 131 20 of which short-term debt -1 2 -40 -14 25 -14 -27 -13 Interest payments (INT) 9 29 32 30 28 28 30 30 Long-term debt 7 25 29 28 26 27 30 30 IMF charges 0 2 0 0 0 0 0 0 Short-term debt 2 2 2 3 2 1 1 0 Net transfers on debt 87 100 39 38 44 -47 101 -10 Total debt service paid (TDS) 23 70 85 102 93 102 112 114 Long-term debt 13 54 74 95 87 97 109 113 IMF repurchases and charges 8 14 8 4 4 4 3 1 Short-term debt (interest only) 2 2 2 3 2 1 1 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 173 282 290 230 234 198 384 288 Net flow of long-term debt (ex. IMF) 95 139 119 86 51 0 151 24 Foreign direct investment (net) 1 0 0 0 0 -6 15 0 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 78 143 171 143 183 204 218 265 Memo: technical coop. grants 70 106 142 108 123 132 150 118 NET TRANSFERS 165 257 261 202 208 127 312 214 Interest on long-term debt 7 25 29 28 26 27 30 30 Profit remittances on FDI 0 0 0 0 0 45 42 45 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,620 3,640 4,407 5,514 5,598 5,554 5,843 6,685 Exports of goods, serv. & inc. (XGS) 323 447 1,129 1,466 1,351 1,649 1,868 2,080 Worker remit. & comp. of employees 0 0 57 111 147 678 771 823 Imports of goods & services (MGS) 564 845 1,659 1,825 1,759 1,733 2,001 2,264 International reserves (RES) 105 354 646 987 1,080 1,070 1,286 1,529 Current account balance -122 -289 -356 -131 -165 215 180 197 4. DEBT INDICATORS EDT / XGS (%) 182.4 366.6 214.1 194.2 201.0 180.2 171.3 161.3 EDT / GNI (%) 22.5 45.1 54.9 51.6 48.5 53.5 54.8 50.2 TDS / XGS (%) 7.1 15.7 7.5 7.0 6.9 6.2 6.0 5.5 INT / XGS (%) 2.9 6.5 2.8 2.1 2.1 1.7 1.6 1.4 INT / GNI (%) 0.4 0.8 0.7 0.5 0.5 0.5 0.5 0.4 RES / EDT (%) 17.9 21.6 26.7 34.7 39.8 36.0 40.2 45.6 RES / MGS (months) 2.2 5.0 4.7 6.5 7.4 7.4 7.7 8.1 Short-term / EDT (%) 3.9 1.5 0.9 1.0 2.0 1.3 0.4 0.0 Concessional / EDT (%) 88.5 88.5 94.2 98.4 97.6 98.3 99.0 99.2 Multilateral / EDT (%) 77.2 77.3 80.8 86.3 86.7 88.1 85.6 86.2 285 NEPAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 545 1,572 2,346 2,805 2,654 2,929 3,176 3,332 Public and publicly guaranteed 545 1,572 2,346 2,805 2,654 2,929 3,176 3,332 Official creditors 528 1,461 2,281 2,800 2,650 2,923 3,170 3,326 Multilateral 455 1,268 1,952 2,457 2,354 2,619 2,738 2,890 Concessional 450 1,259 1,949 2,457 2,354 2,619 2,738 2,890 Bilateral 72 193 329 343 295 304 432 436 Concessional 72 193 329 343 295 304 432 436 Private creditors 17 110 65 5 5 5 6 6 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 236 667 1,023 1,132 1,122 1,210 1,388 1,491 Public sector LDOD 545 1,566 2,346 2,805 2,654 2,929 3,176 3,332 Private sector LDOD 0 5 0 0 0 0 0 0 DISBURSEMENTS 100 168 164 154 112 70 230 107 Public and publicly guaranteed 100 168 164 154 112 70 230 107 Official creditors 94 166 164 154 112 70 230 107 Multilateral 84 146 151 142 103 65 116 92 Concessional 82 146 151 142 103 65 116 92 Bilateral 10 20 13 11 9 5 114 15 Concessional 10 20 13 11 9 5 114 15 Private creditors 6 2 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 33 68 82 49 43 34 102 72 PRINCIPAL REPAYMENTS 6 29 45 67 61 70 79 83 Public and publicly guaranteed 6 29 45 67 61 70 79 83 Official creditors 5 13 40 60 61 70 78 83 Multilateral 3 10 24 37 38 45 51 58 Concessional 3 10 24 37 38 45 51 58 Bilateral 1 3 16 22 23 24 28 25 Concessional 1 3 16 22 23 24 28 25 Private creditors 1 16 5 8 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 2 7 16 17 20 22 27 INTEREST PAYMENTS (LINT) 7 25 29 28 26 27 30 30 Public and publicly guaranteed 7 25 29 28 26 27 30 30 Official creditors 6 14 24 27 26 27 30 30 Multilateral 4 10 17 22 21 22 23 25 Concessional 4 10 17 22 21 22 23 25 Bilateral 1 4 8 5 4 5 7 5 Concessional 1 4 8 5 4 5 7 5 Private creditors 2 12 5 1 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 2 5 7 8 8 9 9 11 286 NEPAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.2 2.4 2.5 2.4 Japanese yen 8.0 8.4 11.2 8.5 7.4 6.9 10.5 10.1 Pound sterling 0.4 0.2 0.1 0.1 0.1 0.1 0.1 0.1 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 48.3 49.6 43.8 38.7 41.2 40.4 42.9 42.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 120 272 90 -147 -130 256 228 154 Net flows on debt 97 129 71 69 71 -19 131 20 Cross-currency valuation 14 126 9 -188 -174 221 276 132 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.6 0.9 3.5 1.4 1.3 1.1 0.9 1.0 Maturity (years) 42.2 39.2 29.8 31.4 31.0 35.6 37.4 36.8 Grace period (years) 8.8 10.3 7.9 8.1 8.3 11.4 9.7 9.5 Grant element (%) 73.1 78.8 48.6 69.5 69.9 76.3 77.6 76.8 Official creditors Interest (%) 1.0 0.9 3.5 1.4 1.3 1.1 0.9 1.0 Maturity (years) 44.5 39.2 29.8 31.4 31.0 35.6 37.4 36.8 Grace period (years) 9.2 10.3 7.9 8.1 8.3 11.4 9.7 9.5 Grant element (%) 78.2 78.8 48.6 69.5 69.9 76.3 77.6 76.8 Private creditors Interest (%) 9.8 0.0 0.0 0.0 0.0 0.0 0.0 3.9 Maturity (years) 9.3 0.0 0.0 0.0 0.0 0.0 0.0 24.8 Grace period (years) 3.0 0.0 0.0 0.0 0.0 0.0 0.0 7.5 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 46.9 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 90 99 113 124 134 144 149 153 Interest 36 39 44 44 44 43 41 40 Official creditors Principal 89 98 113 123 134 144 149 153 Interest 36 38 44 44 44 43 41 40 Bilateral creditors Principal 26 27 35 35 34 35 35 32 Interest 7 7 6 6 5 5 4 4 Multilateral creditors Principal 63 71 78 88 100 109 114 121 Interest 30 32 38 38 38 38 37 36 Private creditors Principal 1 1 1 1 1 1 1 1 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 287 NICARAGUA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 5,772 10,745 10,390 6,853 6,408 6,483 6,911 5,145 Long-term debt (LDOD) 4,931 8,313 8,566 5,774 5,577 5,754 6,102 4,403 Public and publicly guaranteed 4,931 8,313 8,566 5,492 5,437 5,573 5,894 4,125 Private nonguaranteed 0 0 0 281 140 181 209 278 Use of IMF credit 0 0 39 169 158 174 213 248 Short-term debt 841 2,432 1,785 911 674 554 595 495 of which interest arrears on LDOD 294 1,693 1,475 789 535 420 434 362 Official creditors 283 1,067 1,458 776 521 407 421 348 Private creditors 11 626 17 13 14 13 14 14 Memorandum items Principal arrears on LDOD 266 2,464 3,230 1,035 964 802 807 685 Official creditors 250 1,491 2,914 820 747 589 594 473 Private creditors 16 973 316 216 217 213 213 211 TOTAL DEBT FLOWS Disbursements 716 577 277 527 308 296 362 408 Long-term debt 716 577 277 500 308 287 333 367 IMF purchases 0 0 0 27 0 9 29 41 Principal repayments 33 4 203 189 263 104 131 80 Long-term debt 24 4 190 183 258 100 126 71 IMF repurchases 9 0 13 5 5 4 5 9 Net flows on debt 737 593 88 341 62 188 257 301 of which short-term debt 53 21 13 3 17 -4 26 -28 Interest payments (INT) 31 11 85 98 73 48 55 46 Long-term debt 26 5 76 90 68 43 49 39 IMF charges 0 0 1 1 1 1 1 1 Short-term debt 5 6 8 7 5 4 6 6 Net transfers on debt 706 582 3 243 -11 140 202 254 Total debt service paid (TDS) 64 16 288 286 337 151 187 126 Long-term debt 50 9 266 274 326 142 174 110 IMF repurchases and charges 9 0 14 6 6 5 6 10 Short-term debt (interest only) 5 6 8 7 5 4 6 6 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 740 813 587 838 838 617 903 1,675 Net flow of long-term debt (ex. IMF) 693 572 87 317 50 187 207 296 Foreign direct investment (net) 0 0 89 267 150 204 201 250 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 47 241 410 255 637 226 495 1,129 Memo: technical coop. grants 29 73 132 116 140 112 103 107 NET TRANSFERS 709 808 482 678 693 503 778 1,556 Interest on long-term debt 26 5 76 90 68 43 49 39 Profit remittances on FDI 5 0 29 69 77 71 77 80 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,515 988 2,821 3,735 3,862 3,826 3,959 4,362 Exports of goods, serv. & inc. (XGS) 346 404 744 1,453 1,468 1,528 1,753 2,181 Worker remit. & comp. of employees 0 0 75 320 336 377 439 519 Imports of goods & services (MGS) 1,199 911 1,529 2,377 2,411 2,381 2,582 3,053 International reserves (RES) .. 166 142 492 384 453 508 668 Current account balance -771 -305 -722 -792 -796 -767 -749 -772 4. DEBT INDICATORS EDT / XGS (%) 1,668.8 2,659.6 1,397.0 471.8 436.5 424.3 394.3 235.9 EDT / GNI (%) 229.5 1,087.8 368.3 183.5 165.9 169.4 174.6 117.9 TDS / XGS (%) 18.5 3.9 38.7 19.7 22.9 9.9 10.6 5.8 INT / XGS (%) 9.0 2.8 11.5 6.7 5.0 3.1 3.2 2.1 INT / GNI (%) 1.2 1.2 3.0 2.6 1.9 1.2 1.4 1.1 RES / EDT (%) .. 1.5 1.4 7.2 6.0 7.0 7.4 13.0 RES / MGS (months) .. 2.2 1.1 2.5 1.9 2.3 2.4 2.6 Short-term / EDT (%) 14.6 22.6 17.2 13.3 10.5 8.6 8.6 9.6 Concessional / EDT (%) 31.2 30.6 37.6 45.2 51.2 54.5 57.6 63.4 Multilateral / EDT (%) 12.2 8.8 14.1 30.9 34.3 37.4 39.1 53.5 288 NICARAGUA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 4,931 8,313 8,566 5,774 5,577 5,754 6,102 4,403 Public and publicly guaranteed 4,931 8,313 8,566 5,492 5,437 5,573 5,894 4,125 Official creditors 3,502 6,767 7,556 5,138 5,093 5,227 5,543 3,811 Multilateral 705 940 1,464 2,119 2,200 2,424 2,704 2,752 Concessional 357 355 769 1,778 1,890 2,125 2,427 2,643 Bilateral 2,798 5,827 6,092 3,019 2,893 2,803 2,839 1,059 Concessional 1,441 2,929 3,136 1,319 1,392 1,406 1,555 620 Private creditors 1,428 1,545 1,010 354 344 346 350 314 of which: Bonds 0 0 524 0 0 0 0 0 Commercial banks 1,319 1,305 383 326 321 324 327 291 Private nonguaranteed 0 0 0 281 140 181 209 278 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 281 140 181 209 278 Memo: IBRD 163 239 65 5 0 0 0 0 IDA 59 60 276 654 691 811 998 1,167 Public sector LDOD 4,918 8,313 8,566 5,547 5,512 5,680 6,011 4,125 Private sector LDOD 13 0 0 226 65 74 91 278 DISBURSEMENTS 716 577 277 500 308 287 333 367 Public and publicly guaranteed 716 577 277 215 235 220 259 299 Official creditors 697 554 258 213 231 212 252 299 Multilateral 16 7 177 170 184 202 227 285 Concessional 11 0 117 168 184 202 227 285 Bilateral 681 546 80 43 47 11 25 13 Concessional 398 370 67 34 21 11 25 13 Private creditors 20 23 20 2 3 8 7 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 4 0 20 0 0 7 6 0 Private nonguaranteed 0 0 0 285 74 66 74 68 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 285 74 66 74 68 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 18 87 63 72 112 126 PRINCIPAL REPAYMENTS 24 4 190 183 258 100 126 71 Public and publicly guaranteed 24 4 190 70 68 60 74 28 Official creditors 17 1 89 61 62 58 74 28 Multilateral 1 1 47 36 30 10 16 11 Concessional 0 0 20 17 11 6 7 10 Bilateral 16 1 42 26 32 48 58 17 Concessional 2 0 2 8 10 22 42 10 Private creditors 7 3 101 8 6 3 1 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 96 5 3 2 1 0 Private nonguaranteed 0 0 0 114 191 39 52 43 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 114 191 39 52 43 Memo: IBRD 0 1 15 5 5 0 0 0 IDA 0 0 1 2 1 0 0 0 INTEREST PAYMENTS (LINT) 26 5 76 90 68 43 49 39 Public and publicly guaranteed 26 5 76 78 55 38 42 33 Official creditors 12 4 72 75 52 36 41 32 Multilateral 5 1 33 64 30 16 18 22 Concessional 2 0 11 37 14 10 13 21 Bilateral 7 3 39 12 22 21 23 10 Concessional 2 0 19 7 14 16 20 10 Private creditors 14 1 3 3 3 1 1 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 10 0 3 2 2 1 1 0 Private nonguaranteed 0 0 0 12 13 5 6 7 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 12 13 5 6 7 Memo: IBRD 0 1 6 1 0 0 0 0 IDA 0 0 2 5 2 2 3 6 289 NICARAGUA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 11.1 12.0 12.7 1.0 Japanese yen 0.0 0.0 1.3 2.3 2.0 2.0 2.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 U.S.dollars 78.5 79.9 72.7 71.7 73.3 72.7 72.6 80.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 259 30 263 149 190 78 110 176 Debt stock rescheduled 31 0 0 0 142 0 0 0 Principal rescheduled 141 0 210 94 20 42 37 177 Official 68 0 148 82 18 42 37 177 Private 73 0 61 12 2 1 0 0 Interest rescheduled 127 30 77 62 29 36 19 1 Official 7 30 40 58 28 35 19 1 Private 120 0 37 3 1 1 0 0 Debt forgiven 0 0 438 28 79 289 251 423 Memo: interest forgiven 0 0 723 7 346 172 173 179 Debt stock reduction 0 0 1,200 0 87 0 0 1,154 of which debt buyback 0 0 89 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 965 1,060 -1,606 -56 -445 74 428 -1,766 Net flows on debt 737 593 88 341 62 188 257 301 Cross-currency valuation 61 83 -58 -119 -127 166 244 98 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.7 4.6 2.7 1.5 0.9 1.9 1.2 0.9 Maturity (years) 11.8 12.1 30.6 37.1 39.1 35.4 35.0 39.0 Grace period (years) 2.2 1.7 7.9 9.8 10.2 9.9 9.2 10.0 Grant element (%) 24.6 23.6 58.9 71.6 78.3 67.0 72.6 78.4 Official creditors Interest (%) 4.6 4.4 2.3 1.6 0.9 1.9 1.2 0.9 Maturity (years) 11.8 12.4 32.2 36.9 39.1 35.4 35.0 39.0 Grace period (years) 2.2 1.8 8.4 9.7 10.2 9.9 9.2 10.0 Grant element (%) 24.8 24.5 62.5 70.8 78.3 67.0 72.6 78.4 Private creditors Interest (%) 8.8 9.4 7.4 0.7 0.0 0.0 0.0 0.0 Maturity (years) 5.2 4.9 9.0 39.9 0.0 0.0 0.0 0.0 Grace period (years) 0.8 0.4 1.0 10.5 0.0 0.0 0.0 0.0 Grant element (%) 1.6 0.9 8.6 80.5 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 158 156 157 161 179 175 130 139 Interest 66 66 64 62 59 56 53 50 Official creditors Principal 105 102 105 110 128 124 122 131 Interest 63 63 62 60 57 54 52 49 Bilateral creditors Principal 54 45 43 44 49 40 34 33 Interest 17 16 15 13 12 11 10 9 Multilateral creditors Principal 51 57 62 66 80 85 88 98 Interest 46 47 47 46 45 43 42 40 Private creditors Principal 53 53 52 51 51 51 8 8 Interest 3 3 2 2 2 2 2 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are actual, based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Projected debt service is based on contractual obligations on debt outstanding at the end of 2003. It includes the effect of agreements reached with Mexico ($950 million) and República Bolivariana de Venezuela ($159 million) in 1991, with Brazil in 1992 ($66 million), and with Argentina ($76 million) and Cuba ($7 million) in 1993 and agreements with the Russian Federation ($442 million), Czech Republic ($141 million), Honduras ($117 million), Mexico ($91 million), and El Salvador ($23 million) in 1996. It includes the 2002 Paris Club agreement under "Cologne Terms". Debt reduction. In 1995 debt reduction was $1.2 billion using the IDA facility. 290 NIGER (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,195 1,726 1,572 1,673 1,583 1,791 2,084 1,950 Long-term debt (LDOD) 1,018 1,487 1,448 1,527 1,470 1,658 1,944 1,811 Public and publicly guaranteed 819 1,226 1,314 1,459 1,408 1,604 1,898 1,772 Private nonguaranteed 199 261 133 68 62 54 46 39 Use of IMF credit 78 85 52 74 81 106 131 135 Short-term debt 99 154 72 72 32 27 9 3 of which interest arrears on LDOD 1 31 53 60 27 26 6 3 Official creditors 1 16 53 60 27 26 6 3 Private creditors 0 16 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 8 80 74 97 77 67 54 52 Official creditors 2 39 74 97 77 67 54 52 Private creditors 5 41 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 123 148 28 87 89 140 141 137 Long-term debt 107 139 28 76 78 118 117 125 IMF purchases 16 9 0 11 11 22 24 13 Principal repayments 56 63 41 16 20 17 22 37 Long-term debt 54 47 31 14 20 15 17 30 IMF repurchases 2 16 10 2 1 2 5 7 Net flows on debt 104 123 -9 52 61 119 120 98 of which short-term debt 37 38 4 -20 -7 -4 2 -3 Interest payments (INT) 52 36 15 10 8 9 11 14 Long-term debt 41 23 13 8 7 8 10 13 IMF charges 3 3 1 0 0 0 1 1 Short-term debt 7 9 1 2 0 0 0 0 Net transfers on debt 52 87 -24 41 54 110 109 84 Total debt service paid (TDS) 107 99 56 26 28 26 33 51 Long-term debt 95 71 43 22 27 23 28 43 IMF repurchases and charges 6 19 11 2 1 3 6 7 Short-term debt (interest only) 7 9 1 2 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 222 358 174 183 215 243 396 524 Net flow of long-term debt (ex. IMF) 53 91 -3 62 58 103 100 94 Foreign direct investment (net) -9 41 7 8 23 2 15 0 Portfolio equity flows 0 0 0 1 1 0 0 0 Grants (excluding technical coop.) 178 226 170 112 133 138 281 430 Memo: technical coop. grants 76 101 109 48 51 53 59 61 NET TRANSFERS 174 312 158 173 211 232 376 508 Interest on long-term debt 41 23 13 8 7 8 10 13 Profit remittances on FDI 6 23 4 2 -3 3 9 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,398 2,423 1,830 1,782 1,930 2,146 2,718 3,068 Exports of goods, serv. & inc. (XGS) 318 566 333 338 355 352 444 .. Worker remit. & comp. of employees 9 14 8 14 22 19 26 26 Imports of goods & services (MGS) 534 803 510 485 506 561 724 .. International reserves (RES) 140 226 95 80 107 134 260 258 Current account balance -64 -236 -152 -104 -92 -165 -219 .. 4. DEBT INDICATORS EDT / XGS (%) 375.2 304.7 471.2 494.7 445.5 509.0 469.4 .. EDT / GNI (%) 85.5 71.2 85.9 93.9 82.0 83.5 76.7 63.6 TDS / XGS (%) 33.7 17.4 16.7 7.7 7.9 7.4 7.5 .. INT / XGS (%) 16.2 6.3 4.4 3.0 2.1 2.4 2.5 .. INT / GNI (%) 3.7 1.5 0.8 0.6 0.4 0.4 0.4 0.5 RES / EDT (%) 11.7 13.1 6.0 4.8 6.8 7.5 12.5 13.2 RES / MGS (months) 3.1 3.4 2.2 2.0 2.5 2.9 4.3 .. Short-term / EDT (%) 8.3 8.9 4.6 4.3 2.0 1.5 0.4 0.2 Concessional / EDT (%) 32.7 48.3 64.2 72.9 77.4 80.4 79.8 89.1 Multilateral / EDT (%) 22.9 40.6 55.6 60.9 65.0 67.9 68.8 81.5 291 NIGER (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,018 1,487 1,448 1,527 1,470 1,658 1,944 1,811 Public and publicly guaranteed 819 1,226 1,314 1,459 1,408 1,604 1,898 1,772 Official creditors 653 1,115 1,314 1,459 1,408 1,604 1,898 1,772 Multilateral 273 701 874 1,019 1,029 1,216 1,433 1,589 Concessional 225 656 835 991 1,010 1,202 1,418 1,565 Bilateral 379 413 441 440 379 387 465 184 Concessional 166 178 174 229 216 238 244 173 Private creditors 167 111 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 98 109 0 0 0 0 0 0 Private nonguaranteed 199 261 133 68 62 54 46 39 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 199 261 133 68 62 54 46 39 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 147 461 598 723 753 867 1,007 1,106 Public sector LDOD 814 1,223 1,314 1,459 1,408 1,604 1,898 1,772 Private sector LDOD 204 264 133 68 62 54 46 39 DISBURSEMENTS 107 139 28 76 78 118 117 125 Public and publicly guaranteed 77 96 28 76 78 118 117 125 Official creditors 76 90 28 76 78 118 117 125 Multilateral 39 69 28 76 73 115 117 124 Concessional 38 69 28 71 73 115 117 112 Bilateral 37 21 0 0 5 3 0 1 Concessional 25 21 0 0 5 3 0 1 Private creditors 1 5 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 5 0 0 0 0 0 0 Private nonguaranteed 29 43 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 29 43 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 22 55 24 68 64 69 73 65 PRINCIPAL REPAYMENTS 54 47 31 14 20 15 17 30 Public and publicly guaranteed 23 10 7 12 13 7 9 24 Official creditors 16 9 7 12 13 7 9 24 Multilateral 7 7 7 10 12 6 7 19 Concessional 4 3 6 10 6 5 5 17 Bilateral 9 2 0 2 2 1 2 5 Concessional 3 2 0 1 1 1 2 2 Private creditors 6 2 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 0 0 0 0 0 0 0 Private nonguaranteed 31 37 24 2 6 8 8 7 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 31 37 24 2 6 8 8 7 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 3 8 2 1 2 2 INTEREST PAYMENTS (LINT) 41 23 13 8 7 8 10 13 Public and publicly guaranteed 29 7 7 8 6 7 10 12 Official creditors 17 7 7 8 6 7 10 12 Multilateral 6 6 7 7 5 6 8 11 Concessional 2 4 6 7 5 6 8 11 Bilateral 11 1 0 1 1 0 1 1 Concessional 2 1 0 0 0 0 1 0 Private creditors 12 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 10 0 0 0 0 0 0 0 Private nonguaranteed 12 16 6 0 1 1 1 1 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 12 16 6 0 1 1 1 1 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 3 5 6 4 5 6 7 292 NIGER (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 25.4 22.2 23.1 12.7 Japanese yen 0.0 1.3 4.5 1.8 1.6 1.4 1.3 0.0 Pound sterling 1.2 0.8 1.0 1.2 1.0 1.0 0.9 0.0 Swiss franc 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.0 U.S.dollars 16.6 27.1 37.2 47.1 50.1 52.0 51.2 59.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 34 29 5 28 46 85 0 3 Debt stock rescheduled 0 0 0 18 0 16 0 0 Principal rescheduled 33 12 1 5 28 49 0 2 Official 7 12 1 5 28 49 0 2 Private 25 0 0 0 0 0 0 0 Interest rescheduled 15 16 1 1 18 20 0 1 Official 8 16 1 1 18 20 0 1 Private 7 0 0 0 0 0 0 0 Debt forgiven 4 0 4 0 70 22 21 279 Memo: interest forgiven 0 0 0 0 43 5 12 2 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 239 230 62 6 -90 209 292 -134 Net flows on debt 104 123 -9 52 61 119 120 98 Cross-currency valuation 79 36 -37 -62 -49 99 132 69 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.9 1.9 0.6 0.7 1.0 1.3 0.9 1.0 Maturity (years) 31.3 31.9 33.5 36.5 38.9 33.7 40.1 40.7 Grace period (years) 7.2 9.2 8.4 9.4 9.4 8.2 9.3 10.0 Grant element (%) 55.4 65.0 70.9 74.7 76.9 70.0 75.3 78.0 Official creditors Interest (%) 2.9 1.9 0.6 0.7 1.0 1.3 0.9 1.0 Maturity (years) 31.6 31.9 33.5 36.5 38.9 33.7 40.1 40.7 Grace period (years) 7.3 9.2 8.4 9.4 9.4 8.2 9.3 10.0 Grant element (%) 56.2 65.0 70.9 74.7 76.9 70.0 75.3 78.0 Private creditors Interest (%) 9.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 122 59 63 66 69 63 59 63 Interest 17 15 15 15 14 13 12 12 Official creditors Principal 115 52 57 60 62 56 59 63 Interest 16 14 14 14 13 13 12 12 Bilateral creditors Principal 62 7 7 7 6 5 4 5 Interest 3 1 1 1 1 1 1 1 Multilateral creditors Principal 53 45 50 53 57 52 55 58 Interest 13 13 13 13 13 12 12 11 Private creditors Principal 7 7 7 7 7 7 0 0 Interest 1 1 1 1 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 293 NIGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 18,643 33,439 34,092 31,355 31,042 30,476 34,963 35,890 Long-term debt (LDOD) 13,649 31,935 28,441 30,235 29,399 28,206 31,563 31,304 Public and publicly guaranteed 12,233 31,545 28,140 30,020 29,218 28,057 31,563 31,304 Private nonguaranteed 1,416 391 301 215 181 149 0 0 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 4,994 1,504 5,651 1,120 1,643 2,270 3,400 4,586 of which interest arrears on LDOD 78 1,040 4,717 44 415 1,475 2,658 3,235 Official creditors 12 465 4,211 43 415 1,475 2,655 3,233 Private creditors 66 575 506 0 0 0 2 2 Memorandum items Principal arrears on LDOD 162 1,091 8,102 117 116 957 1,360 1,886 Official creditors 1 194 6,545 114 113 953 1,357 1,883 Private creditors 161 897 1,557 3 3 3 3 4 TOTAL DEBT FLOWS Disbursements 1,639 927 433 153 67 81 181 223 Long-term debt 1,639 927 433 153 67 81 181 223 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 2,704 1,180 918 1,091 1,715 1,148 1,217 1,374 Long-term debt 2,704 1,180 918 1,091 1,715 1,148 1,217 1,374 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt -422 -34 -559 -696 -1,497 -1,501 -1,089 -543 of which short-term debt 643 219 -73 241 151 -433 -53 609 Interest payments (INT) 1,721 2,155 915 754 828 342 419 1,038 Long-term debt 1,285 2,123 859 690 804 324 409 1,024 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 436 32 56 64 24 18 10 13 Net transfers on debt -2,143 -2,190 -1,474 -1,451 -2,325 -1,842 -1,508 -1,580 Total debt service paid (TDS) 4,425 3,336 1,833 1,845 2,543 1,490 1,636 2,412 Long-term debt 3,989 3,304 1,777 1,781 2,519 1,472 1,626 2,399 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 436 32 56 64 24 18 10 13 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS -576 459 626 252 -367 912 1,080 872 Net flow of long-term debt (ex. IMF) -1,065 -253 -486 -937 -1,648 -1,068 -1,036 -1,151 Foreign direct investment (net) 486 588 1,079 1,140 1,191 1,874 2,006 1,875 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 4 125 33 49 90 105 111 149 Memo: technical coop. grants 40 94 79 80 105 157 178 256 NET TRANSFERS -2,278 -1,799 -1,563 -2,717 -3,175 -1,349 -847 -1,226 Interest on long-term debt 1,285 2,123 859 690 804 324 409 1,024 Profit remittances on FDI 417 135 1,330 2,279 2,003 1,937 1,518 1,074 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 27,385 25,585 25,888 37,720 43,728 40,287 49,908 60,325 Exports of goods, serv. & inc. (XGS) 13,520 14,771 13,246 22,574 21,011 19,530 27,247 29,423 Worker remit. & comp. of employees 10 10 804 1,392 1,167 1,209 1,063 2,273 Imports of goods & services (MGS) 10,647 9,858 15,820 15,383 18,733 18,651 17,731 17,138 International reserves (RES) 1,892 4,129 1,709 10,099 10,647 7,567 7,415 17,257 Current account balance 2,604 4,988 -2,578 7,429 2,478 1,083 9,504 12,264 4. DEBT INDICATORS EDT / XGS (%) 137.9 226.4 257.4 138.9 147.7 156.0 128.3 122.0 EDT / GNI (%) 68.1 130.7 131.7 83.1 71.0 75.6 70.1 59.5 TDS / XGS (%) 32.7 22.6 13.8 8.2 12.1 7.6 6.0 8.2 INT / XGS (%) 12.7 14.6 6.9 3.3 3.9 1.7 1.5 3.5 INT / GNI (%) 6.3 8.4 3.5 2.0 1.9 0.8 0.8 1.7 RES / EDT (%) 10.1 12.3 5.0 32.2 34.3 24.8 21.2 48.1 RES / MGS (months) 2.1 5.0 1.3 7.9 6.8 4.9 5.0 12.1 Short-term / EDT (%) 26.8 4.5 16.6 3.6 5.3 7.4 9.7 12.8 Concessional / EDT (%) 1.9 1.6 4.0 4.6 4.3 4.8 43.7 43.2 Multilateral / EDT (%) 7.7 11.2 14.5 10.5 9.3 9.5 8.5 8.3 294 NIGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 13,649 31,935 28,441 30,235 29,399 28,206 31,563 31,304 Public and publicly guaranteed 12,233 31,545 28,140 30,020 29,218 28,057 31,563 31,304 Official creditors 2,149 17,007 20,492 26,574 25,933 25,538 29,178 29,062 Multilateral 1,431 3,732 4,944 3,302 2,881 2,891 2,984 2,964 Concessional 35 36 339 755 738 831 947 1,132 Bilateral 718 13,275 15,548 23,272 23,053 22,646 26,194 26,098 Concessional 326 485 1,038 702 601 640 14,345 14,363 Private creditors 10,084 14,537 7,648 3,446 3,285 2,519 2,385 2,241 of which: Bonds 0 0 2,051 2,051 2,051 1,441 1,442 1,442 Commercial banks 3,505 5,714 0 0 0 0 23 20 Private nonguaranteed 1,416 391 301 215 181 149 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1,416 391 301 215 181 149 0 0 Memo: IBRD 1,357 3,284 3,221 1,625 1,337 1,275 1,201 1,027 IDA 35 36 268 644 621 676 787 967 Public sector LDOD 12,233 31,545 28,077 29,964 29,171 28,012 31,521 31,266 Private sector LDOD 1,416 391 365 271 228 194 43 38 DISBURSEMENTS 1,639 927 433 153 67 81 181 223 Public and publicly guaranteed 1,549 927 433 153 67 81 181 223 Official creditors 385 642 433 153 67 81 179 223 Multilateral 288 542 433 153 67 81 179 223 Concessional 0 7 99 68 19 46 65 157 Bilateral 97 100 0 0 0 0 0 0 Concessional 7 100 0 0 0 0 0 0 Private creditors 1,164 285 0 0 0 0 1 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 82 0 0 0 0 0 0 0 Private nonguaranteed 90 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 90 0 0 0 0 0 0 0 Memo: IBRD 271 384 189 31 18 1 0 0 IDA 0 7 86 55 9 19 63 156 PRINCIPAL REPAYMENTS 2,704 1,180 918 1,091 1,715 1,148 1,217 1,374 Public and publicly guaranteed 2,579 1,165 908 1,056 1,680 1,116 1,217 1,374 Official creditors 495 774 470 914 1,530 506 967 1,229 Multilateral 46 246 470 404 324 305 350 364 Concessional 1 1 2 5 8 12 18 21 Bilateral 450 528 0 510 1,206 202 618 865 Concessional 25 5 0 0 9 26 115 278 Private creditors 2,084 391 438 142 150 610 250 145 of which: Bonds 0 0 0 0 0 452 0 0 Commercial banks 1,200 388 0 0 0 0 4 3 Private nonguaranteed 125 15 10 35 34 32 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 125 15 10 35 34 32 0 0 Memo: IBRD 41 241 392 273 207 178 203 216 IDA 1 1 1 4 8 11 17 19 INTEREST PAYMENTS (LINT) 1,285 2,123 859 690 804 324 409 1,024 Public and publicly guaranteed 1,243 2,120 840 673 787 313 409 1,024 Official creditors 167 1,300 323 516 631 160 315 889 Multilateral 85 262 323 190 139 143 137 120 Concessional 0 0 2 5 5 6 7 13 Bilateral 83 1,038 0 326 492 17 178 769 Concessional 8 312 0 0 15 3 15 465 Private creditors 1,076 820 516 157 156 153 94 135 of which: Bonds 0 0 128 128 128 128 90 90 Commercial banks 414 378 0 0 0 0 1 1 Private nonguaranteed 42 3 19 18 18 11 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 42 3 19 18 18 11 0 0 Memo: IBRD 82 243 266 103 79 70 62 49 IDA 0 0 2 5 5 5 5 11 295 NIGERIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.9 2.2 39.8 40.8 Japanese yen 7.5 8.2 12.6 2.3 2.0 2.1 12.3 12.0 Pound sterling 7.9 11.8 9.9 1.5 1.5 1.3 16.4 16.5 Swiss franc 1.4 0.7 0.6 0.0 0.0 0.1 2.4 2.6 U.S.dollars 48.8 38.8 29.6 85.1 86.6 86.2 21.9 21.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 1,415 1,480 0 20,920 1,186 0 0 0 Debt stock rescheduled 1,415 0 0 0 0 0 0 0 Principal rescheduled 0 1,280 0 12,027 22 0 0 0 Official 0 1,090 0 10,024 14 0 0 0 Private 0 191 0 2,003 7 0 0 0 Interest rescheduled 0 169 0 8,471 57 0 0 0 Official 0 149 0 7,920 56 0 0 0 Private 0 21 0 551 2 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 286 95 0 0 610 0 0 of which debt buyback 0 0 0 0 0 452 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 873 3,317 1,000 2,227 -313 -566 4,487 927 Net flows on debt -422 -34 -559 -696 -1,497 -1,501 -1,089 -543 Cross-currency valuation 1,170 2,014 606 -1,189 -279 392 408 1,641 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.5 6.6 0.0 0.8 1.0 1.3 0.8 0.8 Maturity (years) 13.2 19.0 0.0 34.7 34.9 20.5 35.6 34.8 Grace period (years) 3.7 5.2 0.0 10.2 10.3 5.2 9.9 10.1 Grant element (%) 6.9 23.0 0.0 78.7 75.5 48.3 78.6 78.6 Official creditors Interest (%) 8.8 5.8 0.0 0.8 1.0 1.3 0.8 0.8 Maturity (years) 14.9 22.4 0.0 34.7 34.9 20.5 35.6 34.8 Grace period (years) 4.2 6.1 0.0 10.2 10.3 5.2 9.9 10.1 Grant element (%) 5.4 30.3 0.0 78.7 75.5 48.3 78.6 78.6 Private creditors Interest (%) 8.3 7.9 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 12.1 13.1 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 3.4 3.7 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 7.9 10.4 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,159 3,037 2,420 2,405 2,237 1,806 1,688 1,641 Interest 1,350 1,208 1,071 954 839 733 651 571 Official creditors Principal 2,924 2,803 2,186 2,171 2,003 1,643 1,596 1,551 Interest 1,224 1,096 972 868 766 673 596 522 Bilateral creditors Principal 2,490 2,398 1,848 1,848 1,794 1,477 1,483 1,476 Interest 1,113 1,005 900 812 725 641 572 502 Multilateral creditors Principal 434 405 338 323 209 166 113 75 Interest 111 90 72 56 41 32 24 20 Private creditors Principal 235 234 234 234 234 163 92 90 Interest 125 112 99 86 73 60 55 49 Notes: Data source: Data on long-term public and private-nonguaranteed debt for 2004 are based on reports provided by the country and World Bank staff estimates. Historical data from 1992 to 2002 are World Bank staff estimates. Short-term debt data are World Bank staff estimtes, based on the BIS data on international lending. Rescheduling: Data includes the effects of all Paris Club agreements signed until December 2004. It includes the effects of the 2002 buyback operation of the Brady Bonds. 296 OMAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,329 2,736 5,776 6,564 6,021 4,708 3,963 3,872 Long-term debt (LDOD) 1,907 2,400 5,235 5,266 4,755 3,520 2,719 2,565 Public and publicly guaranteed 1,907 2,400 2,637 2,970 2,687 2,049 1,558 1,209 Private nonguaranteed 0 0 2,598 2,296 2,068 1,471 1,161 1,356 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 422 335 541 1,299 1,266 1,188 1,244 1,307 of which interest arrears on LDOD 0 1 2 0 1 0 0 0 Official creditors 0 1 2 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 3 35 4 16 17 11 0 Official creditors 0 3 29 0 8 12 8 0 Private creditors 0 0 6 4 8 5 3 0 TOTAL DEBT FLOWS Disbursements 668 125 637 527 700 289 278 633 Long-term debt 668 125 637 527 700 289 278 633 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 147 536 583 479 1,310 1,535 1,114 796 Long-term debt 147 536 583 479 1,310 1,535 1,114 796 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt 650 -425 116 -489 -643 -1,323 -780 -100 of which short-term debt 129 -14 62 -537 -33 -77 56 63 Interest payments (INT) 142 203 370 385 356 214 162 197 Long-term debt 113 177 349 298 297 161 125 147 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 29 25 20 87 59 53 36 50 Net transfers on debt 508 -627 -253 -874 -999 -1,537 -941 -297 Total debt service paid (TDS) 289 739 953 864 1,667 1,748 1,275 993 Long-term debt 260 714 933 777 1,608 1,696 1,239 942 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 29 25 20 87 59 53 36 50 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 723 -212 115 154 -213 -1,149 -175 9 Net flow of long-term debt (ex. IMF) 521 -411 54 48 -610 -1,246 -836 -163 Foreign direct investment (net) 161 142 46 82 389 25 528 -17 Portfolio equity flows 0 0 0 -10 -3 34 94 147 Grants (excluding technical coop.) 41 57 15 35 11 38 39 42 Memo: technical coop. grants 9 13 17 15 10 5 6 9 NET TRANSFERS 58 -779 -741 -973 -1,498 -2,600 -1,944 -1,562 Interest on long-term debt 113 177 349 298 297 161 125 147 Profit remittances on FDI 552 390 507 830 988 1,290 1,644 1,425 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 9,680 11,380 13,406 19,115 19,241 19,557 20,713 23,359 Exports of goods, serv. & inc. (XGS) 5,391 5,990 6,442 12,061 11,883 11,937 12,563 14,436 Worker remit. & comp. of employees 43 39 39 39 39 39 39 40 Imports of goods & services (MGS) 4,428 3,971 5,734 7,480 8,466 8,968 10,011 12,167 International reserves (RES) 1,185 1,784 1,943 2,460 2,445 3,174 3,594 3,598 Current account balance -10 1,106 -801 3,129 1,885 1,367 880 443 4. DEBT INDICATORS EDT / XGS (%) 43.2 45.7 89.7 54.4 50.7 39.4 31.5 26.8 EDT / GNI (%) 24.1 24.0 43.1 34.3 31.3 24.1 19.1 16.6 TDS / XGS (%) 5.4 12.3 14.8 7.2 14.0 14.6 10.1 6.9 INT / XGS (%) 2.6 3.4 5.7 3.2 3.0 1.8 1.3 1.4 INT / GNI (%) 1.5 1.8 2.8 2.0 1.9 1.1 0.8 0.8 RES / EDT (%) 50.9 65.2 33.6 37.5 40.6 67.4 90.7 92.9 RES / MGS (months) 3.2 5.4 4.1 3.9 3.5 4.2 4.3 3.5 Short-term / EDT (%) 18.1 12.3 9.4 19.8 21.0 25.2 31.4 33.7 Concessional / EDT (%) 10.6 8.9 9.9 13.3 19.1 23.4 27.5 25.2 Multilateral / EDT (%) 4.2 4.7 3.4 7.9 13.4 17.2 19.6 16.7 297 OMAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,907 2,400 5,235 5,266 4,755 3,520 2,719 2,565 Public and publicly guaranteed 1,907 2,400 2,637 2,970 2,687 2,049 1,558 1,209 Official creditors 384 327 665 983 1,291 1,214 1,205 1,079 Multilateral 97 129 199 520 804 809 778 646 Concessional 19 49 108 457 753 766 742 634 Bilateral 287 198 466 463 487 406 426 432 Concessional 228 194 461 417 399 336 349 341 Private creditors 1,524 2,073 1,972 1,987 1,396 834 353 130 of which: Bonds 0 0 0 225 225 0 0 0 Commercial banks 820 1,720 1,470 1,480 781 510 133 23 Private nonguaranteed 0 0 2,598 2,296 2,068 1,471 1,161 1,356 Bonds 0 0 0 0 0 0 0 550 Commercial banks and other 0 0 2,598 2,296 2,068 1,471 1,161 806 Memo: IBRD 43 52 25 3 1 0 0 0 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 1,907 2,400 2,637 2,970 2,687 2,049 1,558 1,209 Private sector LDOD 0 0 2,598 2,296 2,068 1,471 1,161 1,356 DISBURSEMENTS 668 125 637 527 700 289 278 633 Public and publicly guaranteed 668 125 322 394 486 119 49 43 Official creditors 75 34 117 89 368 99 39 36 Multilateral 28 22 58 23 308 13 5 4 Concessional 10 12 37 21 308 13 5 4 Bilateral 47 13 58 66 60 85 34 33 Concessional 47 13 58 20 18 85 34 22 Private creditors 593 91 205 305 118 21 9 7 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 404 0 132 263 26 0 0 0 Private nonguaranteed 0 0 315 133 214 170 229 590 Bonds 0 0 0 0 0 0 0 550 Commercial banks and other 0 0 315 133 214 170 229 40 Memo: IBRD 9 9 0 0 0 0 0 0 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 147 536 583 479 1,310 1,535 1,114 796 Public and publicly guaranteed 147 536 281 234 643 769 574 401 Official creditors 55 46 48 64 68 186 84 171 Multilateral 9 30 23 24 24 25 52 139 Concessional 0 10 10 14 14 13 43 115 Bilateral 47 16 24 40 44 162 33 32 Concessional 32 15 24 39 43 162 33 32 Private creditors 91 490 234 170 575 582 490 230 of which: Bonds 0 0 0 0 0 225 0 0 Commercial banks 6 370 178 32 462 271 378 109 Private nonguaranteed 0 0 302 245 667 766 539 395 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 302 245 667 766 539 395 Memo: IBRD 6 16 9 3 1 1 0 0 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 113 177 349 298 297 161 125 147 Public and publicly guaranteed 113 177 184 155 152 97 76 61 Official creditors 17 14 29 32 45 53 55 52 Multilateral 5 6 11 14 28 41 44 40 Concessional 0 0 6 10 22 36 38 36 Bilateral 12 8 18 18 18 12 11 12 Concessional 4 8 18 18 16 12 11 11 Private creditors 97 163 155 123 107 44 21 9 of which: Bonds 0 0 0 16 16 8 0 0 Commercial banks 61 133 109 79 64 17 10 1 Private nonguaranteed 0 0 166 143 145 64 49 85 Bonds 0 0 0 0 0 0 0 19 Commercial banks and other 0 0 166 143 145 64 49 67 Memo: IBRD 3 5 2 0 0 0 0 0 IDA 0 0 0 0 0 0 0 0 298 OMAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.0 0.0 0.0 0.0 Japanese yen 0.0 7.3 15.2 5.2 4.6 3.0 5.0 7.4 Pound sterling 7.1 5.5 9.6 1.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 75.3 75.5 61.1 76.7 76.2 71.3 61.7 57.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 698 -233 108 -275 -543 -1,313 -745 -91 Net flows on debt 650 -425 116 -489 -643 -1,323 -780 -100 Cross-currency valuation 50 39 -13 -38 -27 32 27 9 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.1 7.5 4.6 5.4 0.0 1.8 4.3 0.0 Maturity (years) 10.5 14.7 16.8 10.6 0.0 6.1 20.3 17.0 Grace period (years) 4.0 4.0 3.3 2.4 0.0 1.5 4.0 5.0 Grant element (%) 3.2 13.1 31.7 20.9 0.0 24.6 36.7 62.8 Official creditors Interest (%) 4.9 1.9 4.6 4.3 0.0 1.6 4.3 0.0 Maturity (years) 13.9 16.7 16.8 15.4 0.0 6.7 20.3 17.0 Grace period (years) 4.4 4.5 3.3 3.4 0.0 1.8 4.0 5.0 Grant element (%) 25.2 45.1 31.7 31.6 0.0 27.0 36.7 62.8 Private creditors Interest (%) 9.6 8.0 0.0 6.7 0.0 2.4 0.0 0.0 Maturity (years) 10.1 14.5 0.0 4.2 0.0 3.3 0.0 0.0 Grace period (years) 4.0 4.0 0.0 1.0 0.0 0.3 0.0 0.0 Grant element (%) 0.7 10.2 0.0 6.7 0.0 12.1 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 678 462 415 375 859 235 226 163 Interest 120 113 108 98 76 55 44 33 Official creditors Principal 278 276 277 266 224 173 165 161 Interest 58 66 69 65 57 49 41 33 Bilateral creditors Principal 195 192 193 192 146 94 92 89 Interest 29 40 45 43 38 33 28 23 Multilateral creditors Principal 83 84 84 74 78 79 73 72 Interest 29 26 24 22 19 16 13 10 Private creditors Principal 400 185 139 109 635 62 62 2 Interest 62 47 39 33 19 6 3 0 Notes: Data source: Data on long-term public, private nonguaranteed and publicly guaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 299 PAKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 13,465 20,663 30,229 32,783 31,707 33,675 35,885 35,687 Long-term debt (LDOD) 10,700 16,643 25,381 29,735 28,586 30,103 32,532 32,566 Public and publicly guaranteed 10,674 16,506 23,788 27,175 26,488 28,105 30,913 31,029 Private nonguaranteed 26 138 1,593 2,560 2,098 1,998 1,619 1,537 Use of IMF credit 1,455 835 1,613 1,529 1,807 2,032 2,108 1,876 Short-term debt 1,310 3,185 3,235 1,519 1,314 1,540 1,245 1,245 of which interest arrears on LDOD 0 1 0 0 0 0 0 0 Official creditors 0 1 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 15 0 0 0 0 0 0 Official creditors 0 15 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 1,003 1,746 3,288 1,838 2,685 2,353 1,435 2,688 Long-term debt 1,003 1,746 3,086 1,644 2,175 2,011 948 2,432 IMF purchases 0 0 202 195 510 343 488 256 Principal repayments 910 1,071 2,013 1,869 2,131 2,012 2,194 3,535 Long-term debt 729 905 1,837 1,586 1,957 1,745 1,599 2,965 IMF repurchases 180 166 176 282 174 268 595 570 Net flows on debt 471 1,089 2,572 -342 349 567 -1,053 -847 of which short-term debt 378 414 1,297 -311 -205 226 -295 0 Interest payments (INT) 526 831 1,203 985 865 838 848 750 Long-term debt 307 515 955 858 755 743 788 697 IMF charges 111 52 45 49 52 40 25 21 Short-term debt 108 264 202 78 57 55 35 32 Net transfers on debt -54 258 1,369 -1,327 -515 -271 -1,901 -1,597 Total debt service paid (TDS) 1,435 1,902 3,216 2,854 2,996 2,850 3,041 4,285 Long-term debt 1,036 1,420 2,792 2,444 2,712 2,488 2,387 3,662 IMF repurchases and charges 292 218 221 332 226 307 619 591 Short-term debt (interest only) 108 264 202 78 57 55 35 32 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 662 1,410 2,170 525 1,348 1,452 1,177 923 Net flow of long-term debt (ex. IMF) 274 841 1,249 57 219 266 -651 -533 Foreign direct investment (net) 131 245 723 308 383 823 534 1,118 Portfolio equity flows 0 0 10 35 -130 79 -26 50 Grants (excluding technical coop.) 257 324 188 124 876 284 1,320 289 Memo: technical coop. grants 171 318 181 82 92 209 144 136 NET TRANSFERS 294 842 914 -762 122 133 -504 -1,260 Interest on long-term debt 307 515 955 858 755 743 788 697 Profit remittances on FDI 62 53 301 429 470 576 893 1,487 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 33,672 41,735 61,092 71,389 69,336 69,166 80,140 93,908 Exports of goods, serv. & inc. (XGS) 6,158 8,937 12,112 11,312 12,164 15,943 18,980 20,242 Worker remit. & comp. of employees 2,537 2,006 1,712 1,075 1,461 3,554 3,964 3,945 Imports of goods & services (MGS) 7,785 11,386 16,311 14,484 14,260 15,083 17,676 24,639 International reserves (RES) 1,429 1,046 2,528 2,087 4,218 8,796 11,816 10,718 Current account balance -1,067 -1,661 -3,349 -85 1,878 3,854 3,573 -808 4. DEBT INDICATORS EDT / XGS (%) 218.6 231.2 249.6 289.8 260.7 211.2 189.1 176.3 EDT / GNI (%) 40.0 49.5 49.5 45.9 45.7 48.7 44.8 38.0 TDS / XGS (%) 23.3 21.3 26.5 25.2 24.6 17.9 16.0 21.2 INT / XGS (%) 8.5 9.3 9.9 8.7 7.1 5.3 4.5 3.7 INT / GNI (%) 1.6 2.0 2.0 1.4 1.2 1.2 1.1 0.8 RES / EDT (%) 10.6 5.1 8.4 6.4 13.3 26.1 32.9 30.0 RES / MGS (months) 2.2 1.1 1.9 1.7 3.5 7.0 8.0 5.2 Short-term / EDT (%) 9.7 15.4 10.7 4.6 4.1 4.6 3.5 3.5 Concessional / EDT (%) 64.5 58.5 53.9 55.0 62.0 64.5 66.5 70.6 Multilateral / EDT (%) 21.8 33.4 40.3 41.1 41.2 44.1 45.0 45.7 300 PAKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 10,700 16,643 25,381 29,735 28,586 30,103 32,532 32,566 Public and publicly guaranteed 10,674 16,506 23,788 27,175 26,488 28,105 30,913 31,029 Official creditors 9,864 15,791 22,691 25,124 25,175 27,228 30,240 30,122 Multilateral 2,940 6,894 12,179 13,481 13,075 14,857 16,162 16,324 Concessional 2,055 3,887 6,894 8,196 8,202 9,929 10,816 12,046 Bilateral 6,924 8,897 10,512 11,643 12,101 12,371 14,078 13,799 Concessional 6,635 8,207 9,392 9,844 11,442 11,799 13,048 13,148 Private creditors 810 714 1,097 2,051 1,312 876 673 907 of which: Bonds 0 0 150 623 623 445 325 608 Commercial banks 421 401 371 1,099 601 357 213 144 Private nonguaranteed 26 138 1,593 2,560 2,098 1,998 1,619 1,537 Bonds 0 0 45 45 0 0 0 0 Commercial banks and other 26 138 1,548 2,515 2,098 1,998 1,619 1,537 Memo: IBRD 434 1,816 3,082 3,093 2,796 2,749 2,695 2,460 IDA 1,391 2,106 3,321 3,828 4,245 5,394 5,869 6,818 Public sector LDOD 10,454 16,374 23,694 26,997 26,390 28,024 30,857 30,993 Private sector LDOD 245 269 1,687 2,738 2,196 2,079 1,675 1,573 DISBURSEMENTS 1,003 1,746 3,086 1,644 2,175 2,011 948 2,432 Public and publicly guaranteed 990 1,708 2,331 1,527 2,002 1,790 868 2,052 Official creditors 826 1,629 2,199 1,522 1,669 1,684 785 1,508 Multilateral 391 978 1,167 1,043 1,629 1,619 678 1,378 Concessional 269 360 677 382 1,118 1,174 259 992 Bilateral 435 651 1,032 479 40 64 106 131 Concessional 309 325 804 255 16 63 97 123 Private creditors 164 78 132 4 333 106 83 544 of which: Bonds 0 0 0 0 0 0 0 500 Commercial banks 114 8 87 0 331 96 0 0 Private nonguaranteed 13 38 755 117 173 221 80 380 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 13 38 755 117 173 221 80 380 Memo: IBRD 59 356 271 159 70 33 28 1 IDA 109 135 255 141 599 928 118 781 PRINCIPAL REPAYMENTS 729 905 1,837 1,586 1,957 1,745 1,599 2,965 Public and publicly guaranteed 715 866 1,497 1,142 1,451 1,444 1,220 2,503 Official creditors 383 725 1,267 1,104 922 903 931 2,193 Multilateral 81 307 559 828 809 840 820 1,792 Concessional 15 43 81 165 174 179 208 248 Bilateral 302 418 708 276 113 63 111 401 Concessional 248 359 462 13 6 0 4 1 Private creditors 332 141 230 37 529 541 288 310 of which: Bonds 0 0 0 0 0 178 120 217 Commercial banks 266 88 138 30 451 340 147 69 Private nonguaranteed 14 39 340 445 506 301 379 462 Bonds 0 0 0 0 45 0 0 0 Commercial banks and other 14 39 340 445 461 301 379 462 Memo: IBRD 30 73 219 227 232 242 268 304 IDA 9 19 35 64 68 76 88 105 INTEREST PAYMENTS (LINT) 307 515 955 858 755 743 788 697 Public and publicly guaranteed 304 505 825 641 579 638 698 622 Official creditors 238 450 759 527 468 555 650 588 Multilateral 81 247 445 383 361 332 317 246 Concessional 17 30 59 73 70 82 89 97 Bilateral 157 204 313 144 107 223 334 342 Concessional 133 174 259 57 29 184 285 273 Private creditors 66 54 66 114 110 83 48 34 of which: Bonds 0 0 9 61 62 58 40 27 Commercial banks 43 38 32 38 33 18 6 5 Private nonguaranteed 3 11 130 217 177 105 90 75 Bonds 0 0 2 2 1 0 0 0 Commercial banks and other 3 11 128 215 176 105 90 75 Memo: IBRD 31 126 217 182 159 125 105 87 IDA 12 15 24 29 28 35 42 47 301 PAKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 12.6 10.8 12.1 13.0 Japanese yen 9.4 13.6 15.2 16.9 13.7 17.6 18.2 18.7 Pound sterling 2.9 1.5 0.8 0.7 0.5 0.5 0.4 0.4 Swiss franc 0.2 0.3 0.3 0.3 0.2 0.1 0.3 0.3 U.S.dollars 50.7 35.7 31.2 41.5 41.5 41.7 41.1 38.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 918 13,268 157 10 0 Debt stock rescheduled 0 0 0 29 11,395 0 0 0 Principal rescheduled 0 0 0 653 1,325 0 1 0 Official 0 0 0 575 1,187 0 1 0 Private 0 0 0 78 138 0 0 0 Interest rescheduled 0 0 0 236 129 146 7 0 Official 0 0 0 200 109 145 7 0 Private 0 0 0 37 20 0 0 0 Debt forgiven 1 0 0 0 0 0 7 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 300 703 482 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,237 2,315 2,846 -1,108 -1,076 1,968 2,210 -198 Net flows on debt 471 1,089 2,572 -342 349 567 -1,053 -847 Cross-currency valuation 683 1,085 108 -1,669 -1,852 2,217 3,012 1,085 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.7 5.3 5.2 6.3 2.8 1.9 1.7 2.2 Maturity (years) 26.8 22.5 17.4 12.5 19.9 23.7 19.9 22.7 Grace period (years) 6.5 6.1 5.0 3.0 5.4 6.5 4.8 6.8 Grant element (%) 34.1 34.6 30.5 19.9 46.7 56.9 52.7 54.4 Official creditors Interest (%) 5.5 5.2 5.0 6.2 1.9 1.9 1.7 1.8 Maturity (years) 28.0 22.9 18.7 12.8 24.3 23.7 19.7 26.0 Grace period (years) 6.8 6.1 5.5 3.1 6.8 6.5 4.7 7.2 Grant element (%) 36.1 35.5 32.8 20.7 57.7 56.9 52.4 60.6 Private creditors Interest (%) 8.6 8.8 7.0 8.0 5.2 0.0 1.8 4.4 Maturity (years) 10.6 11.3 4.4 5.3 7.1 0.0 30.0 5.0 Grace period (years) 2.4 4.8 0.9 1.0 1.3 0.0 9.0 5.0 Grant element (%) 5.4 5.1 8.1 4.5 14.3 0.0 66.5 21.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,797 1,498 1,515 1,402 1,758 1,220 1,216 1,201 Interest 758 733 723 679 632 584 552 520 Official creditors Principal 1,156 1,099 1,196 1,204 1,119 1,106 1,134 1,151 Interest 650 648 654 626 599 571 542 514 Bilateral creditors Principal 246 264 302 295 221 233 276 281 Interest 361 355 369 360 352 345 337 328 Multilateral creditors Principal 909 835 894 909 897 873 859 870 Interest 289 293 286 266 247 226 205 187 Private creditors Principal 641 399 320 198 639 113 81 50 Interest 108 85 68 52 34 14 10 5 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 302 PANAMA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,742 6,493 6,101 7,042 8,243 8,296 8,772 9,469 Long-term debt (LDOD) 3,307 3,842 3,784 6,488 7,725 7,875 8,288 9,047 Public and publicly guaranteed 3,307 3,842 3,784 5,708 6,330 6,406 6,565 7,305 Private nonguaranteed 0 0 0 780 1,395 1,469 1,723 1,742 Use of IMF credit 311 272 111 90 54 50 45 36 Short-term debt 1,124 2,378 2,207 464 464 371 439 386 of which interest arrears on LDOD 1 978 1,608 1 1 0 0 0 Official creditors 1 266 225 0 0 0 0 0 Private creditors 0 713 1,383 1 1 0 0 0 Memorandum items Principal arrears on LDOD 4 1,982 1,997 2 2 1 1 1 Official creditors 1 552 204 0 0 0 0 0 Private creditors 3 1,431 1,793 2 2 1 1 1 TOTAL DEBT FLOWS Disbursements 203 6 112 725 1,913 1,325 701 1,556 Long-term debt 167 6 99 725 1,913 1,325 701 1,556 IMF purchases 36 0 13 0 0 0 0 0 Principal repayments 133 121 172 463 661 1,154 407 800 Long-term debt 104 51 133 411 628 1,146 397 790 IMF repurchases 29 70 39 52 33 8 9 10 Net flows on debt 281 -115 -925 282 1,252 79 363 702 of which short-term debt 211 0 -866 20 0 -93 69 -54 Interest payments (INT) 336 223 144 455 514 522 548 601 Long-term debt 303 90 101 418 481 510 534 589 IMF charges 24 16 7 7 4 2 1 1 Short-term debt 10 117 36 30 30 11 13 10 Net transfers on debt -55 -338 -1,069 -173 738 -443 -185 101 Total debt service paid (TDS) 469 345 316 918 1,176 1,676 955 1,401 Long-term debt 407 141 234 830 1,109 1,655 931 1,380 IMF repurchases and charges 52 87 46 58 37 10 10 11 Short-term debt (interest only) 10 117 36 30 30 11 13 10 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 156 216 204 948 1,762 288 1,094 1,788 Net flow of long-term debt (ex. IMF) 63 -44 -34 314 1,285 180 304 765 Foreign direct investment (net) 67 136 223 624 467 99 771 1,012 Portfolio equity flows 0 -1 0 0 0 0 0 0 Grants (excluding technical coop.) 26 126 15 10 10 9 19 11 Memo: technical coop. grants 15 -16 43 23 28 31 37 46 NET TRANSFERS -527 -70 -293 -33 713 -416 -90 246 Interest on long-term debt 303 90 101 418 481 510 534 589 Profit remittances on FDI 381 196 396 562 569 194 650 953 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 5,206 5,051 7,542 11,007 11,205 12,022 12,043 12,692 Exports of goods, serv. & inc. (XGS) 6,423 5,595 9,271 9,425 9,442 8,630 8,450 9,773 Worker remit. & comp. of employees 99 110 112 16 73 85 85 127 Imports of goods & services (MGS) 6,468 5,588 9,878 10,258 9,766 8,885 9,105 11,001 International reserves (RES) 98 344 781 723 1,092 1,183 1,011 631 Current account balance 75 209 -471 -673 -170 -96 -503 -1,127 4. DEBT INDICATORS EDT / XGS (%) 73.8 116.0 65.8 74.7 87.3 96.1 103.8 96.9 EDT / GNI (%) 91.1 128.5 80.9 64.0 73.6 69.0 72.8 74.6 TDS / XGS (%) 7.3 6.2 3.4 9.7 12.5 19.4 11.3 14.3 INT / XGS (%) 5.2 4.0 1.6 4.8 5.4 6.1 6.5 6.1 INT / GNI (%) 6.5 4.4 1.9 4.1 4.6 4.3 4.6 4.7 RES / EDT (%) 2.1 5.3 12.8 10.3 13.2 14.3 11.5 6.7 RES / MGS (months) 0.2 0.7 0.9 0.8 1.3 1.6 1.3 0.7 Short-term / EDT (%) 23.7 36.6 36.2 6.6 5.6 4.5 5.0 4.1 Concessional / EDT (%) 7.4 5.9 6.9 5.1 3.9 4.1 3.9 3.9 Multilateral / EDT (%) 15.7 15.5 10.0 14.6 12.7 13.6 13.5 12.4 303 PANAMA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,307 3,842 3,784 6,488 7,725 7,875 8,288 9,047 Public and publicly guaranteed 3,307 3,842 3,784 5,708 6,330 6,406 6,565 7,305 Official creditors 1,173 1,489 1,262 1,293 1,262 1,357 1,420 1,406 Multilateral 744 1,006 612 1,027 1,050 1,128 1,183 1,177 Concessional 172 188 134 113 111 109 105 142 Bilateral 430 483 650 266 212 229 237 229 Concessional 179 194 285 245 209 228 237 225 Private creditors 2,133 2,353 2,522 4,415 5,067 5,049 5,145 5,899 of which: Bonds 269 260 3 4,141 4,882 4,920 5,034 5,803 Commercial banks 1,763 1,970 2,467 262 176 121 105 92 Private nonguaranteed 0 0 0 780 1,395 1,469 1,723 1,742 Bonds 0 0 0 266 520 427 510 503 Commercial banks and other 0 0 0 514 875 1,042 1,213 1,238 Memo: IBRD 310 462 175 283 282 287 270 245 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 3,307 3,842 3,784 5,708 6,330 6,406 6,565 7,305 Private sector LDOD 0 0 0 780 1,395 1,469 1,723 1,742 DISBURSEMENTS 167 6 99 725 1,913 1,325 701 1,556 Public and publicly guaranteed 167 6 99 487 1,235 1,079 426 1,310 Official creditors 104 6 95 99 106 141 139 121 Multilateral 90 0 93 88 97 117 128 104 Concessional 25 0 5 7 8 12 10 54 Bilateral 15 6 2 11 8 23 11 17 Concessional 8 0 0 11 8 23 11 12 Private creditors 63 0 5 388 1,129 938 287 1,189 of which: Bonds 20 0 0 370 1,123 930 275 1,176 Commercial banks 40 0 5 17 6 8 12 13 Private nonguaranteed 0 0 0 238 679 247 275 246 Bonds 0 0 0 0 267 0 0 0 Commercial banks and other 0 0 0 238 412 247 275 246 Memo: IBRD 26 0 3 22 26 30 16 12 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 104 51 133 411 628 1,146 397 790 Public and publicly guaranteed 104 51 133 386 558 951 293 570 Official creditors 47 45 116 109 108 84 121 135 Multilateral 33 43 84 57 58 69 107 123 Concessional 7 0 10 9 10 14 17 17 Bilateral 14 2 32 52 49 15 14 12 Concessional 3 0 10 33 32 13 13 12 Private creditors 57 6 17 277 450 867 172 435 of which: Bonds 40 2 0 120 356 802 143 407 Commercial banks 3 1 3 156 92 63 28 26 Private nonguaranteed 0 0 0 25 70 195 104 221 Bonds 0 0 0 0 20 115 0 0 Commercial banks and other 0 0 0 25 50 80 104 221 Memo: IBRD 21 41 43 24 26 27 35 37 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 303 90 101 418 481 510 534 589 Public and publicly guaranteed 303 90 101 366 421 437 470 497 Official creditors 69 87 59 79 81 68 68 61 Multilateral 47 85 39 69 72 62 62 55 Concessional 4 8 3 4 4 3 3 3 Bilateral 22 2 20 10 9 6 6 6 Concessional 4 0 11 8 7 5 6 6 Private creditors 234 3 42 287 339 369 402 436 of which: Bonds 26 0 0 264 325 361 396 432 Commercial banks 199 0 36 21 14 8 6 4 Private nonguaranteed 0 0 0 53 61 73 64 92 Bonds 0 0 0 24 31 38 32 34 Commercial banks and other 0 0 0 29 30 35 32 58 Memo: IBRD 23 27 15 21 20 18 15 13 IDA 0 0 0 0 0 0 0 0 304 PANAMA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 0.1 0.1 0.1 0.0 Japanese yen 7.0 9.8 10.4 1.8 1.3 1.3 1.3 1.2 Pound sterling 0.0 0.7 0.4 0.1 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.1 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 65.3 62.2 70.8 91.8 93.6 94.1 94.3 95.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 225 0 5 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 221 0 0 0 0 0 0 0 Official 1 0 0 0 0 0 0 0 Private 221 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 7 0 0 0 3 3 7 16 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 154 361 531 11 0 of which debt buyback 0 0 0 120 337 445 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 394 274 -800 201 1,201 53 477 696 Net flows on debt 281 -115 -925 282 1,252 79 363 702 Cross-currency valuation 125 74 -52 -42 -29 -16 -15 -43 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.6 5.0 5.0 9.3 8.6 5.1 7.9 7.8 Maturity (years) 14.4 8.3 17.8 19.9 11.1 23.0 26.7 17.4 Grace period (years) 4.6 4.8 3.8 15.8 9.3 4.3 22.9 16.6 Grant element (%) 8.9 22.6 28.5 1.4 7.5 32.3 15.1 14.6 Official creditors Interest (%) 7.5 5.0 6.9 5.8 5.2 5.1 5.7 3.5 Maturity (years) 19.3 8.3 21.2 22.8 19.7 24.4 19.4 18.9 Grace period (years) 5.1 4.8 4.6 4.6 4.8 4.5 4.8 4.9 Grant element (%) 17.6 22.6 20.0 29.2 28.8 33.7 27.1 41.9 Private creditors Interest (%) 9.6 0.0 3.3 10.4 9.1 4.4 8.7 8.0 Maturity (years) 10.0 0.0 14.7 19.0 9.9 6.7 29.2 17.3 Grace period (years) 4.2 0.0 3.1 19.0 9.9 1.0 29.1 17.3 Grant element (%) 1.1 0.0 36.4 -6.6 4.5 16.2 11.0 13.1 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 532 860 368 979 288 266 995 880 Interest 653 631 607 571 532 521 474 404 Official creditors Principal 176 162 154 151 145 140 135 125 Interest 75 71 67 62 56 49 42 36 Bilateral creditors Principal 18 14 15 16 15 15 15 14 Interest 6 6 6 6 5 5 4 4 Multilateral creditors Principal 158 149 139 136 130 125 120 111 Interest 68 65 61 56 51 44 38 32 Private creditors Principal 357 698 214 827 142 126 860 755 Interest 579 560 540 509 477 472 431 368 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Data on long-term private nonguaranteed debt are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. Data for 1996­2002 include debt buybacks. 305 PAPUA NEW GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,112 2,594 2,506 2,592 2,505 2,477 2,464 2,149 Long-term debt (LDOD) 1,937 2,461 2,378 2,504 2,329 2,297 2,231 1,976 Public and publicly guaranteed 1,069 1,523 1,668 1,490 1,397 1,479 1,505 1,445 Private nonguaranteed 868 938 711 1,014 932 818 727 531 Use of IMF credit 29 61 50 39 108 116 122 64 Short-term debt 146 72 78 49 68 64 111 109 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 419 681 240 293 266 59 40 35 Long-term debt 419 623 189 254 194 59 40 35 IMF purchases 0 58 51 38 72 0 0 0 Principal repayments 199 391 509 216 191 208 222 390 Long-term debt 191 388 493 196 190 208 217 330 IMF repurchases 8 3 16 19 1 0 5 60 Net flows on debt 221 197 -291 29 94 -154 -135 -357 of which short-term debt 1 -93 -21 -48 19 -5 47 -2 Interest payments (INT) 141 162 117 90 78 69 72 84 Long-term debt 132 156 111 85 73 65 69 78 IMF charges 1 0 1 1 3 3 2 3 Short-term debt 8 6 5 4 2 1 1 3 Net transfers on debt 80 35 -408 -61 15 -223 -207 -441 Total debt service paid (TDS) 340 553 626 306 270 277 294 474 Long-term debt 322 544 604 282 264 273 286 408 IMF repurchases and charges 9 3 17 20 4 3 7 63 Short-term debt (interest only) 8 6 5 4 2 1 1 3 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 539 694 420 252 137 -32 29 -160 Net flow of long-term debt (ex. IMF) 229 235 -304 58 4 -149 -177 -296 Foreign direct investment (net) 83 155 455 96 63 18 101 25 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 227 304 269 98 70 99 105 110 Memo: technical coop. grants 21 44 89 144 133 136 149 187 NET TRANSFERS 286 380 -99 -31 -142 -320 -283 -456 Interest on long-term debt 132 156 111 85 73 65 69 78 Profit remittances on FDI 121 158 409 198 206 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,335 3,098 4,438 3,288 2,805 2,620 2,948 3,499 Exports of goods, serv. & inc. (XGS) 1,046 1,487 3,014 2,369 2,118 1,846 2,473 .. Worker remit. & comp. of employees 6 5 16 7 6 6 6 6 Imports of goods & services (MGS) 1,325 1,719 2,415 2,013 1,845 1,784 2,291 .. International reserves (RES) 463 427 267 304 440 343 520 660 Current account balance -122 -76 674 351 286 .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 202.0 174.4 83.1 109.4 118.3 134.2 99.6 .. EDT / GNI (%) 90.5 83.7 56.5 78.8 89.3 94.6 83.6 61.4 TDS / XGS (%) 32.5 37.2 20.8 12.9 12.7 15.0 11.9 .. INT / XGS (%) 13.5 10.9 3.9 3.8 3.7 3.7 2.9 .. INT / GNI (%) 6.0 5.2 2.6 2.7 2.8 2.6 2.4 2.4 RES / EDT (%) 21.9 16.5 10.6 11.7 17.6 13.9 21.1 30.7 RES / MGS (months) 4.2 3.0 1.3 1.8 2.9 2.3 2.7 .. Short-term / EDT (%) 6.9 2.8 3.1 1.9 2.7 2.6 4.5 5.1 Concessional / EDT (%) 15.7 21.6 32.1 35.4 32.1 34.9 36.2 41.8 Multilateral / EDT (%) 16.9 29.5 37.4 33.3 34.0 36.1 36.4 41.9 306 PAPUA NEW GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,937 2,461 2,378 2,504 2,329 2,297 2,231 1,976 Public and publicly guaranteed 1,069 1,523 1,668 1,490 1,397 1,479 1,505 1,445 Official creditors 479 1,074 1,441 1,430 1,332 1,392 1,411 1,367 Multilateral 358 764 938 863 852 895 898 901 Concessional 230 362 454 454 401 444 443 460 Bilateral 122 310 503 567 481 497 513 466 Concessional 100 199 351 465 402 422 450 438 Private creditors 590 449 227 60 65 87 94 78 of which: Bonds 80 37 0 0 0 0 0 0 Commercial banks 469 307 157 54 63 87 94 78 Private nonguaranteed 868 938 711 1,014 932 818 727 531 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 868 938 711 1,014 932 818 727 531 Memo: IBRD 75 235 299 244 275 272 269 260 IDA 109 115 108 92 88 87 86 84 Public sector LDOD 1,040 1,501 1,667 1,476 1,397 1,479 1,505 1,445 Private sector LDOD 897 960 711 1,027 932 818 727 531 DISBURSEMENTS 419 623 189 254 194 59 40 35 Public and publicly guaranteed 111 280 135 219 184 59 40 35 Official creditors 51 234 122 206 154 33 25 30 Multilateral 35 180 55 67 111 26 21 29 Concessional 12 77 19 12 3 7 6 11 Bilateral 16 54 67 139 43 7 4 1 Concessional 15 28 15 56 42 4 3 1 Private creditors 60 45 13 13 30 27 15 5 of which: Bonds 21 0 0 0 0 0 0 0 Commercial banks 31 20 13 13 30 27 15 5 Private nonguaranteed 308 343 54 35 10 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 308 343 54 35 10 0 0 0 Memo: IBRD 13 64 34 43 66 9 7 9 IDA 4 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 191 388 493 196 190 208 217 330 Public and publicly guaranteed 59 184 204 116 98 94 126 134 Official creditors 8 48 82 97 90 86 103 111 Multilateral 6 35 47 54 51 50 49 50 Concessional 1 15 7 10 10 12 13 14 Bilateral 2 13 35 44 39 36 54 62 Concessional 1 2 14 33 36 22 23 26 Private creditors 51 136 122 19 9 8 23 23 of which: Bonds 2 0 32 0 0 0 0 0 Commercial banks 45 129 63 10 7 7 23 23 Private nonguaranteed 131 204 289 80 92 114 91 196 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 131 204 289 80 92 114 91 196 Memo: IBRD 4 14 27 29 25 24 22 22 IDA 0 1 2 3 3 3 4 4 INTEREST PAYMENTS (LINT) 132 156 111 85 73 65 69 78 Public and publicly guaranteed 66 86 82 55 48 47 46 42 Official creditors 14 40 63 50 46 44 42 38 Multilateral 10 27 44 32 28 26 23 21 Concessional 2 3 5 5 4 4 4 4 Bilateral 5 13 19 18 18 18 19 17 Concessional 2 5 12 16 12 12 12 13 Private creditors 52 46 19 5 3 4 4 3 of which: Bonds 7 3 2 0 0 0 0 0 Commercial banks 43 36 9 3 3 4 4 3 Private nonguaranteed 66 70 29 31 25 17 23 36 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 66 70 29 31 25 17 23 36 Memo: IBRD 5 14 22 15 13 11 9 8 IDA 1 1 1 1 1 1 1 1 307 PAPUA NEW GUINEA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.8 3.2 3.6 3.8 Japanese yen 14.2 20.4 21.3 29.3 27.0 28.6 30.7 31.4 Pound sterling 1.3 2.1 0.6 0.8 0.0 0.0 0.0 0.0 Swiss franc 4.7 1.5 0.0 0.0 0.0 0.0 0.1 0.1 U.S.dollars 39.0 27.3 19.4 20.8 26.4 25.4 26.0 28.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 1 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 83 278 -287 -103 -88 -28 -13 -315 Net flows on debt 221 197 -291 29 94 -154 -135 -357 Cross-currency valuation 33 77 -26 -117 -118 116 156 45 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.5 6.0 5.2 6.5 3.8 1.9 0.0 1.3 Maturity (years) 12.0 16.0 10.6 16.0 16.1 24.6 0.0 30.4 Grace period (years) 4.6 4.6 4.4 4.8 4.2 6.5 0.0 7.4 Grant element (%) 8.1 22.7 23.2 20.4 35.5 58.6 0.0 68.7 Official creditors Interest (%) 7.6 5.7 5.2 6.5 4.7 1.9 0.0 1.3 Maturity (years) 17.9 17.3 10.6 17.3 18.3 24.6 0.0 30.4 Grace period (years) 6.9 4.9 4.4 5.1 4.7 6.5 0.0 7.4 Grant element (%) 16.4 24.5 23.2 21.5 33.8 58.6 0.0 68.7 Private creditors Interest (%) 8.9 7.2 0.0 6.2 2.1 0.0 0.0 0.0 Maturity (years) 9.3 9.5 0.0 5.3 11.4 0.0 0.0 0.0 Grace period (years) 3.5 3.2 0.0 2.5 3.1 0.0 0.0 0.0 Grant element (%) 4.3 13.4 0.0 10.9 39.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 276 211 196 163 154 141 140 119 Interest 65 58 52 46 40 35 30 25 Official creditors Principal 112 100 99 104 105 103 107 92 Interest 40 40 39 36 33 30 27 23 Bilateral creditors Principal 52 36 34 33 33 32 35 26 Interest 13 12 11 10 9 8 7 6 Multilateral creditors Principal 60 65 65 71 72 71 72 66 Interest 27 28 28 26 24 22 19 17 Private creditors Principal 165 111 96 59 49 38 33 27 Interest 25 18 13 9 7 5 3 2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Private nonguaranteed debt data and short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 308 PARAGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,817 2,105 2,574 3,090 2,810 2,958 3,202 3,433 Long-term debt (LDOD) 1,638 1,732 1,791 2,510 2,349 2,472 2,651 2,765 Public and publicly guaranteed 1,534 1,713 1,453 2,060 1,989 2,055 2,217 2,453 Private nonguaranteed 104 19 338 450 360 417 434 312 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 179 373 784 580 461 486 552 668 of which interest arrears on LDOD 28 115 7 11 12 18 24 2 Official creditors 7 29 4 5 6 10 15 1 Private creditors 21 86 4 6 7 8 9 1 Memorandum items Principal arrears on LDOD 36 321 60 55 47 59 78 31 Official creditors 14 61 16 30 22 33 52 18 Private creditors 22 259 44 26 25 26 27 13 TOTAL DEBT FLOWS Disbursements 243 77 224 192 125 274 250 139 Long-term debt 243 77 224 192 125 274 250 139 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 78 235 159 204 214 231 213 337 Long-term debt 78 235 159 204 214 231 213 337 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt 218 -83 261 -185 -208 61 98 -59 of which short-term debt 53 75 196 -173 -120 18 61 138 Interest payments (INT) 79 90 135 148 146 109 110 164 Long-term debt 79 77 93 116 128 101 104 146 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 0 13 42 33 18 8 6 18 Net transfers on debt 139 -173 126 -333 -355 -49 -13 -224 Total debt service paid (TDS) 158 325 294 353 360 341 323 501 Long-term debt 157 312 252 320 342 333 317 483 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 0 13 42 33 18 8 6 18 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 172 -74 204 117 15 71 88 -88 Net flow of long-term debt (ex. IMF) 165 -158 65 -13 -89 42 37 -197 Foreign direct investment (net) 1 77 103 104 84 10 33 92 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 6 7 36 26 20 19 18 18 Memo: technical coop. grants 23 40 64 56 46 48 48 50 NET TRANSFERS 93 -168 49 -82 -201 -70 -74 -341 Interest on long-term debt 79 77 93 116 128 101 104 146 Profit remittances on FDI 0 17 62 84 89 39 58 107 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,133 5,381 9,126 7,722 6,864 5,531 6,038 7,349 Exports of goods, serv. & inc. (XGS) 687 2,631 5,210 3,336 2,841 2,721 3,034 3,715 Worker remit. & comp. of employees 10 34 287 278 264 202 222 260 Imports of goods & services (MGS) 946 2,284 5,363 3,524 3,134 2,645 2,956 3,757 International reserves (RES) 545 675 1,106 772 723 641 983 1,168 Current account balance -252 390 -92 -163 -266 93 132 20 4. DEBT INDICATORS EDT / XGS (%) 264.5 80.0 49.4 92.6 98.9 108.7 105.5 92.4 EDT / GNI (%) 58.0 39.1 28.2 40.0 40.9 53.5 53.0 46.7 TDS / XGS (%) 22.9 12.4 5.6 10.6 12.7 12.5 10.7 13.5 INT / XGS (%) 11.5 3.4 2.6 4.4 5.2 4.0 3.6 4.4 INT / GNI (%) 2.5 1.7 1.5 1.9 2.1 2.0 1.8 2.2 RES / EDT (%) 30.0 32.1 43.0 25.0 25.7 21.7 30.7 34.0 RES / MGS (months) 6.9 3.5 2.5 2.6 2.8 2.9 4.0 3.7 Short-term / EDT (%) 9.9 17.7 30.4 18.8 16.4 16.4 17.2 19.5 Concessional / EDT (%) 22.9 26.3 32.0 28.0 28.0 27.3 26.4 25.9 Multilateral / EDT (%) 29.6 34.8 30.2 36.9 40.3 39.5 40.7 37.8 309 PARAGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,638 1,732 1,791 2,510 2,349 2,472 2,651 2,765 Public and publicly guaranteed 1,534 1,713 1,453 2,060 1,989 2,055 2,217 2,453 Official creditors 1,030 1,182 1,320 1,612 1,540 1,610 1,757 1,950 Multilateral 538 732 778 1,141 1,133 1,168 1,302 1,299 Concessional 178 229 332 409 390 376 401 384 Bilateral 492 450 543 471 407 442 454 651 Concessional 239 325 491 455 398 432 446 504 Private creditors 504 531 133 449 449 445 460 503 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 347 258 56 424 420 417 426 479 Private nonguaranteed 104 19 338 450 360 417 434 312 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 104 19 338 450 360 417 434 312 Memo: IBRD 248 279 154 201 205 216 256 246 IDA 46 41 36 28 27 25 24 22 Public sector LDOD 1,534 1,713 1,453 2,060 1,989 2,055 2,217 2,453 Private sector LDOD 104 19 338 450 360 417 434 312 DISBURSEMENTS 243 77 224 192 125 274 250 139 Public and publicly guaranteed 243 77 216 192 125 103 153 139 Official creditors 200 50 204 192 117 103 135 121 Multilateral 91 31 129 166 92 67 127 82 Concessional 25 7 41 11 2 1 0 4 Bilateral 108 19 75 26 26 35 9 39 Concessional 11 18 72 26 24 35 9 26 Private creditors 44 27 11 0 8 0 18 18 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 41 2 11 0 0 0 11 15 Private nonguaranteed 0 0 8 0 0 171 97 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 8 0 0 171 97 0 Memo: IBRD 40 16 26 47 27 14 42 17 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 78 235 159 204 214 231 213 337 Public and publicly guaranteed 72 226 157 111 124 122 133 215 Official creditors 30 198 123 104 117 116 129 190 Multilateral 20 62 76 61 70 78 86 124 Concessional 3 6 10 15 19 19 18 28 Bilateral 10 137 47 43 47 37 43 66 Concessional 5 20 40 39 40 37 40 60 Private creditors 42 27 34 7 7 6 4 25 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 22 10 10 4 3 4 3 11 Private nonguaranteed 6 9 2 93 90 109 80 122 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 6 9 2 93 90 109 80 122 Memo: IBRD 16 40 41 19 14 15 19 33 IDA 1 1 1 1 1 1 2 1 INTEREST PAYMENTS (LINT) 79 77 93 116 128 101 104 146 Public and publicly guaranteed 78 77 87 100 105 79 79 125 Official creditors 40 57 71 70 74 62 67 104 Multilateral 27 47 41 52 58 54 54 63 Concessional 3 4 6 8 9 7 7 10 Bilateral 13 10 30 18 17 9 13 41 Concessional 4 10 22 17 16 9 13 36 Private creditors 38 20 16 30 31 17 12 21 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 28 2 2 29 30 16 11 14 Private nonguaranteed 1 0 6 16 23 22 26 22 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1 0 6 16 23 22 26 22 Memo: IBRD 17 25 15 11 11 10 12 14 IDA 0 0 0 0 0 0 0 0 310 PARAGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 3.2 3.4 3.5 2.7 Japanese yen 6.8 15.6 22.7 15.0 13.5 14.0 13.4 14.0 Pound sterling 1.4 2.0 0.3 0.1 0.1 0.1 0.1 0.1 Swiss franc 0.7 0.3 0.1 0.1 0.1 0.1 0.1 0.0 U.S.dollars 47.1 17.2 28.8 60.1 62.5 62.7 64.0 66.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 15 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 436 0 0 0 0 0 0 of which debt buyback 0 111 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 347 -277 469 -293 -279 147 244 231 Net flows on debt 218 -83 261 -185 -208 61 98 -59 Cross-currency valuation 111 778 -28 -97 -70 82 93 47 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.6 3.5 5.6 6.4 4.8 2.4 2.6 0.0 Maturity (years) 14.8 34.4 19.0 21.8 19.5 18.5 17.7 0.0 Grace period (years) 3.9 10.1 5.5 3.0 5.6 3.7 4.9 0.0 Grant element (%) 9.1 53.9 28.1 22.1 34.1 46.5 46.9 0.0 Official creditors Interest (%) 7.3 3.5 5.5 6.4 4.7 2.4 2.6 0.0 Maturity (years) 18.1 34.4 19.3 21.8 20.4 18.5 17.7 0.0 Grace period (years) 4.2 10.1 5.6 3.0 5.9 3.7 4.9 0.0 Grant element (%) 17.0 53.9 28.8 22.1 35.6 46.5 46.9 0.0 Private creditors Interest (%) 10.6 0.0 7.9 0.0 5.7 0.0 0.0 0.0 Maturity (years) 9.6 0.0 9.8 0.0 8.8 0.0 0.0 0.0 Grace period (years) 3.3 0.0 2.3 0.0 2.3 0.0 0.0 0.0 Grant element (%) -3.7 0.0 7.8 0.0 16.9 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 317 296 299 273 261 250 229 208 Interest 121 112 102 91 81 70 60 51 Official creditors Principal 183 190 208 203 198 194 182 169 Interest 87 85 80 73 65 57 49 42 Bilateral creditors Principal 61 62 63 58 68 64 58 58 Interest 23 23 23 21 20 18 15 14 Multilateral creditors Principal 122 128 145 145 130 130 123 111 Interest 64 61 57 51 46 40 34 28 Private creditors Principal 134 106 91 69 63 56 47 39 Interest 33 28 23 19 16 13 11 9 Notes: Data source: Data on long-term public and publicly guaranteed, and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 311 PERU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 12,884 20,044 30,833 28,661 27,560 28,047 29,822 31,296 Long-term debt (LDOD) 10,223 13,959 20,219 24,175 24,157 25,509 27,158 28,679 Public and publicly guaranteed 9,816 13,629 18,931 19,237 18,901 20,391 22,037 23,500 Private nonguaranteed 407 330 1,288 4,938 5,256 5,118 5,121 5,179 Use of IMF credit 702 755 955 558 387 236 139 104 Short-term debt 1,959 5,330 9,659 3,928 3,016 2,302 2,525 2,513 of which interest arrears on LDOD 867 3,713 4,584 14 24 28 0 0 Official creditors 233 1,386 211 11 14 14 0 0 Private creditors 635 2,326 4,373 4 10 14 0 0 Memorandum items Principal arrears on LDOD 1,474 8,345 4,150 29 42 23 0 0 Official creditors 351 3,215 1,016 21 32 13 0 0 Private creditors 1,123 5,130 3,134 7 10 10 0 0 TOTAL DEBT FLOWS Disbursements 782 289 880 2,065 1,721 3,004 2,243 2,669 Long-term debt 782 289 880 2,065 1,721 3,004 2,243 2,669 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 573 229 521 1,138 839 2,160 1,185 1,304 Long-term debt 523 166 521 997 686 1,987 1,072 1,264 IMF repurchases 50 63 0 141 153 173 112 40 Net flows on debt -62 126 3,148 289 -40 126 1,309 1,354 of which short-term debt -270 66 2,789 -638 -922 -718 251 -12 Interest payments (INT) 524 247 721 1,434 1,358 1,225 1,369 1,428 Long-term debt 361 91 485 1,174 1,155 1,147 1,293 1,354 IMF charges 47 74 52 33 23 10 4 3 Short-term debt 117 82 184 227 180 68 72 70 Net transfers on debt -586 -121 2,427 -1,145 -1,397 -1,099 -60 -74 Total debt service paid (TDS) 1,098 476 1,242 2,573 2,197 3,385 2,553 2,732 Long-term debt 884 257 1,006 2,171 1,840 3,134 2,366 2,618 IMF repurchases and charges 97 137 52 174 176 183 116 43 Short-term debt (interest only) 117 82 184 227 180 68 72 70 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 349 344 3,365 2,161 2,425 3,328 2,688 3,355 Net flow of long-term debt (ex. IMF) 259 123 359 1,068 1,036 1,017 1,170 1,405 Foreign direct investment (net) 1 41 2,557 810 1,144 2,156 1,335 1,816 Portfolio equity flows 0 0 171 123 43 -9 1 -47 Grants (excluding technical coop.) 90 180 279 159 202 164 182 180 Memo: technical coop. grants 79 127 127 154 223 236 291 292 NET TRANSFERS -87 238 2,046 642 1,139 1,702 283 -303 Interest on long-term debt 361 91 485 1,174 1,155 1,147 1,293 1,354 Profit remittances on FDI 76 15 835 344 131 479 1,112 2,304 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 17,655 25,509 51,885 51,677 52,556 55,081 58,647 65,217 Exports of goods, serv. & inc. (XGS) 3,965 4,402 7,796 9,939 9,904 10,319 11,968 15,984 Worker remit. & comp. of employees 0 87 599 718 753 705 860 1,123 Imports of goods & services (MGS) 3,959 6,015 12,653 11,746 11,337 11,720 13,270 16,333 International reserves (RES) 2,481 1,891 8,653 8,676 8,980 9,721 10,242 12,665 Current account balance 102 -1,419 -4,625 -1,526 -1,144 -1,063 -935 -11 4. DEBT INDICATORS EDT / XGS (%) 324.9 455.3 395.5 288.4 278.3 271.8 249.2 195.8 EDT / GNI (%) 73.0 78.6 59.4 55.5 52.4 50.9 50.9 48.0 TDS / XGS (%) 27.7 10.8 15.9 25.9 22.2 32.8 21.3 17.1 INT / XGS (%) 13.2 5.6 9.3 14.4 13.7 11.9 11.4 8.9 INT / GNI (%) 3.0 1.0 1.4 2.8 2.6 2.2 2.3 2.2 RES / EDT (%) 19.3 9.4 28.1 30.3 32.6 34.7 34.3 40.5 RES / MGS (months) 7.5 3.8 8.2 8.9 9.5 10.0 9.3 9.3 Short-term / EDT (%) 15.2 26.6 31.3 13.7 10.9 8.2 8.5 8.0 Concessional / EDT (%) 9.0 9.3 18.2 13.8 13.3 14.1 15.4 15.2 Multilateral / EDT (%) 10.4 11.0 12.1 19.3 22.8 24.3 24.1 24.7 312 PERU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 10,223 13,959 20,219 24,175 24,157 25,509 27,158 28,679 Public and publicly guaranteed 9,816 13,629 18,931 19,237 18,901 20,391 22,037 23,500 Official creditors 4,534 6,594 15,229 14,406 14,762 15,583 16,050 16,396 Multilateral 1,340 2,199 3,716 5,532 6,289 6,826 7,194 7,745 Concessional 155 185 142 92 83 78 315 443 Bilateral 3,194 4,395 11,513 8,875 8,473 8,756 8,856 8,651 Concessional 1,000 1,674 5,485 3,854 3,595 3,879 4,285 4,313 Private creditors 5,283 7,035 3,702 4,830 4,139 4,808 5,987 7,104 of which: Bonds 1 1 0 3,727 3,727 4,424 5,630 6,949 Commercial banks 3,005 3,159 3,040 110 105 98 90 81 Private nonguaranteed 407 330 1,288 4,938 5,256 5,118 5,121 5,179 Bonds 0 0 60 150 150 150 150 150 Commercial banks and other 407 330 1,228 4,788 5,106 4,968 4,971 5,029 Memo: IBRD 723 1,188 1,729 2,590 2,625 2,609 2,789 2,834 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 9,779 13,584 18,925 17,966 17,694 19,253 20,973 22,517 Private sector LDOD 444 376 1,294 6,209 6,463 6,256 6,185 6,163 DISBURSEMENTS 782 289 880 2,065 1,721 3,004 2,243 2,669 Public and publicly guaranteed 782 289 725 1,488 1,387 2,931 2,188 2,541 Official creditors 465 187 720 1,454 1,387 1,008 938 1,233 Multilateral 209 38 631 813 1,110 808 697 1,049 Concessional 14 10 3 6 6 4 224 143 Bilateral 257 149 89 640 277 199 241 184 Concessional 135 112 26 558 173 169 221 184 Private creditors 317 103 5 35 0 1,923 1,250 1,308 of which: Bonds 0 0 0 0 0 1,923 1,250 1,308 Commercial banks 75 69 0 34 0 0 0 0 Private nonguaranteed 0 0 155 577 334 74 55 128 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 155 577 334 74 55 128 Memo: IBRD 131 0 202 266 149 146 344 234 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 523 166 521 997 686 1,987 1,072 1,264 Public and publicly guaranteed 384 112 481 979 670 1,970 1,020 1,194 Official creditors 287 81 404 834 644 738 950 1,103 Multilateral 67 24 201 497 297 357 444 531 Concessional 2 3 21 13 14 11 15 16 Bilateral 220 57 203 337 347 381 506 572 Concessional 5 5 59 99 151 190 237 271 Private creditors 97 31 77 146 26 1,232 71 90 of which: Bonds 0 0 0 0 0 1,204 44 67 Commercial banks 15 9 28 130 5 7 7 9 Private nonguaranteed 139 54 40 17 16 17 52 70 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 139 54 40 17 16 17 52 70 Memo: IBRD 40 0 86 93 114 163 163 189 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 361 91 485 1,174 1,155 1,147 1,293 1,354 Public and publicly guaranteed 328 66 413 1,105 1,076 1,077 1,151 1,192 Official creditors 172 51 395 917 900 847 814 748 Multilateral 93 27 245 383 408 373 342 301 Concessional 3 3 7 3 3 2 6 15 Bilateral 79 24 150 534 492 474 472 448 Concessional 7 7 75 155 141 138 140 143 Private creditors 156 15 19 188 176 231 337 444 of which: Bonds 0 0 0 179 160 196 305 429 Commercial banks 124 8 10 5 10 10 9 8 Private nonguaranteed 33 25 71 69 78 70 143 162 Bonds 0 0 6 11 11 11 11 11 Commercial banks and other 33 25 65 58 67 59 131 151 Memo: IBRD 49 0 118 189 186 141 115 92 IDA 0 0 0 0 0 0 0 0 313 PERU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.9 6.3 6.4 9.6 Japanese yen 5.7 6.3 14.6 13.8 12.7 13.2 14.2 13.7 Pound sterling 0.8 0.9 1.2 0.4 0.4 0.4 0.3 0.3 Swiss franc 1.3 1.5 1.2 0.5 0.4 0.4 0.3 0.2 U.S.dollars 56.7 48.0 41.9 73.6 75.4 75.0 74.3 72.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 235 0 919 1 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 137 0 304 0 0 0 0 0 Official 64 0 284 0 0 0 0 0 Private 73 0 20 0 0 0 0 0 Interest rescheduled 35 0 516 0 0 0 0 0 Official 9 0 511 0 0 0 0 0 Private 26 0 4 0 0 0 0 0 Debt forgiven 2 0 0 0 0 8 0 17 Memo: interest forgiven 0 0 0 0 0 1 0 0 Debt stock reduction 0 0 0 0 0 1,204 0 0 of which debt buyback 0 0 0 0 0 1,204 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 727 1,479 4,323 -518 -1,101 488 1,775 1,474 Net flows on debt -62 126 3,148 289 -40 126 1,309 1,354 Cross-currency valuation 662 642 267 -517 -275 602 655 251 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.5 6.7 6.2 5.8 6.5 7.9 6.0 5.8 Maturity (years) 20.9 8.6 17.4 22.1 16.6 11.8 17.7 13.2 Grace period (years) 7.0 2.1 4.6 5.0 4.1 7.7 12.8 7.9 Grant element (%) 8.7 13.2 23.2 30.8 20.8 11.8 24.6 25.5 Official creditors Interest (%) 8.3 7.1 6.2 5.8 6.5 5.2 2.0 3.6 Maturity (years) 17.4 9.1 17.4 22.1 16.6 18.1 16.0 16.0 Grace period (years) 4.8 2.4 4.6 5.0 4.1 4.6 5.5 4.7 Grant element (%) 11.3 14.1 23.2 30.9 20.8 29.6 49.0 38.5 Private creditors Interest (%) 9.1 5.5 0.0 9.0 0.0 9.1 9.4 7.8 Maturity (years) 28.9 6.7 0.0 5.0 0.0 9.0 19.2 10.8 Grace period (years) 12.0 1.3 0.0 0.1 0.0 9.0 19.2 10.8 Grant element (%) 2.6 10.5 0.0 1.7 0.0 3.7 3.4 13.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 2,650 2,579 2,276 2,845 2,144 1,997 1,988 3,474 Interest 1,624 1,528 1,466 1,406 1,242 1,133 1,031 855 Official creditors Principal 1,258 1,322 1,468 1,522 1,593 1,503 1,516 1,569 Interest 820 775 720 653 580 502 427 348 Bilateral creditors Principal 655 699 767 803 854 753 786 828 Interest 449 424 394 357 316 272 231 187 Multilateral creditors Principal 603 624 701 719 739 750 730 742 Interest 371 351 327 297 264 230 196 161 Private creditors Principal 1,392 1,257 808 1,323 550 493 471 1,905 Interest 804 753 746 753 662 631 605 507 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Data on long-term private nonguaranteed debt are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. Data include the effects of the 2002 buyback operation on the Brady Bonds. 314 PHILIPPINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 26,637 30,580 39,379 58,299 58,253 59,911 62,476 60,550 Long-term debt (LDOD) 16,312 25,241 33,372 50,772 50,301 52,666 55,099 54,748 Public and publicly guaranteed 13,712 24,040 28,525 33,739 29,210 32,324 36,033 35,564 Private nonguaranteed 2,600 1,201 4,847 17,033 21,090 20,342 19,066 19,184 Use of IMF credit 1,168 912 728 2,032 1,952 1,686 1,197 756 Short-term debt 9,157 4,427 5,279 5,495 6,000 5,559 6,179 5,046 of which interest arrears on LDOD 65 52 0 0 0 0 0 0 Official creditors 1 4 0 0 0 0 0 0 Private creditors 64 48 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 765 182 0 1 1 1 1 1 Official creditors 4 13 0 0 0 0 0 0 Private creditors 762 169 0 1 1 1 1 1 TOTAL DEBT FLOWS Disbursements 2,066 2,516 2,840 6,060 7,563 6,747 7,323 8,277 Long-term debt 1,744 2,516 2,840 5,747 7,563 6,747 7,323 8,277 IMF purchases 323 0 0 313 0 0 0 0 Principal repayments 778 1,818 3,099 4,055 5,953 7,058 7,338 7,851 Long-term debt 588 1,473 2,737 4,047 5,946 6,653 6,730 7,378 IMF repurchases 190 345 363 8 8 405 608 473 Net flows on debt 1,209 1,123 -696 2,551 2,115 -752 606 -706 of which short-term debt -80 425 -437 546 505 -441 620 -1,133 Interest payments (INT) 1,756 1,772 2,264 3,004 3,410 3,143 2,855 3,719 Long-term debt 938 1,573 1,859 2,469 3,039 2,924 2,695 3,494 IMF charges 68 99 55 94 92 54 29 25 Short-term debt 750 100 351 442 279 165 132 200 Net transfers on debt -547 -649 -2,960 -453 -1,295 -3,895 -2,250 -4,426 Total debt service paid (TDS) 2,534 3,590 5,363 7,059 9,363 10,201 10,193 11,570 Long-term debt 1,526 3,046 4,595 6,516 8,985 9,577 9,426 10,872 IMF repurchases and charges 258 444 417 102 100 459 636 497 Short-term debt (interest only) 750 100 351 442 279 165 132 200 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,307 1,934 1,859 3,020 3,169 2,468 1,574 1,941 Net flow of long-term debt (ex. IMF) 1,156 1,043 104 1,700 1,617 94 593 899 Foreign direct investment (net) 12 530 1,478 1,345 989 1,792 347 469 Portfolio equity flows 0 0 0 -183 383 404 460 418 Grants (excluding technical coop.) 139 362 277 158 180 178 174 155 Memo: technical coop. grants 106 243 381 226 207 195 252 237 NET TRANSFERS 224 51 -515 372 -488 -1,365 -2,145 -2,547 Interest on long-term debt 938 1,573 1,859 2,469 3,039 2,924 2,695 3,494 Profit remittances on FDI 144 311 515 179 618 909 1,024 994 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 29,635 44,073 76,166 79,129 75,566 81,842 83,185 90,656 Exports of goods, serv. & inc. (XGS) 8,028 13,290 33,294 49,196 41,667 45,570 50,180 55,339 Worker remit. & comp. of employees 806 1,465 5,360 6,212 6,164 7,381 10,767 11,634 Imports of goods & services (MGS) 8,331 16,437 35,722 43,250 40,667 41,498 49,387 53,894 International reserves (RES) 1,098 2,036 7,781 15,074 15,683 16,321 17,084 16,234 Current account balance -36 -2,695 -1,980 6,258 1,323 4,383 1,396 2,080 4. DEBT INDICATORS EDT / XGS (%) 331.8 230.1 118.3 118.5 139.8 131.5 124.5 109.4 EDT / GNI (%) 89.9 69.4 51.7 73.7 77.1 73.2 75.1 66.8 TDS / XGS (%) 31.6 27.0 16.1 14.3 22.5 22.4 20.3 20.9 INT / XGS (%) 21.9 13.3 6.8 6.1 8.2 6.9 5.7 6.7 INT / GNI (%) 5.9 4.0 3.0 3.8 4.5 3.8 3.4 4.1 RES / EDT (%) 4.1 6.7 19.8 25.9 26.9 27.2 27.3 26.8 RES / MGS (months) 1.6 1.5 2.6 4.2 4.6 4.7 4.2 3.6 Short-term / EDT (%) 34.4 14.5 13.4 9.4 10.3 9.3 9.9 8.3 Concessional / EDT (%) 7.5 20.0 28.4 21.5 19.0 20.7 22.5 23.6 Multilateral / EDT (%) 13.1 20.5 21.6 12.4 11.5 11.6 11.7 11.7 315 PHILIPPINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 16,312 25,241 33,372 50,772 50,301 52,666 55,099 54,748 Public and publicly guaranteed 13,712 24,040 28,525 33,739 29,210 32,324 36,033 35,564 Official creditors 6,870 15,301 22,626 19,885 17,773 19,175 21,004 20,819 Multilateral 3,489 6,273 8,490 7,207 6,705 6,966 7,302 7,069 Concessional 149 457 987 1,074 1,020 1,102 1,222 1,251 Bilateral 3,381 9,029 14,137 12,678 11,068 12,208 13,703 13,750 Concessional 1,852 5,649 10,207 11,453 10,068 11,270 12,825 13,008 Private creditors 6,842 8,739 5,899 13,855 11,437 13,149 15,029 14,745 of which: Bonds 854 825 4,666 10,466 9,519 10,735 12,578 11,969 Commercial banks 4,540 6,660 416 2,482 1,074 1,447 1,319 1,607 Private nonguaranteed 2,600 1,201 4,847 17,033 21,090 20,342 19,066 19,184 Bonds 0 0 1,925 2,856 4,328 3,920 4,154 3,465 Commercial banks and other 2,600 1,201 2,922 14,177 16,762 16,422 14,912 15,720 Memo: IBRD 2,420 3,943 5,002 3,627 3,250 3,325 3,445 3,317 IDA 84 101 183 207 204 208 215 214 Public sector LDOD 13,710 23,667 28,369 33,669 29,145 32,253 35,957 35,491 Private sector LDOD 2,601 1,573 5,003 17,103 21,155 20,413 19,142 19,257 DISBURSEMENTS 1,744 2,516 2,840 5,747 7,563 6,747 7,323 8,277 Public and publicly guaranteed 1,459 2,224 1,816 5,228 3,726 4,613 5,133 6,583 Official creditors 696 1,373 1,413 1,528 1,009 1,387 1,634 1,030 Multilateral 391 854 621 386 460 405 479 246 Concessional 18 121 63 43 55 20 39 41 Bilateral 305 519 792 1,142 548 982 1,155 785 Concessional 184 462 733 1,079 533 965 1,112 757 Private creditors 763 852 403 3,701 2,717 3,226 3,499 5,552 of which: Bonds 0 575 278 2,630 1,643 2,811 2,479 4,405 Commercial banks 412 167 102 997 994 331 885 1,046 Private nonguaranteed 285 291 1,024 519 3,837 2,134 2,191 1,695 Bonds 0 0 864 5 587 698 585 283 Commercial banks and other 285 291 161 514 3,250 1,436 1,606 1,411 Memo: IBRD 263 506 393 152 114 178 201 145 IDA 13 0 10 10 6 0 0 0 PRINCIPAL REPAYMENTS 588 1,473 2,737 4,047 5,946 6,653 6,730 7,378 Public and publicly guaranteed 437 1,411 2,587 2,515 3,512 3,488 3,771 4,738 Official creditors 337 439 2,204 1,572 1,295 1,440 1,614 1,703 Multilateral 143 388 651 562 526 572 594 607 Concessional 3 6 6 16 22 26 30 37 Bilateral 194 51 1,553 1,009 769 868 1,019 1,096 Concessional 4 21 678 668 610 706 825 906 Private creditors 100 972 383 943 2,217 2,047 2,158 3,036 of which: Bonds 70 180 32 395 741 1,902 1,105 2,187 Commercial banks 15 743 76 474 1,425 80 980 749 Private nonguaranteed 151 62 150 1,533 2,433 3,165 2,959 2,640 Bonds 0 0 0 445 605 999 320 679 Commercial banks and other 151 62 150 1,088 1,829 2,166 2,639 1,961 Memo: IBRD 110 301 413 349 308 322 338 372 IDA 0 1 2 3 4 5 6 7 INTEREST PAYMENTS (LINT) 938 1,573 1,859 2,469 3,039 2,924 2,695 3,494 Public and publicly guaranteed 799 1,486 1,707 1,882 1,959 2,037 1,865 2,200 Official creditors 325 749 1,320 841 729 692 643 616 Multilateral 250 444 604 414 362 330 292 257 Concessional 2 4 10 11 10 10 11 11 Bilateral 75 305 716 427 367 363 351 360 Concessional 7 125 406 347 304 299 301 326 Private creditors 474 737 387 1,041 1,230 1,345 1,222 1,584 of which: Bonds 74 31 287 880 1,013 1,169 1,159 1,500 Commercial banks 370 671 34 130 185 147 39 54 Private nonguaranteed 139 87 152 586 1,080 887 830 1,294 Bonds 0 0 82 479 397 323 318 326 Commercial banks and other 139 87 70 108 684 565 512 968 Memo: IBRD 175 296 376 223 183 158 140 122 IDA 1 1 1 2 2 2 2 2 316 PHILIPPINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.4 4.6 5.7 5.9 Japanese yen 22.7 31.0 39.2 38.2 38.7 40.0 39.7 40.7 Pound sterling 0.2 1.0 0.2 0.1 0.1 0.1 0.1 0.1 Swiss franc 0.7 0.5 0.3 0.1 0.1 0.1 0.2 0.3 U.S.dollars 48.9 36.2 27.3 42.2 40.6 40.7 41.4 40.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 785 1,068 0 0 0 0 0 0 Debt stock rescheduled 230 0 0 0 0 0 0 0 Principal rescheduled 284 848 0 0 0 0 0 0 Official 109 172 0 0 0 0 0 0 Private 176 676 0 0 0 0 0 0 Interest rescheduled 270 186 0 0 0 0 0 0 Official 180 107 0 0 0 0 0 0 Private 90 80 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 1,803 0 0 0 0 0 0 of which debt buyback 0 721 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,281 1,927 -878 -17 -46 1,658 2,565 -1,925 Net flows on debt 1,209 1,123 -696 2,551 2,115 -752 606 -706 Cross-currency valuation 1,170 1,542 -250 -2,207 -2,237 1,948 2,454 767 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.5 6.2 4.8 6.8 5.2 6.3 5.7 6.7 Maturity (years) 10.7 21.9 24.1 16.4 10.4 12.9 9.2 10.0 Grace period (years) 2.8 7.4 8.2 9.8 4.9 9.1 6.9 8.0 Grant element (%) 7.7 28.2 39.7 19.6 25.2 23.6 17.5 13.9 Official creditors Interest (%) 7.4 5.1 4.3 3.3 1.8 1.7 1.8 2.8 Maturity (years) 14.9 24.4 26.7 28.1 26.2 29.2 24.0 21.9 Grace period (years) 4.2 7.3 7.8 7.3 7.6 8.8 7.3 6.6 Grant element (%) 16.2 36.8 43.6 51.4 59.9 65.0 60.0 50.7 Private creditors Interest (%) 9.0 9.2 7.1 8.3 6.5 7.3 6.0 7.2 Maturity (years) 8.9 15.1 10.9 11.4 4.7 9.4 8.3 8.5 Grace period (years) 2.2 7.6 10.2 10.8 3.9 9.2 6.9 8.2 Grant element (%) 4.1 4.1 19.0 6.2 12.7 14.6 14.8 9.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 5,492 5,591 5,255 4,938 4,909 4,006 4,140 2,695 Interest 2,715 2,557 2,195 1,922 1,739 1,531 1,318 1,146 Official creditors Principal 2,079 2,111 1,965 1,877 1,888 1,682 1,617 1,496 Interest 700 662 610 560 505 446 394 344 Bilateral creditors Principal 1,272 1,319 1,228 1,133 1,111 1,085 1,089 1,010 Interest 397 387 366 344 319 293 267 240 Multilateral creditors Principal 807 792 738 745 777 597 528 486 Interest 303 275 244 215 186 153 127 105 Private creditors Principal 3,413 3,480 3,290 3,061 3,022 2,324 2,524 1,199 Interest 2,015 1,895 1,584 1,362 1,234 1,085 924 802 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are based on reports provided by the country. Total external debt is based on loan-level, public debt data provided by the Central Bank of the Philippines and includes the following monitored aggregate private-sector debt: unregistered debt, intercompany debt and capital leases. 317 POLAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. 49,364 44,263 65,843 67,376 78,507 95,463 99,190 Long-term debt (LDOD) .. 39,261 42,085 56,175 56,309 64,603 75,963 82,343 Public and publicly guaranteed .. 39,261 41,073 30,784 25,709 29,374 34,964 36,595 Private nonguaranteed .. 0 1,012 25,390 30,599 35,229 40,999 45,748 Use of IMF credit .. 509 0 0 0 0 0 0 Short-term debt .. 9,595 2,178 9,668 11,067 13,904 19,500 16,847 of which interest arrears on LDOD .. 8,315 136 118 0 0 0 0 Official creditors .. 6,568 136 0 0 0 0 0 Private creditors .. 1,747 0 118 0 0 0 0 Memorandum items Principal arrears on LDOD .. 5,670 624 3 3 2 0 0 Official creditors .. 4,284 619 0 0 0 0 0 Private creditors .. 1,386 5 3 3 2 0 0 TOTAL DEBT FLOWS Disbursements .. 1,025 1,279 10,174 13,607 11,685 18,675 31,787 Long-term debt .. 540 1,279 10,174 13,607 11,685 18,675 31,787 IMF purchases .. 485 0 0 0 0 0 0 Principal repayments .. 635 2,279 7,674 12,609 10,978 16,542 31,341 Long-term debt .. 635 885 7,674 12,609 10,978 16,542 31,341 IMF repurchases .. 0 1,394 0 0 0 0 0 Net flows on debt .. 423 335 835 2,516 1,155 6,958 -2,207 of which short-term debt .. 33 1,335 -1,665 1,517 448 4,825 -2,653 Interest payments (INT) .. 332 1,868 2,559 2,773 2,511 2,608 3,210 Long-term debt .. 203 1,719 2,223 2,453 2,263 2,293 2,865 IMF charges .. 23 47 0 0 0 0 0 Short-term debt .. 105 102 336 320 247 315 345 Net transfers on debt .. 91 -1,532 -1,724 -258 -1,356 4,350 -5,417 Total debt service paid (TDS) .. 966 4,147 10,233 15,382 13,489 19,150 34,551 Long-term debt .. 838 2,604 9,898 15,061 13,242 18,835 34,206 IMF repurchases and charges .. 23 1,440 0 0 0 0 0 Short-term debt (interest only) .. 105 102 336 320 247 315 345 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. 20 7,679 12,964 7,130 5,111 6,520 13,853 Net flow of long-term debt (ex. IMF) .. -95 394 2,500 999 707 2,133 446 Foreign direct investment (net) .. 89 3,659 9,343 5,714 4,131 4,123 12,613 Portfolio equity flows .. 0 219 447 -307 -545 -837 1,913 Grants (excluding technical coop.) .. 26 3,408 674 724 819 1,100 1,424 Memo: technical coop. grants .. 0 334 110 76 76 110 121 NET TRANSFERS .. -202 4,913 10,041 3,963 2,078 2,134 1,446 Interest on long-term debt .. 203 1,719 2,223 2,453 2,263 2,293 2,865 Profit remittances on FDI .. 20 1,048 700 714 770 2,093 9,542 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 55,620 133,942 165,074 184,415 189,590 206,224 237,727 Exports of goods, serv. & inc. (XGS) .. 19,640 37,501 50,084 55,843 60,452 76,577 99,786 Worker remit. & comp. of employees .. 0 724 1,726 1,995 1,989 2,655 2,710 Imports of goods & services (MGS) .. 19,084 36,909 60,911 62,305 67,014 83,124 113,440 International reserves (RES) .. 4,674 14,957 27,469 26,563 29,784 33,959 36,773 Current account balance .. 3,067 854 -9,981 -5,375 -5,009 -4,599 -10,357 4. DEBT INDICATORS EDT / XGS (%) .. 251.3 118.0 131.5 120.7 129.9 124.7 99.4 EDT / GNI (%) .. 88.8 33.0 39.9 36.5 41.4 46.3 41.7 TDS / XGS (%) .. 4.9 11.1 20.4 27.5 22.3 25.0 34.6 INT / XGS (%) .. 1.7 5.0 5.1 5.0 4.2 3.4 3.2 INT / GNI (%) .. 0.6 1.4 1.6 1.5 1.3 1.3 1.4 RES / EDT (%) .. 9.5 33.8 41.7 39.4 37.9 35.6 37.1 RES / MGS (months) .. 2.9 4.9 5.4 5.1 5.3 4.9 3.9 Short-term / EDT (%) .. 19.4 4.9 14.7 16.4 17.7 20.4 17.0 Concessional / EDT (%) .. 7.7 25.1 10.3 9.2 8.4 7.1 6.4 Multilateral / EDT (%) .. 1.1 4.7 3.4 3.3 3.0 2.6 1.9 318 POLAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. 39,261 42,085 56,175 56,309 64,603 75,963 82,343 Public and publicly guaranteed .. 39,261 41,073 30,784 25,709 29,374 34,964 36,595 Official creditors .. 27,919 32,232 23,655 17,810 19,747 20,368 18,586 Multilateral .. 524 2,067 2,229 2,211 2,385 2,453 1,912 Concessional .. 0 0 0 0 0 0 0 Bilateral .. 27,395 30,165 21,426 15,599 17,362 17,915 16,673 Concessional .. 3,822 11,097 6,786 6,183 6,582 6,734 6,331 Private creditors .. 11,342 8,841 7,129 7,899 9,627 14,596 18,009 of which: Bonds .. 1 8,110 6,660 7,738 9,611 14,191 17,605 Commercial banks .. 9,759 556 456 155 13 403 402 Private nonguaranteed .. 0 1,012 25,390 30,599 35,229 40,999 45,748 Bonds .. 0 0 3,462 3,784 3,740 3,993 1,954 Commercial banks and other .. 0 1,012 21,928 26,815 31,489 37,006 43,793 Memo: IBRD .. 55 2,067 2,229 2,211 2,385 2,453 1,912 IDA .. 0 0 0 0 0 0 0 Public sector LDOD .. 39,259 41,071 30,783 25,709 29,374 34,964 36,595 Private sector LDOD .. 2 1,015 25,392 30,600 35,229 40,999 45,748 DISBURSEMENTS .. 540 1,279 10,174 13,607 11,685 18,675 31,787 Public and publicly guaranteed .. 540 856 906 1,940 2,881 5,442 4,164 Official creditors .. 70 248 350 299 173 268 522 Multilateral .. 56 210 349 298 172 143 399 Concessional .. 0 0 0 0 0 0 0 Bilateral .. 14 38 0 0 0 125 123 Concessional .. 10 7 0 0 0 0 0 Private creditors .. 470 608 557 1,642 2,709 5,174 3,642 of which: Bonds .. 0 250 554 1,596 2,709 5,174 3,642 Commercial banks .. 300 353 2 46 0 0 0 Private nonguaranteed .. 0 423 9,268 11,667 8,803 13,234 27,623 Bonds .. 0 0 809 425 0 226 365 Commercial banks and other .. 0 423 8,459 11,242 8,803 13,008 27,258 Memo: IBRD .. 54 210 349 298 172 143 399 IDA .. 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. 635 885 7,674 12,609 10,978 16,542 31,341 Public and publicly guaranteed .. 635 611 2,278 5,193 2,750 3,784 3,650 Official creditors .. 147 332 805 4,428 1,240 1,966 3,346 Multilateral .. 46 158 199 205 206 352 1,076 Concessional .. 0 0 0 0 0 0 0 Bilateral .. 101 173 606 4,223 1,034 1,614 2,271 Concessional .. 43 44 205 262 348 498 713 Private creditors .. 488 279 1,473 765 1,510 1,818 304 of which: Bonds .. 0 0 1,224 430 1,352 1,808 302 Commercial banks .. 400 192 235 328 154 9 1 Private nonguaranteed .. 0 275 5,396 7,415 8,228 12,758 27,691 Bonds .. 0 0 0 0 50 0 335 Commercial banks and other .. 0 275 5,396 7,415 8,178 12,758 27,357 Memo: IBRD .. 0 19 199 205 206 352 1,076 IDA .. 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. 203 1,719 2,223 2,453 2,263 2,293 2,865 Public and publicly guaranteed .. 203 1,663 1,138 1,043 953 1,077 1,096 Official creditors .. 113 1,216 653 622 484 465 463 Multilateral .. 31 148 122 118 106 95 91 Concessional .. 0 0 0 0 0 0 0 Bilateral .. 82 1,068 532 504 378 370 372 Concessional .. 56 478 296 279 276 288 289 Private creditors .. 90 447 484 421 469 612 633 of which: Bonds .. 0 386 449 401 464 611 626 Commercial banks .. 74 47 34 20 4 1 8 Private nonguaranteed .. 0 56 1,086 1,410 1,311 1,216 1,768 Bonds .. 0 0 193 265 283 563 116 Commercial banks and other .. 0 56 892 1,145 1,027 652 1,652 Memo: IBRD .. 1 133 122 118 106 95 91 IDA .. 0 0 0 0 0 0 0 319 POLAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 41.0 46.4 55.8 60.2 Japanese yen .. 2.9 3.6 4.5 4.5 4.1 4.2 5.7 Pound sterling .. 3.8 2.5 3.0 3.4 5.3 4.8 4.7 Swiss franc .. 9.2 0.0 0.0 0.0 0.0 0.0 0.7 U.S.dollars .. 32.2 45.9 47.7 41.7 36.2 28.3 25.0 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 3,559 0 0 0 0 0 0 Debt stock rescheduled .. 0 0 0 0 0 0 0 Principal rescheduled .. 1,366 0 0 0 0 0 0 Official .. 746 0 0 0 0 0 0 Private .. 620 0 0 0 0 0 0 Interest rescheduled .. 2,163 0 0 0 0 0 0 Official .. 1,998 0 0 0 0 0 0 Private .. 165 0 0 0 0 0 0 Debt forgiven .. 232 0 0 0 0 0 0 Memo: interest forgiven .. 61 0 0 0 0 0 0 Debt stock reduction .. 284 0 943 1,153 0 0 0 of which debt buyback .. 0 0 943 290 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. 6,279 1,710 -100 1,533 11,131 16,956 3,727 Net flows on debt .. 423 335 835 2,516 1,155 6,958 -2,207 Cross-currency valuation .. 2,795 1,363 -1,243 -918 2,363 3,471 1,670 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. 7.5 7.8 6.3 5.4 5.9 5.4 3.4 Maturity (years) .. 15.3 2.9 11.2 10.3 9.6 10.7 8.0 Grace period (years) .. 5.1 2.9 8.7 9.7 9.5 5.6 7.8 Grant element (%) .. 14.6 5.0 22.4 28.1 24.4 23.9 31.7 Official creditors Interest (%) .. 7.2 0.0 7.1 4.7 2.5 6.9 2.6 Maturity (years) .. 17.8 0.0 14.5 12.3 16.1 12.7 11.0 Grace period (years) .. 5.6 0.0 5.2 7.6 5.1 0.7 9.2 Grant element (%) .. 18.0 0.0 16.3 31.6 46.1 12.8 45.6 Private creditors Interest (%) .. 8.5 7.8 6.0 5.5 5.9 4.3 3.5 Maturity (years) .. 7.4 2.9 10.0 10.0 9.6 9.2 7.7 Grace period (years) .. 3.6 2.9 10.0 10.0 9.6 9.2 7.7 Grant element (%) .. 3.9 5.0 24.5 27.7 24.3 32.1 30.1 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 13,045 12,196 8,314 9,984 7,451 3,983 5,219 3,900 Interest 2,736 2,325 3,210 1,712 1,352 1,146 1,038 788 Official creditors Principal 2,886 3,357 3,893 4,409 2,655 201 357 198 Interest 514 429 331 217 82 38 30 21 Bilateral creditors Principal 2,717 3,167 3,690 4,229 2,487 35 36 37 Interest 451 371 279 171 42 4 3 2 Multilateral creditors Principal 170 190 203 180 168 166 321 160 Interest 63 58 52 46 40 34 27 19 Private creditors Principal 10,158 8,839 4,422 5,574 4,796 3,782 4,862 3,702 Interest 2,222 1,896 2,878 1,496 1,270 1,108 1,008 766 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports by the country and include both convertible and nonconvertible debt. Short-term debt data based on World Bank Staff estimates. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. It also includes the effect of the DDSR operation with commercial banks that was concluded in October 1994. The 1994 DDSR agreement restructured $14.3 billion of debt. 320 ROMANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 7,008 1,140 6,832 11,167 12,651 16,694 22,629 30,034 Long-term debt (LDOD) 5,805 230 4,491 9,951 11,272 14,970 19,531 24,756 Public and publicly guaranteed 5,805 223 3,957 6,589 7,034 9,034 11,729 13,667 Private nonguaranteed 0 7 534 3,362 4,238 5,935 7,801 11,089 Use of IMF credit 660 0 1,038 453 387 428 595 443 Short-term debt 543 910 1,303 763 991 1,296 2,503 4,835 of which interest arrears on LDOD 0 0 0 12 12 13 11 12 Official creditors 0 0 0 4 4 4 5 5 Private creditors 0 0 0 8 7 9 6 7 Memorandum items Principal arrears on LDOD 0 0 0 16 22 28 26 40 Official creditors 0 0 0 0 0 1 1 2 Private creditors 0 0 0 16 22 27 24 38 TOTAL DEBT FLOWS Disbursements 509 26 1,513 3,258 3,323 4,840 5,035 7,843 Long-term debt 509 26 1,455 3,144 3,257 4,733 4,804 7,843 IMF purchases 0 0 57 114 66 107 231 0 Principal repayments 1,391 4 675 1,803 1,896 2,514 2,703 3,575 Long-term debt 1,216 4 302 1,707 1,779 2,416 2,592 3,404 IMF repurchases 176 0 373 96 117 98 111 171 Net flows on debt -905 44 1,174 1,841 1,656 2,628 3,542 6,598 of which short-term debt -23 22 337 386 229 303 1,210 2,330 Interest payments (INT) 673 14 321 698 665 670 866 1,150 Long-term debt 540 0 206 632 606 627 815 1,006 IMF charges 81 0 69 24 19 11 9 14 Short-term debt 52 14 47 42 40 32 42 130 Net transfers on debt -1,578 30 853 1,143 991 1,959 2,677 5,448 Total debt service paid (TDS) 2,064 18 997 2,501 2,561 3,184 3,569 4,725 Long-term debt 1,756 4 508 2,339 2,385 3,043 3,407 4,410 IMF repurchases and charges 256 0 441 120 136 109 120 185 Short-term debt (interest only) 52 14 47 42 40 32 42 130 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS -707 24 1,606 2,725 2,900 3,741 4,523 10,728 Net flow of long-term debt (ex. IMF) -707 22 1,153 1,437 1,478 2,317 2,212 4,439 Foreign direct investment (net) 0 0 419 1,037 1,157 1,144 1,844 5,440 Portfolio equity flows 0 0 0 58 8 21 69 111 Grants (excluding technical coop.) 0 2 35 193 257 260 398 739 Memo: technical coop. grants 0 2 152 109 112 127 143 151 NET TRANSFERS -1,247 24 1,373 2,021 2,177 2,917 3,454 8,601 Interest on long-term debt 540 0 206 632 606 627 815 1,006 Profit remittances on FDI 0 0 28 72 117 197 254 1,121 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 38,455 35,222 36,768 39,883 45,290 55,866 71,871 Exports of goods, serv. & inc. (XGS) 11,036 6,555 9,489 12,440 13,876 16,643 21,032 27,522 Worker remit. & comp. of employees 0 0 9 96 116 143 124 132 Imports of goods & services (MGS) 9,655 9,915 11,628 14,653 17,244 19,697 26,190 36,200 International reserves (RES) 1,447 1,374 2,624 3,396 4,858 7,286 9,449 16,095 Current account balance 1,381 -3,254 -1,774 -1,355 -2,229 -1,525 -3,311 -5,589 4. DEBT INDICATORS EDT / XGS (%) 63.5 17.4 72.0 89.8 91.2 100.3 107.6 109.1 EDT / GNI (%) .. 3.0 19.4 30.4 31.7 36.9 40.5 41.8 TDS / XGS (%) 18.7 0.3 10.5 20.1 18.5 19.1 17.0 17.2 INT / XGS (%) 6.1 0.2 3.4 5.6 4.8 4.0 4.1 4.2 INT / GNI (%) .. 0.0 0.9 1.9 1.7 1.5 1.5 1.6 RES / EDT (%) 20.7 120.5 38.4 30.4 38.4 43.6 41.8 53.6 RES / MGS (months) 1.8 1.7 2.7 2.8 3.4 4.4 4.3 5.3 Short-term / EDT (%) 7.7 79.8 19.1 6.8 7.8 7.8 11.1 16.1 Concessional / EDT (%) 2.1 19.2 6.2 3.1 2.4 1.6 1.7 1.7 Multilateral / EDT (%) 23.3 0.0 24.7 30.1 28.0 25.0 21.5 18.6 321 ROMANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 5,805 230 4,491 9,951 11,272 14,970 19,531 24,756 Public and publicly guaranteed 5,805 223 3,957 6,589 7,034 9,034 11,729 13,667 Official creditors 2,737 218 2,998 4,149 4,274 4,894 5,578 6,273 Multilateral 1,633 0 1,685 3,364 3,540 4,176 4,862 5,577 Concessional 0 0 0 15 19 22 42 183 Bilateral 1,103 218 1,312 785 734 718 716 696 Concessional 148 218 424 329 282 251 332 333 Private creditors 3,068 5 959 2,440 2,760 4,140 6,152 7,394 of which: Bonds 0 0 0 736 1,064 1,101 2,210 2,179 Commercial banks 2,620 0 250 1,157 1,271 2,643 3,594 4,963 Private nonguaranteed 0 7 534 3,362 4,238 5,935 7,801 11,089 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 7 534 3,362 4,238 5,935 7,801 11,089 Memo: IBRD 1,633 0 844 1,898 1,876 2,173 2,296 2,522 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 5,805 223 3,899 6,440 6,901 8,891 11,531 13,250 Private sector LDOD 0 7 592 3,511 4,371 6,079 8,000 11,507 DISBURSEMENTS 509 26 1,455 3,144 3,257 4,733 4,804 7,843 Public and publicly guaranteed 509 23 1,185 1,937 1,886 2,595 2,674 2,829 Official creditors 259 19 873 1,083 650 724 686 1,111 Multilateral 49 0 361 932 521 610 578 953 Concessional 0 0 0 8 4 2 12 132 Bilateral 210 19 511 151 128 114 108 158 Concessional 0 19 286 57 40 29 60 52 Private creditors 250 5 312 854 1,237 1,871 1,988 1,717 of which: Bonds 0 0 0 139 672 142 792 0 Commercial banks 150 0 165 674 532 1,649 1,147 1,684 Private nonguaranteed 0 3 271 1,207 1,371 2,138 2,130 5,014 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 3 271 1,207 1,371 2,138 2,130 5,014 Memo: IBRD 49 0 128 384 132 335 131 305 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 1,216 4 302 1,707 1,779 2,416 2,592 3,404 Public and publicly guaranteed 1,216 0 217 985 1,233 1,377 1,425 1,506 Official creditors 320 0 132 493 399 491 570 639 Multilateral 146 0 14 326 249 297 330 432 Concessional 0 0 0 0 0 0 0 1 Bilateral 174 0 118 168 150 194 239 207 Concessional 0 0 0 72 66 90 64 68 Private creditors 895 0 85 492 834 886 855 868 of which: Bonds 0 0 0 0 297 290 0 186 Commercial banks 694 0 13 328 395 455 691 548 Private nonguaranteed 0 4 86 721 546 1,039 1,167 1,898 Bonds 0 0 0 75 0 0 0 0 Commercial banks and other 0 4 86 646 546 1,039 1,167 1,898 Memo: IBRD 146 0 0 91 101 120 145 163 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 540 0 206 632 606 627 815 1,006 Public and publicly guaranteed 540 0 179 440 446 446 570 630 Official creditors 235 0 124 269 263 202 205 204 Multilateral 127 0 70 207 213 163 170 178 Concessional 0 0 0 1 2 1 1 1 Bilateral 107 0 54 62 50 39 35 27 Concessional 0 0 7 14 11 9 10 10 Private creditors 306 0 56 171 183 245 366 426 of which: Bonds 0 0 0 45 48 131 131 193 Commercial banks 256 0 8 76 96 86 206 217 Private nonguaranteed 0 0 27 193 160 181 245 376 Bonds 0 0 0 7 0 0 0 0 Commercial banks and other 0 0 27 186 160 181 245 376 Memo: IBRD 127 0 53 104 103 76 69 65 IDA 0 0 0 0 0 0 0 0 322 ROMANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 43.2 49.8 57.6 58.6 Japanese yen 0.0 0.0 2.7 5.3 1.7 1.6 2.3 2.4 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.5 1.0 Swiss franc 2.6 89.5 1.8 0.9 0.9 0.9 0.9 0.8 U.S.dollars 68.5 9.8 34.4 42.4 38.9 34.8 27.1 27.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 2 Memo: interest forgiven 0 0 0 0 0 85 81 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks -750 53 1,230 2,152 1,484 4,043 5,936 7,405 Net flows on debt -905 44 1,174 1,841 1,656 2,628 3,542 6,598 Cross-currency valuation 373 39 123 -255 -206 696 1,036 610 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 9.1 7.6 6.1 7.4 7.0 5.5 3.6 3.9 Maturity (years) 18.2 10.7 12.2 11.4 11.6 10.8 10.8 9.5 Grace period (years) 3.4 4.5 4.0 3.3 4.8 4.8 4.2 3.4 Grant element (%) 3.5 13.2 18.7 14.2 16.8 20.6 31.0 26.8 Official creditors Interest (%) 8.5 2.7 6.0 5.9 3.3 3.6 1.6 5.9 Maturity (years) 26.5 25.5 13.3 16.9 24.9 17.5 19.7 12.2 Grace period (years) 0.5 10.0 4.3 4.2 6.7 4.8 5.5 5.0 Grant element (%) 8.3 57.3 20.5 24.5 49.4 39.3 56.5 30.9 Private creditors Interest (%) 9.4 8.4 6.9 9.1 8.5 6.0 4.3 3.0 Maturity (years) 15.1 8.2 7.2 5.7 6.3 9.2 7.4 8.2 Grace period (years) 4.5 3.6 2.7 2.5 4.0 4.8 3.7 2.7 Grant element (%) 1.6 5.8 10.5 3.5 4.0 15.8 21.3 24.8 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,084 2,950 3,254 3,339 2,395 3,064 1,979 2,836 Interest 1,209 1,103 977 879 703 618 487 374 Official creditors Principal 811 931 678 704 721 640 604 576 Interest 302 289 238 222 203 182 163 144 Bilateral creditors Principal 292 69 56 57 56 38 42 41 Interest 28 18 17 15 14 12 11 10 Multilateral creditors Principal 519 863 623 647 665 603 562 535 Interest 273 271 221 207 189 170 152 134 Private creditors Principal 2,273 2,018 2,575 2,635 1,674 2,423 1,375 2,261 Interest 907 814 740 657 500 436 324 230 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are based on reports provided by the country. 323 RUSSIAN FEDERATION (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 121,401 160,023 152,488 147,427 175,523 197,335 Long-term debt (LDOD) .. .. 101,582 132,780 126,083 124,627 139,996 158,624 Public and publicly guaranteed .. .. 101,582 111,018 103,757 96,113 98,875 99,646 Private nonguaranteed .. .. 0 21,762 22,326 28,514 41,121 58,978 Use of IMF credit .. .. 9,617 11,613 7,433 6,481 5,069 3,562 Short-term debt .. .. 10,201 15,630 18,972 16,319 30,457 35,149 of which interest arrears on LDOD .. .. 5,851 4,530 5,372 4,319 3,257 2,949 Official creditors .. .. 1,236 4,454 5,304 4,251 3,190 2,882 Private creditors .. .. 4,616 76 67 67 67 67 Memorandum items Principal arrears on LDOD .. .. 22,417 7,368 5,456 4,853 4,057 2,159 Official creditors .. .. 4,138 6,602 5,206 4,603 3,807 1,795 Private creditors .. .. 18,279 766 250 250 250 365 TOTAL DEBT FLOWS Disbursements .. .. 8,536 1,416 2,936 6,027 14,099 18,576 Long-term debt .. .. 3,083 1,416 2,936 6,027 14,099 18,576 IMF purchases .. .. 5,453 0 0 0 0 0 Principal repayments .. .. 3,273 6,221 9,333 7,000 10,952 12,812 Long-term debt .. .. 3,273 3,333 5,516 5,514 9,055 11,156 IMF repurchases .. .. 0 2,888 3,817 1,486 1,897 1,656 Net flows on debt .. .. 4,913 -2,805 -3,897 -2,572 12,747 10,764 of which short-term debt .. .. -350 2,000 2,500 -1,600 9,600 5,000 Interest payments (INT) .. .. 2,885 5,604 7,937 7,168 8,243 8,369 Long-term debt .. .. 2,591 4,284 6,806 6,433 7,462 7,551 IMF charges .. .. 294 691 507 209 113 112 Short-term debt .. .. 0 630 624 525 669 705 Net transfers on debt .. .. 2,027 -8,409 -11,834 -9,740 4,504 2,396 Total debt service paid (TDS) .. .. 6,158 11,825 17,270 14,168 19,195 21,181 Long-term debt .. .. 5,864 7,617 12,322 11,947 16,517 18,707 IMF repurchases and charges .. .. 294 3,579 4,323 1,695 2,010 1,768 Short-term debt (interest only) .. .. 0 630 624 525 669 705 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 2,871 1,608 1,068 6,842 13,829 21,086 Net flow of long-term debt (ex. IMF) .. .. -190 -1,917 -2,580 514 5,044 7,421 Foreign direct investment (net) .. .. 2,065 2,713 2,748 3,461 7,958 12,479 Portfolio equity flows .. .. 46 150 542 2,626 413 528 Grants (excluding technical coop.) .. .. 950 662 358 241 413 658 Memo: technical coop. grants .. .. 527 587 803 1,116 878 725 NET TRANSFERS .. .. 82 -3,563 -7,232 -2,561 -6,154 4,971 Interest on long-term debt .. .. 2,591 4,284 6,806 6,433 7,462 7,551 Profit remittances on FDI .. .. 197 887 1,493 2,969 12,521 8,563 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 392,156 252,972 302,365 338,473 418,316 568,620 Exports of goods, serv. & inc. (XGS) .. .. 97,268 119,351 120,488 126,821 163,515 215,221 Worker remit. & comp. of employees .. .. 2,503 1,275 1,403 1,359 1,453 2,668 Imports of goods & services (MGS) .. .. 90,459 72,582 85,513 96,723 127,419 153,526 International reserves (RES) .. .. 18,024 27,656 36,303 48,326 78,409 126,258 Current account balance .. .. 6,965 46,840 33,795 29,116 35,410 59,920 4. DEBT INDICATORS EDT / XGS (%) .. .. 124.8 134.1 126.6 116.2 107.3 91.7 EDT / GNI (%) .. .. 31.0 63.3 50.4 43.6 42.0 34.7 TDS / XGS (%) .. .. 6.3 9.9 14.3 11.2 11.7 9.8 INT / XGS (%) .. .. 3.0 4.7 6.6 5.7 5.0 3.9 INT / GNI (%) .. .. 0.7 2.2 2.6 2.1 2.0 1.5 RES / EDT (%) .. .. 14.8 17.3 23.8 32.8 44.7 64.0 RES / MGS (months) .. .. 2.4 4.6 5.1 6.0 7.4 9.9 Short-term / EDT (%) .. .. 8.4 9.8 12.4 11.1 17.4 17.8 Concessional / EDT (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) .. .. 1.6 4.4 4.6 4.6 3.7 3.1 324 RUSSIAN FEDERATION (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 101,582 132,780 126,083 124,627 139,996 158,624 Public and publicly guaranteed .. .. 101,582 111,018 103,757 96,113 98,875 99,646 Official creditors .. .. 57,449 70,851 64,236 55,671 53,148 54,457 Multilateral .. .. 1,985 7,040 6,969 6,807 6,579 6,178 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 55,464 63,811 57,267 48,865 46,569 48,279 Concessional .. .. 1,408 1,240 993 859 737 1,921 Private creditors .. .. 44,133 40,167 39,521 40,442 45,727 45,189 of which: Bonds .. .. 1,115 36,368 35,279 36,797 42,981 42,562 Commercial banks .. .. 16,674 440 390 452 2 0 Private nonguaranteed .. .. 0 21,762 22,326 28,514 41,121 58,978 Bonds .. .. 0 1,412 1,734 4,526 10,852 20,070 Commercial banks and other .. .. 0 20,350 20,592 23,989 30,269 38,907 Memo: IBRD .. .. 1,524 6,844 6,746 6,599 6,289 5,743 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 101,582 111,018 103,757 96,113 98,875 99,646 Private sector LDOD .. .. 0 21,762 22,326 28,514 41,121 58,978 DISBURSEMENTS .. .. 3,083 1,416 2,936 6,027 14,099 18,576 Public and publicly guaranteed .. .. 3,083 1,036 912 829 610 445 Official creditors .. .. 1,092 746 738 643 418 396 Multilateral .. .. 855 574 432 246 348 347 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 237 172 306 397 69 49 Concessional .. .. 133 0 21 8 0 6 Private creditors .. .. 1,990 290 174 187 192 49 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 20 0 0 0 0 0 Private nonguaranteed .. .. 0 380 2,024 5,198 13,489 18,131 Bonds .. .. 0 75 528 3,493 6,686 9,675 Commercial banks and other .. .. 0 305 1,496 1,705 6,803 8,456 Memo: IBRD .. .. 824 540 378 229 233 172 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 3,273 3,333 5,516 5,514 9,055 11,156 Public and publicly guaranteed .. .. 3,273 2,031 4,104 3,449 5,935 5,845 Official creditors .. .. 917 1,206 1,740 2,491 2,788 3,684 Multilateral .. .. 434 312 382 557 752 811 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 483 894 1,359 1,933 2,036 2,873 Concessional .. .. 0 41 166 142 122 152 Private creditors .. .. 2,356 825 2,364 959 3,147 2,160 of which: Bonds .. .. 810 268 1,000 17 1,688 1,341 Commercial banks .. .. 51 19 29 9 485 2 Private nonguaranteed .. .. 0 1,302 1,412 2,065 3,120 5,311 Bonds .. .. 0 825 207 730 576 430 Commercial banks and other .. .. 0 477 1,205 1,335 2,544 4,881 Memo: IBRD .. .. 0 266 355 526 719 780 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 2,591 4,284 6,806 6,433 7,462 7,551 Public and publicly guaranteed .. .. 2,591 3,207 5,861 5,405 5,600 5,431 Official creditors .. .. 1,245 1,227 3,212 2,441 2,745 2,427 Multilateral .. .. 132 431 399 245 179 145 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 1,113 796 2,812 2,195 2,566 2,282 Concessional .. .. 19 1 24 27 22 50 Private creditors .. .. 1,346 1,979 2,650 2,964 2,855 3,004 of which: Bonds .. .. 140 1,845 2,414 2,756 2,697 2,911 Commercial banks .. .. 600 4 43 34 36 0 Private nonguaranteed .. .. 0 1,077 945 1,029 1,862 2,120 Bonds .. .. 0 165 80 281 966 954 Commercial banks and other .. .. 0 912 865 748 897 1,166 Memo: IBRD .. .. 57 412 384 238 175 137 IDA .. .. 0 0 0 0 0 0 325 RUSSIAN FEDERATION (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 20.3 23.6 22.4 21.9 Japanese yen .. .. 2.0 0.8 0.8 1.1 1.3 1.3 Pound sterling .. .. 0.8 0.1 0.1 0.1 0.1 0.1 Swiss franc .. .. 2.8 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 52.1 71.6 72.7 68.7 70.2 71.4 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 7,166 26,526 2,171 2,123 2,940 1,900 Debt stock rescheduled .. .. 0 17,369 0 0 0 0 Principal rescheduled .. .. 5,427 3,188 2,171 2,123 2,595 1,765 Official .. .. 2,069 2,782 2,171 2,123 2,595 1,765 Private .. .. 3,358 406 0 0 0 0 Interest rescheduled .. .. 1,122 4,356 0 0 345 0 Official .. .. 547 2,198 0 0 345 0 Private .. .. 575 2,157 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 11,600 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. -374 -14,731 -7,535 -5,061 28,096 21,812 Net flows on debt .. .. 4,913 -2,805 -3,897 -2,572 12,747 10,764 Cross-currency valuation .. .. 3,391 -3,058 -1,896 4,889 5,569 2,073 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 7.0 5.1 5.2 2.7 2.5 2.9 Maturity (years) .. .. 15.1 9.9 13.1 13.7 14.0 15.2 Grace period (years) .. .. 5.0 2.7 2.2 4.3 4.0 4.2 Grant element (%) .. .. 16.7 17.1 22.7 39.6 40.1 40.6 Official creditors Interest (%) .. .. 7.0 7.3 5.3 2.7 2.5 2.9 Maturity (years) .. .. 16.7 16.8 13.3 14.1 14.0 15.2 Grace period (years) .. .. 5.6 5.3 2.2 4.3 4.0 4.2 Grant element (%) .. .. 18.1 16.0 22.7 40.2 40.1 40.6 Private creditors Interest (%) .. .. 7.0 4.3 3.0 2.8 0.0 0.0 Maturity (years) .. .. 9.3 7.3 7.0 6.5 0.0 0.0 Grace period (years) .. .. 2.5 1.7 2.0 3.5 0.0 0.0 Grant element (%) .. .. 11.9 17.5 23.7 26.9 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 16,687 14,772 17,808 17,043 13,613 11,745 13,477 8,941 Interest 8,202 7,535 7,020 6,459 5,694 5,017 4,458 3,983 Official creditors Principal 4,353 4,043 4,586 4,758 4,933 4,905 4,687 4,611 Interest 2,940 2,803 2,643 2,455 2,259 2,041 1,804 1,552 Bilateral creditors Principal 3,417 3,173 3,673 3,856 4,070 4,081 3,948 3,994 Interest 2,705 2,585 2,445 2,280 2,109 1,916 1,704 1,476 Multilateral creditors Principal 936 870 913 901 863 824 740 618 Interest 236 218 198 175 151 125 100 76 Private creditors Principal 12,334 10,729 13,222 12,285 8,679 6,841 8,789 4,329 Interest 5,262 4,732 4,377 4,004 3,435 2,976 2,654 2,431 Notes: Data source: Data on long-term public and publicly guaranteed and short-term debt for 2004 are estimates, based on data provided by the country. Private nonguaranteed debt data are World Bank staff estimates. Data prior to 1992 are for the former Soviet Union. Beginning in 1993, the database has been revised to include obligations to members of the former Council for Mutual Economic Assistance and other countries in the form of trade-related credits amounting to $15.4 billion as of end-1996. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004, as well as the February 2000 rescheduling with London Club creditors. 326 RWANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 366 712 1,031 1,273 1,285 1,437 1,540 1,656 Long-term debt (LDOD) 329 664 972 1,148 1,165 1,307 1,418 1,545 Public and publicly guaranteed 329 664 972 1,148 1,165 1,307 1,418 1,545 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 10 0 26 86 84 85 92 92 Short-term debt 27 47 32 39 36 45 30 18 of which interest arrears on LDOD 0 2 18 17 17 17 18 18 Official creditors 0 2 18 17 16 17 18 18 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 8 46 74 73 78 81 82 Official creditors 0 8 44 73 72 77 79 80 Private creditors 0 0 2 1 1 1 2 2 TOTAL DEBT FLOWS Disbursements 78 62 68 65 76 85 32 102 Long-term debt 78 62 54 40 64 85 31 100 IMF purchases 0 0 14 25 12 1 1 2 Principal repayments 11 10 11 24 12 11 13 13 Long-term debt 9 9 11 13 10 8 12 13 IMF repurchases 2 1 0 11 2 2 2 1 Net flows on debt 57 54 53 25 62 84 3 77 of which short-term debt -10 2 -4 -16 -2 9 -16 -12 Interest payments (INT) 7 11 9 11 7 6 8 11 Long-term debt 4 6 8 8 5 6 7 10 IMF charges 0 0 0 1 1 1 0 0 Short-term debt 3 5 0 1 1 0 0 0 Net transfers on debt 50 43 44 14 55 77 -5 66 Total debt service paid (TDS) 18 21 20 35 18 17 21 24 Long-term debt 14 15 20 21 15 14 19 23 IMF repurchases and charges 2 1 0 13 3 3 2 1 Short-term debt (interest only) 3 5 0 1 1 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 155 206 610 246 213 265 227 380 Net flow of long-term debt (ex. IMF) 69 53 43 27 54 77 20 88 Foreign direct investment (net) 15 8 2 8 5 3 5 8 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 71 145 566 211 154 185 202 285 Memo: technical coop. grants 61 90 97 56 57 82 95 97 NET TRANSFERS 142 194 600 235 205 259 214 367 Interest on long-term debt 4 6 8 8 5 6 7 10 Profit remittances on FDI 8 6 2 3 3 0 6 3 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,707 2,572 1,299 1,796 1,680 1,713 1,653 1,814 Exports of goods, serv. & inc. (XGS) 172 148 99 145 179 148 151 216 Worker remit. & comp. of employees 3 3 21 7 8 7 10 10 Imports of goods & services (MGS) 351 375 391 452 468 462 453 526 International reserves (RES) 113 44 99 191 212 244 215 315 Current account balance -64 -85 57 -94 -102 -126 -85 -6 4. DEBT INDICATORS EDT / XGS (%) 213.2 481.1 1,043.3 877.0 718.8 970.8 1,017.9 767.5 EDT / GNI (%) 21.4 27.7 79.4 70.9 76.5 83.9 93.1 91.3 TDS / XGS (%) 10.4 14.2 20.5 24.1 10.3 11.5 14.0 11.2 INT / XGS (%) 4.1 7.6 9.0 7.7 3.7 4.4 5.2 5.1 INT / GNI (%) 0.4 0.4 0.7 0.6 0.4 0.4 0.5 0.6 RES / EDT (%) 31.0 6.2 9.6 15.0 16.5 17.0 13.9 19.0 RES / MGS (months) 3.9 1.4 3.0 5.1 5.4 6.3 5.7 7.2 Short-term / EDT (%) 7.4 6.6 3.1 3.0 2.8 3.2 2.0 1.1 Concessional / EDT (%) 86.2 92.6 93.5 90.1 90.5 90.8 92.0 93.2 Multilateral / EDT (%) 63.5 76.2 78.9 78.4 79.1 80.5 82.4 84.7 327 RWANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 329 664 972 1,148 1,165 1,307 1,418 1,545 Public and publicly guaranteed 329 664 972 1,148 1,165 1,307 1,418 1,545 Official creditors 317 661 971 1,147 1,164 1,305 1,416 1,543 Multilateral 232 542 814 997 1,016 1,157 1,269 1,402 Concessional 230 541 813 997 1,016 1,157 1,269 1,402 Bilateral 85 119 157 150 147 148 147 141 Concessional 85 118 150 150 147 148 147 141 Private creditors 12 4 2 1 1 1 2 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 152 340 512 692 713 826 909 1,020 Public sector LDOD 329 664 972 1,148 1,165 1,307 1,418 1,545 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 78 62 54 40 64 85 31 100 Public and publicly guaranteed 78 62 54 40 64 85 31 100 Official creditors 76 62 54 40 64 85 31 100 Multilateral 46 37 54 40 64 85 31 100 Concessional 46 37 54 40 64 85 31 100 Bilateral 30 26 0 0 0 0 0 0 Concessional 30 25 0 0 0 0 0 0 Private creditors 2 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 30 22 35 37 53 73 24 82 PRINCIPAL REPAYMENTS 9 9 11 13 10 8 12 13 Public and publicly guaranteed 9 9 11 13 10 8 12 13 Official creditors 4 7 11 13 10 8 12 13 Multilateral 2 5 11 10 6 3 4 4 Concessional 2 5 11 10 6 3 4 4 Bilateral 2 2 0 2 4 5 8 8 Concessional 2 2 0 1 4 5 8 8 Private creditors 5 2 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 1 6 6 3 0 0 0 INTEREST PAYMENTS (LINT) 4 6 8 8 5 6 7 10 Public and publicly guaranteed 4 6 8 8 5 6 7 10 Official creditors 4 6 8 8 5 6 7 10 Multilateral 2 4 8 7 3 4 5 8 Concessional 2 4 8 7 3 4 5 8 Bilateral 1 1 0 1 2 2 2 2 Concessional 1 1 0 1 2 2 2 2 Private creditors 1 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 7 5 3 2 3 6 328 RWANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 7.5 7.2 7.2 6.7 Japanese yen 2.3 1.5 1.3 0.4 0.3 0.2 0.2 0.1 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 39.1 38.6 45.7 60.1 61.8 63.4 63.9 64.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 6 7 5 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 5 3 1 0 0 0 Official 0 0 5 3 1 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 2 1 0 0 0 0 Official 0 0 2 1 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 11 14 16 18 Memo: interest forgiven 0 0 0 0 5 5 4 3 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 76 88 77 -21 12 152 103 116 Net flows on debt 57 54 53 25 62 84 3 77 Cross-currency valuation 10 9 -21 -37 -30 61 69 34 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.5 1.4 0.8 0.8 0.8 0.8 1.0 0.8 Maturity (years) 26.5 33.9 39.8 39.7 40.4 39.8 45.0 46.7 Grace period (years) 8.2 9.0 10.3 10.2 10.9 10.3 9.4 10.3 Grant element (%) 58.5 70.6 80.6 80.5 80.4 80.6 78.3 82.4 Official creditors Interest (%) 2.3 1.4 0.8 0.8 0.8 0.8 1.0 0.8 Maturity (years) 27.4 33.9 39.8 39.7 40.4 39.8 45.0 46.7 Grace period (years) 8.6 9.0 10.3 10.2 10.9 10.3 9.4 10.3 Grant element (%) 60.7 70.6 80.6 80.5 80.4 80.6 78.3 82.4 Private creditors Interest (%) 6.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 7.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 1.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 11.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 36 35 35 38 41 42 44 48 Interest 13 13 13 13 13 13 12 12 Official creditors Principal 36 35 35 38 41 42 44 48 Interest 13 13 13 13 13 13 12 12 Bilateral creditors Principal 8 6 5 5 5 5 5 4 Interest 2 2 2 2 1 1 1 1 Multilateral creditors Principal 28 29 30 33 37 37 40 43 Interest 11 11 11 11 11 11 11 11 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. 329 SAMOA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 76.1 92.0 170.4 197.4 204.3 234.4 365.0 562.1 Long-term debt (LDOD) 63.8 91.0 168.1 147.3 143.3 156.8 169.3 177.1 Public and publicly guaranteed 63.8 91.0 168.1 147.3 143.3 156.8 169.3 177.1 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 10.9 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.4 0.2 2.3 50.1 61.0 77.6 195.7 385.1 of which interest arrears on LDOD 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 0.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 1.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors 1.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 4.2 15.4 12.7 6.7 3.3 2.8 4.9 5.2 Long-term debt 2.5 15.4 12.7 6.7 3.3 2.8 4.9 5.2 IMF purchases 1.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 5.3 4.1 3.0 4.2 3.5 3.5 4.2 4.7 Long-term debt 3.6 3.3 3.0 4.2 3.5 3.5 4.2 4.7 IMF repurchases 1.7 0.9 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt -2.1 11.3 11.9 16.8 10.7 15.8 118.7 189.8 of which short-term debt -1.0 0.1 2.1 14.3 10.9 16.6 118.1 189.4 Interest payments (INT) 2.4 1.3 1.7 4.3 3.9 4.3 8.9 16.4 Long-term debt 1.7 1.2 1.6 1.4 1.3 1.3 1.3 1.6 IMF charges 0.6 0.1 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.1 0.0 0.1 2.9 2.6 3.0 7.5 14.8 Net transfers on debt -4.5 9.9 10.2 12.5 6.8 11.6 109.9 173.5 Total debt service paid (TDS) 7.7 5.5 4.6 8.5 7.4 7.8 13.1 21.1 Long-term debt 5.2 4.4 4.6 5.6 4.8 4.8 5.6 6.3 IMF repurchases and charges 2.3 1.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.1 0.0 0.1 2.9 2.6 3.0 7.5 14.8 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 9.1 32.3 30.6 5.8 20.9 16.9 10.6 6.2 Net flow of long-term debt (ex. IMF) -1.1 12.1 9.8 2.5 -0.2 -0.7 0.6 0.5 Foreign direct investment (net) 0.0 0.0 0.0 -1.5 1.2 -0.1 0.5 0.5 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 10.2 20.2 20.8 4.9 19.9 17.8 9.4 5.2 Memo: technical coop. grants 7.6 13.5 16.9 17.6 17.3 20.6 20.9 24.4 NET TRANSFERS 7.3 31.1 29.0 4.4 19.6 15.7 9.2 4.6 Interest on long-term debt 1.7 1.2 1.6 1.4 1.3 1.3 1.3 1.6 Profit remittances on FDI 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 93.3 164.3 193.7 230.9 238.3 259.4 317.2 374.8 Exports of goods, serv. & inc. (XGS) 51.0 94.1 108.4 .. .. .. .. .. Worker remit. & comp. of employees 24.0 43.0 41.0 45.0 45.0 45.0 45.0 45.0 Imports of goods & services (MGS) 60.3 96.5 119.9 .. .. .. .. .. International reserves (RES) 14.0 69.0 55.3 63.7 56.6 62.5 83.9 95.5 Current account balance 1.9 8.6 9.3 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 149.4 97.7 157.2 .. .. .. .. .. EDT / GNI (%) 81.6 56.0 88.0 85.5 85.7 90.3 115.1 150.0 TDS / XGS (%) 15.1 5.8 4.3 .. .. .. .. .. INT / XGS (%) 4.7 1.4 1.5 .. .. .. .. .. INT / GNI (%) 2.6 0.8 0.9 1.8 1.6 1.6 2.8 4.4 RES / EDT (%) 18.4 75.1 32.5 32.2 27.7 26.7 23.0 17.0 RES / MGS (months) 2.8 8.6 5.5 .. .. .. .. .. Short-term / EDT (%) 1.9 0.2 1.3 25.4 29.9 33.1 53.6 68.5 Concessional / EDT (%) 67.9 90.5 94.6 73.4 69.2 66.1 45.9 31.2 Multilateral / EDT (%) 68.9 88.2 92.2 70.0 63.3 60.8 42.6 29.1 330 SAMOA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 63.8 91.0 168.1 147.3 143.3 156.8 169.3 177.1 Public and publicly guaranteed 63.8 91.0 168.1 147.3 143.3 156.8 169.3 177.1 Official creditors 60.5 89.6 168.1 147.3 143.3 156.8 169.3 177.1 Multilateral 52.4 81.1 157.1 138.2 129.3 142.5 155.3 163.7 Concessional 49.5 76.5 150.3 135.8 127.4 140.6 153.5 162.1 Bilateral 8.1 8.5 11.0 9.1 14.0 14.2 14.0 13.3 Concessional 2.2 6.7 11.0 9.1 14.0 14.2 14.0 13.3 Private creditors 3.2 1.4 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 1.6 1.4 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 10.1 18.3 44.7 47.3 47.9 51.4 57.6 61.7 Public sector LDOD 63.8 91.0 168.1 147.3 143.3 156.8 169.3 177.1 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 2.5 15.4 12.7 6.7 3.3 2.8 4.9 5.2 Public and publicly guaranteed 2.5 15.4 12.7 6.7 3.3 2.8 4.9 5.2 Official creditors 2.5 15.4 12.7 6.7 3.3 2.8 4.9 5.2 Multilateral 1.5 15.0 12.6 6.0 3.3 2.1 4.8 5.2 Concessional 1.3 14.7 12.5 6.0 3.3 2.1 4.8 5.2 Bilateral 1.0 0.4 0.2 0.7 0.0 0.7 0.0 0.0 Concessional 0.4 0.4 0.2 0.7 0.0 0.7 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.6 3.5 0.7 5.7 3.0 1.3 3.0 2.7 PRINCIPAL REPAYMENTS 3.6 3.3 3.0 4.2 3.5 3.5 4.2 4.7 Public and publicly guaranteed 3.6 3.3 3.0 4.2 3.5 3.5 4.2 4.7 Official creditors 2.6 3.3 3.0 4.2 3.5 3.5 4.2 4.7 Multilateral 1.0 2.2 2.6 3.3 3.1 3.0 3.9 4.1 Concessional 1.0 2.0 2.1 2.8 2.7 2.7 3.4 3.8 Bilateral 1.6 1.0 0.3 0.9 0.4 0.5 0.3 0.7 Concessional 0.0 0.0 0.3 0.9 0.4 0.5 0.3 0.7 Private creditors 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.2 0.7 0.9 0.9 1.0 1.0 INTEREST PAYMENTS (LINT) 1.7 1.2 1.6 1.4 1.3 1.3 1.3 1.6 Public and publicly guaranteed 1.7 1.2 1.6 1.4 1.3 1.3 1.3 1.6 Official creditors 1.3 1.1 1.6 1.4 1.3 1.3 1.3 1.6 Multilateral 0.5 0.7 1.5 1.3 1.3 1.2 1.3 1.5 Concessional 0.4 0.7 1.3 1.3 1.2 1.2 1.3 1.5 Bilateral 0.8 0.4 0.1 0.0 0.1 0.1 0.0 0.1 Concessional 0.0 0.1 0.1 0.0 0.1 0.1 0.0 0.1 Private creditors 0.4 0.1 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.1 0.1 0.3 0.3 0.3 0.4 0.4 0.5 331 SAMOA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.5 2.5 2.3 2.1 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 53.3 38.6 34.8 38.3 39.0 38.9 41.3 42.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 0.6 18.3 13.4 5.0 6.9 30.0 130.7 197.1 Net flows on debt -2.1 11.3 11.9 16.8 10.7 15.8 118.7 189.8 Cross-currency valuation 1.2 6.0 -1.0 -10.2 -7.6 12.6 17.1 7.1 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 0.9 0.8 0.7 1.1 1.4 1.4 0.8 1.0 Maturity (years) 41.7 39.8 40.6 35.1 31.2 31.6 39.8 36.8 Grace period (years) 10.2 10.3 9.9 9.0 7.7 8.1 10.3 9.5 Grant element (%) 79.2 80.5 80.6 74.5 69.4 69.9 80.6 76.7 Official creditors Interest (%) 0.9 0.8 0.7 1.1 1.4 1.4 0.8 1.0 Maturity (years) 41.7 39.8 40.6 35.1 31.2 31.6 39.8 36.8 Grace period (years) 10.2 10.3 9.9 9.0 7.7 8.1 10.3 9.5 Grant element (%) 79.2 80.5 80.6 74.5 69.4 69.9 80.6 76.7 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 7.3 7.5 7.6 7.9 7.9 6.8 7.5 7.9 Interest 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.5 Official creditors Principal 7.3 7.5 7.6 7.9 7.9 6.8 7.5 7.9 Interest 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.5 Bilateral creditors Principal 2.5 2.4 2.4 2.4 2.4 0.2 0.2 0.2 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral creditors Principal 4.8 5.0 5.2 5.6 5.6 6.6 7.3 7.7 Interest 1.6 1.6 1.6 1.6 1.6 1.6 1.6 1.5 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 332 SAO TOME AND PRINCIPE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 62.6 150.0 244.8 321.9 320.9 342.7 349.2 362.2 Long-term debt (LDOD) 61.9 132.9 231.0 300.4 301.6 317.2 337.8 349.7 Public and publicly guaranteed 61.9 132.9 231.0 300.4 301.6 317.2 337.8 349.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 1.1 0.8 2.5 2.4 2.6 2.8 3.0 Short-term debt 0.8 16.0 13.0 19.0 16.9 22.9 8.6 9.5 of which interest arrears on LDOD 0.8 7.6 6.0 7.0 6.9 7.9 8.6 9.5 Official creditors 0.8 7.4 6.0 7.0 6.9 7.9 8.6 9.5 Private creditors 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 2.2 21.4 27.2 47.6 47.3 43.4 45.2 47.5 Official creditors 2.1 20.4 27.2 47.6 47.3 43.4 45.2 47.5 Private creditors 0.1 1.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 8.7 15.6 13.0 13.9 9.6 4.9 6.4 10.2 Long-term debt 8.7 15.6 13.0 11.4 9.6 4.9 6.4 10.2 IMF purchases 0.0 0.0 0.0 2.5 0.0 0.0 0.0 0.0 Principal repayments 1.5 1.1 1.1 2.2 1.7 2.4 3.9 6.5 Long-term debt 1.5 1.1 0.8 2.2 1.7 2.4 3.9 6.5 IMF repurchases 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0 Net flows on debt 7.2 9.2 12.9 11.7 5.9 7.6 -12.5 3.7 of which short-term debt 0.0 -5.3 1.0 0.0 -2.0 5.0 -15.0 0.0 Interest payments (INT) 1.3 1.7 1.2 2.1 2.4 2.5 2.8 3.1 Long-term debt 1.3 1.2 0.9 1.2 1.8 2.1 2.6 3.1 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.0 0.5 0.3 0.9 0.5 0.3 0.2 0.0 Net transfers on debt 5.9 7.4 11.7 9.5 3.6 5.0 -15.3 0.6 Total debt service paid (TDS) 2.8 2.8 2.3 4.3 4.1 4.9 6.7 9.6 Long-term debt 2.8 2.3 1.8 3.4 3.5 4.5 6.5 9.6 IMF repurchases and charges 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.0 0.5 0.3 0.9 0.5 0.3 0.2 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 15.6 41.1 36.7 26.5 25.0 17.3 29.3 74.5 Net flow of long-term debt (ex. IMF) 7.2 14.4 12.2 9.2 7.9 2.6 2.6 3.7 Foreign direct investment (net) 0.0 0.0 0.0 4.0 3.0 3.0 7.0 54.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 8.3 26.7 24.6 13.3 14.1 11.7 19.8 16.8 Memo: technical coop. grants 3.1 7.0 20.5 11.9 10.5 11.8 12.7 15.3 NET TRANSFERS 14.3 39.9 35.8 25.3 23.1 15.1 26.7 71.4 Interest on long-term debt 1.3 1.2 0.9 1.2 1.8 2.1 2.6 3.1 Profit remittances on FDI 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 52.0 52.5 40.0 42.5 42.8 47.4 56.6 59.2 Exports of goods, serv. & inc. (XGS) 9.6 8.2 .. 16.7 16.7 19.2 21.3 .. Worker remit. & comp. of employees 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 Imports of goods & services (MGS) 30.3 22.4 .. 39.7 41.1 46.2 49.4 .. International reserves (RES) .. .. 5.1 11.6 15.5 17.4 25.5 19.8 Current account balance -15.9 -12.0 .. -19.1 -21.0 -22.8 .. .. 4. DEBT INDICATORS EDT / XGS (%) 650.0 1,820.9 .. 1,926.4 1,925.5 1,787.4 1,641.7 .. EDT / GNI (%) 120.5 286.0 611.9 757.7 749.2 722.6 617.3 612.4 TDS / XGS (%) 29.0 34.4 .. 25.8 24.3 25.5 31.4 .. INT / XGS (%) 13.4 20.7 .. 12.7 14.1 13.1 13.2 .. INT / GNI (%) 2.5 3.3 3.1 5.0 5.5 5.3 5.0 5.3 RES / EDT (%) .. .. 2.1 3.6 4.8 5.1 7.3 5.5 RES / MGS (months) .. .. .. 3.5 4.5 4.5 6.2 .. Short-term / EDT (%) 1.2 10.7 5.3 5.9 5.3 6.7 2.5 2.6 Concessional / EDT (%) 69.3 71.7 90.1 88.5 88.7 86.9 90.7 90.7 Multilateral / EDT (%) 34.2 48.4 62.1 52.6 52.6 53.8 57.1 58.6 333 SAO TOME AND PRINCIPE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 61.9 132.9 231.0 300.4 301.6 317.2 337.8 349.7 Public and publicly guaranteed 61.9 132.9 231.0 300.4 301.6 317.2 337.8 349.7 Official creditors 56.2 131.7 231.0 300.4 301.6 317.2 337.8 349.7 Multilateral 21.5 72.6 152.0 169.3 168.8 184.5 199.3 212.3 Concessional 21.4 69.1 149.8 165.6 164.7 179.7 194.0 206.5 Bilateral 34.8 59.2 79.0 131.1 132.8 132.7 138.4 137.5 Concessional 22.0 38.6 70.7 119.3 120.1 118.2 122.8 122.1 Private creditors 5.7 1.1 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 5.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 23.9 53.6 58.9 61.0 65.6 71.4 76.9 Public sector LDOD 61.9 132.9 231.0 300.4 301.6 317.2 337.8 349.7 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 8.7 15.6 13.0 11.4 9.6 4.9 6.4 10.2 Public and publicly guaranteed 8.7 15.6 13.0 11.4 9.6 4.9 6.4 10.2 Official creditors 8.7 15.6 13.0 11.4 9.6 4.9 6.4 10.2 Multilateral 0.1 12.8 13.0 8.4 8.1 3.1 3.8 10.2 Concessional 0.1 11.7 12.9 5.8 7.2 2.9 3.8 9.8 Bilateral 8.6 2.7 0.0 2.9 1.5 1.8 2.7 0.0 Concessional 8.6 2.7 0.0 2.9 1.5 1.8 2.7 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 5.4 5.6 1.7 5.0 0.9 0.7 3.2 PRINCIPAL REPAYMENTS 1.5 1.1 0.8 2.2 1.7 2.4 3.9 6.5 Public and publicly guaranteed 1.5 1.1 0.8 2.2 1.7 2.4 3.9 6.5 Official creditors 1.3 1.0 0.8 2.2 1.7 2.4 3.9 6.5 Multilateral 0.0 0.4 0.8 1.9 1.6 1.6 2.1 3.0 Concessional 0.0 0.4 0.5 1.6 1.4 1.4 1.7 2.6 Bilateral 1.3 0.6 0.0 0.3 0.1 0.7 1.8 3.5 Concessional 0.3 0.0 0.0 0.0 0.1 0.5 1.5 3.2 Private creditors 0.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.5 0.2 0.0 0.1 0.1 INTEREST PAYMENTS (LINT) 1.3 1.2 0.9 1.2 1.8 2.1 2.6 3.1 Public and publicly guaranteed 1.3 1.2 0.9 1.2 1.8 2.1 2.6 3.1 Official creditors 0.8 1.1 0.9 1.2 1.8 2.1 2.6 3.1 Multilateral 0.4 0.3 0.8 1.2 0.5 0.9 1.0 1.4 Concessional 0.4 0.3 0.7 1.2 0.5 0.8 0.9 1.4 Bilateral 0.3 0.9 0.1 0.0 1.4 1.3 1.7 1.7 Concessional 0.1 0.1 0.1 0.0 0.8 0.9 1.3 1.6 Private creditors 0.5 0.1 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.3 0.5 0.2 0.0 0.2 0.4 334 SAO TOME AND PRINCIPE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 3.9 4.8 5.3 5.3 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 4.4 4.3 4.9 5.2 5.5 U.S.dollars 73.6 39.3 39.8 44.6 45.8 46.2 44.8 43.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 29.5 23.5 1.7 3.5 1.9 0.0 Debt stock rescheduled 0.0 0.0 0.0 2.4 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 15.5 13.7 0.7 2.4 1.0 0.0 Official 0.0 0.0 14.4 13.7 0.7 2.4 1.0 0.0 Private 0.0 0.0 1.1 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 8.5 9.8 1.0 1.0 0.4 0.0 Official 0.0 0.0 8.1 9.8 1.0 1.0 0.4 0.0 Private 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 4.8 1.4 2.1 2.1 2.3 Memo: interest forgiven 0.0 0.0 0.0 1.7 1.0 0.8 0.5 0.4 Debt stock reduction 0.0 0.0 0.0 4.8 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 8.6 15.6 22.0 -1.8 -1.0 21.8 6.5 13.0 Net flows on debt 7.2 9.2 12.9 11.7 5.9 7.6 -12.5 3.7 Cross-currency valuation -0.1 2.3 1.3 -7.6 -7.6 2.3 7.8 4.4 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.4 0.8 0.0 0.9 0.8 1.4 0.8 1.0 Maturity (years) 29.3 35.8 0.0 38.7 41.1 22.6 49.9 37.5 Grace period (years) 7.3 10.1 0.0 9.3 11.3 6.6 10.4 9.7 Grant element (%) 56.2 76.6 0.0 76.6 81.1 60.7 83.3 77.0 Official creditors Interest (%) 2.4 0.8 0.0 0.9 0.8 1.4 0.8 1.0 Maturity (years) 29.3 35.8 0.0 38.7 41.1 22.6 49.9 37.5 Grace period (years) 7.3 10.1 0.0 9.3 11.3 6.6 10.4 9.7 Grant element (%) 56.2 76.6 0.0 76.6 81.1 60.7 83.3 77.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 11.7 12.1 12.9 13.2 13.4 13.4 13.6 14.3 Interest 4.1 4.0 3.9 3.8 3.6 3.5 3.3 3.1 Official creditors Principal 11.7 12.1 12.9 13.2 13.4 13.4 13.6 14.3 Interest 4.1 4.0 3.9 3.8 3.6 3.5 3.3 3.1 Bilateral creditors Principal 6.4 6.3 6.2 6.1 6.1 6.0 6.0 6.0 Interest 2.3 2.2 2.0 1.9 1.8 1.7 1.6 1.5 Multilateral creditors Principal 5.4 5.8 6.7 7.1 7.3 7.4 7.6 8.3 Interest 1.8 1.9 1.9 1.8 1.8 1.7 1.7 1.6 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 335 SENEGAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,566 3,739 3,895 3,606 3,665 4,121 4,447 3,938 Long-term debt (LDOD) 2,074 3,003 3,288 3,205 3,214 3,575 4,051 3,698 Public and publicly guaranteed 2,062 2,943 3,244 3,192 3,163 3,541 4,001 3,553 Private nonguaranteed 13 60 44 13 51 33 50 145 Use of IMF credit 268 314 347 255 248 253 240 204 Short-term debt 224 421 260 147 203 294 156 36 of which interest arrears on LDOD 13 4 10 2 2 2 2 1 Official creditors 13 3 4 1 1 2 2 0 Private creditors 1 0 6 0 0 0 0 0 Memorandum items Principal arrears on LDOD 6 0 59 24 20 22 22 28 Official creditors 6 0 7 18 15 15 15 20 Private creditors 1 0 52 6 5 6 7 8 TOTAL DEBT FLOWS Disbursements 236 252 252 161 287 251 259 519 Long-term debt 180 223 169 142 258 240 254 514 IMF purchases 57 29 83 19 30 12 5 5 Principal repayments 100 197 196 148 147 145 164 259 Long-term debt 52 142 156 127 125 122 132 224 IMF repurchases 47 55 41 21 23 23 32 35 Net flows on debt 88 222 83 -148 196 198 -44 142 of which short-term debt -49 167 28 -161 56 91 -138 -118 Interest payments (INT) 90 128 86 77 66 75 80 76 Long-term debt 51 84 69 58 57 66 73 72 IMF charges 19 15 3 1 1 1 1 1 Short-term debt 20 29 14 17 8 7 5 3 Net transfers on debt -2 94 -3 -224 130 123 -123 65 Total debt service paid (TDS) 190 325 283 224 213 219 244 335 Long-term debt 103 226 225 185 181 189 206 296 IMF repurchases and charges 66 70 43 22 24 24 33 36 Short-term debt (interest only) 20 29 14 17 8 7 5 3 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 208 693 423 323 308 392 333 1,120 Net flow of long-term debt (ex. IMF) 127 81 13 15 133 117 122 289 Foreign direct investment (net) -16 57 32 63 32 78 52 70 Portfolio equity flows 0 1 4 -2 -5 3 4 4 Grants (excluding technical coop.) 96 553 373 246 148 194 156 757 Memo: technical coop. grants 92 175 185 124 141 159 205 219 NET TRANSFERS 140 548 291 189 184 236 171 958 Interest on long-term debt 51 84 69 58 57 66 73 72 Profit remittances on FDI 17 60 62 75 67 90 89 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 2,452 5,502 4,321 4,294 4,489 4,885 7,353 7,546 Exports of goods, serv. & inc. (XGS) 910 1,628 1,680 1,562 1,722 1,885 2,361 .. Worker remit. & comp. of employees 79 142 146 233 305 344 511 511 Imports of goods & services (MGS) 1,296 2,053 2,033 1,929 2,008 2,273 2,879 .. International reserves (RES) 15 22 272 384 447 637 1,111 1,386 Current account balance -360 -363 -244 -332 -245 -317 -437 .. 4. DEBT INDICATORS EDT / XGS (%) 281.9 229.7 231.9 230.9 212.8 218.7 188.4 .. EDT / GNI (%) 104.7 67.9 90.1 84.0 81.6 84.4 60.5 52.2 TDS / XGS (%) 20.8 20.0 16.8 14.4 12.4 11.6 10.3 .. INT / XGS (%) 9.9 7.9 5.1 4.9 3.8 4.0 3.4 .. INT / GNI (%) 3.7 2.3 2.0 1.8 1.5 1.5 1.1 1.0 RES / EDT (%) 0.6 0.6 7.0 10.6 12.2 15.5 25.0 35.2 RES / MGS (months) 0.1 0.1 1.6 2.4 2.7 3.4 4.6 .. Short-term / EDT (%) 8.7 11.3 6.7 4.1 5.5 7.1 3.5 0.9 Concessional / EDT (%) 37.5 52.7 58.6 75.6 75.0 75.5 79.6 85.8 Multilateral / EDT (%) 22.6 36.5 47.9 52.9 53.1 54.1 58.3 74.7 336 SENEGAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,074 3,003 3,288 3,205 3,214 3,575 4,051 3,698 Public and publicly guaranteed 2,062 2,943 3,244 3,192 3,163 3,541 4,001 3,553 Official creditors 1,784 2,762 3,164 3,182 3,144 3,519 3,976 3,530 Multilateral 581 1,366 1,864 1,908 1,945 2,230 2,595 2,941 Concessional 400 1,153 1,577 1,762 1,815 2,107 2,445 2,788 Bilateral 1,203 1,396 1,300 1,274 1,199 1,288 1,382 589 Concessional 562 818 704 966 933 1,004 1,094 589 Private creditors 278 181 80 10 19 23 25 23 of which: Bonds 2 0 0 0 0 0 0 0 Commercial banks 161 129 74 10 17 19 21 20 Private nonguaranteed 13 60 44 13 51 33 50 145 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 13 60 44 13 51 33 50 145 Memo: IBRD 89 88 35 1 0 0 0 0 IDA 232 747 1,126 1,330 1,384 1,578 1,806 2,040 Public sector LDOD 2,055 2,906 3,212 3,192 3,163 3,541 4,001 3,553 Private sector LDOD 19 97 76 13 51 33 50 145 DISBURSEMENTS 180 223 169 142 258 240 254 514 Public and publicly guaranteed 174 208 168 141 202 230 240 404 Official creditors 159 207 168 136 193 227 237 404 Multilateral 52 136 139 121 170 185 196 357 Concessional 36 127 132 114 165 180 179 344 Bilateral 107 72 28 15 23 42 41 47 Concessional 74 72 28 15 20 42 41 47 Private creditors 14 0 0 5 10 3 3 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 6 0 0 5 7 1 2 0 Private nonguaranteed 6 15 1 1 55 10 14 110 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 6 15 1 1 55 10 14 110 Memo: IBRD 4 0 0 0 0 0 0 0 IDA 29 117 107 92 119 114 107 173 PRINCIPAL REPAYMENTS 52 142 156 127 125 122 132 224 Public and publicly guaranteed 48 130 150 124 108 112 119 209 Official creditors 27 111 129 124 108 111 116 207 Multilateral 13 58 98 67 44 44 42 63 Concessional 6 29 59 49 32 31 37 56 Bilateral 14 53 31 57 63 67 73 144 Concessional 4 25 14 39 50 50 52 39 Private creditors 20 19 21 0 0 1 3 2 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 9 8 12 0 0 0 2 2 Private nonguaranteed 5 12 5 3 17 10 14 15 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 5 12 5 3 17 10 14 15 Memo: IBRD 4 13 12 3 1 0 0 0 IDA 2 3 6 11 10 6 13 15 INTEREST PAYMENTS (LINT) 51 84 69 58 57 66 73 72 Public and publicly guaranteed 50 82 68 58 53 65 72 64 Official creditors 30 71 65 58 53 65 70 64 Multilateral 9 26 38 25 19 28 26 36 Concessional 2 9 14 16 15 18 19 31 Bilateral 21 45 27 33 34 37 45 28 Concessional 1 20 8 24 20 25 27 25 Private creditors 20 10 3 0 0 0 1 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 15 7 2 0 0 0 1 0 Private nonguaranteed 1 3 1 0 4 1 2 8 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1 3 1 0 4 1 2 8 Memo: IBRD 6 6 3 0 0 0 0 0 IDA 2 4 8 8 9 10 12 15 337 SENEGAL (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 19.6 20.1 21.0 11.5 Japanese yen 0.4 1.5 3.6 3.1 2.5 2.2 1.9 0.2 Pound sterling 0.6 0.2 0.1 0.1 0.1 0.1 0.1 0.0 Swiss franc 1.0 0.9 0.5 0.2 0.1 0.1 0.1 0.0 U.S.dollars 27.5 32.9 36.0 45.1 47.6 48.0 48.6 58.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 100 111 261 0 0 0 7 0 Debt stock rescheduled 0 0 0 0 0 0 7 0 Principal rescheduled 75 76 173 0 0 0 0 0 Official 38 57 166 0 0 0 0 0 Private 36 18 7 0 0 0 0 0 Interest rescheduled 19 27 49 0 0 0 0 0 Official 12 23 48 0 0 0 0 0 Private 7 4 1 0 0 0 0 0 Debt forgiven 0 18 14 12 21 26 23 350 Memo: interest forgiven 0 0 5 10 7 2 2 4 Debt stock reduction 0 0 0 0 0 0 0 82 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 363 465 222 -338 58 456 326 -509 Net flows on debt 88 222 83 -148 196 198 -44 142 Cross-currency valuation 178 30 -192 -163 -102 253 334 172 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.4 1.9 1.2 0.9 1.4 1.8 1.4 0.8 Maturity (years) 23.5 33.5 37.8 38.2 32.4 34.1 37.9 35.5 Grace period (years) 6.0 8.7 9.2 9.5 7.9 9.5 8.8 9.3 Grant element (%) 34.7 66.2 74.8 76.9 68.4 68.0 72.2 76.7 Official creditors Interest (%) 4.2 1.9 1.2 0.7 1.3 1.8 1.3 0.8 Maturity (years) 27.3 33.8 37.8 39.3 32.9 34.2 38.1 35.5 Grace period (years) 6.9 8.8 9.2 9.8 8.0 9.5 8.8 9.3 Grant element (%) 44.5 66.8 74.8 79.3 69.5 68.2 72.8 76.7 Private creditors Interest (%) 9.9 8.3 0.0 5.4 7.1 3.0 6.9 0.0 Maturity (years) 10.1 10.1 0.0 8.7 7.3 9.3 7.2 0.0 Grace period (years) 2.7 2.6 0.0 2.0 0.5 2.8 0.5 0.0 Grant element (%) -0.5 6.6 0.0 18.1 7.9 29.4 8.6 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 164 166 168 171 170 180 156 150 Interest 53 52 50 48 45 42 39 36 Official creditors Principal 136 138 141 143 145 155 156 150 Interest 47 47 46 45 43 41 39 36 Bilateral creditors Principal 43 43 45 44 40 36 31 31 Interest 11 11 11 10 9 9 8 7 Multilateral creditors Principal 93 96 95 100 105 120 125 119 Interest 35 36 36 35 34 33 31 29 Private creditors Principal 28 28 28 28 25 24 0 0 Interest 6 5 4 3 2 1 0 0 Notes: Data source: Data on long-term public and publicly guaranteed, and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 338 SERBIA AND MONTENEGRO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 10,785 11,499 12,407 12,176 15,106 15,882 Long-term debt (LDOD) .. .. 8,562 6,789 6,833 9,337 11,595 13,052 Public and publicly guaranteed .. .. 6,788 6,178 6,177 8,431 9,417 9,508 Private nonguaranteed .. .. 1,773 611 656 906 2,177 3,545 Use of IMF credit .. .. 84 152 273 567 917 964 Short-term debt .. .. 2,139 4,558 5,301 2,272 2,594 1,866 of which interest arrears on LDOD .. .. 1,396 3,668 4,276 1,252 1,749 700 Official creditors .. .. 443 2,520 3,129 218 233 236 Private creditors .. .. 954 1,148 1,148 1,034 1,516 463 Memorandum items Principal arrears on LDOD .. .. 4,182 5,275 6,160 2,097 2,341 805 Official creditors .. .. 2,595 3,639 4,524 146 182 228 Private creditors .. .. 1,588 1,636 1,636 1,952 2,159 577 TOTAL DEBT FLOWS Disbursements .. .. 0 376 314 888 1,213 2,313 Long-term debt .. .. 0 222 187 629 933 2,072 IMF purchases .. .. 0 154 127 259 280 241 Principal repayments .. .. 0 73 30 79 224 643 Long-term debt .. .. 0 0 30 79 224 409 IMF repurchases .. .. 0 73 0 0 0 235 Net flows on debt .. .. 120 51 419 804 814 1,990 of which short-term debt .. .. 120 -252 135 -5 -175 321 Interest payments (INT) .. .. 47 47 76 167 301 337 Long-term debt .. .. 0 0 16 123 258 281 IMF charges .. .. 0 29 7 12 13 24 Short-term debt .. .. 47 18 52 33 30 32 Net transfers on debt .. .. 73 4 343 637 513 1,653 Total debt service paid (TDS) .. .. 47 120 106 247 525 981 Long-term debt .. .. 0 0 46 202 482 690 IMF repurchases and charges .. .. 0 102 7 12 13 259 Short-term debt (interest only) .. .. 47 18 52 33 30 32 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 532 1,545 1,537 3,034 3,066 3,366 Net flow of long-term debt (ex. IMF) .. .. 0 222 157 550 709 1,663 Foreign direct investment (net) .. .. 45 25 165 137 1,360 966 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 487 1,298 1,215 2,347 997 737 Memo: technical coop. grants .. .. 57 125 223 317 312 318 NET TRANSFERS .. .. 532 1,545 1,520 2,911 2,808 3,085 Interest on long-term debt .. .. 0 0 16 123 258 281 Profit remittances on FDI .. .. 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. .. 8,604 11,550 15,417 20,435 23,704 Exports of goods, serv. & inc. (XGS) .. .. .. 3,732 4,489 5,392 6,766 .. Worker remit. & comp. of employees .. .. 0 1,132 1,698 2,089 2,661 4,129 Imports of goods & services (MGS) .. .. .. 4,046 5,234 7,030 8,972 .. International reserves (RES) .. .. .. .. .. .. .. .. Current account balance .. .. .. -327 -528 -1,384 -2,121 .. 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 308.1 276.4 225.8 223.3 .. EDT / GNI (%) .. .. .. 133.7 107.4 79.0 73.9 67.0 TDS / XGS (%) .. .. .. 3.2 2.4 4.6 7.8 .. INT / XGS (%) .. .. .. 1.3 1.7 3.1 4.4 .. INT / GNI (%) .. .. .. 0.5 0.7 1.1 1.5 1.4 RES / EDT (%) .. .. .. .. .. .. .. .. RES / MGS (months) .. .. .. .. .. .. .. .. Short-term / EDT (%) .. .. 19.8 39.6 42.7 18.7 17.2 11.7 Concessional / EDT (%) .. .. 3.4 2.4 2.2 25.2 23.6 25.6 Multilateral / EDT (%) .. .. 12.2 12.5 11.0 26.4 25.6 27.9 339 SERBIA AND MONTENEGRO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 8,562 6,789 6,833 9,337 11,595 13,052 Public and publicly guaranteed .. .. 6,788 6,178 6,177 8,431 9,417 9,508 Official creditors .. .. 4,588 4,243 4,242 6,503 7,489 8,328 Multilateral .. .. 1,311 1,440 1,369 3,213 3,865 4,427 Concessional .. .. 0 0 0 167 334 519 Bilateral .. .. 3,277 2,803 2,873 3,289 3,624 3,901 Concessional .. .. 366 272 277 2,904 3,229 3,543 Private creditors .. .. 2,200 1,935 1,935 1,928 1,928 1,180 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 2,193 1,928 1,928 1,928 1,928 1,180 Private nonguaranteed .. .. 1,773 611 656 906 2,177 3,545 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 1,773 611 656 906 2,177 3,545 Memo: IBRD .. .. 1,252 1,097 1,085 2,251 2,605 2,838 IDA .. .. 0 0 0 167 284 464 Public sector LDOD .. .. 6,693 6,095 6,109 8,431 9,417 9,508 Private sector LDOD .. .. 1,869 694 724 906 2,177 3,545 DISBURSEMENTS .. .. 0 222 187 629 933 2,072 Public and publicly guaranteed .. .. 0 222 187 351 308 545 Official creditors .. .. 0 187 187 351 308 545 Multilateral .. .. 0 0 8 230 239 313 Concessional .. .. 0 0 0 159 140 162 Bilateral .. .. 0 187 179 122 69 231 Concessional .. .. 0 0 15 90 64 170 Private creditors .. .. 0 35 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 0 0 277 626 1,527 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 277 626 1,527 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 159 95 162 PRINCIPAL REPAYMENTS .. .. 0 0 30 79 224 409 Public and publicly guaranteed .. .. 0 0 30 4 66 72 Official creditors .. .. 0 0 30 4 66 72 Multilateral .. .. 0 0 0 4 64 66 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 0 30 0 2 6 Concessional .. .. 0 0 0 0 0 4 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 0 0 75 158 336 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 75 158 336 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 0 0 16 123 258 281 Public and publicly guaranteed .. .. 0 0 16 100 217 228 Official creditors .. .. 0 0 16 100 217 228 Multilateral .. .. 0 0 5 84 159 178 Concessional .. .. 0 0 0 0 1 5 Bilateral .. .. 0 0 12 15 58 51 Concessional .. .. 0 0 0 14 55 48 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 0 0 23 41 53 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 0 0 23 41 53 Memo: IBRD .. .. 0 0 5 75 104 121 IDA .. .. 0 0 0 0 1 3 340 SERBIA AND MONTENEGRO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 18.2 19.3 22.8 27.5 Japanese yen .. .. 2.2 2.0 1.7 0.0 0.0 0.0 Pound sterling .. .. 0.7 0.5 0.5 0.0 0.2 0.2 Swiss franc .. .. 3.6 2.8 2.7 1.6 1.7 1.8 U.S.dollars .. .. 19.8 24.6 27.0 54.8 54.5 69.4 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 215 4,433 0 1,180 Debt stock rescheduled .. .. 0 0 0 957 0 733 Principal rescheduled .. .. 0 0 52 1,287 6 0 Official .. .. 0 0 52 1,284 6 0 Private .. .. 0 0 0 3 0 0 Interest rescheduled .. .. 0 0 134 756 0 349 Official .. .. 0 0 134 754 0 0 Private .. .. 0 0 0 2 0 349 Debt forgiven .. .. 0 0 0 838 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 569 Debt stock reduction .. .. 0 0 0 114 0 1,196 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. -315 599 908 -232 2,930 777 Net flows on debt .. .. 120 51 419 804 814 1,990 Cross-currency valuation .. .. 215 -164 -30 369 870 -490 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 0.0 4.1 6.6 2.4 1.1 3.1 Maturity (years) .. .. 0.0 14.9 19.1 19.4 16.2 23.4 Grace period (years) .. .. 0.0 4.9 5.0 7.2 8.1 9.2 Grant element (%) .. .. 0.0 36.1 20.3 52.1 57.7 51.4 Official creditors Interest (%) .. .. 0.0 0.4 6.6 2.4 1.1 3.1 Maturity (years) .. .. 0.0 23.2 19.1 19.4 16.2 23.4 Grace period (years) .. .. 0.0 7.8 5.0 7.2 8.1 9.2 Grant element (%) .. .. 0.0 65.1 20.3 52.1 57.7 51.4 Private creditors Interest (%) .. .. 0.0 7.8 0.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 6.4 0.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 1.9 0.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 6.4 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 756 600 800 728 839 535 538 523 Interest 450 1,114 420 398 366 374 354 332 Official creditors Principal 226 255 319 386 408 342 346 390 Interest 298 297 290 278 262 247 236 224 Bilateral creditors Principal 45 40 96 162 182 165 164 171 Interest 149 148 146 142 136 129 123 117 Multilateral creditors Principal 180 216 223 224 227 178 182 219 Interest 149 149 143 136 127 118 112 106 Private creditors Principal 530 344 480 342 431 193 192 133 Interest 152 817 131 120 104 126 118 108 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed debt and short-term debt for 2004 are based on the aggregate data reported by the country. Data includes old debt incurred by Kosovo and Montenegro prior to 2000. Debt reduction: The debt reduction of 1988­91 consisted of buybacks of $128 million in 1988, $610 million in 1989, $1.5 billion in 1990, and $554 million in 1991. Other: In 1992 the former Yugoslavia split into several republics; information on debt outstanding by the various republics are shown in the country pages for Croatia and FYR Macedonia. Debt includes the old debt of Kosovo incurred prior to 1999. 341 SEYCHELLES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 97.2 183.1 199.6 395.4 501.6 534.7 547.9 614.8 Long-term debt (LDOD) 73.2 137.1 186.5 310.9 401.7 427.2 439.0 513.5 Public and publicly guaranteed 73.2 137.1 186.5 310.9 401.7 427.2 439.0 513.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 24.0 46.0 13.1 84.5 99.9 107.5 108.9 101.3 of which interest arrears on LDOD 0.0 1.2 2.1 5.5 8.9 16.5 35.9 45.6 Official creditors 0.0 0.6 0.8 5.5 8.8 15.0 33.9 40.3 Private creditors 0.0 0.7 1.3 0.0 0.0 1.5 2.0 5.3 Memorandum items Principal arrears on LDOD 0.0 9.3 20.8 22.2 65.7 86.8 115.3 108.0 Official creditors 0.0 7.1 9.3 22.2 28.5 51.0 94.8 94.5 Private creditors 0.0 2.1 11.5 0.0 37.2 35.8 20.5 13.5 TOTAL DEBT FLOWS Disbursements 19.2 13.2 17.1 127.4 125.4 72.8 56.0 102.7 Long-term debt 19.2 13.2 17.1 127.4 125.4 72.8 56.0 102.7 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 5.3 12.7 15.8 9.6 28.6 71.5 64.6 39.6 Long-term debt 5.3 12.7 15.8 9.6 28.6 71.5 64.6 39.6 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 18.9 10.7 -8.8 160.1 108.8 1.3 -26.6 45.8 of which short-term debt 5.0 10.2 -10.0 42.2 12.0 0.0 -18.0 -17.3 Interest payments (INT) 4.1 9.0 8.0 11.2 12.2 14.9 14.7 12.2 Long-term debt 2.3 5.5 7.2 6.8 8.2 11.9 12.7 9.9 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 1.8 3.6 0.8 4.4 4.0 3.0 2.0 2.3 Net transfers on debt 14.8 1.6 -16.8 148.9 96.6 -13.5 -41.3 33.6 Total debt service paid (TDS) 9.4 21.7 23.9 20.7 40.7 86.4 79.3 51.8 Long-term debt 7.6 18.2 23.1 16.3 36.7 83.4 77.3 49.5 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 1.8 3.6 0.8 4.4 4.0 3.0 2.0 2.3 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 38.8 32.1 54.4 153.1 165.4 66.6 52.0 127.9 Net flow of long-term debt (ex. IMF) 13.9 0.5 1.2 117.9 96.8 1.3 -8.6 63.1 Foreign direct investment (net) 11.6 20.0 46.0 24.0 59.0 61.0 58.0 37.4 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 13.4 11.6 7.2 11.2 9.6 4.3 2.6 4.8 Memo: technical coop. grants 4.8 10.3 8.8 3.5 3.6 4.3 6.3 6.2 NET TRANSFERS 31.8 18.3 33.1 134.2 129.3 -19.1 13.4 101.8 Interest on long-term debt 2.3 5.5 7.2 6.8 8.2 11.9 12.7 9.9 Profit remittances on FDI 4.7 8.3 14.1 12.1 27.9 73.9 25.9 16.2 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 163.0 355.4 488.6 575.1 587.0 630.3 661.2 671.0 Exports of goods, serv. & inc. (XGS) 118.8 240.6 344.8 498.2 522.4 552.1 629.9 636.9 Worker remit. & comp. of employees 0.0 8.0 1.0 0.0 2.0 2.0 2.0 2.0 Imports of goods & services (MGS) 151.5 264.6 350.0 543.9 643.3 677.5 651.1 672.9 International reserves (RES) 8.5 16.6 27.1 43.8 37.1 69.8 67.4 34.6 Current account balance -19.2 -13.0 1.4 -40.5 -117.9 -124.1 -13.1 -24.7 4. DEBT INDICATORS EDT / XGS (%) 81.8 76.1 57.9 79.4 96.0 96.8 87.0 96.5 EDT / GNI (%) 59.6 51.5 40.9 68.7 85.4 84.8 82.9 91.6 TDS / XGS (%) 7.9 9.0 6.9 4.2 7.8 15.6 12.6 8.1 INT / XGS (%) 3.5 3.8 2.3 2.2 2.3 2.7 2.3 1.9 INT / GNI (%) 2.5 2.5 1.6 1.9 2.1 2.4 2.2 1.8 RES / EDT (%) 8.7 9.1 13.6 11.1 7.4 13.1 12.3 5.6 RES / MGS (months) 0.7 0.8 0.9 1.0 0.7 1.2 1.2 0.6 Short-term / EDT (%) 24.7 25.1 6.6 21.4 19.9 20.1 19.9 16.5 Concessional / EDT (%) 39.3 45.0 46.4 27.1 20.9 23.3 25.1 23.6 Multilateral / EDT (%) 19.7 23.8 31.7 14.6 11.6 12.0 13.0 12.1 342 SEYCHELLES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 73.2 137.1 186.5 310.9 401.7 427.2 439.0 513.5 Public and publicly guaranteed 73.2 137.1 186.5 310.9 401.7 427.2 439.0 513.5 Official creditors 57.5 117.8 150.2 160.7 161.0 201.9 249.7 256.8 Multilateral 19.2 43.6 63.3 57.6 58.4 64.3 71.4 74.7 Concessional 6.6 19.8 23.6 23.7 24.3 25.7 27.7 28.9 Bilateral 38.4 74.2 86.9 103.1 102.6 137.6 178.2 182.2 Concessional 31.6 62.6 69.0 83.3 80.6 98.8 110.0 116.4 Private creditors 15.7 19.3 36.3 150.1 240.7 225.3 189.3 256.7 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 12.1 16.4 21.6 138.6 230.0 191.8 142.1 213.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 2.1 5.8 5.4 2.9 2.3 2.5 2.7 2.7 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Public sector LDOD 73.2 137.1 186.5 310.9 401.7 427.2 439.0 513.5 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 19.2 13.2 17.1 127.4 125.4 72.8 56.0 102.7 Public and publicly guaranteed 19.2 13.2 17.1 127.4 125.4 72.8 56.0 102.7 Official creditors 12.0 11.6 16.8 19.1 8.2 19.5 33.6 0.9 Multilateral 6.2 3.4 9.4 7.4 3.8 1.7 1.5 0.9 Concessional 1.7 1.2 0.9 3.3 1.0 0.2 1.1 0.9 Bilateral 5.9 8.2 7.4 11.6 4.4 17.9 32.1 0.0 Concessional 5.8 4.1 2.1 11.4 0.9 3.6 2.5 0.0 Private creditors 7.1 1.6 0.3 108.4 117.2 53.3 22.4 101.8 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 3.8 1.3 0.0 108.4 117.2 29.8 3.0 101.8 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 2.0 1.4 1.3 0.1 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 5.3 12.7 15.8 9.6 28.6 71.5 64.6 39.6 Public and publicly guaranteed 5.3 12.7 15.8 9.6 28.6 71.5 64.6 39.6 Official creditors 3.1 4.8 7.2 5.0 2.5 1.6 5.5 4.7 Multilateral 0.9 2.9 4.1 2.4 0.7 0.6 0.3 0.4 Concessional 0.1 0.3 0.8 0.3 0.1 0.0 0.0 0.3 Bilateral 2.2 2.0 3.2 2.7 1.8 1.0 5.2 4.2 Concessional 0.7 1.8 2.8 1.6 1.6 0.9 1.4 0.1 Private creditors 2.2 7.9 8.6 4.6 26.0 69.9 59.1 34.9 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 2.0 6.8 4.6 1.7 25.2 69.2 53.4 31.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.6 0.8 0.7 0.4 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 INTEREST PAYMENTS (LINT) 2.3 5.5 7.2 6.8 8.2 11.9 12.7 9.9 Public and publicly guaranteed 2.3 5.5 7.2 6.8 8.2 11.9 12.7 9.9 Official creditors 1.5 3.5 4.8 2.0 0.6 1.2 3.0 3.0 Multilateral 0.8 2.5 3.6 0.9 0.3 0.4 0.2 0.5 Concessional 0.1 0.3 0.5 0.2 0.0 0.3 0.1 0.3 Bilateral 0.7 1.1 1.2 1.2 0.4 0.8 2.8 2.5 Concessional 0.3 0.9 1.1 0.8 0.4 0.2 0.3 0.1 Private creditors 0.8 1.9 2.4 4.8 7.5 10.7 9.6 7.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.7 1.7 1.2 4.0 7.0 10.2 7.2 6.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.4 0.4 0.2 0.1 0.0 0.1 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 343 SEYCHELLES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 11.8 13.3 16.2 15.1 Japanese yen 0.0 0.0 0.0 1.5 2.2 2.0 2.1 1.0 Pound sterling 20.7 16.8 7.7 4.6 3.5 3.6 3.9 3.6 Swiss franc 2.6 7.2 5.9 3.2 2.2 2.6 2.8 2.6 U.S.dollars 23.7 8.5 14.0 53.8 61.6 58.3 53.7 59.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 26.7 23.9 -1.6 141.1 106.2 33.1 13.2 66.9 Net flows on debt 18.9 10.7 -8.8 160.1 108.8 1.3 -26.6 45.8 Cross-currency valuation 5.1 9.8 6.1 -5.6 1.0 13.9 9.4 7.3 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.7 5.4 4.3 7.7 7.5 6.8 4.1 8.6 Maturity (years) 16.1 19.1 18.2 7.0 8.2 7.1 10.1 5.7 Grace period (years) 4.0 8.4 4.7 1.0 2.1 0.9 1.6 0.7 Grant element (%) 13.5 35.0 33.1 8.0 9.5 9.4 21.6 3.0 Official creditors Interest (%) 7.6 4.9 4.3 3.6 6.2 5.8 4.3 0.0 Maturity (years) 18.4 20.4 18.2 15.0 9.1 12.3 21.2 0.0 Grace period (years) 4.7 9.0 4.7 2.8 2.5 2.0 6.2 0.0 Grant element (%) 14.8 38.2 33.1 33.9 17.6 19.3 39.4 0.0 Private creditors Interest (%) 7.9 11.5 0.0 8.3 7.5 7.1 4.1 8.6 Maturity (years) 10.5 4.8 0.0 5.6 8.1 5.6 6.8 5.7 Grace period (years) 2.5 0.9 0.0 0.7 2.1 0.6 0.3 0.7 Grant element (%) 10.3 -2.5 0.0 3.7 9.3 6.6 16.4 3.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 268.3 102.5 87.6 31.3 25.1 20.8 13.0 10.3 Interest 22.5 14.4 10.1 5.7 4.4 3.2 2.3 1.7 Official creditors Principal 38.8 33.5 24.5 22.9 16.7 14.4 10.0 7.4 Interest 7.4 6.2 5.2 4.2 3.3 2.6 1.9 1.5 Bilateral creditors Principal 24.5 24.5 16.1 14.9 10.0 8.3 4.3 4.0 Interest 4.5 3.8 3.1 2.4 1.8 1.3 1.0 0.7 Multilateral creditors Principal 14.3 9.0 8.4 8.0 6.7 6.1 5.7 3.4 Interest 2.8 2.4 2.1 1.8 1.5 1.3 1.0 0.8 Private creditors Principal 229.5 69.0 63.1 8.4 8.4 6.4 3.0 2.9 Interest 15.2 8.2 4.8 1.5 1.1 0.6 0.4 0.2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 344 SIERRA LEONE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 711 1,197 1,250 1,229 1,295 1,443 1,606 1,723 Long-term debt (LDOD) 582 940 1,058 1,006 1,121 1,260 1,418 1,520 Public and publicly guaranteed 582 940 1,058 1,006 1,121 1,260 1,418 1,520 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 101 108 165 174 152 169 169 196 Short-term debt 28 148 27 49 22 13 20 7 of which interest arrears on LDOD 28 148 7 42 8 4 8 7 Official creditors 19 83 7 41 8 4 5 5 Private creditors 10 66 0 1 0 0 2 2 Memorandum items Principal arrears on LDOD 57 547 108 68 33 29 44 59 Official creditors 32 173 19 64 33 29 34 49 Private creditors 25 374 88 4 0 0 10 10 TOTAL DEBT FLOWS Disbursements 26 24 115 91 143 102 63 122 Long-term debt 26 24 95 77 83 66 44 80 IMF purchases 0 0 20 14 60 36 20 41 Principal repayments 15 12 60 35 85 13 15 14 Long-term debt 9 7 57 10 9 12 13 13 IMF repurchases 6 5 4 25 75 1 1 1 Net flows on debt 11 12 55 57 65 85 51 96 of which short-term debt 0 0 0 1 7 -5 3 -12 Interest payments (INT) 9 9 23 12 11 9 11 13 Long-term debt 6 9 21 9 8 8 9 12 IMF charges 3 0 1 3 3 1 1 1 Short-term debt 0 0 1 0 0 1 0 0 Net transfers on debt 2 3 32 45 54 76 40 83 Total debt service paid (TDS) 24 21 83 47 96 22 25 27 Long-term debt 15 16 77 19 17 20 23 24 IMF repurchases and charges 8 5 4 28 78 2 2 2 Short-term debt (interest only) 0 0 1 0 0 1 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 57 78 132 222 276 279 259 334 Net flow of long-term debt (ex. IMF) 17 17 38 67 74 54 30 68 Foreign direct investment (net) -31 32 7 39 10 2 3 26 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 72 30 87 116 192 223 225 261 Memo: technical coop. grants 22 28 24 23 32 45 69 38 NET TRANSFERS 72 19 100 212 268 270 240 290 Interest on long-term debt 6 9 21 9 8 8 9 12 Profit remittances on FDI -20 51 11 2 1 2 9 32 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 828 580 847 614 779 907 963 1,048 Exports of goods, serv. & inc. (XGS) 160 210 153 70 92 124 204 244 Worker remit. & comp. of employees 0 0 24 7 7 22 26 25 Imports of goods & services (MGS) 176 287 290 262 291 357 421 413 International reserves (RES) 11 5 35 49 51 85 67 125 Current account balance 3 -69 -118 -112 -98 -73 -80 -74 4. DEBT INDICATORS EDT / XGS (%) 444.0 568.8 818.4 1,765.0 1,413.2 1,164.4 786.3 705.5 EDT / GNI (%) 85.8 206.4 147.6 199.9 166.2 159.0 166.8 164.4 TDS / XGS (%) 14.7 10.1 54.3 67.1 104.6 17.5 12.4 10.9 INT / XGS (%) 5.3 4.4 14.9 17.0 12.2 7.2 5.2 5.1 INT / GNI (%) 1.0 1.6 2.7 1.9 1.4 1.0 1.1 1.2 RES / EDT (%) 1.5 0.5 2.8 4.0 4.0 5.9 4.1 7.3 RES / MGS (months) 0.7 0.2 1.4 2.3 2.1 2.8 1.9 3.6 Short-term / EDT (%) 4.0 12.4 2.2 4.0 1.7 0.9 1.2 0.4 Concessional / EDT (%) 28.8 26.2 56.1 66.4 72.7 73.9 74.5 76.8 Multilateral / EDT (%) 17.4 15.2 34.7 46.9 47.7 50.1 51.1 53.5 345 SIERRA LEONE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 582 940 1,058 1,006 1,121 1,260 1,418 1,520 Public and publicly guaranteed 582 940 1,058 1,006 1,121 1,260 1,418 1,520 Official creditors 295 508 966 1,000 1,120 1,259 1,405 1,508 Multilateral 124 182 434 576 617 722 821 922 Concessional 107 170 412 548 602 701 789 890 Bilateral 172 327 532 424 502 536 584 585 Concessional 97 143 289 268 340 366 407 433 Private creditors 286 431 92 5 1 1 12 12 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 17 17 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 9 11 3 0 0 0 0 0 IDA 59 81 231 354 407 479 543 591 Public sector LDOD 375 608 974 1,006 1,121 1,260 1,418 1,520 Private sector LDOD 207 332 84 0 0 0 0 0 DISBURSEMENTS 26 24 95 77 83 66 44 80 Public and publicly guaranteed 26 24 95 77 83 66 44 80 Official creditors 26 20 95 77 83 66 44 80 Multilateral 18 1 87 74 83 63 41 77 Concessional 18 1 86 74 83 63 36 77 Bilateral 8 19 8 3 0 3 3 4 Concessional 8 19 8 3 0 3 3 4 Private creditors 0 4 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 9 0 44 70 69 44 24 31 PRINCIPAL REPAYMENTS 9 7 57 10 9 12 13 13 Public and publicly guaranteed 9 7 57 10 9 12 13 13 Official creditors 5 7 28 10 9 12 13 13 Multilateral 1 2 4 7 5 5 5 2 Concessional 0 0 3 6 5 4 4 2 Bilateral 5 5 25 2 4 7 8 10 Concessional 4 2 4 0 0 1 2 4 Private creditors 4 0 28 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 28 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 1 0 0 0 0 0 IDA 0 0 2 2 2 1 0 0 INTEREST PAYMENTS (LINT) 6 9 21 9 8 8 9 12 Public and publicly guaranteed 6 9 21 9 8 8 9 12 Official creditors 1 4 21 9 8 8 9 12 Multilateral 1 2 3 4 3 3 3 5 Concessional 1 1 2 3 3 2 3 5 Bilateral 0 2 18 5 5 5 6 6 Concessional 0 1 3 0 0 1 2 2 Private creditors 5 5 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 2 2 3 1 2 3 346 SIERRA LEONE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 15.1 15.2 15.8 14.3 Japanese yen 5.0 4.8 7.4 6.8 8.8 8.6 8.7 8.6 Pound sterling 2.2 1.4 0.5 0.6 0.4 0.3 0.4 0.4 Swiss franc 6.2 5.3 2.8 2.2 1.7 1.7 1.7 1.7 U.S.dollars 59.0 54.9 42.5 46.3 50.0 49.7 49.0 49.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 31 0 168 15 8 17 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 26 0 34 9 4 6 Official 0 0 25 0 34 9 4 6 Private 0 0 1 0 0 0 0 0 Interest rescheduled 0 0 4 0 23 5 4 5 Official 0 0 4 0 23 5 4 5 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 18 0 26 11 19 29 Memo: interest forgiven 0 0 119 0 19 6 6 2 Debt stock reduction 0 0 222 0 0 0 0 0 of which debt buyback 0 0 29 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 95 107 -308 -70 66 148 164 116 Net flows on debt 11 12 55 57 65 85 51 96 Cross-currency valuation 30 44 18 -47 -35 92 110 49 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.2 2.3 0.6 0.8 0.7 1.4 0.7 0.8 Maturity (years) 23.9 26.6 32.6 39.8 39.5 35.8 39.0 40.9 Grace period (years) 8.2 8.9 7.8 10.3 11.5 7.6 9.7 8.0 Grant element (%) 59.0 60.9 70.4 80.6 81.3 69.9 79.3 73.9 Official creditors Interest (%) 1.2 1.1 0.6 0.8 0.7 1.4 0.7 0.8 Maturity (years) 23.9 30.6 32.6 39.8 39.5 35.8 39.0 40.9 Grace period (years) 8.2 10.2 7.8 10.3 11.5 7.6 9.7 8.0 Grant element (%) 59.0 71.2 70.4 80.6 81.3 69.9 79.3 73.9 Private creditors Interest (%) 0.0 9.1 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 1.2 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 59 54 49 51 52 53 54 56 Interest 28 27 26 25 23 22 21 19 Official creditors Principal 58 54 49 51 52 53 54 55 Interest 28 27 26 25 23 22 20 19 Bilateral creditors Principal 39 33 28 29 29 28 28 28 Interest 21 20 18 17 16 15 13 12 Multilateral creditors Principal 19 21 21 22 23 25 26 27 Interest 8 8 8 8 7 7 7 7 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Major revisions to the data this year were made, based on information provided by the country. Rescheduling: Debt data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 347 SLOVAK REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 5,744 12,140 11,154 13,112 18,172 22,068 Long-term debt (LDOD) .. .. 3,573 9,725 8,081 8,875 10,117 11,603 Public and publicly guaranteed .. .. 3,488 6,304 5,531 4,295 4,508 5,163 Private nonguaranteed .. .. 85 3,421 2,550 4,580 5,609 6,440 Use of IMF credit .. .. 457 0 0 0 0 0 Short-term debt .. .. 1,714 2,415 3,073 4,237 8,056 10,465 of which interest arrears on LDOD .. .. 0 0 0 0 21 17 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 21 17 Memorandum items Principal arrears on LDOD .. .. 0 244 36 42 140 95 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 244 36 42 140 95 TOTAL DEBT FLOWS Disbursements .. .. 1,013 2,004 726 3,861 3,537 5,047 Long-term debt .. .. 1,013 2,004 726 3,861 3,537 5,047 IMF purchases .. .. 0 0 0 0 0 0 Principal repayments .. .. 862 2,022 1,833 2,400 2,966 4,133 Long-term debt .. .. 662 1,895 1,833 2,400 2,966 4,133 IMF repurchases .. .. 201 127 0 0 0 0 Net flows on debt .. .. 629 -309 -449 1,632 2,883 3,328 of which short-term debt .. .. 478 -291 658 171 2,312 2,413 Interest payments (INT) .. .. 404 768 813 1,011 652 919 Long-term debt .. .. 282 569 687 909 516 590 IMF charges .. .. 32 6 0 0 0 0 Short-term debt .. .. 90 194 127 102 136 329 Net transfers on debt .. .. 224 -1,077 -1,262 621 2,231 2,408 Total debt service paid (TDS) .. .. 1,267 2,790 2,646 3,411 3,618 5,052 Long-term debt .. .. 944 2,464 2,519 3,309 3,482 4,723 IMF repurchases and charges .. .. 233 133 0 0 0 0 Short-term debt (interest only) .. .. 90 194 127 102 136 329 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 585 2,045 555 5,688 1,419 2,291 Net flow of long-term debt (ex. IMF) .. .. 352 109 -1,107 1,462 571 914 Foreign direct investment (net) .. .. 236 1,925 1,584 4,094 669 1,122 Portfolio equity flows .. .. -16 -53 0 10 59 60 Grants (excluding technical coop.) .. .. 14 63 78 122 120 184 Memo: technical coop. grants .. .. 68 16 17 29 31 29 NET TRANSFERS .. .. 303 1,433 -263 4,625 725 1,535 Interest on long-term debt .. .. 282 569 687 909 516 590 Profit remittances on FDI .. .. 0 43 0 154 178 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 19,389 19,865 20,575 23,778 32,545 40,685 Exports of goods, serv. & inc. (XGS) .. .. 11,219 14,405 15,476 17,614 26,148 .. Worker remit. & comp. of employees .. .. 26 18 24 24 425 425 Imports of goods & services (MGS) .. .. 10,922 15,219 17,429 19,767 26,675 .. International reserves (RES) .. .. 3,863 4,376 4,453 9,196 12,149 14,912 Current account balance .. .. 390 -694 .. -1,955 -282 .. 4. DEBT INDICATORS EDT / XGS (%) .. .. 51.2 84.3 72.1 74.4 69.5 .. EDT / GNI (%) .. .. 29.6 61.1 54.2 55.1 55.8 54.2 TDS / XGS (%) .. .. 11.3 19.4 17.1 19.4 13.8 .. INT / XGS (%) .. .. 3.6 5.3 5.3 5.7 2.5 .. INT / GNI (%) .. .. 2.1 3.9 4.0 4.3 2.0 2.3 RES / EDT (%) .. .. 67.3 36.0 39.9 70.1 66.9 67.6 RES / MGS (months) .. .. 4.2 3.5 3.1 5.6 5.5 .. Short-term / EDT (%) .. .. 29.8 19.9 27.6 32.3 44.3 47.4 Concessional / EDT (%) .. .. 1.6 2.7 2.4 2.0 0.4 0.3 Multilateral / EDT (%) .. .. 7.7 5.3 6.4 6.1 5.5 4.5 348 SLOVAK REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 3,573 9,725 8,081 8,875 10,117 11,603 Public and publicly guaranteed .. .. 3,488 6,304 5,531 4,295 4,508 5,163 Official creditors .. .. 617 1,136 1,131 1,213 1,238 1,211 Multilateral .. .. 442 649 714 802 995 987 Concessional .. .. 0 0 0 0 0 7 Bilateral .. .. 175 487 417 411 243 224 Concessional .. .. 91 323 268 262 79 59 Private creditors .. .. 2,871 5,168 4,400 3,082 3,270 3,952 of which: Bonds .. .. 581 2,780 2,379 2,512 2,814 3,701 Commercial banks .. .. 399 900 694 478 448 245 Private nonguaranteed .. .. 85 3,421 2,550 4,580 5,609 6,440 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 85 3,421 2,550 4,580 5,609 6,440 Memo: IBRD .. .. 263 184 205 204 293 401 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 3,361 6,199 5,457 4,219 4,414 5,054 Private sector LDOD .. .. 212 3,526 2,623 4,657 5,703 6,550 DISBURSEMENTS .. .. 1,013 2,004 726 3,861 3,537 5,047 Public and publicly guaranteed .. .. 945 1,013 244 36 1,043 1,633 Official creditors .. .. 161 88 152 36 153 345 Multilateral .. .. 84 51 145 33 126 301 Concessional .. .. 0 0 0 0 0 6 Bilateral .. .. 78 37 7 3 27 44 Concessional .. .. 77 0 0 1 9 21 Private creditors .. .. 784 925 92 0 890 1,288 of which: Bonds .. .. 0 748 0 0 848 1,243 Commercial banks .. .. 67 177 92 0 42 45 Private nonguaranteed .. .. 68 991 481 3,825 2,493 3,414 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 68 991 481 3,825 2,493 3,414 Memo: IBRD .. .. 8 1 54 0 81 104 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 662 1,895 1,833 2,400 2,966 4,133 Public and publicly guaranteed .. .. 658 567 624 597 1,502 1,339 Official creditors .. .. 54 118 92 114 318 457 Multilateral .. .. 42 95 51 54 79 381 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 13 23 41 60 239 76 Concessional .. .. 0 12 15 32 207 42 Private creditors .. .. 604 449 532 483 1,184 882 of which: Bonds .. .. 0 199 283 189 973 622 Commercial banks .. .. 194 95 88 266 121 259 Private nonguaranteed .. .. 3 1,327 1,208 1,803 1,464 2,794 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 3 1,327 1,208 1,803 1,464 2,794 Memo: IBRD .. .. 0 23 22 22 24 29 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 282 569 687 909 516 590 Public and publicly guaranteed .. .. 282 317 337 281 296 217 Official creditors .. .. 38 58 81 56 58 45 Multilateral .. .. 29 38 38 37 44 35 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 8 20 44 19 14 9 Concessional .. .. 2 11 9 10 6 2 Private creditors .. .. 244 259 256 224 238 173 of which: Bonds .. .. 53 160 168 187 212 161 Commercial banks .. .. 51 47 43 28 17 11 Private nonguaranteed .. .. 1 252 349 628 221 372 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 1 252 349 628 221 372 Memo: IBRD .. .. 17 11 10 9 10 11 IDA .. .. 0 0 0 0 0 0 349 SLOVAK REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 47.5 66.3 84.0 89.6 Japanese yen .. .. 2.6 8.7 6.3 8.2 1.7 1.2 Pound sterling .. .. 0.1 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 1.5 17.2 17.1 17.1 8.4 5.8 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 986 -435 -987 1,958 5,060 3,895 Net flows on debt .. .. 629 -309 -449 1,632 2,883 3,328 Cross-currency valuation .. .. 66 -235 -229 549 664 264 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.8 7.1 5.2 4.6 1.6 4.5 Maturity (years) .. .. 8.8 8.0 11.8 20.0 4.6 10.2 Grace period (years) .. .. 3.3 6.9 4.3 6.1 2.3 10.1 Grant element (%) .. .. 19.0 13.1 23.4 35.3 20.2 33.5 Official creditors Interest (%) .. .. 4.1 7.4 5.0 4.6 1.4 4.5 Maturity (years) .. .. 14.6 11.1 15.6 20.0 16.0 14.9 Grace period (years) .. .. 3.8 3.8 5.3 6.1 3.6 13.9 Grant element (%) .. .. 32.6 12.1 29.8 35.3 45.2 40.6 Private creditors Interest (%) .. .. 7.3 7.1 5.7 0.0 1.6 4.5 Maturity (years) .. .. 3.8 7.7 1.5 0.0 2.0 9.7 Grace period (years) .. .. 2.9 7.2 1.5 0.0 2.0 9.7 Grant element (%) .. .. 7.3 13.2 5.7 0.0 14.6 32.8 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1,930 1,120 1,059 758 698 1,348 637 773 Interest 473 419 369 319 292 267 192 166 Official creditors Principal 138 152 168 151 118 109 88 78 Interest 46 43 39 34 29 26 22 20 Bilateral creditors Principal 39 42 40 32 18 15 9 7 Interest 9 8 6 5 4 3 3 3 Multilateral creditors Principal 99 110 129 120 99 94 79 72 Interest 37 36 33 29 25 22 20 17 Private creditors Principal 1,792 968 890 607 580 1,239 549 694 Interest 427 376 330 285 263 241 170 146 Notes: Data source: Data on long-term public and publicly guaranteed, and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are from the Annual Reports of the National Bank of Slovakia (NBS). Other: The Slovak Republic became a member of the World Bank in 1993. Data for 1985­92 are based on preliminary information on the succession of the former Czechoslovakia (effective January 1, 1993). 350 SOLOMON ISLANDS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 65.5 120.5 158.7 155.4 163.2 179.8 178.0 176.0 Long-term debt (LDOD) 53.5 103.2 149.1 152.1 158.8 175.5 169.9 166.3 Public and publicly guaranteed 53.5 103.2 100.3 120.7 130.9 150.2 151.3 155.3 Private nonguaranteed 0.0 0.0 48.8 31.5 28.0 25.3 18.6 11.0 Use of IMF credit 3.0 0.7 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 9.0 16.6 9.7 3.2 4.4 4.3 8.1 9.8 of which interest arrears on LDOD 0.0 0.1 8.4 1.8 2.4 3.9 6.7 9.8 Official creditors 0.0 0.1 0.5 0.4 0.9 2.3 1.9 1.9 Private creditors 0.0 0.0 8.0 1.4 1.5 1.6 4.8 7.8 Memorandum items Principal arrears on LDOD 0.0 0.2 11.4 3.3 4.8 6.0 7.4 8.8 Official creditors 0.0 0.2 1.5 1.0 2.1 2.8 3.8 5.3 Private creditors 0.0 0.0 9.9 2.3 2.8 3.2 3.6 3.5 TOTAL DEBT FLOWS Disbursements 13.5 5.2 11.8 3.4 17.6 10.3 0.4 2.2 Long-term debt 13.5 5.2 11.8 3.4 17.6 10.3 0.4 2.2 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 1.3 7.9 6.5 6.2 4.5 3.3 5.5 10.4 Long-term debt 0.9 7.0 6.5 6.2 4.5 3.3 5.5 10.4 IMF repurchases 0.4 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 17.2 13.8 4.5 -4.4 13.7 5.4 -4.2 -9.6 of which short-term debt 5.0 16.5 -0.8 -1.5 0.5 -1.6 0.9 -1.3 Interest payments (INT) 2.5 3.7 1.6 2.9 2.6 2.4 3.9 6.2 Long-term debt 1.7 3.1 1.5 2.7 2.5 2.3 3.9 6.2 IMF charges 0.2 0.1 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.5 0.5 0.1 0.1 0.1 0.0 0.0 0.0 Net transfers on debt 14.7 10.1 3.0 -7.3 11.1 3.0 -8.1 -15.8 Total debt service paid (TDS) 3.8 11.6 8.1 9.1 7.1 5.7 9.4 16.6 Long-term debt 2.6 10.1 8.0 9.0 7.0 5.7 9.4 16.6 IMF repurchases and charges 0.6 1.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.5 0.5 0.1 0.1 0.1 0.0 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 18.7 28.3 27.9 47.2 44.5 17.8 13.4 12.0 Net flow of long-term debt (ex. IMF) 12.6 -1.8 5.3 -2.9 13.1 6.9 -5.1 -8.2 Foreign direct investment (net) 0.7 10.0 2.0 1.4 -11.6 -1.4 -2.0 -5.0 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 5.5 20.2 20.6 48.7 43.0 12.4 20.5 25.2 Memo: technical coop. grants 9.2 19.5 26.0 21.0 18.9 17.2 62.8 97.7 NET TRANSFERS 12.5 23.2 19.6 44.4 42.0 15.5 9.5 5.7 Interest on long-term debt 1.7 3.1 1.5 2.7 2.5 2.3 3.9 6.2 Profit remittances on FDI 4.5 2.0 6.8 0.0 0.0 0.0 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 153.6 207.3 320.7 298.5 274.3 220.5 222.7 255.8 Exports of goods, serv. & inc. (XGS) 83.9 97.8 211.3 .. .. .. .. .. Worker remit. & comp. of employees 0.0 0.0 0.0 2.0 2.0 2.0 2.0 2.0 Imports of goods & services (MGS) 123.7 163.6 239.4 .. .. .. .. .. International reserves (RES) 35.6 17.6 15.9 32.0 19.3 18.2 37.2 80.6 Current account balance -27.8 -27.8 8.3 .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 78.1 123.2 75.1 .. .. .. .. .. EDT / GNI (%) 42.7 58.1 49.5 52.0 59.5 81.6 79.9 68.8 TDS / XGS (%) 4.5 11.8 3.8 .. .. .. .. .. INT / XGS (%) 2.9 3.8 0.7 .. .. .. .. .. INT / GNI (%) 1.6 1.8 0.5 1.0 0.9 1.1 1.7 2.4 RES / EDT (%) 54.3 14.6 10.0 20.6 11.9 10.1 20.9 45.8 RES / MGS (months) 3.5 1.3 0.8 .. .. .. .. .. Short-term / EDT (%) 13.7 13.8 6.1 2.1 2.7 2.4 4.5 5.5 Concessional / EDT (%) 61.3 64.1 54.3 74.3 77.1 80.6 81.9 85.1 Multilateral / EDT (%) 43.6 51.0 50.1 64.6 58.6 58.3 60.3 63.5 351 SOLOMON ISLANDS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 53.5 103.2 149.1 152.1 158.8 175.5 169.9 166.3 Public and publicly guaranteed 53.5 103.2 100.3 120.7 130.9 150.2 151.3 155.3 Official creditors 42.5 89.1 95.1 117.3 127.5 145.9 147.0 151.1 Multilateral 28.5 61.5 79.5 100.4 95.6 104.8 107.3 111.8 Concessional 28.5 61.5 78.2 99.5 94.8 103.8 106.0 110.5 Bilateral 14.0 27.7 15.6 16.9 31.8 41.1 39.8 39.3 Concessional 11.7 15.8 8.0 16.0 31.0 41.1 39.8 39.3 Private creditors 11.0 14.1 5.2 3.4 3.4 4.2 4.2 4.2 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 11.0 10.9 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 48.8 31.5 28.0 25.3 18.6 11.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 48.8 31.5 28.0 25.3 18.6 11.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 5.3 16.6 25.9 38.4 37.9 40.8 44.3 46.8 Public sector LDOD 53.5 103.2 100.3 120.7 130.9 150.2 151.3 155.3 Private sector LDOD 0.0 0.0 48.8 31.5 28.0 25.3 18.6 11.0 DISBURSEMENTS 13.5 5.2 11.8 3.4 17.6 10.3 0.4 2.2 Public and publicly guaranteed 13.5 5.2 9.1 3.4 17.6 10.3 0.4 2.2 Official creditors 7.5 5.2 4.8 3.4 17.6 10.3 0.4 2.2 Multilateral 3.4 5.2 4.8 1.4 1.6 0.3 0.4 2.2 Concessional 3.4 5.2 3.5 1.4 1.6 0.3 0.4 2.2 Bilateral 4.1 0.0 0.0 2.0 16.1 10.0 0.0 0.0 Concessional 4.1 0.0 0.0 2.0 16.1 10.0 0.0 0.0 Private creditors 6.0 0.0 4.2 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 6.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 2.8 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 2.8 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 1.6 2.5 3.2 0.6 1.1 0.3 0.2 1.3 PRINCIPAL REPAYMENTS 0.9 7.0 6.5 6.2 4.5 3.3 5.5 10.4 Public and publicly guaranteed 0.9 7.0 1.8 2.7 1.0 0.7 2.9 2.6 Official creditors 0.9 3.9 1.3 2.7 1.0 0.7 2.9 2.6 Multilateral 0.4 0.5 0.6 1.1 0.6 0.3 2.5 2.0 Concessional 0.4 0.5 0.6 1.1 0.6 0.3 2.5 2.0 Bilateral 0.5 3.4 0.7 1.6 0.4 0.4 0.4 0.6 Concessional 0.5 1.4 0.2 1.6 0.4 0.4 0.4 0.6 Private creditors 0.0 3.1 0.5 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 2.7 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 4.7 3.5 3.5 2.6 2.6 7.8 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 4.7 3.5 3.5 2.6 2.6 7.8 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.2 0.1 0.3 0.5 0.9 INTEREST PAYMENTS (LINT) 1.7 3.1 1.5 2.7 2.5 2.3 3.9 6.2 Public and publicly guaranteed 1.7 3.1 0.9 0.8 0.8 0.7 2.4 2.2 Official creditors 0.5 1.6 0.8 0.8 0.8 0.7 2.4 2.2 Multilateral 0.3 0.6 0.5 0.7 0.6 0.4 1.5 0.8 Concessional 0.3 0.6 0.5 0.7 0.6 0.4 1.5 0.8 Bilateral 0.3 1.0 0.3 0.1 0.2 0.3 0.9 1.4 Concessional 0.0 0.0 0.0 0.1 0.2 0.3 0.9 1.4 Private creditors 1.2 1.5 0.1 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 1.2 1.2 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.6 1.9 1.7 1.6 1.4 4.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.6 1.9 1.7 1.6 1.4 4.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.1 0.2 0.3 0.2 0.4 0.3 0.4 352 SOLOMON ISLANDS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.9 5.1 6.1 6.4 Japanese yen 0.0 4.8 3.8 3.4 2.7 2.6 2.9 2.9 Pound sterling 22.2 13.1 6.4 2.9 2.3 1.2 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 57.7 52.0 53.9 67.1 71.5 72.9 73.8 73.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 7.8 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 6.4 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 6.4 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 1.4 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 1.4 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 6.3 0.0 0.0 0.0 1.6 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 21.5 20.5 3.8 -9.6 7.9 16.6 -1.9 -1.9 Net flows on debt 17.2 13.8 4.5 -4.4 13.7 5.4 -4.2 -9.6 Cross-currency valuation 3.4 6.6 -0.5 -7.0 -5.3 8.1 11.5 4.5 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.3 2.2 4.9 0.8 2.9 0.0 0.0 0.0 Maturity (years) 29.2 17.7 15.9 40.0 26.6 0.0 0.0 0.0 Grace period (years) 6.2 11.5 2.6 10.5 4.9 0.0 0.0 0.0 Grant element (%) 40.0 56.9 29.4 80.9 51.5 0.0 0.0 0.0 Official creditors Interest (%) 0.8 2.2 3.4 0.8 2.9 0.0 0.0 0.0 Maturity (years) 48.0 17.7 18.9 40.0 26.6 0.0 0.0 0.0 Grace period (years) 9.7 11.5 3.6 10.5 4.9 0.0 0.0 0.0 Grant element (%) 81.0 56.9 40.8 80.9 51.5 0.0 0.0 0.0 Private creditors Interest (%) 9.5 0.0 7.8 0.0 0.0 0.0 0.0 0.0 Maturity (years) 12.0 0.0 10.2 0.0 0.0 0.0 0.0 0.0 Grace period (years) 3.0 0.0 0.7 0.0 0.0 0.0 0.0 0.0 Grant element (%) 2.5 0.0 7.6 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 10.7 6.5 7.1 9.3 7.7 8.2 8.3 8.0 Interest 2.5 2.3 2.3 2.4 2.4 2.3 2.2 2.0 Official creditors Principal 5.5 5.4 5.6 8.5 6.9 7.4 7.5 7.4 Interest 2.2 2.1 2.1 2.1 2.2 2.1 1.9 1.8 Bilateral creditors Principal 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 Interest 1.3 1.2 1.2 1.1 1.0 0.9 0.8 0.8 Multilateral creditors Principal 3.1 3.0 3.2 6.1 4.5 5.0 5.1 5.0 Interest 0.9 0.9 0.9 1.1 1.2 1.2 1.1 1.1 Private creditors Principal 5.2 1.1 1.5 0.8 0.8 0.8 0.8 0.6 Interest 0.3 0.2 0.2 0.3 0.2 0.2 0.2 0.2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 353 SOMALIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,639 2,370 2,678 2,562 2,563 2,689 2,838 2,849 Long-term debt (LDOD) 1,412 1,926 1,961 1,825 1,795 1,860 1,936 1,949 Public and publicly guaranteed 1,412 1,926 1,961 1,825 1,795 1,860 1,936 1,949 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 154 159 166 146 141 152 166 174 Short-term debt 73 285 551 591 627 677 735 726 of which interest arrears on LDOD 38 255 521 569 603 644 702 726 Official creditors 35 249 504 554 589 628 686 709 Private creditors 3 5 17 15 14 15 17 17 Memorandum items Principal arrears on LDOD 150 674 1,135 1,241 1,295 1,370 1,451 1,483 Official creditors 140 646 1,098 1,208 1,263 1,336 1,415 1,446 Private creditors 9 28 37 33 32 34 36 37 TOTAL DEBT FLOWS Disbursements 149 46 0 0 0 0 0 0 Long-term debt 113 46 0 0 0 0 0 0 IMF purchases 35 0 0 0 0 0 0 0 Principal repayments 11 5 0 0 0 0 0 0 Long-term debt 2 3 0 0 0 0 0 0 IMF repurchases 9 3 0 0 0 0 0 0 Net flows on debt 123 58 0 -7 2 9 0 -33 of which short-term debt -14 18 0 -7 2 9 0 -33 Interest payments (INT) 9 5 1 0 0 0 0 0 Long-term debt 3 4 0 0 0 0 0 0 IMF charges 6 1 1 0 0 0 0 0 Short-term debt 1 0 0 0 0 0 0 0 Net transfers on debt 114 53 -1 -7 2 9 0 -33 Total debt service paid (TDS) 20 11 1 0 0 0 0 0 Long-term debt 5 7 0 0 0 0 0 0 IMF repurchases and charges 14 4 1 0 0 0 0 0 Short-term debt (interest only) 1 0 0 0 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 224 372 150 87 120 178 155 192 Net flow of long-term debt (ex. IMF) 111 43 0 0 0 0 0 0 Foreign direct investment (net) -1 6 1 0 0 0 0 9 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 113 323 149 86 120 178 155 183 Memo: technical coop. grants 132 94 43 19 32 17 22 11 NET TRANSFERS 221 368 150 87 120 178 155 192 Interest on long-term debt 3 4 0 0 0 0 0 0 Profit remittances on FDI 0 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 827 835 .. .. .. .. .. .. Exports of goods, serv. & inc. (XGS) 128 .. .. .. .. .. .. .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 454 .. .. .. .. .. .. .. International reserves (RES) 9 .. .. .. .. .. .. .. Current account balance -103 .. .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 1,284.7 .. .. .. .. .. .. .. EDT / GNI (%) 198.1 283.9 .. .. .. .. .. .. TDS / XGS (%) 15.7 .. .. .. .. .. .. .. INT / XGS (%) 6.9 .. .. .. .. .. .. .. INT / GNI (%) 1.1 0.6 .. .. .. .. .. .. RES / EDT (%) 0.5 .. .. .. .. .. .. .. RES / MGS (months) 0.2 .. .. .. .. .. .. .. Short-term / EDT (%) 4.5 12.0 20.6 23.1 24.5 25.2 25.9 25.5 Concessional / EDT (%) 64.7 65.7 59.6 58.1 57.0 56.3 55.4 55.4 Multilateral / EDT (%) 25.0 31.8 29.4 27.7 27.0 27.1 27.2 27.8 354 SOMALIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,412 1,926 1,961 1,825 1,795 1,860 1,936 1,949 Public and publicly guaranteed 1,412 1,926 1,961 1,825 1,795 1,860 1,936 1,949 Official creditors 1,328 1,889 1,924 1,792 1,763 1,826 1,900 1,912 Multilateral 410 754 786 709 692 727 771 793 Concessional 397 735 767 693 676 710 752 772 Bilateral 917 1,136 1,138 1,083 1,071 1,099 1,129 1,119 Concessional 665 822 828 794 784 803 822 806 Private creditors 84 37 37 33 32 34 36 37 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 186 419 432 396 386 405 431 444 Public sector LDOD 1,400 1,926 1,961 1,825 1,795 1,860 1,936 1,949 Private sector LDOD 12 0 0 0 0 0 0 0 DISBURSEMENTS 113 46 0 0 0 0 0 0 Public and publicly guaranteed 113 46 0 0 0 0 0 0 Official creditors 107 46 0 0 0 0 0 0 Multilateral 63 46 0 0 0 0 0 0 Concessional 59 46 0 0 0 0 0 0 Bilateral 43 0 0 0 0 0 0 0 Concessional 40 0 0 0 0 0 0 0 Private creditors 7 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 39 35 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 2 3 0 0 0 0 0 0 Public and publicly guaranteed 2 3 0 0 0 0 0 0 Official creditors 2 3 0 0 0 0 0 0 Multilateral 1 3 0 0 0 0 0 0 Concessional 1 2 0 0 0 0 0 0 Bilateral 1 0 0 0 0 0 0 0 Concessional 1 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 3 4 0 0 0 0 0 0 Public and publicly guaranteed 3 4 0 0 0 0 0 0 Official creditors 3 4 0 0 0 0 0 0 Multilateral 2 4 0 0 0 0 0 0 Concessional 2 4 0 0 0 0 0 0 Bilateral 1 0 0 0 0 0 0 0 Concessional 1 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 3 0 0 0 0 0 0 355 SOMALIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.4 5.0 5.8 6.2 Japanese yen 0.5 2.4 3.1 3.0 2.6 2.8 3.0 3.1 Pound sterling 0.0 0.2 0.1 0.1 0.1 0.1 0.1 0.2 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 49.8 50.5 50.2 52.0 52.3 51.5 50.8 51.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 126 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 67 0 0 0 0 0 0 0 Official 2 0 0 0 0 0 0 0 Private 65 0 0 0 0 0 0 0 Interest rescheduled 36 0 0 0 0 0 0 0 Official 11 0 0 0 0 0 0 0 Private 25 0 0 0 0 0 0 0 Debt forgiven 81 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 141 211 62 -44 1 126 149 11 Net flows on debt 123 58 0 -7 2 9 0 -33 Cross-currency valuation 14 30 -14 -36 -24 59 62 8 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 1.6 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 41.1 46.1 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 9.1 10.3 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 71.0 81.9 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 1.6 0.8 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 41.1 46.1 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 9.1 10.3 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 71.0 81.9 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 44 30 32 32 32 33 32 30 Interest 9 9 8 7 7 6 6 5 Official creditors Principal 44 30 32 32 32 33 32 30 Interest 9 9 8 7 7 6 6 5 Bilateral creditors Principal 14 14 14 13 13 13 12 10 Interest 5 5 4 4 3 3 2 2 Multilateral creditors Principal 30 16 18 19 19 20 20 20 Interest 4 4 4 4 4 3 3 3 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are estimates based on the original terms of the loans. Short-term debt data are World Bank staff estimates. 356 SOUTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 25,358 24,861 24,050 25,041 27,807 28,500 Long-term debt (LDOD) .. .. 14,772 15,308 15,695 17,641 20,448 20,591 Public and publicly guaranteed .. .. 9,837 9,088 7,941 9,427 9,120 9,793 Private nonguaranteed .. .. 4,935 6,220 7,754 8,213 11,328 10,798 Use of IMF credit 0 0 913 0 0 0 0 0 Short-term debt .. .. 9,673 9,553 8,355 7,400 7,359 7,909 of which interest arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD .. .. 0 0 0 0 0 0 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements .. .. 3,549 3,611 3,603 4,033 5,664 3,108 Long-term debt .. .. 3,549 3,611 3,603 4,033 5,664 3,108 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments .. .. 2,070 2,609 3,172 3,596 2,951 2,490 Long-term debt .. .. 2,070 2,609 3,172 3,596 2,951 2,490 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt .. .. 3,412 1,274 -767 -518 2,671 1,169 of which short-term debt .. .. 1,934 272 -1,198 -955 -41 550 Interest payments (INT) .. .. 1,320 1,252 1,183 1,096 1,359 1,336 Long-term debt .. .. 855 743 860 859 1,138 1,086 IMF charges 0 0 50 0 0 0 0 0 Short-term debt .. .. 415 509 322 236 221 250 Net transfers on debt .. .. 2,092 22 -1,950 -1,614 1,312 -167 Total debt service paid (TDS) .. .. 3,391 3,861 4,355 4,691 4,310 3,825 Long-term debt .. .. 2,925 3,352 4,032 4,455 4,090 3,575 IMF repurchases and charges 0 0 50 0 0 0 0 0 Short-term debt (interest only) .. .. 415 509 322 236 221 250 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 5,796 6,359 6,950 1,068 4,474 8,215 Net flow of long-term debt (ex. IMF) .. .. 1,478 1,002 431 437 2,712 619 Foreign direct investment (net) .. .. 1,248 969 7,270 735 770 585 Portfolio equity flows .. .. 2,914 4,169 -962 -388 685 6,661 Grants (excluding technical coop.) .. .. 156 219 211 284 306 351 Memo: technical coop. grants .. .. 214 225 221 221 265 241 NET TRANSFERS .. .. 4,406 3,287 3,208 -2,157 -667 3,197 Interest on long-term debt .. .. 855 743 860 859 1,138 1,086 Profit remittances on FDI .. .. 535 2,329 2,882 2,365 4,003 3,933 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 148,238 129,704 114,742 107,729 160,838 208,447 Exports of goods, serv. & inc. (XGS) .. .. 35,538 39,507 38,194 38,622 48,953 59,939 Worker remit. & comp. of employees .. .. 105 344 297 288 435 521 Imports of goods & services (MGS) .. .. 37,386 38,771 37,303 37,335 50,740 65,436 International reserves (RES) .. .. 4,464 7,702 7,627 7,817 8,154 14,886 Current account balance .. .. -2,493 -191 153 731 -2,605 -6,982 4. DEBT INDICATORS EDT / XGS (%) .. .. 71.4 62.9 63.0 64.8 56.8 47.5 EDT / GNI (%) .. .. 17.1 19.2 21.0 23.2 17.3 13.7 TDS / XGS (%) .. .. 9.5 9.8 11.4 12.1 8.8 6.4 INT / XGS (%) .. .. 3.7 3.2 3.1 2.8 2.8 2.2 INT / GNI (%) .. .. 0.9 1.0 1.0 1.0 0.8 0.6 RES / EDT (%) .. .. 17.6 31.0 31.7 31.2 29.3 52.2 RES / MGS (months) .. .. 1.4 2.4 2.5 2.5 1.9 2.7 Short-term / EDT (%) .. .. 38.1 38.4 34.7 29.6 26.5 27.8 Concessional / EDT (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) .. .. 0.0 0.6 0.5 0.5 0.8 0.9 357 SOUTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 14,772 15,308 15,695 17,641 20,448 20,591 Public and publicly guaranteed .. .. 9,837 9,088 7,941 9,427 9,120 9,793 Official creditors .. .. 0 145 122 129 212 263 Multilateral .. .. 0 145 122 129 212 263 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 0 0 0 0 0 Concessional .. .. 0 0 0 0 0 0 Private creditors .. .. 9,837 8,943 7,819 9,298 8,909 9,530 of which: Bonds .. .. 2,454 4,749 4,847 6,903 7,187 7,360 Commercial banks .. .. 3,978 1,973 839 813 487 1,081 Private nonguaranteed .. .. 4,935 6,220 7,754 8,213 11,328 10,798 Bonds .. .. 350 1,110 2,307 3,573 8,180 8,766 Commercial banks and other .. .. 4,585 5,110 5,447 4,640 3,148 2,031 Memo: IBRD 0 0 0 3 7 12 16 23 IDA 0 0 0 0 0 0 0 0 Public sector LDOD .. .. 9,837 8,054 7,137 8,623 8,638 9,633 Private sector LDOD .. .. 4,935 7,254 8,558 9,018 11,811 10,958 DISBURSEMENTS .. .. 3,549 3,611 3,603 4,033 5,664 3,108 Public and publicly guaranteed .. .. 3,199 1,597 1,603 2,479 1,490 1,969 Official creditors .. .. 0 91 4 7 76 49 Multilateral .. .. 0 91 4 7 76 49 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 0 0 0 0 0 Concessional .. .. 0 0 0 0 0 0 Private creditors .. .. 3,199 1,506 1,599 2,472 1,414 1,920 of which: Bonds .. .. 391 765 1,222 2,472 1,414 1,000 Commercial banks .. .. 830 420 0 0 0 920 Private nonguaranteed .. .. 350 2,014 2,000 1,554 4,174 1,139 Bonds .. .. 350 712 1,250 1,554 4,174 764 Commercial banks and other .. .. 0 1,302 750 0 0 375 Memo: IBRD 0 0 0 3 4 5 3 7 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 2,070 2,609 3,172 3,596 2,951 2,490 Public and publicly guaranteed .. .. 1,168 1,627 2,000 1,068 1,459 853 Official creditors .. .. 0 0 0 3 7 12 Multilateral .. .. 0 0 0 3 7 12 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 0 0 0 0 0 Concessional .. .. 0 0 0 0 0 0 Private creditors .. .. 1,168 1,627 2,000 1,066 1,452 841 of which: Bonds .. .. 10 284 489 489 778 370 Commercial banks .. .. 719 949 904 26 326 326 Private nonguaranteed .. .. 902 982 1,172 2,527 1,492 1,637 Bonds .. .. 0 0 45 350 0 145 Commercial banks and other .. .. 902 982 1,127 2,177 1,492 1,492 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 855 743 860 859 1,138 1,086 Public and publicly guaranteed .. .. 597 546 558 513 606 582 Official creditors .. .. 0 1 12 3 7 10 Multilateral .. .. 0 1 12 3 7 10 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 0 0 0 0 0 0 Concessional .. .. 0 0 0 0 0 0 Private creditors .. .. 597 545 546 510 598 572 of which: Bonds .. .. 188 275 307 372 499 494 Commercial banks .. .. 245 130 106 18 13 7 Private nonguaranteed .. .. 258 196 302 347 533 504 Bonds .. .. 0 27 84 147 338 354 Commercial banks and other .. .. 258 169 218 200 195 150 Memo: IBRD 0 0 0 0 0 0 1 1 IDA 0 0 0 0 0 0 0 0 358 SOUTH AFRICA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.8 2.8 17.3 17.4 Japanese yen .. .. 3.0 3.8 3.8 3.5 4.1 0.0 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 90.6 92.0 91.9 92.4 76.4 80.2 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 3,687 954 -811 991 2,767 693 Net flows on debt .. .. 3,412 1,274 -767 -518 2,671 1,169 Cross-currency valuation .. .. 63 -70 -80 77 95 135 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.4 6.1 5.9 6.8 5.3 4.0 Maturity (years) .. .. 14.3 9.9 11.9 10.7 10.0 7.3 Grace period (years) .. .. 1.8 2.4 4.2 7.2 10.0 4.8 Grant element (%) .. .. 21.3 16.2 21.4 17.4 28.4 20.3 Official creditors Interest (%) .. .. 0.0 5.9 3.8 1.7 0.0 2.0 Maturity (years) .. .. 0.0 12.3 16.1 9.8 0.0 12.7 Grace period (years) .. .. 0.0 4.0 4.9 2.9 0.0 3.8 Grant element (%) .. .. 0.0 20.2 37.7 36.3 0.0 41.8 Private creditors Interest (%) .. .. 5.4 6.1 6.0 6.9 5.3 4.1 Maturity (years) .. .. 14.3 9.8 11.6 10.7 10.0 6.9 Grace period (years) .. .. 1.8 2.3 4.2 7.3 10.0 4.9 Grant element (%) .. .. 21.3 16.0 20.4 17.2 28.4 19.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,861 2,166 2,575 2,045 464 786 261 1,137 Interest 956 788 661 575 505 483 444 395 Official creditors Principal 19 28 30 32 42 42 40 38 Interest 8 8 8 7 7 6 5 4 Bilateral creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Multilateral creditors Principal 19 28 30 32 42 42 40 38 Interest 8 8 8 7 7 6 5 4 Private creditors Principal 3,843 2,138 2,545 2,013 422 745 222 1,099 Interest 948 780 653 567 498 477 439 391 Notes: Data source: Data on long-term public and publicly guaranteed and short-term debt for 2004 are based on aggregate information provided by the authorities and World Bank staff estimates. 359 SRI LANKA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,540 5,863 8,395 9,157 8,555 9,546 10,238 10,887 Long-term debt (LDOD) 2,937 5,049 7,264 8,312 7,889 8,729 9,374 10,061 Public and publicly guaranteed 2,839 4,947 7,175 7,944 7,500 8,400 9,106 9,765 Private nonguaranteed 99 102 90 368 389 329 268 296 Use of IMF credit 397 410 595 161 214 310 393 294 Short-term debt 206 405 535 685 451 507 471 531 of which interest arrears on LDOD 0 11 35 112 94 99 0 0 Official creditors 0 0 0 14 12 10 0 0 Private creditors 0 11 35 98 82 90 0 0 Memorandum items Principal arrears on LDOD 0 0 42 216 187 202 0 0 Official creditors 0 0 3 28 22 23 0 0 Private creditors 0 0 39 188 165 179 0 0 TOTAL DEBT FLOWS Disbursements 452 545 671 735 670 760 977 772 Long-term debt 452 485 671 735 539 635 895 772 IMF purchases 0 61 0 0 132 125 83 0 Principal repayments 164 214 280 541 521 501 420 552 Long-term debt 111 167 246 455 450 450 388 441 IMF repurchases 53 47 34 86 71 51 31 112 Net flows on debt 299 331 385 -24 -66 310 621 281 of which short-term debt 12 0 -6 -218 -215 50 63 61 Interest payments (INT) 156 170 172 249 229 218 186 214 Long-term debt 116 122 145 214 209 205 175 190 IMF charges 24 21 3 1 3 5 5 8 Short-term debt 16 27 24 34 17 7 5 15 Net transfers on debt 143 161 213 -273 -295 92 435 67 Total debt service paid (TDS) 320 384 452 789 751 718 605 766 Long-term debt 228 289 391 669 659 655 563 631 IMF repurchases and charges 77 69 37 87 75 56 37 120 Short-term debt (interest only) 16 27 24 34 17 7 5 15 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 518 582 655 562 327 450 730 656 Net flow of long-term debt (ex. IMF) 341 318 425 280 89 185 506 332 Foreign direct investment (net) 26 43 56 173 172 197 229 233 Portfolio equity flows 0 0 0 0 -35 -53 -143 -100 Grants (excluding technical coop.) 151 221 175 109 100 121 138 191 Memo: technical coop. grants 55 104 115 78 77 73 97 77 NET TRANSFERS 390 435 439 240 14 147 464 370 Interest on long-term debt 116 122 145 214 209 205 175 190 Profit remittances on FDI 11 25 72 109 104 98 92 95 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 5,953 7,865 12,894 15,283 15,502 16,300 18,183 19,224 Exports of goods, serv. & inc. (XGS) 1,936 2,786 5,630 7,670 7,436 7,330 8,128 9,004 Worker remit. & comp. of employees 292 401 809 1,166 1,185 1,309 1,438 1,590 Imports of goods & services (MGS) 2,506 3,224 6,342 8,554 7,501 7,407 8,025 9,468 International reserves (RES) 472 447 2,112 1,131 1,357 1,705 2,334 2,205 Current account balance -418 -298 -770 -1,044 -215 -236 -71 -648 4. DEBT INDICATORS EDT / XGS (%) 182.8 210.4 149.1 119.4 115.1 130.2 126.0 120.9 EDT / GNI (%) 59.5 74.5 65.1 59.9 55.2 58.6 56.3 56.6 TDS / XGS (%) 16.5 13.8 8.0 10.3 10.1 9.8 7.4 8.5 INT / XGS (%) 8.1 6.1 3.1 3.2 3.1 3.0 2.3 2.4 INT / GNI (%) 2.6 2.2 1.3 1.6 1.5 1.3 1.0 1.1 RES / EDT (%) 13.3 7.6 25.2 12.4 15.9 17.9 22.8 20.3 RES / MGS (months) 2.3 1.7 4.0 1.6 2.2 2.8 3.5 2.8 Short-term / EDT (%) 5.8 6.9 6.4 7.5 5.3 5.3 4.6 4.9 Concessional / EDT (%) 59.2 71.9 75.8 74.2 75.6 76.4 80.4 80.9 Multilateral / EDT (%) 19.6 27.7 34.0 37.3 37.9 39.3 41.3 42.0 360 SRI LANKA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,937 5,049 7,264 8,312 7,889 8,729 9,374 10,061 Public and publicly guaranteed 2,839 4,947 7,175 7,944 7,500 8,400 9,106 9,765 Official creditors 2,169 4,349 6,493 6,934 6,623 7,502 8,494 9,123 Multilateral 694 1,623 2,858 3,412 3,239 3,754 4,228 4,574 Concessional 628 1,536 2,806 3,396 3,227 3,709 4,147 4,451 Bilateral 1,474 2,726 3,635 3,522 3,384 3,748 4,266 4,549 Concessional 1,469 2,681 3,554 3,394 3,240 3,579 4,085 4,352 Private creditors 670 598 681 1,010 876 898 612 642 of which: Bonds 0 0 0 65 65 65 65 65 Commercial banks 379 259 324 371 301 348 316 312 Private nonguaranteed 99 102 90 368 389 329 268 296 Bonds 0 0 0 0 0 0 0 100 Commercial banks and other 99 102 90 368 389 329 268 196 Memo: IBRD 61 82 49 13 8 4 3 1 IDA 397 864 1,463 1,610 1,570 1,734 2,051 2,167 Public sector LDOD 2,823 4,854 7,055 7,836 7,399 8,291 9,100 9,746 Private sector LDOD 114 194 210 476 490 438 274 315 DISBURSEMENTS 452 485 671 735 539 635 895 772 Public and publicly guaranteed 397 485 671 565 439 587 895 672 Official creditors 335 396 469 348 424 476 746 584 Multilateral 119 234 197 123 128 233 408 234 Concessional 114 233 197 123 128 196 368 192 Bilateral 216 162 272 225 296 242 338 350 Concessional 216 162 262 207 264 214 307 329 Private creditors 61 89 201 218 15 111 149 88 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 20 59 92 44 11 89 101 17 Private nonguaranteed 55 0 0 169 100 48 0 100 Bonds 0 0 0 0 0 0 0 100 Commercial banks and other 55 0 0 169 100 48 0 0 Memo: IBRD 5 1 0 0 0 0 0 0 IDA 73 127 106 47 39 91 202 68 PRINCIPAL REPAYMENTS 111 167 246 455 450 450 388 441 Public and publicly guaranteed 103 165 244 441 372 363 328 368 Official creditors 39 88 148 216 226 244 260 296 Multilateral 10 21 26 50 60 67 73 80 Concessional 4 13 19 45 56 63 71 78 Bilateral 29 68 122 167 166 177 188 216 Concessional 28 64 116 150 150 160 174 203 Private creditors 64 76 96 224 145 119 68 72 of which: Bonds 0 0 0 50 0 0 0 0 Commercial banks 27 29 54 96 79 53 26 26 Private nonguaranteed 8 2 2 14 78 87 60 72 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 8 2 2 14 78 87 60 72 Memo: IBRD 4 7 7 5 4 4 2 2 IDA 0 3 8 18 27 32 36 38 INTEREST PAYMENTS (LINT) 116 122 145 214 209 205 175 190 Public and publicly guaranteed 111 120 144 179 168 162 155 170 Official creditors 38 77 112 125 118 122 130 145 Multilateral 11 19 29 32 30 31 33 39 Concessional 5 11 24 30 29 30 32 37 Bilateral 27 58 84 93 89 91 96 106 Concessional 27 55 81 86 81 83 89 98 Private creditors 73 43 32 54 50 41 25 25 of which: Bonds 0 0 0 6 3 2 2 2 Commercial banks 41 16 19 29 21 18 12 13 Private nonguaranteed 5 2 1 35 41 43 20 20 Bonds 0 0 0 0 0 0 0 7 Commercial banks and other 5 2 1 35 41 43 20 13 Memo: IBRD 5 8 5 1 1 1 0 0 IDA 3 5 11 12 12 12 13 16 361 SRI LANKA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.7 6.8 7.4 8.2 Japanese yen 14.2 22.7 28.6 29.8 29.1 29.6 30.4 30.8 Pound sterling 2.4 3.2 1.8 0.5 0.4 0.3 0.2 0.2 Swiss franc 0.9 0.9 0.4 0.2 0.2 0.2 0.0 0.0 U.S.dollars 51.3 36.2 35.9 38.9 40.0 39.4 40.2 39.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 7 9 0 0 4 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 547 682 435 -658 -602 991 693 648 Net flows on debt 299 331 385 -24 -66 310 621 281 Cross-currency valuation 164 296 -42 -579 -554 631 834 353 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.2 1.8 3.6 4.3 2.7 1.9 1.9 1.4 Maturity (years) 36.0 34.8 25.5 22.5 28.1 28.1 26.9 29.7 Grace period (years) 9.1 9.5 6.8 5.3 6.5 7.5 8.0 7.5 Grant element (%) 58.3 69.3 47.9 39.9 53.3 60.9 59.8 65.2 Official creditors Interest (%) 3.1 1.4 3.3 2.4 2.7 1.9 1.6 1.4 Maturity (years) 36.2 36.4 29.7 32.0 29.8 29.0 31.9 31.3 Grace period (years) 9.2 10.1 8.3 8.5 7.7 7.8 9.3 7.9 Grant element (%) 59.3 73.4 55.4 60.9 56.8 62.1 68.5 67.6 Private creditors Interest (%) 10.4 8.0 4.8 6.6 2.8 2.1 2.7 2.3 Maturity (years) 22.7 9.9 11.2 10.4 20.3 13.0 9.1 13.4 Grace period (years) 3.0 1.6 1.9 1.3 0.7 3.5 3.2 3.9 Grant element (%) -4.0 8.1 22.9 13.2 37.0 41.4 29.1 41.8 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 541 524 527 605 622 531 551 555 Interest 216 223 221 216 204 188 178 166 Official creditors Principal 365 373 395 438 460 478 497 507 Interest 173 185 189 190 184 177 169 160 Bilateral creditors Principal 263 266 275 282 288 294 296 293 Interest 125 130 130 127 121 115 108 101 Multilateral creditors Principal 101 107 119 156 173 183 201 215 Interest 48 55 59 63 63 62 61 59 Private creditors Principal 177 152 132 166 161 53 54 48 Interest 43 37 31 26 19 10 9 7 Notes: Data source: Data on long-term public and publicly guaranteed, and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 362 ST. KITTS AND NEVIS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 12.8 45.2 56.8 156.6 218.1 263.9 316.7 316.4 Long-term debt (LDOD) 12.8 44.2 54.2 152.7 214.7 260.9 314.9 313.5 Public and publicly guaranteed 12.8 44.2 54.2 152.7 214.7 260.9 314.9 313.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 2.1 2.0 1.1 0.0 0.0 Short-term debt 0.0 1.0 2.7 1.8 1.4 1.9 1.8 2.9 of which interest arrears on LDOD 0.0 0.0 1.2 0.2 0.4 0.5 0.3 1.4 Official creditors 0.0 0.0 1.2 0.2 0.4 0.5 0.0 0.3 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.3 1.0 Memorandum items Principal arrears on LDOD 0.0 0.0 0.7 0.0 0.0 0.0 0.0 0.9 Official creditors 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.9 Private creditors 0.0 0.0 0.4 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 2.4 7.3 5.6 32.1 71.8 59.7 66.5 12.2 Long-term debt 2.4 7.3 5.6 32.1 71.8 59.7 66.5 12.2 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.5 1.5 4.8 12.8 9.5 21.4 23.5 24.3 Long-term debt 0.5 1.5 4.8 12.8 9.5 20.4 22.4 24.3 IMF repurchases 0.0 0.0 0.0 0.0 0.0 1.1 1.1 0.0 Net flows on debt 1.9 5.8 0.3 18.9 61.8 38.8 43.0 -12.1 of which short-term debt 0.0 0.0 -0.6 -0.4 -0.5 0.4 0.0 0.0 Interest payments (INT) 0.4 1.5 2.0 7.3 11.9 17.9 21.0 22.5 Long-term debt 0.4 1.4 1.9 7.1 11.8 17.8 20.9 22.5 IMF charges 0.0 0.0 0.0 0.1 0.1 0.1 0.0 0.0 Short-term debt 0.0 0.1 0.1 0.1 0.0 0.0 0.0 0.0 Net transfers on debt 1.6 4.3 -1.7 11.6 49.9 20.9 22.0 -34.6 Total debt service paid (TDS) 0.8 3.0 6.8 20.1 21.4 39.3 44.5 46.8 Long-term debt 0.8 2.9 6.6 19.9 21.3 38.2 43.3 46.7 IMF repurchases and charges 0.0 0.0 0.0 0.1 0.1 1.1 1.2 0.0 Short-term debt (interest only) 0.0 0.1 0.1 0.1 0.0 0.0 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 11.6 56.8 21.7 117.1 155.6 127.3 111.5 49.8 Net flow of long-term debt (ex. IMF) 1.9 5.8 0.9 19.3 62.3 39.4 44.1 -12.1 Foreign direct investment (net) 8.0 49.0 20.0 96.0 88.0 80.0 67.3 61.7 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 1.7 2.0 0.8 1.8 5.3 8.0 0.2 0.3 Memo: technical coop. grants 1.2 2.2 2.3 0.6 1.1 0.6 0.1 1.1 NET TRANSFERS 11.2 50.3 5.4 88.8 120.5 86.8 69.4 5.2 Interest on long-term debt 0.4 1.4 1.9 7.1 11.8 17.8 20.9 22.5 Profit remittances on FDI 0.0 5.0 14.4 21.2 23.4 22.7 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 76.6 154.5 219.8 299.3 304.6 310.8 325.3 348.3 Exports of goods, serv. & inc. (XGS) 44.5 102.8 125.3 155.5 158.7 160.5 124.2 .. Worker remit. & comp. of employees 1.0 19.0 2.0 4.0 4.0 3.7 3.7 3.7 Imports of goods & services (MGS) 58.6 140.1 189.9 284.3 280.7 300.9 238.1 .. International reserves (RES) 7.4 16.3 33.5 45.2 56.4 65.8 64.8 78.5 Current account balance -6.7 -47.0 -45.5 -66.2 -105.9 -124.0 -90.4 .. 4. DEBT INDICATORS EDT / XGS (%) 28.7 44.0 45.4 100.7 137.5 164.4 255.1 .. EDT / GNI (%) 16.7 29.3 25.9 52.3 71.6 84.9 97.4 90.8 TDS / XGS (%) 1.8 2.9 5.4 12.9 13.5 24.5 35.9 .. INT / XGS (%) 0.8 1.5 1.6 4.7 7.5 11.1 16.9 .. INT / GNI (%) 0.5 1.0 0.9 2.4 3.9 5.8 6.4 6.5 RES / EDT (%) 57.9 36.0 58.9 28.9 25.9 24.9 20.5 24.8 RES / MGS (months) 1.5 1.4 2.1 1.9 2.4 2.6 3.3 .. Short-term / EDT (%) 0.0 2.3 4.7 1.1 0.6 0.7 0.6 0.9 Concessional / EDT (%) 90.0 76.7 73.1 59.1 44.9 43.6 36.6 36.6 Multilateral / EDT (%) 73.9 44.2 52.1 34.4 28.9 31.5 29.1 30.9 363 ST. KITTS AND NEVIS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 12.8 44.2 54.2 152.7 214.7 260.9 314.9 313.5 Public and publicly guaranteed 12.8 44.2 54.2 152.7 214.7 260.9 314.9 313.5 Official creditors 12.8 41.4 48.6 102.7 116.4 134.7 166.4 164.2 Multilateral 9.5 20.0 29.6 53.8 63.1 83.1 92.1 97.8 Concessional 8.8 15.1 23.7 43.9 49.8 68.5 73.3 77.9 Bilateral 3.3 21.5 19.0 48.9 53.3 51.6 74.3 66.5 Concessional 2.7 19.5 17.8 48.7 48.2 46.4 42.6 38.0 Private creditors 0.0 2.7 5.6 50.0 98.4 126.1 148.5 149.2 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 19.1 19.1 Commercial banks 0.0 0.0 0.0 42.8 92.4 121.4 126.0 128.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 1.1 4.5 6.6 8.7 11.9 13.2 IDA 0.0 0.0 1.6 1.4 1.4 1.4 1.5 1.6 Public sector LDOD 11.6 40.7 52.9 152.7 214.7 260.9 314.9 313.5 Private sector LDOD 1.2 3.4 1.3 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 2.4 7.3 5.6 32.1 71.8 59.7 66.5 12.2 Public and publicly guaranteed 2.4 7.3 5.6 32.1 71.8 59.7 66.5 12.2 Official creditors 2.4 7.3 5.0 7.9 19.7 24.6 39.9 9.4 Multilateral 1.5 2.4 3.8 7.2 12.0 22.1 9.7 9.0 Concessional 1.2 2.3 3.5 5.5 8.0 19.9 5.6 6.9 Bilateral 0.9 4.9 1.3 0.7 7.7 2.6 30.2 0.5 Concessional 0.5 4.9 1.3 0.5 2.9 1.9 1.6 0.5 Private creditors 0.0 0.0 0.6 24.2 52.1 35.1 26.6 2.7 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 19.1 0.0 Commercial banks 0.0 0.0 0.0 24.2 51.9 34.5 7.5 2.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.3 1.1 2.1 2.2 3.8 2.1 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 0.5 1.5 4.8 12.8 9.5 20.4 22.4 24.3 Public and publicly guaranteed 0.5 1.5 4.8 12.8 9.5 20.4 22.4 24.3 Official creditors 0.5 1.1 3.3 4.8 5.7 6.7 10.4 12.3 Multilateral 0.3 0.7 1.5 2.1 2.5 2.0 2.9 4.0 Concessional 0.3 0.6 1.0 1.6 2.0 1.6 2.0 2.6 Bilateral 0.1 0.3 1.8 2.7 3.2 4.7 7.4 8.3 Concessional 0.1 0.2 1.4 2.6 3.2 4.2 5.4 5.1 Private creditors 0.0 0.4 1.5 8.0 3.7 13.7 12.0 11.9 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 4.6 2.2 11.8 10.2 10.5 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.1 0.1 0.1 0.6 0.7 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 INTEREST PAYMENTS (LINT) 0.4 1.4 1.9 7.1 11.8 17.8 20.9 22.5 Public and publicly guaranteed 0.4 1.4 1.9 7.1 11.8 17.8 20.9 22.5 Official creditors 0.4 1.4 1.5 4.1 4.2 5.6 8.0 8.3 Multilateral 0.3 0.7 1.0 2.0 2.4 3.2 3.4 3.3 Concessional 0.3 0.5 0.7 1.5 1.8 2.4 2.6 2.5 Bilateral 0.0 0.7 0.5 2.2 1.8 2.4 4.6 5.0 Concessional 0.0 0.6 0.4 2.1 1.7 2.0 2.2 2.5 Private creditors 0.0 0.0 0.4 3.0 7.6 12.2 12.9 14.2 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.8 1.6 Commercial banks 0.0 0.0 0.0 2.3 7.1 11.8 11.8 12.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.1 0.3 0.4 0.5 0.6 0.6 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 364 ST. KITTS AND NEVIS (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.4 1.7 1.8 1.8 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 11.8 16.3 7.4 1.5 1.0 0.8 0.1 0.1 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 9.7 37.8 51.4 79.5 80.5 82.2 83.5 84.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2.2 8.6 -1.4 18.6 61.5 45.8 52.8 -0.3 Net flows on debt 1.9 5.8 0.3 18.9 61.8 38.8 43.0 -12.1 Cross-currency valuation 0.4 1.3 0.1 -0.8 -0.4 1.7 1.6 1.7 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.0 4.0 3.7 5.9 6.5 5.3 7.0 1.5 Maturity (years) 15.2 31.7 19.1 13.0 13.0 12.8 12.2 20.6 Grace period (years) 5.5 7.5 5.2 2.7 3.2 4.4 5.9 4.9 Grant element (%) 35.7 41.5 41.2 19.3 17.0 25.4 17.0 56.6 Official creditors Interest (%) 4.0 4.5 3.7 4.8 4.0 2.3 6.1 1.5 Maturity (years) 15.2 38.0 19.1 16.5 18.0 17.6 12.5 20.6 Grace period (years) 5.5 9.0 5.2 4.5 4.1 4.4 1.9 4.9 Grant element (%) 35.7 46.1 41.2 31.0 36.6 47.0 20.9 56.6 Private creditors Interest (%) 0.0 2.0 0.0 7.0 7.1 7.3 8.3 0.0 Maturity (years) 0.0 5.8 0.0 9.7 11.7 9.7 11.7 0.0 Grace period (years) 0.0 1.3 0.0 1.1 2.9 4.4 11.7 0.0 Grant element (%) 0.0 22.5 0.0 8.3 12.2 11.1 11.2 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 25.7 26.6 28.0 38.0 28.0 25.7 29.6 33.7 Interest 17.1 15.8 14.4 12.3 10.8 9.3 7.9 5.4 Official creditors Principal 12.5 13.2 15.3 16.5 16.6 17.4 17.2 16.3 Interest 6.5 6.2 5.8 5.4 4.8 4.1 3.5 2.8 Bilateral creditors Principal 7.6 7.6 7.6 8.1 8.1 8.1 8.0 7.1 Interest 3.7 3.2 2.8 2.5 2.0 1.6 1.1 0.7 Multilateral creditors Principal 4.9 5.6 7.7 8.5 8.5 9.4 9.2 9.2 Interest 2.8 2.9 3.0 2.9 2.8 2.6 2.3 2.1 Private creditors Principal 13.3 13.4 12.7 21.5 11.4 8.3 12.3 17.4 Interest 10.6 9.6 8.7 6.9 6.0 5.2 4.5 2.6 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 365 ST. LUCIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 23.1 79.2 128.3 235.3 235.7 414.9 368.3 413.3 Long-term debt (LDOD) 23.1 72.1 111.3 167.6 166.0 210.7 235.0 256.7 Public and publicly guaranteed 23.1 72.1 111.3 167.6 166.0 210.7 235.0 256.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.0 7.0 16.9 67.8 69.7 204.2 133.3 156.6 of which interest arrears on LDOD 0.0 0.8 0.0 0.0 0.0 0.0 1.3 2.6 Official creditors 0.0 0.8 0.0 0.0 0.0 0.0 1.2 1.8 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.8 Memorandum items Principal arrears on LDOD 0.0 0.1 0.0 0.0 0.0 0.0 0.3 1.1 Official creditors 0.0 0.1 0.0 0.0 0.0 0.0 0.3 1.1 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 4.0 8.0 11.5 50.9 16.7 50.1 33.1 28.6 Long-term debt 4.0 8.0 11.5 50.9 16.7 50.1 33.1 28.6 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.7 3.2 6.2 20.9 13.9 9.4 15.6 9.8 Long-term debt 0.7 3.2 6.2 20.9 13.9 9.4 15.6 9.8 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 3.2 7.0 12.3 42.5 4.7 175.2 -54.8 40.8 of which short-term debt 0.0 2.2 6.9 12.5 2.0 134.5 -72.2 22.0 Interest payments (INT) 0.7 3.1 5.7 10.3 11.5 16.7 17.0 16.6 Long-term debt 0.7 2.8 4.8 7.5 9.0 8.7 12.0 11.4 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.0 0.3 0.9 2.8 2.5 8.0 5.0 5.2 Net transfers on debt 2.5 3.8 6.6 32.2 -6.7 158.4 -71.7 24.2 Total debt service paid (TDS) 1.5 6.3 11.9 31.2 25.4 26.2 32.6 26.4 Long-term debt 1.5 6.0 10.9 28.4 22.8 18.2 27.6 21.2 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.0 0.3 0.9 2.8 2.5 8.0 5.0 5.2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 21.2 53.1 81.2 95.3 44.8 104.1 131.2 133.1 Net flow of long-term debt (ex. IMF) 3.2 4.8 5.4 30.0 2.8 40.7 17.4 18.8 Foreign direct investment (net) 17.0 45.0 33.0 55.0 24.0 48.0 102.2 111.4 Portfolio equity flows 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 0.9 3.1 42.8 10.3 18.0 15.4 11.6 2.9 Memo: technical coop. grants 2.2 3.5 4.7 4.4 3.4 4.5 3.4 2.7 NET TRANSFERS 20.4 23.8 41.1 56.4 8.1 67.6 88.2 92.5 Interest on long-term debt 0.7 2.8 4.8 7.5 9.0 8.7 12.0 11.4 Profit remittances on FDI 0.0 26.5 35.3 31.4 27.8 27.7 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 186.2 369.2 521.2 640.1 611.4 622.1 644.7 675.2 Exports of goods, serv. & inc. (XGS) 121.5 301.2 385.4 388.1 340.4 330.7 372.9 .. Worker remit. & comp. of employees 1.0 16.0 2.0 3.0 4.0 4.0 4.0 4.0 Imports of goods & services (MGS) 154.9 352.1 437.5 484.4 429.5 447.6 506.2 .. International reserves (RES) 12.7 44.6 63.1 78.8 88.9 93.9 106.9 132.5 Current account balance -12.5 -57.0 -33.1 -78.8 -75.0 -103.9 .. .. 4. DEBT INDICATORS EDT / XGS (%) 19.0 26.3 33.3 60.6 69.3 125.5 98.8 .. EDT / GNI (%) 12.4 21.4 24.6 36.8 38.6 66.7 57.1 61.2 TDS / XGS (%) 1.2 2.1 3.1 8.0 7.4 7.9 8.7 .. INT / XGS (%) 0.6 1.0 1.5 2.7 3.4 5.1 4.5 .. INT / GNI (%) 0.4 0.9 1.1 1.6 1.9 2.7 2.6 2.5 RES / EDT (%) 54.7 56.3 49.2 33.5 37.7 22.6 29.0 32.1 RES / MGS (months) 1.0 1.5 1.7 2.0 2.5 2.5 2.5 .. Short-term / EDT (%) 0.0 8.9 13.2 28.8 29.6 49.2 36.2 37.9 Concessional / EDT (%) 81.8 41.6 57.6 32.9 30.7 20.6 25.4 24.2 Multilateral / EDT (%) 83.4 53.3 61.6 42.3 40.3 26.1 33.3 34.6 366 ST. LUCIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 23.1 72.1 111.3 167.6 166.0 210.7 235.0 256.7 Public and publicly guaranteed 23.1 72.1 111.3 167.6 166.0 210.7 235.0 256.7 Official creditors 22.9 69.5 111.3 120.7 111.8 126.5 141.8 163.9 Multilateral 19.3 42.2 79.0 99.5 95.0 108.1 122.5 143.2 Concessional 16.9 32.5 56.2 58.9 58.0 68.8 75.8 80.2 Bilateral 3.6 27.3 32.3 21.3 16.7 18.4 19.3 20.7 Concessional 2.0 0.4 17.7 18.5 14.3 16.5 17.8 19.8 Private creditors 0.2 2.6 0.0 46.8 54.2 84.2 93.2 92.8 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.2 2.6 0.0 46.8 54.2 84.2 93.2 92.8 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 2.1 6.0 5.2 5.9 10.1 10.5 IDA 0.0 0.0 7.9 11.6 11.8 20.1 23.2 26.1 Public sector LDOD 23.1 72.1 111.3 167.6 166.0 210.7 235.0 256.7 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 4.0 8.0 11.5 50.9 16.7 50.1 33.1 28.6 Public and publicly guaranteed 4.0 8.0 11.5 50.9 16.7 50.1 33.1 28.6 Official creditors 4.0 8.0 11.5 16.8 3.2 20.1 18.1 28.6 Multilateral 3.3 6.9 10.8 15.7 3.2 17.2 16.9 25.9 Concessional 3.1 4.3 9.3 3.7 2.8 12.8 6.5 6.6 Bilateral 0.6 1.1 0.8 1.1 0.0 2.9 1.2 2.7 Concessional 0.0 0.2 0.8 1.1 0.0 2.9 1.2 2.7 Private creditors 0.0 0.0 0.0 34.1 13.4 30.0 15.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 34.1 13.4 30.0 15.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.7 0.9 0.3 1.0 5.1 1.2 IDA 0.0 0.0 2.1 0.7 0.8 7.3 1.3 1.9 PRINCIPAL REPAYMENTS 0.7 3.2 6.2 20.9 13.9 9.4 15.6 9.8 Public and publicly guaranteed 0.7 3.2 6.2 20.9 13.9 9.4 15.6 9.8 Official creditors 0.7 2.4 6.2 11.7 7.9 9.4 9.6 9.5 Multilateral 0.6 2.4 4.2 6.6 6.8 6.4 7.2 6.9 Concessional 0.5 2.0 2.6 3.1 3.4 3.8 3.6 3.5 Bilateral 0.1 0.0 2.0 5.1 1.1 3.0 2.4 2.5 Concessional 0.1 0.0 0.1 2.0 0.8 2.2 1.8 1.9 Private creditors 0.0 0.8 0.0 9.2 6.0 0.0 6.0 0.4 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.8 0.0 9.2 6.0 0.0 6.0 0.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.1 0.5 0.7 0.7 1.5 1.0 IDA 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 INTEREST PAYMENTS (LINT) 0.7 2.8 4.8 7.5 9.0 8.7 12.0 11.4 Public and publicly guaranteed 0.7 2.8 4.8 7.5 9.0 8.7 12.0 11.4 Official creditors 0.7 2.6 4.8 5.2 4.1 4.2 4.5 4.7 Multilateral 0.6 1.8 3.0 4.0 3.8 3.5 3.7 3.9 Concessional 0.5 1.3 1.6 1.7 1.5 1.6 1.7 1.9 Bilateral 0.1 0.8 1.8 1.2 0.3 0.7 0.8 0.8 Concessional 0.1 0.0 0.9 0.9 0.3 0.7 0.8 0.8 Private creditors 0.0 0.2 0.0 2.3 4.9 4.6 7.5 6.7 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.2 0.0 2.3 4.9 4.6 7.5 6.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.1 0.3 0.3 0.3 0.4 0.5 IDA 0.0 0.0 0.0 0.1 0.1 0.1 0.2 0.2 367 ST. LUCIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 4.6 5.2 5.2 4.6 Japanese yen 1.4 4.0 2.4 0.3 0.0 0.0 0.0 0.0 Pound sterling 2.4 40.3 13.7 1.9 1.7 1.0 0.7 0.5 Swiss franc 0.3 1.1 0.5 0.0 0.0 0.0 0.0 0.0 U.S.dollars 50.4 32.8 53.4 50.3 53.1 58.7 62.4 66.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.4 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2.8 13.5 14.7 39.2 0.4 179.2 -46.6 45.0 Net flows on debt 3.2 7.0 12.3 42.5 4.7 175.2 -54.8 40.8 Cross-currency valuation -0.4 5.8 2.2 -3.2 -1.8 3.7 5.5 3.3 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.0 4.3 4.7 7.3 5.5 5.2 3.2 1.7 Maturity (years) 17.9 24.1 24.8 18.0 18.4 15.9 18.8 23.4 Grace period (years) 4.7 8.2 7.1 9.3 5.2 4.4 6.5 7.3 Grant element (%) 37.1 42.8 38.4 17.9 29.0 30.1 45.3 59.7 Official creditors Interest (%) 4.0 4.3 4.7 6.0 3.9 2.4 3.2 1.7 Maturity (years) 17.9 24.1 24.8 22.7 23.5 21.6 18.8 23.4 Grace period (years) 4.7 8.2 7.1 5.5 6.4 6.1 6.5 7.3 Grant element (%) 37.1 42.8 38.4 26.7 43.9 52.1 45.3 59.7 Private creditors Interest (%) 0.0 0.0 0.0 8.7 8.5 7.7 0.0 0.0 Maturity (years) 0.0 0.0 0.0 13.2 9.2 10.8 0.0 0.0 Grace period (years) 0.0 0.0 0.0 13.2 2.8 3.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 9.1 2.1 9.8 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 14.8 19.4 21.5 39.0 21.7 21.7 20.2 18.0 Interest 13.2 12.8 12.1 11.1 9.0 8.0 7.1 6.2 Official creditors Principal 10.9 14.2 15.3 15.7 15.6 15.6 14.0 11.9 Interest 5.7 5.6 5.3 5.0 4.5 4.1 3.6 3.2 Bilateral creditors Principal 2.2 3.6 3.5 3.5 2.9 3.4 2.6 1.6 Interest 1.1 1.1 1.1 1.0 0.9 0.8 0.7 0.6 Multilateral creditors Principal 8.7 10.6 11.8 12.1 12.6 12.2 11.5 10.3 Interest 4.6 4.4 4.2 3.9 3.6 3.3 2.9 2.6 Private creditors Principal 3.9 5.2 6.2 23.3 6.2 6.2 6.2 6.2 Interest 7.6 7.2 6.8 6.2 4.4 3.9 3.5 3.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 368 ST. VINCENT AND THE GRENADINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 27.2 61.0 119.3 195.6 194.6 205.9 227.9 256.9 Long-term debt (LDOD) 24.8 58.9 92.3 164.3 163.3 173.6 194.6 223.4 Public and publicly guaranteed 24.8 58.9 92.3 164.3 163.3 173.6 194.6 223.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 2.1 2.1 27.0 31.4 31.3 32.4 33.2 33.5 of which interest arrears on LDOD 0.1 0.1 0.1 0.4 1.3 2.4 3.2 3.5 Official creditors 0.1 0.1 0.1 0.4 0.3 0.3 0.4 0.4 Private creditors 0.0 0.0 0.0 0.0 0.9 2.0 2.9 3.2 Memorandum items Principal arrears on LDOD 0.1 0.1 0.6 0.9 0.1 0.6 2.3 2.7 Official creditors 0.1 0.1 0.3 0.9 0.1 0.6 1.0 0.8 Private creditors 0.0 0.0 0.2 0.0 0.0 0.0 1.3 1.9 TOTAL DEBT FLOWS Disbursements 2.8 7.2 3.6 8.5 7.8 18.0 26.5 39.9 Long-term debt 2.8 7.2 3.6 8.5 7.8 18.0 26.5 39.9 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 1.9 2.4 4.7 6.2 6.7 7.6 9.4 13.2 Long-term debt 1.2 2.4 4.7 6.2 6.7 7.6 9.4 13.2 IMF repurchases 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 1.9 5.2 3.1 1.5 0.2 10.4 17.1 26.7 of which short-term debt 1.0 0.4 4.2 -0.8 -0.9 0.0 0.0 0.0 Interest payments (INT) 1.4 1.9 4.2 7.0 7.2 5.6 5.8 7.7 Long-term debt 1.2 1.7 2.7 5.2 5.4 4.4 4.6 6.5 IMF charges 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.1 0.2 1.5 1.9 1.8 1.2 1.2 1.2 Net transfers on debt 0.5 3.3 -1.1 -5.5 -7.0 4.8 11.3 19.0 Total debt service paid (TDS) 3.3 4.3 8.9 13.3 13.9 13.2 15.2 20.9 Long-term debt 2.4 4.1 7.4 11.4 12.1 12.0 14.0 19.7 IMF repurchases and charges 0.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.1 0.2 1.5 1.9 1.8 1.2 1.2 1.2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 4.7 16.2 75.9 43.9 26.8 46.8 76.1 91.4 Net flow of long-term debt (ex. IMF) 1.6 4.8 -1.1 2.3 1.1 10.4 17.1 26.7 Foreign direct investment (net) 1.8 8.0 31.0 38.0 21.0 32.0 55.1 55.7 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 1.3 3.4 46.0 3.6 4.7 4.4 3.9 8.9 Memo: technical coop. grants 1.5 2.4 2.7 1.2 1.3 0.9 1.5 2.4 NET TRANSFERS 3.5 1.2 62.1 26.1 10.2 31.0 60.8 72.7 Interest on long-term debt 1.2 1.7 2.7 5.2 5.4 4.4 4.6 6.5 Profit remittances on FDI 0.0 13.3 11.1 12.7 11.2 11.4 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 111.1 187.3 254.8 316.9 328.7 347.4 355.8 380.6 Exports of goods, serv. & inc. (XGS) 82.6 148.7 140.3 181.1 176.5 180.3 .. .. Worker remit. & comp. of employees 0.0 16.0 2.0 3.0 3.0 3.5 3.5 3.5 Imports of goods & services (MGS) 92.3 167.9 190.2 226.8 230.4 234.8 .. .. International reserves (RES) 13.8 26.5 29.8 55.2 61.4 53.2 51.2 75.0 Current account balance 3.7 -23.6 -40.7 -29.4 -41.3 -42.3 .. .. 4. DEBT INDICATORS EDT / XGS (%) 32.9 41.0 85.0 108.0 110.3 114.2 .. .. EDT / GNI (%) 24.5 32.6 46.8 61.7 59.2 59.3 64.0 67.5 TDS / XGS (%) 4.0 2.9 6.3 7.3 7.9 7.3 .. .. INT / XGS (%) 1.7 1.3 3.0 3.9 4.1 3.1 .. .. INT / GNI (%) 1.3 1.0 1.7 2.2 2.2 1.6 1.6 2.0 RES / EDT (%) 50.8 43.5 25.0 28.2 31.6 25.8 22.5 29.2 RES / MGS (months) 1.8 1.9 1.9 2.9 3.2 2.7 .. .. Short-term / EDT (%) 7.6 3.5 22.6 16.0 16.1 15.7 14.6 13.0 Concessional / EDT (%) 73.8 82.5 62.4 47.3 47.5 46.0 41.7 38.1 Multilateral / EDT (%) 82.9 81.0 51.5 34.8 36.0 37.7 34.3 31.0 369 ST. VINCENT AND THE GRENADINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 24.8 58.9 92.3 164.3 163.3 173.6 194.6 223.4 Public and publicly guaranteed 24.8 58.9 92.3 164.3 163.3 173.6 194.6 223.4 Official creditors 24.3 58.8 87.5 105.8 105.2 108.0 108.2 112.6 Multilateral 22.5 49.4 61.5 68.1 70.1 77.6 78.1 79.6 Concessional 19.3 41.9 49.4 54.9 57.3 64.3 64.8 65.0 Bilateral 1.7 9.5 26.1 37.7 35.2 30.3 30.1 33.0 Concessional 0.8 8.5 25.0 37.7 35.2 30.3 30.1 33.0 Private creditors 0.5 0.0 4.8 58.5 58.1 65.6 86.4 110.7 of which: Bonds 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 4.8 0.6 0.2 0.8 0.6 30.1 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.4 0.1 0.1 0.5 0.6 0.9 IDA 1.1 6.2 8.1 7.0 7.7 10.1 11.5 13.3 Public sector LDOD 24.8 58.9 92.3 164.3 163.3 173.6 194.6 223.4 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 2.8 7.2 3.6 8.5 7.8 18.0 26.5 39.9 Public and publicly guaranteed 2.8 7.2 3.6 8.5 7.8 18.0 26.5 39.9 Official creditors 2.8 7.2 3.5 8.5 7.8 9.4 4.3 10.1 Multilateral 2.8 6.6 2.7 5.7 6.5 9.2 2.6 5.6 Concessional 2.7 5.3 1.8 2.6 5.6 8.5 2.4 2.9 Bilateral 0.0 0.6 0.9 2.8 1.3 0.2 1.7 4.5 Concessional 0.0 0.6 0.9 2.8 1.3 0.2 1.7 4.5 Private creditors 0.0 0.0 0.1 0.0 0.0 8.6 22.2 29.8 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.1 0.0 0.0 1.1 0.0 29.8 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.5 0.1 0.4 IDA 1.0 0.9 0.0 0.0 1.1 1.8 0.5 1.4 PRINCIPAL REPAYMENTS 1.2 2.4 4.7 6.2 6.7 7.6 9.4 13.2 Public and publicly guaranteed 1.2 2.4 4.7 6.2 6.7 7.6 9.4 13.2 Official creditors 1.1 2.4 4.7 5.8 6.3 6.5 7.8 7.7 Multilateral 1.0 2.2 3.6 3.9 3.7 4.0 4.9 5.4 Concessional 0.9 1.7 2.4 2.6 2.7 2.6 3.4 3.6 Bilateral 0.1 0.2 1.1 1.9 2.7 2.6 3.0 2.3 Concessional 0.0 0.1 0.7 1.9 2.7 2.6 3.0 2.3 Private creditors 0.1 0.0 0.0 0.4 0.4 1.1 1.5 5.5 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.4 0.4 0.4 0.4 0.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.1 0.0 0.0 0.2 0.0 0.0 IDA 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.2 INTEREST PAYMENTS (LINT) 1.2 1.7 2.7 5.2 5.4 4.4 4.6 6.5 Public and publicly guaranteed 1.2 1.7 2.7 5.2 5.4 4.4 4.6 6.5 Official creditors 1.2 1.7 2.5 3.3 3.9 3.7 3.6 3.6 Multilateral 1.1 1.5 1.8 2.2 2.6 2.5 2.5 2.6 Concessional 0.8 1.1 1.2 1.7 2.0 2.0 2.0 1.9 Bilateral 0.1 0.3 0.7 1.2 1.3 1.2 1.0 1.0 Concessional 0.0 0.2 0.6 1.2 1.3 1.2 1.0 1.0 Private creditors 0.0 0.0 0.3 1.8 1.5 0.7 1.0 2.8 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.3 0.1 0.1 0.1 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 IDA 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 370 ST. VINCENT AND THE GRENADINES (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.2 6.4 7.2 7.0 Japanese yen 0.3 0.2 0.1 0.0 0.0 0.0 0.0 0.0 Pound sterling 11.4 4.6 5.4 2.8 2.2 0.1 0.1 0.1 Swiss franc 0.0 0.2 1.4 0.3 0.3 0.2 0.2 0.1 U.S.dollars 47.2 67.5 70.1 82.7 84.3 82.9 72.8 69.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.8 0.0 0.0 0.8 3.4 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2.2 8.2 4.2 1.2 -1.0 11.3 21.9 29.0 Net flows on debt 1.9 5.2 3.1 1.5 0.2 10.4 17.1 26.7 Cross-currency valuation 0.4 1.3 0.9 -1.8 -1.0 3.4 3.7 2.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 4.7 4.0 3.5 2.5 3.9 2.4 6.5 5.3 Maturity (years) 15.3 20.7 19.9 30.1 16.6 20.7 14.8 13.7 Grace period (years) 3.9 4.9 4.2 10.3 3.4 6.1 0.1 3.0 Grant element (%) 29.8 39.8 41.0 61.6 34.1 51.6 13.1 25.8 Official creditors Interest (%) 4.7 4.0 3.5 2.5 3.4 2.4 4.9 2.2 Maturity (years) 15.3 20.7 19.9 30.1 23.1 20.7 22.4 20.3 Grace period (years) 3.9 4.9 4.2 10.3 6.9 6.1 0.0 6.0 Grant element (%) 29.8 39.8 41.0 61.6 47.2 51.6 28.8 51.8 Private creditors Interest (%) 0.0 0.0 0.0 0.0 4.2 0.0 7.4 7.0 Maturity (years) 0.0 0.0 0.0 0.0 11.3 0.0 10.1 9.9 Grace period (years) 0.0 0.0 0.0 0.0 0.5 0.0 0.1 1.3 Grant element (%) 0.0 0.0 0.0 0.0 23.3 0.0 3.2 11.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 17.4 18.3 17.9 18.9 19.9 20.4 19.4 19.4 Interest 7.9 8.1 7.7 7.2 6.6 5.9 5.2 4.5 Official creditors Principal 11.5 9.7 9.4 10.4 11.4 11.9 10.9 10.8 Interest 3.2 3.4 3.4 3.3 3.1 2.8 2.5 2.2 Bilateral creditors Principal 3.5 3.1 3.0 3.4 4.2 4.4 3.7 3.7 Interest 1.0 1.0 1.0 0.9 0.8 0.7 0.6 0.6 Multilateral creditors Principal 8.0 6.7 6.4 7.0 7.2 7.5 7.2 7.1 Interest 2.3 2.4 2.4 2.4 2.2 2.1 1.9 1.7 Private creditors Principal 5.9 8.6 8.5 8.5 8.5 8.5 8.5 8.5 Interest 4.7 4.7 4.3 3.9 3.5 3.1 2.7 2.3 Notes: Data source: Data on long-term and publicly guaranteed debt for 2004 are based on reports provided by the country. Starting from 1993, Short-term debt data are World Bank staff estimates, based on the BIS debt data on international bank lending. 371 SUDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 8,955 14,762 17,603 16,394 16,507 17,297 18,389 19,332 Long-term debt (LDOD) 6,846 9,651 10,275 10,927 11,121 11,418 11,871 12,220 Public and publicly guaranteed 6,602 9,155 9,779 10,431 10,625 10,922 11,375 11,724 Private nonguaranteed 244 496 496 496 496 496 496 496 Use of IMF credit 739 956 960 625 551 573 599 593 Short-term debt 1,371 4,155 6,368 4,842 4,835 5,306 5,920 6,519 of which interest arrears on LDOD 727 3,705 5,737 4,572 4,694 5,169 5,787 6,122 Official creditors 720 3,244 4,748 3,173 3,253 3,497 3,954 4,150 Private creditors 6 461 989 1,399 1,441 1,672 1,833 1,972 Memorandum items Principal arrears on LDOD 1,450 5,703 7,637 7,340 7,679 8,166 8,647 8,981 Official creditors 1,201 3,893 5,282 5,164 5,454 5,701 6,014 6,203 Private creditors 250 1,811 2,355 2,176 2,225 2,465 2,633 2,778 TOTAL DEBT FLOWS Disbursements 101 185 51 861 465 104 111 224 Long-term debt 101 185 51 861 465 104 111 224 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 21 16 54 197 190 102 214 233 Long-term debt 16 15 15 143 138 80 188 202 IMF repurchases 5 1 39 54 52 22 26 31 Net flows on debt -174 169 0 625 145 -2 -108 255 of which short-term debt -254 0 3 -39 -129 -4 -4 264 Interest payments (INT) 128 34 15 42 43 39 58 79 Long-term debt 73 9 2 42 42 38 58 79 IMF charges 35 0 13 0 1 1 0 0 Short-term debt 20 25 0 0 0 0 0 0 Net transfers on debt -302 135 -15 583 102 -41 -166 176 Total debt service paid (TDS) 149 50 69 239 233 141 272 312 Long-term debt 89 23 17 185 180 118 246 281 IMF repurchases and charges 40 1 52 54 53 23 26 31 Short-term debt (interest only) 20 25 0 0 0 0 0 0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 857 603 185 1,286 1,059 1,037 1,836 2,325 Net flow of long-term debt (ex. IMF) 85 170 36 718 327 24 -77 22 Foreign direct investment (net) -3 0 0 392 574 713 1,349 1,511 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 775 433 149 176 158 300 564 792 Memo: technical coop. grants 204 184 77 33 30 43 58 78 NET TRANSFERS 784 595 183 1,244 1,016 366 899 1,124 Interest on long-term debt 73 9 2 42 42 38 58 79 Profit remittances on FDI 0 0 0 0 0 633 879 1,122 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 11,935 12,395 6,280 10,304 12,176 14,165 16,347 19,609 Exports of goods, serv. & inc. (XGS) 1,091 573 1,029 2,477 2,462 3,081 3,807 5,245 Worker remit. & comp. of employees 261 62 346 641 740 978 1,224 1,403 Imports of goods & services (MGS) 1,039 1,025 1,243 2,594 2,627 3,750 4,246 5,785 International reserves (RES) 12 11 163 247 118 441 848 1,626 Current account balance 154 -372 -500 -518 -522 -974 -939 -818 4. DEBT INDICATORS EDT / XGS (%) 820.6 2,574.9 1,710.6 661.9 670.6 561.5 483.0 368.6 EDT / GNI (%) 75.0 119.1 280.3 159.1 135.6 122.1 112.5 98.6 TDS / XGS (%) 13.7 8.7 6.7 9.7 9.5 4.6 7.2 6.0 INT / XGS (%) 11.7 5.9 1.5 1.7 1.7 1.3 1.5 1.5 INT / GNI (%) 1.1 0.3 0.2 0.4 0.4 0.3 0.4 0.4 RES / EDT (%) 0.1 0.1 0.9 1.5 0.7 2.5 4.6 8.4 RES / MGS (months) 0.1 0.1 1.6 1.1 0.5 1.4 2.4 3.4 Short-term / EDT (%) 15.3 28.1 36.2 29.5 29.3 30.7 32.2 33.7 Concessional / EDT (%) 37.2 30.2 27.5 30.5 31.3 29.4 28.7 28.2 Multilateral / EDT (%) 10.7 11.7 12.1 12.1 13.3 13.3 13.3 13.2 372 SUDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 6,846 9,651 10,275 10,927 11,121 11,418 11,871 12,220 Public and publicly guaranteed 6,602 9,155 9,779 10,431 10,625 10,922 11,375 11,724 Official creditors 5,508 7,500 7,921 8,673 8,896 8,924 9,208 9,359 Multilateral 961 1,723 2,133 1,985 2,196 2,306 2,437 2,543 Concessional 816 1,549 1,927 1,838 2,057 2,146 2,259 2,361 Bilateral 4,547 5,777 5,787 6,689 6,700 6,618 6,771 6,816 Concessional 2,517 2,903 2,910 3,162 3,107 2,945 3,012 3,088 Private creditors 1,093 1,655 1,859 1,758 1,729 1,998 2,166 2,365 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 1,084 1,651 1,855 1,296 1,267 1,507 1,675 1,820 Private nonguaranteed 244 496 496 496 496 496 496 496 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 244 496 496 496 496 496 496 496 Memo: IBRD 43 19 6 1 0 0 0 0 IDA 517 1,028 1,272 1,167 1,137 1,192 1,262 1,300 Public sector LDOD 6,846 9,651 10,275 10,927 11,121 11,418 11,871 12,220 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 101 185 51 861 465 104 111 224 Public and publicly guaranteed 101 185 51 861 465 104 111 224 Official creditors 101 185 51 318 465 75 111 170 Multilateral 42 185 51 171 285 20 33 71 Concessional 40 180 27 171 284 13 33 71 Bilateral 59 0 0 146 180 55 78 98 Concessional 57 0 0 125 6 32 23 61 Private creditors 0 0 0 543 0 29 0 54 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 87 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 38 121 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 16 15 15 143 138 80 188 202 Public and publicly guaranteed 16 15 15 143 138 80 188 202 Official creditors 16 15 15 143 138 80 188 202 Multilateral 8 15 15 32 21 14 32 31 Concessional 3 4 9 30 20 14 30 27 Bilateral 8 0 0 111 117 66 156 171 Concessional 5 0 0 58 35 36 22 17 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 5 10 0 2 0 0 0 0 IDA 2 4 0 2 1 0 3 2 INTEREST PAYMENTS (LINT) 73 9 2 42 42 38 58 79 Public and publicly guaranteed 73 9 2 42 42 38 58 79 Official creditors 32 9 2 41 42 38 58 79 Multilateral 8 9 2 16 13 10 22 20 Concessional 4 6 1 15 13 10 20 17 Bilateral 24 0 0 26 29 28 36 59 Concessional 4 0 0 2 1 1 3 5 Private creditors 41 0 0 1 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 41 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 2 0 0 0 0 0 0 IDA 4 6 0 2 1 0 2 2 373 SUDAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.3 7.2 8.4 8.7 Japanese yen 2.2 2.3 2.9 1.9 1.7 1.8 1.9 1.9 Pound sterling 4.8 4.3 3.4 3.2 3.1 3.0 3.1 3.2 Swiss franc 16.8 18.6 19.6 11.9 11.4 13.4 14.4 15.3 U.S.dollars 49.1 48.1 47.6 61.3 60.6 57.3 54.9 53.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 1,066 0 0 0 0 0 0 0 Debt stock rescheduled 849 0 0 0 0 0 0 0 Principal rescheduled 157 0 0 6 0 2 0 0 Official 25 0 0 3 0 2 0 0 Private 131 0 0 3 0 0 0 0 Interest rescheduled 85 0 0 1 1 6 0 0 Official 3 0 0 0 1 6 0 0 Private 82 0 0 1 0 0 0 0 Debt forgiven 45 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 475 1,403 685 262 113 790 1,092 943 Net flows on debt -174 169 0 625 145 -2 -108 255 Cross-currency valuation 237 518 274 -220 -161 573 542 338 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.5 0.8 0.0 1.7 5.0 2.5 2.8 2.5 Maturity (years) 37.3 49.9 0.0 24.8 16.0 22.9 17.7 19.9 Grace period (years) 8.7 10.4 0.0 4.7 3.4 7.0 4.9 5.8 Grant element (%) 60.6 83.3 0.0 56.4 28.8 53.7 45.2 46.5 Official creditors Interest (%) 2.5 0.8 0.0 1.7 5.0 2.4 2.8 2.5 Maturity (years) 37.3 49.9 0.0 24.8 16.0 23.9 17.7 19.9 Grace period (years) 8.7 10.4 0.0 4.7 3.4 7.0 4.9 5.8 Grant element (%) 60.6 83.3 0.0 56.4 28.8 54.9 45.2 46.5 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 17.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 7.5 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 46.9 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 316 302 265 268 262 301 276 256 Interest 101 96 92 89 82 72 64 56 Official creditors Principal 316 302 265 258 251 290 266 246 Interest 101 96 92 86 79 70 62 54 Bilateral creditors Principal 229 213 174 164 154 181 149 135 Interest 69 64 59 53 47 39 33 27 Multilateral creditors Principal 87 89 91 94 97 109 117 111 Interest 31 33 33 33 32 31 29 27 Private creditors Principal 0 0 0 11 11 11 11 11 Interest 0 0 0 3 3 2 2 2 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2000-2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 374 SWAZILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 260.9 298.4 290.5 288.5 284.2 342.1 435.0 470.1 Long-term debt (LDOD) 231.8 293.8 279.2 286.7 283.2 335.8 421.3 456.0 Public and publicly guaranteed 231.8 293.8 279.2 286.7 283.2 335.8 421.3 456.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 14.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 15.0 4.6 11.3 1.8 1.0 6.3 13.8 14.1 of which interest arrears on LDOD 0.0 0.1 0.7 0.0 0.0 6.1 13.5 14.1 Official creditors 0.0 0.1 0.7 0.0 0.0 3.0 8.1 10.2 Private creditors 0.0 0.0 0.0 0.0 0.0 3.1 5.4 3.9 Memorandum items Principal arrears on LDOD 0.0 0.2 4.0 0.2 0.2 4.0 7.7 8.2 Official creditors 0.0 0.2 3.8 0.2 0.2 4.0 7.7 8.2 Private creditors 0.0 0.0 0.3 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 28.5 14.1 17.8 15.8 35.7 12.9 40.9 59.6 Long-term debt 28.5 14.1 17.8 15.8 35.7 12.9 40.9 59.6 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 17.3 36.0 15.7 14.7 14.1 10.8 13.3 23.5 Long-term debt 15.7 35.7 15.7 14.7 14.1 10.8 13.3 23.5 IMF repurchases 1.7 0.3 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 19.2 -38.7 6.4 -49.8 20.7 1.3 27.8 35.9 of which short-term debt 8.0 -16.7 4.3 -50.9 -0.8 -0.9 0.1 -0.3 Interest payments (INT) 9.8 10.5 5.3 18.8 11.3 8.2 13.3 20.8 Long-term debt 8.3 10.0 4.9 16.7 11.2 8.2 13.3 20.8 IMF charges 0.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.9 0.4 0.4 2.1 0.1 0.0 0.0 0.0 Net transfers on debt 9.3 -49.1 1.1 -68.6 9.4 -6.9 14.5 15.1 Total debt service paid (TDS) 27.2 46.5 20.9 33.5 25.4 18.9 26.6 44.3 Long-term debt 23.9 45.7 20.5 31.4 25.4 18.9 26.6 44.3 IMF repurchases and charges 2.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.9 0.4 0.4 2.1 0.1 0.0 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 32.0 26.2 73.8 103.4 58.0 96.9 -21.1 215.3 Net flow of long-term debt (ex. IMF) 12.8 -21.6 2.2 1.1 21.6 2.2 27.7 36.1 Foreign direct investment (net) 11.7 30.0 52.0 91.0 28.0 89.0 -61.0 68.4 Portfolio equity flows 0.0 -2.2 0.8 1.4 -2.5 -2.0 -0.1 -0.3 Grants (excluding technical coop.) 7.5 20.1 18.9 9.9 11.0 7.8 12.4 111.5 Memo: technical coop. grants 17.1 27.3 28.1 9.5 9.1 9.5 7.8 11.5 NET TRANSFERS 11.9 -69.2 0.9 -1.1 6.3 -42.3 -154.4 107.6 Interest on long-term debt 8.3 10.0 4.9 16.7 11.2 8.2 13.3 20.8 Profit remittances on FDI 11.9 85.4 68.0 87.8 40.5 131.0 120.0 86.9 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 406.4 941.1 1,445.0 1,423.1 1,363.6 1,196.1 1,892.4 2,401.2 Exports of goods, serv. & inc. (XGS) 276.4 819.6 1,182.2 1,286.6 1,312.9 1,275.1 2,024.6 2,599.0 Worker remit. & comp. of employees 48.0 113.0 83.0 74.0 74.0 62.0 87.8 88.8 Imports of goods & services (MGS) 368.0 870.4 1,355.9 1,468.6 1,404.0 1,280.1 1,954.7 2,576.5 International reserves (RES) 83.4 216.5 298.2 351.8 271.8 275.8 277.5 323.6 Current account balance -38.5 50.7 -29.7 -74.9 -56.7 57.5 116.2 114.2 4. DEBT INDICATORS EDT / XGS (%) 94.4 36.4 24.6 22.4 21.6 26.8 21.5 18.1 EDT / GNI (%) 64.2 31.7 20.1 20.3 20.8 28.6 23.0 19.6 TDS / XGS (%) 9.8 5.7 1.8 2.6 1.9 1.5 1.3 1.7 INT / XGS (%) 3.6 1.3 0.4 1.5 0.9 0.6 0.7 0.8 INT / GNI (%) 2.4 1.1 0.4 1.3 0.8 0.7 0.7 0.9 RES / EDT (%) 32.0 72.5 102.6 121.9 95.6 80.6 63.8 68.8 RES / MGS (months) 2.7 3.0 2.6 2.9 2.3 2.6 1.7 1.5 Short-term / EDT (%) 5.7 1.5 3.9 0.6 0.4 1.8 3.2 3.0 Concessional / EDT (%) 41.4 68.4 74.7 54.3 54.3 51.7 53.3 43.5 Multilateral / EDT (%) 38.5 38.9 41.4 51.9 55.4 53.4 46.6 51.3 375 SWAZILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 231.8 293.8 279.2 286.7 283.2 335.8 421.3 456.0 Public and publicly guaranteed 231.8 293.8 279.2 286.7 283.2 335.8 421.3 456.0 Official creditors 209.0 287.0 279.0 266.9 261.0 304.8 380.8 389.6 Multilateral 100.5 116.2 120.3 149.9 157.4 182.6 202.6 241.2 Concessional 22.9 42.7 59.7 59.7 62.4 71.3 75.0 79.8 Bilateral 108.5 170.8 158.7 117.0 103.6 122.2 178.3 148.4 Concessional 85.0 161.5 157.4 96.9 91.9 105.7 156.8 124.8 Private creditors 22.8 6.8 0.3 19.8 22.1 31.1 40.4 66.4 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 10.6 0.0 0.0 19.8 22.1 31.1 40.4 66.4 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 43.5 36.9 19.2 9.0 9.0 9.1 14.8 23.7 IDA 7.6 6.8 5.9 4.7 4.4 4.2 3.9 3.7 Public sector LDOD 231.8 293.8 279.2 286.7 283.2 335.8 421.3 456.0 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 28.5 14.1 17.8 15.8 35.7 12.9 40.9 59.6 Public and publicly guaranteed 28.5 14.1 17.8 15.8 35.7 12.9 40.9 59.6 Official creditors 13.9 14.1 17.8 15.8 21.7 12.9 40.9 42.3 Multilateral 3.9 8.2 7.2 15.8 18.4 9.7 9.1 38.2 Concessional 1.2 2.6 2.7 2.3 6.4 6.4 0.5 5.2 Bilateral 10.0 5.9 10.7 0.0 3.3 3.2 31.9 4.1 Concessional 4.3 5.9 10.7 0.0 3.3 3.2 31.9 4.1 Private creditors 14.6 0.0 0.0 0.0 14.0 0.0 0.0 17.3 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 3.8 0.0 0.0 0.0 14.0 0.0 0.0 17.3 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 1.2 1.0 0.0 0.7 1.0 1.0 6.8 10.2 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 15.7 35.7 15.7 14.7 14.1 10.8 13.3 23.5 Public and publicly guaranteed 15.7 35.7 15.7 14.7 14.1 10.8 13.3 23.5 Official creditors 10.3 33.7 15.4 14.7 14.1 10.8 13.3 22.5 Multilateral 6.8 26.8 8.2 8.1 8.9 7.5 9.7 12.8 Concessional 0.5 1.1 1.4 2.4 1.9 1.6 1.8 2.8 Bilateral 3.5 6.9 7.2 6.6 5.2 3.2 3.6 9.7 Concessional 1.4 4.2 6.2 5.9 4.1 3.2 3.6 8.2 Private creditors 5.4 1.9 0.3 0.0 0.0 0.0 0.0 1.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 5.3 0.2 0.0 0.0 0.0 0.0 0.0 1.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 3.2 20.4 3.5 0.9 1.0 0.9 1.0 1.4 IDA 0.2 0.2 0.3 0.3 0.3 0.3 0.3 0.3 INTEREST PAYMENTS (LINT) 8.3 10.0 4.9 16.7 11.2 8.2 13.3 20.8 Public and publicly guaranteed 8.3 10.0 4.9 16.7 11.2 8.2 13.3 20.8 Official creditors 7.6 9.2 4.8 10.8 8.7 7.2 9.2 13.8 Multilateral 6.0 6.5 3.1 5.2 5.4 6.8 8.6 9.4 Concessional 0.2 0.5 0.4 0.5 0.5 0.6 0.7 1.4 Bilateral 1.6 2.7 1.7 5.7 3.3 0.4 0.7 4.4 Concessional 0.7 1.5 1.5 1.5 0.7 0.4 0.7 1.6 Private creditors 0.6 0.8 0.1 5.9 2.5 1.0 4.1 7.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.5 0.0 0.0 5.9 2.5 1.0 4.1 7.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 3.4 3.6 1.2 0.8 0.7 0.7 0.6 0.7 IDA 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 376 SWAZILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 30.3 30.0 29.0 20.0 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 11.4 8.8 3.9 0.9 0.7 0.4 0.4 0.3 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 13.8 9.7 7.0 9.5 11.3 11.0 9.9 11.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 50.9 -10.5 18.8 -72.4 -4.3 57.9 92.9 35.0 Net flows on debt 19.2 -38.7 6.4 -49.8 20.7 1.3 27.8 35.9 Cross-currency valuation 29.0 19.3 10.9 -17.2 -17.3 31.5 28.1 23.2 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.7 0.0 7.1 3.0 6.7 0.0 4.4 14.0 Maturity (years) 19.4 0.0 19.5 40.2 23.8 0.0 20.3 19.8 Grace period (years) 5.2 0.0 5.0 27.2 8.0 0.0 5.0 4.4 Grant element (%) 30.5 0.0 18.1 66.3 26.6 0.0 36.8 -28.4 Official creditors Interest (%) 5.7 0.0 7.1 3.0 4.3 0.0 2.8 14.0 Maturity (years) 19.4 0.0 19.5 40.2 26.7 0.0 20.4 19.8 Grace period (years) 5.2 0.0 5.0 27.2 8.8 0.0 5.3 4.4 Grant element (%) 30.5 0.0 18.1 66.3 43.2 0.0 47.8 -28.4 Private creditors Interest (%) 0.0 0.0 0.0 0.0 15.0 0.0 13.4 0.0 Maturity (years) 0.0 0.0 0.0 0.0 13.9 0.0 19.5 0.0 Grace period (years) 0.0 0.0 0.0 0.0 5.0 0.0 3.8 0.0 Grant element (%) 0.0 0.0 0.0 0.0 -31.1 0.0 -24.1 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 26.6 28.2 36.8 42.0 44.1 42.7 44.9 43.1 Interest 31.9 35.9 37.5 37.6 36.2 33.8 31.1 28.2 Official creditors Principal 26.6 26.7 32.1 37.4 39.4 38.0 40.2 38.4 Interest 20.7 23.8 25.8 26.5 25.7 24.0 22.0 19.8 Bilateral creditors Principal 11.1 11.2 11.8 9.6 7.8 6.6 8.8 7.5 Interest 6.6 6.4 6.0 5.7 5.3 5.0 4.6 4.2 Multilateral creditors Principal 15.5 15.5 20.4 27.7 31.6 31.4 31.5 30.9 Interest 14.0 17.5 19.7 20.9 20.4 19.1 17.4 15.6 Private creditors Principal 0.0 1.4 4.7 4.7 4.7 4.7 4.7 4.7 Interest 11.2 12.1 11.7 11.1 10.4 9.8 9.1 8.4 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 377 SYRIAN ARAB REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 10,876 17,259 21,415 21,657 21,341 21,466 21,566 21,521 Long-term debt (LDOD) 9,542 15,108 16,853 15,930 15,809 15,849 15,848 15,742 Public and publicly guaranteed 9,542 15,108 16,853 15,930 15,809 15,849 15,848 15,742 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 0 0 0 0 0 0 0 0 Short-term debt 1,334 2,151 4,562 5,727 5,532 5,617 5,718 5,778 of which interest arrears on LDOD 27 460 1,633 2,407 2,532 2,617 2,718 2,778 Official creditors 19 407 1,502 2,267 2,393 2,473 2,566 2,623 Private creditors 8 53 131 140 139 145 152 155 Memorandum items Principal arrears on LDOD 64 864 5,654 9,820 10,583 11,455 12,289 13,071 Official creditors 30 580 4,831 8,775 9,540 10,385 11,189 11,953 Private creditors 34 284 823 1,046 1,043 1,071 1,100 1,118 TOTAL DEBT FLOWS Disbursements 1,986 186 242 18 0 0 0 0 Long-term debt 1,986 186 242 18 0 0 0 0 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 122 1,066 70 121 102 110 165 164 Long-term debt 122 1,066 70 121 102 110 165 164 IMF repurchases 0 0 0 0 0 0 0 0 Net flows on debt 2,155 -672 483 -708 -421 -109 -165 -164 of which short-term debt 291 208 311 -605 -320 0 0 0 Interest payments (INT) 138 123 199 222 179 172 174 164 Long-term debt 44 41 60 102 64 49 55 49 IMF charges 0 0 0 0 0 0 0 0 Short-term debt 94 82 139 120 115 123 119 115 Net transfers on debt 2,017 -795 284 -930 -600 -281 -339 -328 Total debt service paid (TDS) 260 1,189 269 343 280 281 339 328 Long-term debt 166 1,107 130 223 165 158 220 213 IMF repurchases and charges 0 0 0 0 0 0 0 0 Short-term debt (interest only) 94 82 139 120 115 123 119 115 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 2,517 -259 342 226 74 78 78 208 Net flow of long-term debt (ex. IMF) 1,864 -880 172 -103 -101 -109 -165 -164 Foreign direct investment (net) 37 0 100 270 110 115 160 275 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 616 621 70 59 66 73 83 97 Memo: technical coop. grants 15 31 82 42 45 51 94 71 NET TRANSFERS 2,473 -301 282 124 10 30 24 159 Interest on long-term debt 44 41 60 102 64 49 55 49 Profit remittances on FDI 0 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 16,917 11,955 11,591 17,204 18,689 19,382 20,704 23,267 Exports of goods, serv. & inc. (XGS) 2,890 5,460 6,201 7,190 7,866 8,477 8,118 9,250 Worker remit. & comp. of employees 350 385 339 180 170 135 889 855 Imports of goods & services (MGS) 5,059 3,786 6,545 6,614 7,138 7,516 7,375 9,029 International reserves (RES) 355 .. .. .. .. .. .. .. Current account balance -958 1,762 263 1,061 1,221 1,440 752 210 4. DEBT INDICATORS EDT / XGS (%) 376.3 316.1 345.3 301.2 271.3 253.2 265.7 232.6 EDT / GNI (%) 64.3 144.4 184.8 125.9 114.2 110.8 104.2 92.5 TDS / XGS (%) 9.0 21.8 4.3 4.8 3.6 3.3 4.2 3.5 INT / XGS (%) 4.8 2.3 3.2 3.1 2.3 2.0 2.1 1.8 INT / GNI (%) 0.8 1.0 1.7 1.3 1.0 0.9 0.8 0.7 RES / EDT (%) 3.3 .. .. .. .. .. .. .. RES / MGS (months) 0.8 .. .. .. .. .. .. .. Short-term / EDT (%) 12.3 12.5 21.3 26.4 25.9 26.2 26.5 26.8 Concessional / EDT (%) 75.7 76.1 70.4 68.4 68.9 68.6 68.2 67.9 Multilateral / EDT (%) 4.5 5.2 5.0 2.7 2.6 2.4 2.2 2.0 378 SYRIAN ARAB REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 9,542 15,108 16,853 15,930 15,809 15,849 15,848 15,742 Public and publicly guaranteed 9,542 15,108 16,853 15,930 15,809 15,849 15,848 15,742 Official creditors 8,640 13,830 15,646 14,862 14,751 14,766 14,739 14,620 Multilateral 492 901 1,077 575 557 518 475 424 Concessional 124 205 517 528 521 489 455 412 Bilateral 8,148 12,930 14,569 14,287 14,194 14,248 14,264 14,196 Concessional 8,110 12,929 14,567 14,286 14,193 14,246 14,262 14,193 Private creditors 902 1,277 1,207 1,068 1,058 1,082 1,109 1,122 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 311 479 428 25 15 11 4 0 IDA 46 44 44 30 28 27 25 24 Public sector LDOD 9,542 15,107 16,853 15,929 15,809 15,848 15,847 15,742 Private sector LDOD 1 0 0 0 0 0 0 0 DISBURSEMENTS 1,986 186 242 18 0 0 0 0 Public and publicly guaranteed 1,986 186 242 18 0 0 0 0 Official creditors 1,825 157 242 18 0 0 0 0 Multilateral 52 29 123 12 0 0 0 0 Concessional 14 8 122 12 0 0 0 0 Bilateral 1,773 128 118 6 0 0 0 0 Concessional 1,773 128 118 6 0 0 0 0 Private creditors 161 28 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 22 0 0 0 0 0 0 0 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 122 1,066 70 121 102 110 165 164 Public and publicly guaranteed 122 1,066 70 121 102 110 165 164 Official creditors 61 1,029 64 117 100 108 161 160 Multilateral 24 24 48 70 53 57 56 53 Concessional 1 8 17 44 41 46 44 45 Bilateral 37 1,005 16 48 47 51 105 106 Concessional 36 1,005 16 48 47 51 105 106 Private creditors 61 37 5 4 1 1 4 4 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 18 1 13 14 8 6 8 4 IDA 1 2 0 1 1 1 1 1 INTEREST PAYMENTS (LINT) 44 41 60 102 64 49 55 49 Public and publicly guaranteed 44 41 60 102 64 49 55 49 Official creditors 35 32 58 102 64 48 54 49 Multilateral 23 14 38 82 45 31 21 18 Concessional 2 5 20 23 21 21 20 18 Bilateral 12 18 20 20 18 17 34 31 Concessional 12 18 20 20 18 17 34 31 Private creditors 9 9 2 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 20 1 12 57 23 9 1 0 IDA 0 1 0 0 0 0 0 0 379 SYRIAN ARAB REPUBLIC (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.2 2.6 3.0 3.0 Japanese yen 1.3 1.8 3.5 3.1 2.7 2.9 3.0 2.9 Pound sterling 0.0 0.6 1.0 0.6 0.6 0.7 0.7 0.8 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 89.0 86.2 81.9 86.1 86.7 86.5 86.4 86.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,308 -342 768 -712 -317 125 100 -45 Net flows on debt 2,155 -672 483 -708 -421 -109 -165 -164 Cross-currency valuation 135 157 57 -112 -98 149 167 60 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.1 3.7 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 23.1 22.7 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 4.2 6.1 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 53.6 43.6 0.0 0.0 0.0 0.0 0.0 0.0 Official creditors Interest (%) 1.9 3.8 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 23.4 23.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 4.2 6.2 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 54.7 43.9 0.0 0.0 0.0 0.0 0.0 0.0 Private creditors Interest (%) 5.3 3.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 17.4 12.8 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 3.7 3.6 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 30.1 36.3 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 883 872 128 118 111 109 103 92 Interest 72 52 32 28 23 19 15 11 Official creditors Principal 880 871 128 118 111 109 103 92 Interest 72 52 32 27 23 19 15 11 Bilateral creditors Principal 838 833 92 82 75 73 69 58 Interest 57 38 20 17 14 11 9 6 Multilateral creditors Principal 42 38 36 36 36 36 34 34 Interest 16 14 12 11 9 7 6 4 Private creditors Principal 3 1 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are estimates based on the original terms of the loans and include only civilian debt. Data on noncivilian debt, which is substantial and owed mainly to Eastern European countries, are estimates using creditor source information. Data on civilian debt do not reflect bilateral debt arrangements that have been agreed in recent years. Short-term debt data are World Bank staff estimates. 380 TAJIKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 634 1,034 1,058 1,142 1,141 896 Long-term debt (LDOD) .. .. 590 846 869 988 960 773 Public and publicly guaranteed .. .. 590 755 762 901 901 745 Private nonguaranteed .. .. 0 91 107 87 59 29 Use of IMF credit .. .. 0 111 110 94 100 122 Short-term debt .. .. 43 77 79 60 81 0 of which interest arrears on LDOD .. .. 43 45 27 9 2 0 Official creditors .. .. 37 23 27 3 0 0 Private creditors .. .. 6 22 0 6 2 0 Memorandum items Principal arrears on LDOD .. .. 142 121 77 87 29 17 Official creditors .. .. 120 70 77 58 25 13 Private creditors .. .. 22 51 0 30 4 4 TOTAL DEBT FLOWS Disbursements .. .. 28 62 115 34 66 131 Long-term debt .. .. 28 37 100 24 55 102 IMF purchases .. .. 0 25 15 10 11 29 Principal repayments .. .. 0 37 58 79 73 77 Long-term debt .. .. 0 28 46 45 58 65 IMF repurchases .. .. 0 10 12 34 15 12 Net flows on debt .. .. 28 -4 77 -46 21 -25 of which short-term debt .. .. 0 -29 20 -1 28 -79 Interest payments (INT) .. .. 0 25 23 17 16 23 Long-term debt .. .. 0 21 20 15 15 22 IMF charges .. .. 0 2 1 1 0 1 Short-term debt .. .. 0 2 2 1 1 1 Net transfers on debt .. .. 28 -30 54 -63 5 -49 Total debt service paid (TDS) .. .. 0 63 81 96 89 101 Long-term debt .. .. 0 49 66 60 73 87 IMF repurchases and charges .. .. 0 12 13 35 16 13 Short-term debt (interest only) .. .. 0 2 2 1 1 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 92 83 153 120 108 391 Net flow of long-term debt (ex. IMF) .. .. 28 9 54 -21 -3 36 Foreign direct investment (net) .. .. 10 24 9 36 32 272 Portfolio equity flows .. .. 0 0 0 2 0 0 Grants (excluding technical coop.) .. .. 54 50 89 104 78 82 Memo: technical coop. grants .. .. 12 15 19 52 38 52 NET TRANSFERS .. .. 92 62 133 105 92 368 Interest on long-term debt .. .. 0 21 20 15 15 22 Profit remittances on FDI .. .. 0 0 0 0 1 1 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 1,193 944 1,032 1,180 1,464 1,993 Exports of goods, serv. & inc. (XGS) .. .. 779 804 703 848 1,142 1,474 Worker remit. & comp. of employees .. .. 0 0 0 79 146 252 Imports of goods & services (MGS) .. .. 893 903 860 970 1,218 1,504 International reserves (RES) .. .. .. 94 94 90 118 172 Current account balance .. .. -89 -63 -74 -15 -5 -57 4. DEBT INDICATORS EDT / XGS (%) .. .. 81.3 128.6 150.6 134.7 99.9 60.8 EDT / GNI (%) .. .. 53.1 109.5 102.6 96.7 77.9 44.9 TDS / XGS (%) .. .. .. 7.8 11.5 11.3 7.8 6.8 INT / XGS (%) .. .. .. 3.2 3.2 2.0 1.4 1.6 INT / GNI (%) .. .. .. 2.7 2.2 1.4 1.1 1.2 RES / EDT (%) .. .. .. 9.1 8.9 7.8 10.3 19.2 RES / MGS (months) .. .. .. 1.3 1.3 1.1 1.2 1.4 Short-term / EDT (%) .. .. 6.8 7.5 7.5 5.3 7.1 0.0 Concessional / EDT (%) .. .. 3.3 65.3 70.6 68.7 74.9 79.5 Multilateral / EDT (%) .. .. 0.0 18.0 25.0 26.8 33.1 54.2 381 TAJIKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 590 846 869 988 960 773 Public and publicly guaranteed .. .. 590 755 762 901 901 745 Official creditors .. .. 522 704 762 851 890 734 Multilateral .. .. 0 186 264 306 378 485 Concessional .. .. 0 185 263 303 365 473 Bilateral .. .. 522 518 497 545 513 249 Concessional .. .. 21 490 485 481 489 240 Private creditors .. .. 68 51 0 50 10 10 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 68 51 0 39 0 0 Private nonguaranteed .. .. 0 91 107 87 59 29 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 91 107 87 59 29 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 143 172 195 228 296 Public sector LDOD .. .. 590 755 762 894 894 737 Private sector LDOD .. .. 0 91 107 94 66 36 DISBURSEMENTS .. .. 28 37 100 24 55 102 Public and publicly guaranteed .. .. 28 36 52 24 55 98 Official creditors .. .. 28 36 52 24 55 98 Multilateral .. .. 0 36 41 24 48 89 Concessional .. .. 0 35 39 24 37 87 Bilateral .. .. 28 0 11 0 8 9 Concessional .. .. 1 0 1 0 8 9 Private creditors .. .. 0 0 0 0 0 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 0 0 Private nonguaranteed .. .. 0 1 48 0 0 4 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 1 48 0 0 4 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 23 35 10 13 55 PRINCIPAL REPAYMENTS .. .. 0 28 46 45 58 65 Public and publicly guaranteed .. .. 0 15 15 24 34 39 Official creditors .. .. 0 15 15 24 18 38 Multilateral .. .. 0 0 8 8 9 2 Concessional .. .. 0 0 7 8 9 0 Bilateral .. .. 0 15 8 17 10 36 Concessional .. .. 0 15 8 17 4 34 Private creditors .. .. 0 0 0 0 16 1 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 0 0 0 15 0 Private nonguaranteed .. .. 0 12 31 20 24 26 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 12 31 20 24 26 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 0 21 20 15 15 22 Public and publicly guaranteed .. .. 0 7 17 10 11 20 Official creditors .. .. 0 4 6 7 10 20 Multilateral .. .. 0 1 3 4 4 5 Concessional .. .. 0 1 3 4 4 4 Bilateral .. .. 0 3 2 3 7 15 Concessional .. .. 0 3 1 3 4 15 Private creditors .. .. 0 4 11 3 1 0 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 4 11 2 0 0 Private nonguaranteed .. .. 0 14 3 5 4 2 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 0 14 3 5 4 2 Memo: IBRD .. .. 0 0 0 0 0 0 IDA .. .. 0 1 1 1 2 2 382 TAJIKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.0 6.0 6.2 8.0 Japanese yen .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 97.0 97.9 91.8 91.4 90.2 86.1 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 67 0 3 0 Debt stock rescheduled .. .. 0 0 62 0 4 0 Principal rescheduled .. .. 0 0 56 0 0 0 Official .. .. 0 0 13 0 0 0 Private .. .. 0 0 43 0 0 0 Interest rescheduled .. .. 0 0 11 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 11 0 0 0 Debt forgiven .. .. 0 2 18 0 0 13 Memo: interest forgiven .. .. 0 0 2 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 242 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 53 -241 25 83 -1 -245 Net flows on debt .. .. 28 -4 77 -46 21 -25 Cross-currency valuation .. .. -4 -12 -12 34 44 26 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 0.0 3.8 1.5 1.1 1.5 1.5 Maturity (years) .. .. 0.0 26.4 30.6 34.2 26.4 29.2 Grace period (years) .. .. 0.0 6.7 8.0 9.0 6.8 6.8 Grant element (%) .. .. 0.0 48.0 67.4 73.5 62.0 65.6 Official creditors Interest (%) .. .. 0.0 3.8 1.5 1.1 1.5 1.5 Maturity (years) .. .. 0.0 26.4 30.6 34.2 26.4 29.2 Grace period (years) .. .. 0.0 6.7 8.0 9.0 6.8 6.8 Grant element (%) .. .. 0.0 48.0 67.4 73.5 62.0 65.6 Private creditors Interest (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 54 54 59 65 65 65 64 52 Interest 14 14 14 13 13 12 11 10 Official creditors Principal 48 50 53 57 61 63 62 50 Interest 12 13 13 13 12 12 11 10 Bilateral creditors Principal 42 45 46 46 47 47 42 13 Interest 6 6 6 5 5 4 3 3 Multilateral creditors Principal 5 4 7 10 15 16 20 37 Interest 6 6 7 7 8 8 8 8 Private creditors Principal 6 4 6 8 4 2 2 2 Interest 1 1 1 1 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on partial reports provided by the country and World Bank Staff estimates. Private nonguaranteed debt data are World Bank staff estimates. Rescheduling: In 1993, $18 million of technical credits were rescheduled with Kazakhstan. In 1996, $505.8 million were rescheduled with bilateral creditors. A debt for asset swap was signed in October 2004 by Tajikistan and Russia involving US$242 million of Tajikistan's debt. 383 TANZANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 9,105 6,454 7,421 6,931 6,245 6,840 6,990 7,799 Long-term debt (LDOD) 4,643 5,794 6,261 5,760 5,300 5,739 5,738 6,237 Public and publicly guaranteed 4,624 5,782 6,217 5,732 5,276 5,720 5,722 6,225 Private nonguaranteed 19 12 44 28 24 20 16 12 Use of IMF credit 58 140 197 324 341 400 437 423 Short-term debt 4,404 520 963 848 604 702 814 1,140 of which interest arrears on LDOD 3,804 404 904 645 484 541 657 811 Official creditors 3,736 280 734 471 455 505 610 752 Private creditors 68 124 170 174 29 36 47 59 Memorandum items Principal arrears on LDOD 1,467 824 1,508 705 573 628 682 719 Official creditors 1,377 628 1,220 542 507 571 621 656 Private creditors 89 196 288 164 66 58 61 63 TOTAL DEBT FLOWS Disbursements 211 325 262 261 225 240 501 426 Long-term debt 211 296 262 208 175 188 476 418 IMF purchases 0 29 0 53 51 52 25 8 Principal repayments 119 118 146 108 105 66 51 67 Long-term debt 111 89 127 98 103 61 44 42 IMF repurchases 8 28 19 10 2 5 7 25 Net flows on debt 138 223 94 197 39 215 445 532 of which short-term debt 46 16 -22 44 -82 41 -4 172 Interest payments (INT) 55 62 86 64 48 43 40 52 Long-term debt 29 47 82 52 39 35 33 43 IMF charges 1 6 1 2 2 2 2 2 Short-term debt 25 9 4 10 6 6 5 7 Net transfers on debt 83 162 8 134 -9 172 405 479 Total debt service paid (TDS) 174 179 232 171 153 108 91 119 Long-term debt 140 136 208 150 142 96 77 85 IMF repurchases and charges 9 34 21 12 4 7 9 27 Short-term debt (interest only) 25 9 4 10 6 6 5 7 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 381 884 706 1,303 1,341 1,244 1,649 1,897 Net flow of long-term debt (ex. IMF) 100 207 135 111 72 127 432 376 Foreign direct investment (net) 15 0 120 463 342 243 254 249 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 267 677 451 730 927 874 963 1,272 Memo: technical coop. grants 141 208 265 153 155 181 160 176 NET TRANSFERS 352 837 623 1,238 1,300 1,207 1,600 1,842 Interest on long-term debt 29 47 82 52 39 35 33 43 Profit remittances on FDI 0 0 2 13 1 2 16 13 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 4,072 5,131 8,959 9,356 9,721 10,244 10,801 Exports of goods, serv. & inc. (XGS) 437 544 1,297 1,341 1,585 1,661 1,955 2,261 Worker remit. & comp. of employees 0 0 1 8 16 12 9 11 Imports of goods & services (MGS) 1,178 1,665 2,281 2,230 2,450 2,293 2,907 3,313 International reserves (RES) 16 193 270 974 1,157 1,529 2,038 2,296 Current account balance -375 -559 -590 -499 -457 -217 -393 -437 4. DEBT INDICATORS EDT / XGS (%) 2,085.2 1,185.8 572.2 516.9 393.9 411.9 357.5 345.0 EDT / GNI (%) .. 158.5 144.6 77.4 66.8 70.4 68.2 72.2 TDS / XGS (%) 39.9 32.9 17.9 12.8 9.6 6.5 4.7 5.3 INT / XGS (%) 12.6 11.3 6.6 4.7 3.0 2.6 2.1 2.3 INT / GNI (%) .. 1.5 1.7 0.7 0.5 0.4 0.4 0.5 RES / EDT (%) 0.2 3.0 3.6 14.1 18.5 22.4 29.2 29.4 RES / MGS (months) 0.2 1.4 1.4 5.2 5.7 8.0 8.4 8.3 Short-term / EDT (%) 48.4 8.1 13.0 12.2 9.7 10.3 11.7 14.6 Concessional / EDT (%) 38.1 53.5 60.0 72.2 76.2 76.3 76.7 75.1 Multilateral / EDT (%) 12.2 30.6 37.6 47.1 51.8 52.2 61.0 61.3 384 TANZANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 4,643 5,794 6,261 5,760 5,300 5,739 5,738 6,237 Public and publicly guaranteed 4,624 5,782 6,217 5,732 5,276 5,720 5,722 6,225 Official creditors 4,201 5,295 5,796 5,526 5,188 5,646 5,630 6,132 Multilateral 1,107 1,976 2,791 3,267 3,233 3,570 4,263 4,778 Concessional 752 1,619 2,603 3,209 3,198 3,542 4,238 4,749 Bilateral 3,094 3,320 3,005 2,259 1,955 2,076 1,367 1,353 Concessional 2,714 1,832 1,848 1,797 1,559 1,677 1,119 1,106 Private creditors 423 487 421 206 88 73 92 93 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 62 83 73 80 17 17 38 39 Private nonguaranteed 19 12 44 28 24 20 16 12 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 19 12 44 28 24 20 16 12 Memo: IBRD 266 243 87 11 8 6 3 0 IDA 568 1,250 2,182 2,593 2,588 2,869 3,474 3,916 Public sector LDOD 4,590 5,725 6,119 5,679 5,240 5,691 5,721 6,225 Private sector LDOD 53 70 141 80 60 48 17 12 DISBURSEMENTS 211 296 262 208 175 188 476 418 Public and publicly guaranteed 208 296 261 208 175 188 476 418 Official creditors 161 279 220 203 174 188 456 418 Multilateral 78 200 187 185 147 188 452 418 Concessional 65 187 173 185 145 188 452 406 Bilateral 82 80 33 18 26 0 4 0 Concessional 60 50 28 18 26 0 4 0 Private creditors 47 17 40 5 1 0 20 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 4 5 5 0 0 20 0 Private nonguaranteed 3 0 1 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 3 0 1 0 0 0 0 0 Memo: IBRD 11 0 0 0 0 0 0 0 IDA 34 186 160 142 119 148 397 343 PRINCIPAL REPAYMENTS 111 89 127 98 103 61 44 42 Public and publicly guaranteed 108 89 122 94 98 57 41 38 Official creditors 107 77 100 77 80 39 40 38 Multilateral 31 45 78 29 44 22 21 28 Concessional 4 13 23 18 29 14 14 20 Bilateral 76 33 21 47 37 17 19 10 Concessional 14 24 14 34 20 8 15 10 Private creditors 1 12 22 17 18 18 1 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 7 1 0 0 Private nonguaranteed 3 0 5 4 4 4 3 4 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 3 0 5 4 4 4 3 4 Memo: IBRD 25 26 34 4 3 2 3 3 IDA 3 6 12 9 19 5 9 13 INTEREST PAYMENTS (LINT) 29 47 82 52 39 35 33 43 Public and publicly guaranteed 28 47 80 51 39 35 32 42 Official creditors 27 44 77 49 38 34 32 42 Multilateral 21 27 56 23 24 23 26 36 Concessional 5 9 18 19 17 22 26 34 Bilateral 6 17 20 26 13 11 6 6 Concessional 6 11 11 17 11 4 5 6 Private creditors 1 3 3 2 1 1 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 1 0 1 1 1 1 1 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 1 0 1 1 1 1 1 0 Memo: IBRD 15 17 8 1 1 1 0 0 IDA 5 8 16 15 16 17 20 28 385 TANZANIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 5.9 5.9 1.9 1.9 Japanese yen 37.3 8.5 10.9 8.3 7.8 7.8 8.8 8.2 Pound sterling 6.6 11.7 10.2 9.2 9.1 8.5 6.0 5.3 Swiss franc 0.3 0.6 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 24.2 35.7 39.0 50.3 50.7 52.3 56.2 56.6 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 183 0 342 32 76 38 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 59 0 243 15 13 4 0 Official 0 35 0 237 13 13 4 0 Private 0 24 0 7 1 0 0 0 Interest rescheduled 0 96 0 88 7 4 0 0 Official 0 91 0 88 7 4 0 0 Private 0 5 0 0 0 0 0 0 Debt forgiven 0 102 140 381 214 87 131 62 Memo: interest forgiven 0 10 0 189 182 20 3 3 Debt stock reduction 0 0 0 3 69 0 617 1 of which debt buyback 0 0 0 0 7 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 1,880 601 175 -724 -686 595 149 810 Net flows on debt 138 223 94 197 39 215 445 532 Cross-currency valuation 423 118 -136 -286 -210 311 402 146 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.7 1.1 1.7 0.9 0.7 0.6 0.9 0.8 Maturity (years) 23.0 34.9 17.0 38.2 40.9 37.4 38.6 42.1 Grace period (years) 4.8 9.3 5.8 9.8 10.0 9.5 9.6 10.2 Grant element (%) 32.2 72.5 47.7 78.2 80.2 78.0 77.9 81.2 Official creditors Interest (%) 1.6 1.1 1.7 0.8 0.7 0.6 0.8 0.8 Maturity (years) 41.4 35.3 22.3 39.0 40.9 37.4 39.1 42.1 Grace period (years) 9.0 9.4 7.4 10.1 10.0 9.5 9.7 10.2 Grant element (%) 72.4 72.9 60.5 79.6 80.2 78.2 78.8 81.2 Private creditors Interest (%) 8.5 2.5 1.9 2.5 0.0 6.0 3.0 0.0 Maturity (years) 10.4 13.3 3.7 23.8 0.0 3.3 26.8 0.0 Grace period (years) 2.0 6.8 1.6 4.3 0.0 1.0 9.3 0.0 Grant element (%) 4.7 47.7 15.4 51.7 0.0 6.9 55.2 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 147 151 157 164 163 167 176 189 Interest 67 67 66 65 64 62 61 59 Official creditors Principal 139 139 146 153 161 165 175 188 Interest 65 65 65 64 63 61 60 58 Bilateral creditors Principal 47 46 45 44 44 34 28 28 Interest 24 23 22 22 21 20 19 19 Multilateral creditors Principal 91 93 101 108 117 131 147 160 Interest 41 42 42 43 42 42 41 39 Private creditors Principal 8 12 12 11 3 2 1 1 Interest 2 2 2 1 1 1 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are World Bank staff estimates. Long-term private nonguaranteed debt data are World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 386 THAILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 17,509 28,094 100,039 79,710 67,181 59,371 51,783 51,307 Long-term debt (LDOD) 13,187 19,771 55,944 61,768 52,277 47,061 40,827 39,819 Public and publicly guaranteed 9,817 12,460 16,826 29,453 26,208 22,524 17,702 15,323 Private nonguaranteed 3,370 7,311 39,117 32,316 26,069 24,537 23,125 24,496 Use of IMF credit 1,122 1 0 3,062 1,681 391 0 0 Short-term debt 3,200 8,322 44,095 14,880 13,223 11,919 10,956 11,488 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 3,477 4,569 10,715 4,021 8,649 8,523 6,463 8,786 Long-term debt 3,137 4,569 10,715 4,021 8,649 8,523 6,463 8,786 IMF purchases 340 0 0 0 0 0 0 0 Principal repayments 1,900 3,264 4,398 9,142 17,009 17,171 12,962 10,722 Long-term debt 1,661 2,983 4,398 8,945 15,720 15,811 12,559 10,722 IMF repurchases 239 281 0 198 1,289 1,360 402 0 Net flows on debt 1,226 3,515 21,233 -13,659 -10,016 -9,952 -7,462 -1,404 of which short-term debt -351 2,210 14,916 -8,538 -1,657 -1,304 -963 532 Interest payments (INT) 1,360 2,026 4,189 4,849 3,303 2,549 2,107 1,654 Long-term debt 910 1,355 2,646 3,776 2,617 2,094 1,719 1,269 IMF charges 72 21 0 168 124 37 5 0 Short-term debt 377 650 1,543 905 562 419 382 384 Net transfers on debt -134 1,489 17,044 -18,508 -13,319 -12,501 -9,569 -3,058 Total debt service paid (TDS) 3,260 5,290 8,586 13,991 20,312 19,720 15,068 12,376 Long-term debt 2,571 4,338 7,044 12,721 18,337 17,905 14,279 11,992 IMF repurchases and charges 312 302 0 366 1,413 1,396 408 0 Short-term debt (interest only) 377 650 1,543 905 562 419 382 384 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 1,803 4,663 10,608 -619 -2,783 -5,745 -2,311 -763 Net flow of long-term debt (ex. IMF) 1,476 1,586 6,317 -4,923 -7,070 -7,288 -6,097 -1,936 Foreign direct investment (net) 163 2,444 2,068 3,366 3,892 953 1,949 1,412 Portfolio equity flows 44 440 2,123 901 352 539 1,787 -295 Grants (excluding technical coop.) 120 193 99 38 44 51 50 57 Memo: technical coop. grants 143 230 267 197 168 178 170 161 NET TRANSFERS 861 2,996 7,962 -4,395 -5,400 -7,839 -4,030 -2,032 Interest on long-term debt 910 1,355 2,646 3,776 2,617 2,094 1,719 1,269 Profit remittances on FDI 32 312 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 38,252 84,272 165,160 120,809 113,622 124,814 140,243 158,551 Exports of goods, serv. & inc. (XGS) 10,222 31,289 74,093 85,997 79,940 84,836 96,897 117,138 Worker remit. & comp. of employees 877 973 1,695 1,697 1,252 1,380 1,607 1,622 Imports of goods & services (MGS) 11,925 38,783 88,133 77,269 74,349 78,425 89,885 112,654 International reserves (RES) 3,003 14,258 36,939 32,665 33,041 38,903 42,162 49,847 Current account balance -1,537 -7,281 -13,554 9,313 6,192 7,014 7,953 6,632 4. DEBT INDICATORS EDT / XGS (%) 171.3 89.8 135.0 92.7 84.0 70.0 53.4 43.8 EDT / GNI (%) 45.8 33.3 60.6 66.0 59.1 47.6 36.9 32.4 TDS / XGS (%) 31.9 16.9 11.6 16.3 25.4 23.2 15.6 10.6 INT / XGS (%) 13.3 6.5 5.7 5.6 4.1 3.0 2.2 1.4 INT / GNI (%) 3.6 2.4 2.5 4.0 2.9 2.0 1.5 1.0 RES / EDT (%) 17.2 50.8 36.9 41.0 49.2 65.5 81.4 97.2 RES / MGS (months) 3.0 4.4 5.0 5.1 5.3 6.0 5.6 5.3 Short-term / EDT (%) 18.3 29.6 44.1 18.7 19.7 20.1 21.2 22.4 Concessional / EDT (%) 11.2 15.2 7.1 11.5 13.0 16.6 18.6 17.6 Multilateral / EDT (%) 17.6 13.2 3.2 6.7 8.1 5.8 5.8 2.6 387 THAILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 13,187 19,771 55,944 61,768 52,277 47,061 40,827 39,819 Public and publicly guaranteed 9,817 12,460 16,826 29,453 26,208 22,524 17,702 15,323 Official creditors 5,710 8,283 11,187 20,820 19,083 16,241 13,115 10,727 Multilateral 3,089 3,716 3,206 5,330 5,434 3,452 3,020 1,310 Concessional 193 247 291 212 194 185 181 170 Bilateral 2,621 4,567 7,981 15,489 13,649 12,789 10,095 9,416 Concessional 1,763 4,034 6,845 8,980 8,537 9,649 9,433 8,834 Private creditors 4,107 4,177 5,639 8,633 7,125 6,283 4,586 4,596 of which: Bonds 637 738 1,574 2,630 2,399 2,142 2,308 3,507 Commercial banks 2,511 2,126 3,045 5,116 3,956 3,720 1,880 724 Private nonguaranteed 3,370 7,311 39,117 32,316 26,069 24,537 23,125 24,496 Bonds 0 40 7,375 8,414 6,972 6,263 4,639 3,997 Commercial banks and other 3,370 7,272 31,743 23,901 19,097 18,274 18,486 20,499 Memo: IBRD 2,202 2,421 1,805 2,940 2,998 2,346 2,098 483 IDA 105 109 102 90 86 83 79 76 Public sector LDOD 9,817 12,460 16,826 29,453 26,208 22,524 17,702 15,323 Private sector LDOD 3,370 7,311 39,117 32,316 26,069 24,537 23,125 24,496 DISBURSEMENTS 3,137 4,569 10,715 4,021 8,649 8,523 6,463 8,786 Public and publicly guaranteed 2,353 1,277 2,758 3,021 2,312 1,672 1,429 1,873 Official creditors 786 886 1,417 2,156 1,953 1,149 939 473 Multilateral 428 263 358 751 504 180 73 57 Concessional 28 2 17 0 0 0 0 0 Bilateral 358 624 1,059 1,405 1,448 969 867 416 Concessional 225 504 1,043 1,399 1,437 966 867 416 Private creditors 1,566 391 1,341 865 359 523 490 1,400 of which: Bonds 143 0 242 0 288 0 300 1,400 Commercial banks 1,152 110 1,088 455 2 519 190 0 Private nonguaranteed 784 3,292 7,956 1,000 6,338 6,851 5,033 6,913 Bonds 0 0 2,080 0 0 48 0 0 Commercial banks and other 784 3,292 5,876 1,000 6,338 6,803 5,033 6,913 Memo: IBRD 276 174 146 456 365 104 44 33 IDA 8 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 1,661 2,983 4,398 8,945 15,720 15,811 12,559 10,722 Public and publicly guaranteed 875 2,393 1,888 3,010 3,739 6,547 6,460 4,097 Official creditors 231 788 925 1,666 2,132 5,335 5,047 3,123 Multilateral 105 438 360 753 349 2,231 515 1,770 Concessional 3 8 11 14 13 14 12 13 Bilateral 125 349 566 912 1,783 3,104 4,532 1,352 Concessional 42 102 447 623 725 608 1,917 1,256 Private creditors 644 1,605 962 1,344 1,607 1,212 1,413 975 of which: Bonds 8 87 199 174 467 300 192 163 Commercial banks 478 1,324 430 1,072 1,024 841 1,159 766 Private nonguaranteed 786 591 2,510 5,935 11,981 9,264 6,099 6,625 Bonds 0 0 0 1,044 1,426 758 1,637 640 Commercial banks and other 786 591 2,510 4,890 10,555 8,506 4,463 5,985 Memo: IBRD 75 207 201 181 260 800 294 1,648 IDA 0 1 2 3 3 3 3 3 INTEREST PAYMENTS (LINT) 910 1,355 2,646 3,776 2,617 2,094 1,719 1,269 Public and publicly guaranteed 602 874 874 1,577 1,403 1,070 858 736 Official creditors 325 442 521 1,008 944 745 608 469 Multilateral 211 284 218 350 342 344 205 259 Concessional 2 5 8 6 5 2 2 2 Bilateral 115 158 302 658 602 401 403 209 Concessional 44 110 224 252 222 209 228 193 Private creditors 277 432 353 569 460 325 250 267 of which: Bonds 47 46 97 193 178 142 124 212 Commercial banks 154 227 195 353 266 171 116 46 Private nonguaranteed 308 481 1,772 2,199 1,214 1,023 861 534 Bonds 0 2 222 476 399 325 283 220 Commercial banks and other 308 479 1,550 1,723 814 698 578 313 Memo: IBRD 158 188 135 178 189 191 150 219 IDA 1 1 1 1 1 1 1 1 388 THAILAND (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.6 1.7 2.2 2.5 Japanese yen 35.9 42.7 47.7 46.3 44.6 56.6 61.7 64.4 Pound sterling 0.6 0.4 0.2 0.1 0.1 0.1 0.1 0.1 Swiss franc 2.6 5.7 0.9 0.0 0.0 0.0 0.0 0.0 U.S.dollars 24.7 15.8 27.2 46.3 48.1 38.5 32.9 30.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2,519 4,606 34,505 -17,060 -12,529 -7,810 -7,588 -476 Net flows on debt 1,226 3,515 21,233 -13,659 -10,016 -9,952 -7,462 -1,404 Cross-currency valuation 1,022 1,024 -182 -1,966 -1,917 1,482 1,662 351 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.3 4.8 5.7 1.5 2.1 2.2 2.0 2.8 Maturity (years) 18.5 22.2 14.8 29.0 7.3 24.9 6.6 5.0 Grace period (years) 9.7 7.2 5.2 6.9 2.3 4.6 3.6 5.0 Grant element (%) 11.5 38.4 25.6 59.9 28.9 45.3 27.5 22.3 Official creditors Interest (%) 7.8 4.4 4.4 1.5 2.4 2.2 3.0 0.0 Maturity (years) 23.0 25.6 23.5 38.1 8.9 36.3 17.4 0.0 Grace period (years) 6.2 7.8 6.4 8.2 1.5 6.9 5.7 0.0 Grant element (%) 16.6 43.3 40.9 71.1 30.8 63.5 44.7 0.0 Private creditors Interest (%) 8.6 5.8 6.6 1.6 1.8 2.3 1.8 2.8 Maturity (years) 15.7 15.0 8.9 7.3 5.9 4.3 4.7 5.0 Grace period (years) 11.8 5.9 4.3 3.6 3.0 0.3 3.2 5.0 Grant element (%) 8.4 27.9 15.2 32.7 27.2 12.5 24.6 22.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 11,812 6,370 7,030 3,333 1,940 1,706 1,637 610 Interest 930 731 615 504 414 372 331 191 Official creditors Principal 778 806 926 983 714 740 703 581 Interest 271 262 249 231 196 176 156 138 Bilateral creditors Principal 662 687 806 562 588 609 571 464 Interest 211 200 186 168 155 141 126 114 Multilateral creditors Principal 116 119 120 421 126 131 132 117 Interest 60 62 63 63 41 36 30 25 Private creditors Principal 11,034 5,564 6,104 2,350 1,225 966 934 30 Interest 658 470 365 273 218 196 175 53 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are based on official government data. Projected debt service is based on contractual obligations on debt outstanding at the end of 2004. 389 TOGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 935 1,281 1,476 1,432 1,407 1,587 1,715 1,812 Long-term debt (LDOD) 787 1,081 1,286 1,230 1,204 1,337 1,497 1,597 Public and publicly guaranteed 787 1,081 1,286 1,230 1,204 1,337 1,497 1,597 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 74 87 105 70 57 52 42 27 Short-term debt 74 113 85 133 146 198 176 188 of which interest arrears on LDOD 0 1 27 63 62 96 134 162 Official creditors 0 1 13 63 62 96 134 162 Private creditors 0 0 14 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 3 64 65 94 155 222 318 Official creditors 0 2 18 65 94 155 222 318 Private creditors 0 1 45 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 71 110 59 24 32 11 3 18 Long-term debt 56 89 26 24 32 11 3 18 IMF purchases 15 21 33 0 0 0 0 0 Principal repayments 62 43 18 19 22 10 14 18 Long-term debt 51 27 7 10 11 1 1 2 IMF repurchases 11 16 11 9 10 9 14 16 Net flows on debt 19 16 39 -44 24 20 -72 -16 of which short-term debt 11 -51 -2 -49 14 19 -60 -16 Interest payments (INT) 49 43 11 10 11 3 3 3 Long-term debt 39 33 8 5 6 0 0 2 IMF charges 4 4 1 0 0 0 0 0 Short-term debt 6 6 3 5 5 2 2 1 Net transfers on debt -29 -27 27 -55 13 17 -74 -19 Total debt service paid (TDS) 111 86 29 30 32 13 17 21 Long-term debt 90 60 14 15 17 1 1 4 IMF repurchases and charges 15 20 12 10 11 10 14 16 Short-term debt (interest only) 6 6 3 5 5 2 2 1 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 168 204 168 111 119 103 79 112 Net flow of long-term debt (ex. IMF) 4 62 19 14 20 10 2 16 Foreign direct investment (net) 16 18 26 42 64 54 34 60 Portfolio equity flows 0 4 0 6 2 6 10 3 Grants (excluding technical coop.) 147 120 123 49 33 32 33 37 Memo: technical coop. grants 30 60 32 23 24 27 34 35 NET TRANSFERS 120 156 159 89 88 84 60 91 Interest on long-term debt 39 33 8 5 6 0 0 2 Profit remittances on FDI 9 15 2 17 25 19 19 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 725 1,598 1,265 1,302 1,282 1,426 1,699 2,024 Exports of goods, serv. & inc. (XGS) 408 723 489 472 506 627 848 .. Worker remit. & comp. of employees 15 27 15 34 69 103 149 149 Imports of goods & services (MGS) 497 912 713 664 701 772 1,009 .. International reserves (RES) 301 358 130 152 126 205 205 360 Current account balance -27 -84 -122 -140 -169 -140 -162 .. 4. DEBT INDICATORS EDT / XGS (%) 229.3 177.2 302.1 303.3 277.9 253.0 202.4 .. EDT / GNI (%) 128.9 80.1 116.7 110.0 109.7 111.3 101.0 89.6 TDS / XGS (%) 27.3 11.9 6.0 6.3 6.4 2.0 2.0 .. INT / XGS (%) 12.0 6.0 2.3 2.2 2.1 0.4 0.3 .. INT / GNI (%) 6.7 2.7 0.9 0.8 0.8 0.2 0.2 0.1 RES / EDT (%) 32.2 28.0 8.8 10.6 9.0 12.9 11.9 19.8 RES / MGS (months) 7.3 4.7 2.2 2.8 2.2 3.2 2.4 .. Short-term / EDT (%) 7.9 8.8 5.8 9.3 10.4 12.5 10.3 10.4 Concessional / EDT (%) 30.4 55.1 61.8 70.2 70.2 68.7 70.1 67.3 Multilateral / EDT (%) 31.1 43.7 48.3 53.5 53.5 51.8 52.7 52.8 390 TOGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 787 1,081 1,286 1,230 1,204 1,337 1,497 1,597 Public and publicly guaranteed 787 1,081 1,286 1,230 1,204 1,337 1,497 1,597 Official creditors 701 1,029 1,235 1,230 1,204 1,337 1,497 1,597 Multilateral 291 560 713 766 754 822 905 957 Concessional 232 516 681 750 739 806 884 922 Bilateral 410 469 522 464 451 515 593 641 Concessional 52 189 232 256 249 284 319 298 Private creditors 86 52 52 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 60 51 52 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 26 5 0 0 0 0 0 0 IDA 161 393 541 604 585 632 687 715 Public sector LDOD 787 1,081 1,286 1,230 1,204 1,337 1,497 1,597 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 56 89 26 24 32 11 3 18 Public and publicly guaranteed 56 89 26 24 32 11 3 18 Official creditors 56 89 26 24 32 11 3 18 Multilateral 41 45 26 21 24 9 1 18 Concessional 38 44 26 21 24 9 1 8 Bilateral 15 44 0 4 8 2 1 0 Concessional 15 44 0 4 8 2 1 0 Private creditors 0 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 30 31 20 15 12 7 0 0 PRINCIPAL REPAYMENTS 51 27 7 10 11 1 1 2 Public and publicly guaranteed 51 27 7 10 11 1 1 2 Official creditors 38 27 7 10 11 1 1 2 Multilateral 8 17 6 9 11 1 1 1 Concessional 1 5 6 8 11 1 1 1 Bilateral 30 10 1 2 0 0 0 1 Concessional 1 1 1 1 0 0 0 0 Private creditors 14 0 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 9 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 4 8 0 0 0 0 0 0 IDA 0 1 3 5 10 0 0 0 INTEREST PAYMENTS (LINT) 39 33 8 5 6 0 0 2 Public and publicly guaranteed 39 33 8 5 6 0 0 2 Official creditors 31 28 8 5 6 0 0 2 Multilateral 6 8 5 5 5 0 0 1 Concessional 2 4 4 4 5 0 0 1 Bilateral 25 20 3 0 0 0 0 1 Concessional 1 4 1 0 0 0 0 0 Private creditors 8 5 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 7 5 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 2 1 0 0 0 0 0 0 IDA 1 3 4 3 5 0 0 0 391 TOGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 15.9 17.0 18.2 17.6 Japanese yen 0.0 3.0 3.3 6.2 5.5 5.5 5.5 5.3 Pound sterling 3.9 1.9 1.7 1.6 1.6 1.6 1.6 1.7 Swiss franc 10.4 10.3 10.9 7.8 7.9 8.6 8.6 9.7 U.S.dollars 35.0 44.2 47.4 52.5 52.8 51.0 49.0 48.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 19 79 133 0 6 0 12 0 Debt stock rescheduled 0 0 1 0 3 0 5 0 Principal rescheduled 16 66 64 0 0 0 0 0 Official 3 66 63 0 0 0 0 0 Private 12 0 1 0 0 0 0 0 Interest rescheduled 2 12 63 0 0 0 0 0 Official 1 12 63 0 0 0 0 0 Private 1 0 0 0 0 0 0 0 Debt forgiven 9 18 85 0 2 0 0 0 Memo: interest forgiven 0 0 23 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 127 104 20 -91 -25 179 129 97 Net flows on debt 19 16 39 -44 24 20 -72 -16 Cross-currency valuation 110 42 -20 -66 -40 115 138 73 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 0.8 0.7 0.7 0.0 2.5 0.0 1.3 2.1 Maturity (years) 48.9 39.5 37.6 0.0 24.9 0.0 13.7 32.1 Grace period (years) 10.3 10.4 9.9 0.0 7.4 0.0 1.1 7.6 Grant element (%) 82.6 80.2 79.7 0.0 56.4 0.0 40.8 63.3 Official creditors Interest (%) 0.8 0.7 0.7 0.0 2.5 0.0 1.3 2.1 Maturity (years) 48.9 39.5 37.6 0.0 24.9 0.0 13.7 32.1 Grace period (years) 10.3 10.4 9.9 0.0 7.4 0.0 1.1 7.6 Grant element (%) 82.6 80.2 79.7 0.0 56.4 0.0 40.8 63.3 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 46 48 51 54 53 53 54 56 Interest 24 23 23 21 20 19 18 17 Official creditors Principal 46 48 51 54 53 53 54 56 Interest 24 23 23 21 20 19 18 17 Bilateral creditors Principal 20 19 21 22 20 20 20 21 Interest 16 15 14 14 13 12 11 11 Multilateral creditors Principal 26 29 30 32 33 34 35 35 Interest 9 8 8 8 8 7 7 6 Private creditors Principal 0 0 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on data provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004 and commercial bank arrangements until end-1996. 392 TONGA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 24.4 51.9 62.8 60.2 58.2 67.6 79.5 81.0 Long-term debt (LDOD) 23.7 42.7 61.5 59.9 57.9 67.2 79.1 80.7 Public and publicly guaranteed 23.7 42.7 61.5 59.9 57.9 67.2 79.1 80.7 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.7 9.2 1.3 0.2 0.3 0.4 0.4 0.3 of which interest arrears on LDOD 0.0 0.0 0.0 0.1 0.1 0.2 0.2 0.3 Official creditors 0.0 0.0 0.0 0.1 0.1 0.2 0.2 0.3 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 0.0 0.0 0.3 0.8 0.5 0.8 0.9 Official creditors 0.0 0.0 0.0 0.3 0.8 0.5 0.8 0.9 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 1.4 3.2 6.2 5.2 2.7 5.6 11.2 1.2 Long-term debt 1.4 3.2 6.2 5.2 2.7 5.6 11.2 1.2 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.6 1.0 2.3 3.1 1.6 2.1 1.9 2.2 Long-term debt 0.6 1.0 2.3 3.1 1.6 2.1 1.9 2.2 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 0.9 10.4 4.2 2.1 1.1 3.6 9.3 -1.1 of which short-term debt 0.0 8.2 0.3 0.0 0.0 0.1 -0.1 -0.1 Interest payments (INT) 0.3 0.9 0.8 0.7 0.5 0.6 0.7 0.7 Long-term debt 0.2 0.5 0.7 0.7 0.5 0.6 0.7 0.7 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.1 0.4 0.1 0.0 0.0 0.0 0.0 0.0 Net transfers on debt 0.6 9.5 3.5 1.4 0.5 3.0 8.6 -1.8 Total debt service paid (TDS) 0.8 1.9 3.0 3.8 2.2 2.7 2.6 2.9 Long-term debt 0.8 1.5 3.0 3.8 2.1 2.7 2.6 2.9 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.1 0.4 0.1 0.0 0.0 0.0 0.0 0.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 7.0 19.0 22.3 8.9 10.7 7.5 16.3 5.2 Net flow of long-term debt (ex. IMF) 0.9 2.2 3.9 2.1 1.1 3.5 9.4 -0.9 Foreign direct investment (net) 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Portfolio equity flows 0.0 -0.1 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 6.0 16.9 18.3 6.9 9.7 4.0 6.9 6.1 Memo: technical coop. grants 6.5 10.9 16.4 11.2 12.8 15.7 14.1 15.1 NET TRANSFERS 6.7 18.2 20.6 7.3 10.2 6.2 15.6 4.4 Interest on long-term debt 0.2 0.5 0.7 0.7 0.5 0.6 0.7 0.7 Profit remittances on FDI 0.0 0.3 0.0 0.0 0.0 0.7 0.0 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 62.7 116.5 168.6 154.0 133.4 144.8 167.0 212.1 Exports of goods, serv. & inc. (XGS) 45.5 66.5 .. .. 84.4 109.3 .. .. Worker remit. & comp. of employees 22.0 24.0 0.0 0.0 53.0 66.0 66.0 66.0 Imports of goods & services (MGS) 46.5 75.0 .. .. 93.5 109.1 .. .. International reserves (RES) 27.5 31.3 28.7 27.0 26.1 27.7 42.6 58.3 Current account balance 1.6 5.8 .. .. -10.8 -3.3 .. .. 4. DEBT INDICATORS EDT / XGS (%) 53.8 78.1 .. .. 68.9 61.9 .. .. EDT / GNI (%) 39.0 44.5 37.3 39.1 43.6 46.7 47.6 38.2 TDS / XGS (%) 1.8 2.8 .. .. 2.6 2.5 .. .. INT / XGS (%) 0.6 1.3 .. .. 0.6 0.6 .. .. INT / GNI (%) 0.4 0.7 0.5 0.4 0.4 0.4 0.4 0.4 RES / EDT (%) 112.6 60.4 45.7 44.9 44.9 41.0 53.6 72.0 RES / MGS (months) 7.1 5.0 .. .. 3.3 3.0 .. .. Short-term / EDT (%) 2.9 17.8 2.1 0.4 0.5 0.6 0.4 0.4 Concessional / EDT (%) 88.0 74.8 84.0 97.1 97.5 97.5 97.8 97.8 Multilateral / EDT (%) 39.3 40.3 64.3 84.2 79.8 82.0 81.2 82.3 393 TONGA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 23.7 42.7 61.5 59.9 57.9 67.2 79.1 80.7 Public and publicly guaranteed 23.7 42.7 61.5 59.9 57.9 67.2 79.1 80.7 Official creditors 23.7 42.7 57.2 59.9 57.9 67.2 79.1 80.7 Multilateral 9.6 20.9 40.4 50.7 46.5 55.4 64.5 66.7 Concessional 7.9 18.0 36.0 49.1 45.3 54.1 63.1 65.2 Bilateral 14.1 21.7 16.8 9.3 11.4 11.8 14.6 14.0 Concessional 13.6 20.8 16.8 9.3 11.4 11.8 14.6 14.0 Private creditors 0.0 0.0 4.3 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 2.6 4.8 4.0 3.8 4.2 7.4 8.9 Public sector LDOD 23.7 42.7 61.5 59.9 57.9 67.2 79.1 80.7 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 1.4 3.2 6.2 5.2 2.7 5.6 11.2 1.2 Public and publicly guaranteed 1.4 3.2 6.2 5.2 2.7 5.6 11.2 1.2 Official creditors 1.4 3.2 6.2 5.2 2.7 5.6 11.2 1.2 Multilateral 1.3 3.2 6.2 3.0 0.2 5.2 8.7 1.2 Concessional 0.9 3.2 6.2 3.0 0.2 5.2 8.7 1.2 Bilateral 0.1 0.0 0.0 2.2 2.5 0.4 2.5 0.0 Concessional 0.1 0.0 0.0 2.2 2.5 0.4 2.5 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 1.0 0.2 0.0 0.0 0.2 2.6 1.2 PRINCIPAL REPAYMENTS 0.6 1.0 2.3 3.1 1.6 2.1 1.9 2.2 Public and publicly guaranteed 0.6 1.0 2.3 3.1 1.6 2.1 1.9 2.2 Official creditors 0.6 1.0 2.3 1.8 1.6 2.1 1.9 2.2 Multilateral 0.2 0.5 0.6 0.9 1.0 0.9 0.9 1.1 Concessional 0.2 0.3 0.2 0.6 0.7 0.7 0.8 1.0 Bilateral 0.4 0.5 1.7 0.9 0.6 1.3 0.9 1.0 Concessional 0.2 0.4 1.4 0.9 0.6 1.3 0.9 1.0 Private creditors 0.0 0.0 0.0 1.3 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.1 0.1 0.1 0.1 0.1 INTEREST PAYMENTS (LINT) 0.2 0.5 0.7 0.7 0.5 0.6 0.7 0.7 Public and publicly guaranteed 0.2 0.5 0.7 0.7 0.5 0.6 0.7 0.7 Official creditors 0.2 0.5 0.7 0.6 0.5 0.6 0.7 0.7 Multilateral 0.1 0.2 0.5 0.5 0.5 0.5 0.6 0.7 Concessional 0.1 0.1 0.3 0.5 0.5 0.5 0.6 0.7 Bilateral 0.1 0.3 0.2 0.1 0.1 0.1 0.1 0.1 Concessional 0.1 0.2 0.2 0.1 0.1 0.1 0.1 0.1 Private creditors 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 394 TONGA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 12.0 10.2 9.1 8.1 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 12.9 6.2 1.6 0.2 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 3.3 1.1 11.0 3.4 3.3 10.8 20.6 22.0 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 5.2 14.3 5.5 -2.9 -2.0 9.4 11.9 1.5 Net flows on debt 0.9 10.4 4.2 2.1 1.1 3.6 9.3 -1.1 Cross-currency valuation 3.1 2.9 1.0 -3.7 -2.9 4.5 6.3 2.3 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 0.0 0.9 4.4 0.0 2.5 1.1 0.8 0.0 Maturity (years) 0.0 39.7 39.0 0.0 12.1 29.6 39.8 0.0 Grace period (years) 0.0 10.2 9.5 0.0 4.6 9.1 10.3 0.0 Grant element (%) 0.0 79.5 47.6 0.0 40.0 71.2 80.7 0.0 Official creditors Interest (%) 0.0 0.9 4.4 0.0 2.5 1.1 0.8 0.0 Maturity (years) 0.0 39.7 39.0 0.0 12.1 29.6 39.8 0.0 Grace period (years) 0.0 10.2 9.5 0.0 4.6 9.1 10.3 0.0 Grant element (%) 0.0 79.5 47.6 0.0 40.0 71.2 80.7 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3.1 3.3 3.3 3.7 2.9 3.3 3.6 3.7 Interest 1.4 1.4 1.3 1.2 1.2 1.1 1.1 1.1 Official creditors Principal 3.1 3.3 3.3 3.7 2.9 3.3 3.6 3.7 Interest 1.4 1.4 1.3 1.2 1.2 1.1 1.1 1.1 Bilateral creditors Principal 1.1 1.7 1.7 2.0 1.2 1.2 1.0 1.0 Interest 0.2 0.2 0.1 0.1 0.1 0.1 0.0 0.0 Multilateral creditors Principal 2.0 1.6 1.6 1.6 1.7 2.1 2.6 2.8 Interest 1.3 1.2 1.2 1.1 1.1 1.1 1.1 1.1 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 395 TRINIDAD AND TOBAGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,448 2,511 2,596 2,546 2,506 2,522 2,601 2,926 Long-term debt (LDOD) 1,299 2,055 1,890 1,695 1,645 1,657 1,711 1,531 Public and publicly guaranteed 1,299 1,782 1,800 1,585 1,535 1,547 1,601 1,421 Private nonguaranteed 0 273 90 110 110 110 110 110 Use of IMF credit 0 329 50 0 0 0 0 0 Short-term debt 149 127 656 851 861 865 890 1,395 of which interest arrears on LDOD 0 0 7 1 1 0 0 0 Official creditors 0 0 2 0 0 0 0 0 Private creditors 0 0 5 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 37 111 49 47 0 0 0 Official creditors 0 6 9 1 1 0 0 0 Private creditors 0 31 102 47 46 0 0 0 TOTAL DEBT FLOWS Disbursements 299 188 127 416 61 44 82 44 Long-term debt 299 85 127 416 61 44 82 44 IMF purchases 0 103 0 0 0 0 0 0 Principal repayments 155 233 243 332 78 68 73 240 Long-term debt 155 233 200 332 78 68 73 240 IMF repurchases 0 0 44 0 0 0 0 0 Net flows on debt 133 -45 210 112 -8 -19 35 309 of which short-term debt -10 0 326 28 9 5 25 505 Interest payments (INT) 109 216 177 174 154 180 157 161 Long-term debt 96 177 148 118 114 143 130 129 IMF charges 0 24 4 0 0 0 0 0 Short-term debt 13 15 25 56 39 37 26 32 Net transfers on debt 24 -262 33 -61 -161 -199 -122 148 Total debt service paid (TDS) 264 449 420 505 232 248 229 401 Long-term debt 251 410 347 449 192 211 203 369 IMF repurchases and charges 0 24 48 0 0 0 0 0 Short-term debt (interest only) 13 15 25 56 39 37 26 32 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 148 -26 253 765 819 769 820 808 Net flow of long-term debt (ex. IMF) 143 -148 -72 84 -17 -24 10 -196 Foreign direct investment (net) 1 109 299 680 835 791 808 1,001 Portfolio equity flows 0 0 17 0 0 0 0 0 Grants (excluding technical coop.) 4 13 10 1 1 2 2 3 Memo: technical coop. grants 4 5 5 5 7 8 6 9 NET TRANSFERS -238 -401 -81 297 310 461 324 360 Interest on long-term debt 96 177 148 118 114 143 130 129 Profit remittances on FDI 290 197 187 0 0 165 366 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 7,026 4,673 4,864 7,526 8,286 8,381 10,149 11,771 Exports of goods, serv. & inc. (XGS) 2,602 2,331 2,906 4,963 5,028 4,700 6,055 .. Worker remit. & comp. of employees 3 3 32 38 41 79 87 87 Imports of goods & services (MGS) 2,625 1,863 2,577 4,419 4,604 4,599 5,042 .. International reserves (RES) 1,146 513 379 1,403 1,924 2,049 2,477 3,195 Current account balance -48 459 294 544 416 76 985 .. 4. DEBT INDICATORS EDT / XGS (%) 55.7 107.7 89.3 51.3 49.8 53.7 43.0 .. EDT / GNI (%) 20.6 53.7 53.4 33.8 30.2 30.1 25.6 24.9 TDS / XGS (%) 10.2 19.3 14.4 10.2 4.6 5.3 3.8 .. INT / XGS (%) 4.2 9.3 6.1 3.5 3.1 3.8 2.6 .. INT / GNI (%) 1.6 4.6 3.6 2.3 1.9 2.1 1.5 1.4 RES / EDT (%) 79.1 20.4 14.6 55.1 76.8 81.2 95.2 109.2 RES / MGS (months) 5.2 3.3 1.8 3.8 5.0 5.3 5.9 .. Short-term / EDT (%) 10.3 5.1 25.3 33.4 34.3 34.3 34.2 47.7 Concessional / EDT (%) 0.6 2.1 1.1 0.4 0.4 0.1 0.1 0.1 Multilateral / EDT (%) 3.9 4.1 20.3 24.9 24.2 24.2 24.9 21.1 396 TRINIDAD AND TOBAGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,299 2,055 1,890 1,695 1,645 1,657 1,711 1,531 Public and publicly guaranteed 1,299 1,782 1,800 1,585 1,535 1,547 1,601 1,421 Official creditors 367 634 957 642 613 626 664 626 Multilateral 57 103 527 634 607 610 648 618 Concessional 2 6 3 7 10 4 4 4 Bilateral 310 532 430 8 5 16 17 8 Concessional 7 48 24 2 1 0 0 0 Private creditors 932 1,147 843 943 923 921 937 794 of which: Bonds 170 335 300 876 863 872 883 736 Commercial banks 623 624 433 47 46 49 54 59 Private nonguaranteed 0 273 90 110 110 110 110 110 Bonds 0 0 0 110 110 110 110 110 Commercial banks and other 0 273 90 0 0 0 0 0 Memo: IBRD 38 41 72 89 90 87 85 70 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 1,299 1,782 1,800 1,585 1,535 1,547 1,601 1,421 Private sector LDOD 0 273 90 110 110 110 110 110 DISBURSEMENTS 299 85 127 416 61 44 82 44 Public and publicly guaranteed 299 85 127 416 61 44 82 44 Official creditors 42 43 127 64 61 44 82 44 Multilateral 3 39 125 63 61 44 82 44 Concessional 0 0 0 1 4 0 0 0 Bilateral 39 4 2 0 0 0 0 0 Concessional 0 0 0 0 0 0 0 0 Private creditors 256 42 0 352 0 0 0 0 of which: Bonds 63 0 0 352 0 0 0 0 Commercial banks 136 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 19 15 13 11 8 12 2 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 155 233 200 332 78 68 73 240 Public and publicly guaranteed 155 189 172 298 78 68 73 240 Official creditors 51 13 82 104 74 68 73 90 Multilateral 6 10 13 71 71 61 66 81 Concessional 0 0 1 1 1 0 0 0 Bilateral 45 3 69 33 2 7 6 9 Concessional 1 0 6 2 1 0 0 0 Private creditors 104 176 91 194 5 0 0 150 of which: Bonds 7 52 0 122 0 0 0 150 Commercial banks 60 99 51 56 0 0 0 0 Private nonguaranteed 0 44 27 34 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 44 27 34 0 0 0 0 Memo: IBRD 4 6 6 10 10 11 14 18 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 96 177 148 118 114 143 130 129 Public and publicly guaranteed 96 151 141 109 106 135 122 121 Official creditors 32 51 66 49 45 39 37 34 Multilateral 4 6 30 47 44 37 36 33 Concessional 0 0 0 0 0 0 0 0 Bilateral 28 45 36 2 1 2 1 1 Concessional 0 2 1 0 0 0 0 0 Private creditors 64 101 74 60 62 96 85 87 of which: Bonds 8 25 32 44 60 91 80 81 Commercial banks 45 55 33 13 0 5 6 7 Private nonguaranteed 0 26 7 8 8 8 8 8 Bonds 0 0 0 8 8 8 8 8 Commercial banks and other 0 26 7 0 0 0 0 0 Memo: IBRD 3 2 5 7 7 6 5 5 IDA 0 0 0 0 0 0 0 0 397 TRINIDAD AND TOBAGO (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.5 0.0 0.0 0.0 Japanese yen 24.9 34.8 21.0 7.7 6.6 7.0 7.5 8.0 Pound sterling 0.0 3.4 2.8 2.9 2.9 3.2 3.4 4.1 Swiss franc 4.2 0.0 0.2 0.1 0.0 0.0 0.0 0.0 U.S.dollars 60.7 44.9 43.5 62.6 66.1 68.3 69.9 68.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 262 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 262 0 0 0 0 0 0 Official 0 56 0 0 0 0 0 0 Private 0 206 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 7 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 7 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 226 374 241 84 -40 16 80 324 Net flows on debt 133 -45 210 112 -8 -19 35 309 Cross-currency valuation 72 111 11 -15 -33 49 40 14 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.6 8.0 6.5 8.0 3.7 6.2 4.0 1.5 Maturity (years) 7.5 14.9 17.5 23.0 12.1 25.0 12.6 20.0 Grace period (years) 3.7 4.6 4.1 23.0 9.1 4.0 3.2 3.0 Grant element (%) 5.4 10.7 20.5 16.9 39.4 25.7 30.9 53.2 Official creditors Interest (%) 8.5 7.9 6.5 0.0 3.7 6.2 4.0 1.5 Maturity (years) 11.5 18.1 17.5 0.0 12.1 25.0 12.6 20.0 Grace period (years) 4.6 5.4 4.1 0.0 9.1 4.0 3.2 3.0 Grant element (%) 7.8 12.0 20.5 0.0 39.4 25.7 30.9 53.2 Private creditors Interest (%) 8.6 8.1 0.0 8.0 0.0 0.0 0.0 0.0 Maturity (years) 6.6 9.8 0.0 23.0 0.0 0.0 0.0 0.0 Grace period (years) 3.5 3.3 0.0 23.0 0.0 0.0 0.0 0.0 Grant element (%) 4.8 8.6 0.0 16.9 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 96 248 90 92 316 74 62 51 Interest 114 112 96 91 86 59 55 53 Official creditors Principal 82 85 77 79 79 74 62 51 Interest 36 35 33 30 27 23 19 16 Bilateral creditors Principal 1 1 0 0 0 0 0 0 Interest 0 0 0 0 0 0 0 0 Multilateral creditors Principal 81 83 77 79 79 74 62 51 Interest 36 35 33 30 27 23 19 16 Private creditors Principal 13 163 13 13 237 0 0 0 Interest 78 76 63 61 59 36 36 36 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates. 398 TUNISIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,883 7,688 10,818 11,307 11,739 14,003 16,736 18,700 Long-term debt (LDOD) 4,700 6,878 9,215 9,684 10,187 12,316 14,784 16,243 Public and publicly guaranteed 4,454 6,660 9,022 8,884 9,069 10,930 13,228 14,574 Private nonguaranteed 246 218 193 800 1,118 1,386 1,556 1,669 Use of IMF credit 0 176 293 32 0 0 0 0 Short-term debt 183 634 1,310 1,590 1,552 1,687 1,952 2,457 of which interest arrears on LDOD 1 0 0 0 0 0 0 0 Official creditors 1 0 0 0 0 0 0 0 Private creditors 1 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 16 15 1 0 0 0 0 0 Official creditors 12 8 0 0 0 0 0 0 Private creditors 3 7 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 794 1,017 1,389 1,542 1,892 2,038 2,101 1,914 Long-term debt 794 1,017 1,389 1,542 1,892 2,038 2,101 1,914 IMF purchases 0 0 0 0 0 0 0 0 Principal repayments 475 984 939 1,336 897 936 1,007 1,331 Long-term debt 475 872 924 1,295 866 936 1,007 1,331 IMF repurchases 0 111 15 40 31 0 0 0 Net flows on debt 332 292 654 259 956 1,237 1,359 1,088 of which short-term debt 13 259 204 52 -38 135 265 505 Interest payments (INT) 271 447 541 570 485 535 596 703 Long-term debt 250 394 486 489 428 506 573 637 IMF charges 0 23 17 3 1 0 0 0 Short-term debt 20 30 38 78 57 29 22 66 Net transfers on debt 61 -156 113 -312 471 702 763 385 Total debt service paid (TDS) 746 1,431 1,480 1,906 1,383 1,471 1,603 2,034 Long-term debt 725 1,267 1,409 1,785 1,294 1,442 1,581 1,968 IMF repurchases and charges 0 135 32 43 32 0 0 0 Short-term debt (interest only) 20 30 38 78 57 29 22 66 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 457 399 799 1,025 1,563 2,018 1,747 1,337 Net flow of long-term debt (ex. IMF) 319 144 465 246 1,026 1,102 1,094 583 Foreign direct investment (net) 108 76 264 752 457 795 541 593 Portfolio equity flows 0 5 12 -18 -15 6 14 24 Grants (excluding technical coop.) 30 174 59 44 95 114 98 137 Memo: technical coop. grants 54 100 122 96 91 98 130 143 NET TRANSFERS 69 -92 139 68 656 1,039 636 22 Interest on long-term debt 250 394 486 489 428 506 573 637 Profit remittances on FDI 138 97 175 468 480 473 537 678 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 8,058 11,882 17,113 18,520 19,033 20,028 23,964 26,948 Exports of goods, serv. & inc. (XGS) 2,983 5,851 8,778 9,497 10,562 10,681 12,295 14,854 Worker remit. & comp. of employees 271 551 680 796 927 1,071 1,250 1,432 Imports of goods & services (MGS) 3,606 6,591 9,646 10,347 11,457 11,487 13,082 15,511 International reserves (RES) 294 867 1,689 1,871 2,050 2,365 3,036 4,031 Current account balance -581 -463 -774 -821 -840 -746 -730 -555 4. DEBT INDICATORS EDT / XGS (%) 163.7 131.4 123.2 119.1 111.1 131.1 136.1 125.9 EDT / GNI (%) 60.6 64.7 63.2 61.1 61.7 69.9 69.8 69.4 TDS / XGS (%) 25.0 24.5 16.9 20.1 13.1 13.8 13.0 13.7 INT / XGS (%) 9.1 7.6 6.2 6.0 4.6 5.0 4.8 4.7 INT / GNI (%) 3.4 3.8 3.2 3.1 2.5 2.7 2.5 2.6 RES / EDT (%) 6.0 11.3 15.6 16.6 17.5 16.9 18.1 21.6 RES / MGS (months) 1.0 1.6 2.1 2.2 2.1 2.5 2.8 3.1 Short-term / EDT (%) 3.8 8.2 12.1 14.1 13.2 12.0 11.7 13.1 Concessional / EDT (%) 38.1 36.2 28.1 23.1 22.2 21.1 20.2 19.4 Multilateral / EDT (%) 17.1 29.0 35.0 30.5 30.9 31.9 32.4 32.8 399 TUNISIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 4,700 6,878 9,215 9,684 10,187 12,316 14,784 16,243 Public and publicly guaranteed 4,454 6,660 9,022 8,884 9,069 10,930 13,228 14,574 Official creditors 3,040 5,240 7,398 6,065 6,159 7,219 8,540 9,364 Multilateral 836 2,233 3,783 3,452 3,627 4,470 5,427 6,136 Concessional 134 229 425 475 539 662 765 893 Bilateral 2,203 3,008 3,616 2,614 2,532 2,748 3,114 3,229 Concessional 1,728 2,551 2,612 2,134 2,072 2,296 2,620 2,741 Private creditors 1,414 1,420 1,624 2,819 2,911 3,711 4,687 5,209 of which: Bonds 60 0 535 1,327 1,642 2,433 3,315 3,740 Commercial banks 491 339 236 809 695 738 898 1,028 Private nonguaranteed 246 218 193 800 1,118 1,386 1,556 1,669 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 246 218 193 800 1,118 1,386 1,556 1,669 Memo: IBRD 558 1,347 1,717 1,211 1,297 1,464 1,779 1,824 IDA 65 59 49 39 37 35 33 30 Public sector LDOD 4,443 6,660 9,016 8,884 9,069 10,930 13,228 14,574 Private sector LDOD 256 218 200 800 1,118 1,386 1,556 1,669 DISBURSEMENTS 794 1,017 1,389 1,542 1,892 2,038 2,101 1,914 Public and publicly guaranteed 734 987 1,359 1,242 1,542 1,738 1,899 1,759 Official creditors 415 699 611 707 1,013 988 1,050 1,036 Multilateral 158 430 467 427 702 772 753 741 Concessional 10 45 48 93 107 128 111 155 Bilateral 257 269 145 281 311 216 297 295 Concessional 136 177 130 278 247 168 221 222 Private creditors 320 288 747 535 529 750 849 723 of which: Bonds 0 0 588 0 453 650 632 559 Commercial banks 182 88 56 489 42 88 167 140 Private nonguaranteed 60 30 30 300 350 300 202 155 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 60 30 30 300 350 300 202 155 Memo: IBRD 109 213 138 136 293 117 251 138 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 475 872 924 1,295 866 936 1,007 1,331 Public and publicly guaranteed 440 835 889 1,263 834 904 975 1,289 Official creditors 195 357 639 661 636 718 775 876 Multilateral 61 168 363 408 362 451 482 527 Concessional 2 7 18 31 37 40 42 37 Bilateral 134 189 276 253 274 267 292 349 Concessional 62 142 189 172 168 172 208 236 Private creditors 244 478 250 602 198 186 201 413 of which: Bonds 0 60 0 371 0 0 0 277 Commercial banks 77 113 63 134 103 94 112 62 Private nonguaranteed 36 37 35 32 32 32 32 42 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 36 37 35 32 32 32 32 42 Memo: IBRD 47 111 203 150 146 154 205 226 IDA 1 1 2 2 2 2 2 2 INTEREST PAYMENTS (LINT) 250 394 486 489 428 506 573 637 Public and publicly guaranteed 233 384 478 479 419 468 529 559 Official creditors 133 249 368 295 261 294 308 322 Multilateral 52 149 255 213 179 226 233 245 Concessional 3 6 13 16 20 22 28 27 Bilateral 81 100 113 82 82 68 75 78 Concessional 47 73 76 53 53 51 56 64 Private creditors 100 136 110 184 158 174 221 237 of which: Bonds 6 5 14 99 87 119 163 182 Commercial banks 38 35 18 38 33 23 29 34 Private nonguaranteed 18 10 8 10 9 38 44 78 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 18 10 8 10 9 38 44 78 Memo: IBRD 41 103 129 79 80 79 81 77 IDA 1 0 0 0 0 0 0 0 400 TUNISIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 25.1 27.1 32.9 38.5 Japanese yen 8.6 8.6 13.5 21.6 23.9 21.9 22.4 18.7 Pound sterling 0.1 0.1 0.0 0.5 0.4 0.4 0.3 0.3 Swiss franc 0.6 0.6 0.2 0.7 0.6 0.7 0.6 0.6 U.S.dollars 33.6 21.8 17.5 30.0 26.9 28.2 23.0 20.5 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 1 7 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 789 715 1,205 -553 433 2,263 2,733 1,964 Net flows on debt 332 292 654 259 956 1,237 1,359 1,088 Cross-currency valuation 419 351 178 -409 -470 732 1,157 285 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 7.7 6.9 6.1 4.0 4.1 5.1 4.3 3.7 Maturity (years) 16.0 14.3 16.7 17.4 17.9 15.1 16.8 14.5 Grace period (years) 5.0 3.8 4.8 8.7 5.9 6.2 7.0 5.0 Grant element (%) 14.7 18.0 21.0 39.7 34.7 28.9 34.2 28.4 Official creditors Interest (%) 6.6 6.0 6.2 4.5 4.4 4.0 4.2 4.0 Maturity (years) 19.1 18.0 24.0 16.9 19.4 18.4 17.1 26.9 Grace period (years) 5.7 5.0 4.6 5.6 4.3 4.8 4.1 4.8 Grant element (%) 22.8 25.9 24.5 35.2 34.9 36.7 34.1 43.9 Private creditors Interest (%) 8.9 8.1 6.0 3.5 3.3 6.5 4.5 3.4 Maturity (years) 12.1 9.4 8.5 17.8 12.4 11.3 15.9 6.4 Grace period (years) 4.2 2.1 5.1 11.6 11.9 7.8 15.7 5.1 Grant element (%) 4.9 7.3 17.1 43.7 33.9 19.9 34.5 18.4 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 2,042 1,908 1,786 1,396 1,609 1,605 1,836 1,620 Interest 706 666 627 563 519 454 399 302 Official creditors Principal 1,194 1,085 1,120 1,118 1,072 1,075 924 830 Interest 358 353 339 312 280 247 211 181 Bilateral creditors Principal 487 354 344 320 295 288 244 220 Interest 92 87 81 72 64 56 49 43 Multilateral creditors Principal 707 731 777 797 777 786 680 610 Interest 265 266 258 240 216 191 163 139 Private creditors Principal 848 823 666 279 537 531 912 789 Interest 348 313 288 252 239 207 188 121 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Private nonguaranteed debt data are World Bank staff estimates based on information from the government. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 401 TURKEY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 26,013 49,424 73,781 117,335 113,351 131,185 145,411 161,595 Long-term debt (LDOD) 19,927 39,924 57,396 84,247 82,889 92,675 98,306 108,188 Public and publicly guaranteed 19,568 38,870 50,317 56,419 54,237 60,220 64,507 68,212 Private nonguaranteed 359 1,054 7,079 27,828 28,652 32,455 33,799 39,976 Use of IMF credit 1,326 0 685 4,176 14,117 22,086 24,092 21,507 Short-term debt 4,759 9,500 15,701 28,912 16,345 16,424 23,013 31,900 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 2,803 5,243 6,980 26,580 24,288 35,170 20,211 30,709 Long-term debt 2,803 5,243 6,638 23,122 12,963 22,313 18,545 29,533 IMF purchases 0 0 341 3,459 11,324 12,857 1,666 1,176 Principal repayments 2,630 4,010 7,020 13,864 16,180 22,052 21,546 26,155 Long-term debt 2,379 3,961 7,020 13,777 15,075 15,686 19,834 21,475 IMF repurchases 251 49 0 87 1,105 6,366 1,712 4,681 Net flows on debt 1,752 4,988 4,350 18,157 -4,459 13,197 3,054 13,441 of which short-term debt 1,579 3,755 4,391 5,440 -12,567 79 4,389 8,887 Interest payments (INT) 1,971 3,412 4,431 6,867 6,185 5,538 6,724 7,785 Long-term debt 1,332 2,891 3,464 5,015 5,165 4,276 5,228 5,326 IMF charges 161 4 24 52 432 813 596 959 Short-term debt 479 517 942 1,800 588 450 900 1,500 Net transfers on debt -219 1,576 -80 11,289 -10,644 7,659 -3,670 5,656 Total debt service paid (TDS) 4,601 7,422 11,451 20,731 22,365 27,590 28,270 33,940 Long-term debt 3,710 6,852 10,485 18,792 20,240 19,961 25,062 26,801 IMF repurchases and charges 412 53 24 139 1,536 7,179 2,308 5,639 Short-term debt (interest only) 479 517 942 1,800 588 450 900 1,500 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 638 2,859 1,137 10,903 1,201 8,055 1,513 12,498 Net flow of long-term debt (ex. IMF) 424 1,282 -382 9,345 -2,112 6,627 -1,289 8,058 Foreign direct investment (net) 99 684 885 982 3,266 1,063 1,753 2,733 Portfolio equity flows 0 89 195 489 -79 -16 905 1,427 Grants (excluding technical coop.) 115 804 439 87 126 381 144 280 Memo: technical coop. grants 26 148 198 85 89 96 137 148 NET TRANSFERS -792 -193 -2,639 5,609 -4,273 3,401 -4,318 6,256 Interest on long-term debt 1,332 2,891 3,464 5,015 5,165 4,276 5,228 5,326 Profit remittances on FDI 98 161 312 279 309 379 603 916 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 67,726 152,220 171,335 200,887 143,674 182,204 238,317 301,675 Exports of goods, serv. & inc. (XGS) 13,131 25,205 41,397 58,546 55,971 59,348 73,267 94,503 Worker remit. & comp. of employees 1,714 3,246 3,327 4,560 2,786 1,936 729 804 Imports of goods & services (MGS) 14,346 28,949 44,806 68,579 52,788 61,369 81,602 110,369 International reserves (RES) 2,318 7,626 13,891 23,515 19,911 28,348 35,549 37,304 Current account balance -1,013 -2,625 -2,338 -9,819 3,390 -1,521 -8,037 -15,543 4. DEBT INDICATORS EDT / XGS (%) 198.1 196.1 178.2 200.4 202.5 221.0 198.5 171.0 EDT / GNI (%) 38.4 32.5 43.1 58.4 78.9 72.0 61.0 53.6 TDS / XGS (%) 35.0 29.4 27.7 35.4 40.0 46.5 38.6 35.9 INT / XGS (%) 15.0 13.5 10.7 11.7 11.1 9.3 9.2 8.2 INT / GNI (%) 2.9 2.2 2.6 3.4 4.3 3.0 2.8 2.6 RES / EDT (%) 8.9 15.4 18.8 20.0 17.6 21.6 24.4 23.1 RES / MGS (months) 1.9 3.2 3.7 4.1 4.5 5.5 5.2 4.1 Short-term / EDT (%) 18.3 19.2 21.3 24.6 14.4 12.5 15.8 19.7 Concessional / EDT (%) 17.6 15.1 10.2 4.3 3.7 3.5 3.5 2.9 Multilateral / EDT (%) 19.0 19.5 12.1 4.8 5.4 5.1 4.5 4.9 402 TURKEY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 19,927 39,924 57,396 84,247 82,889 92,675 98,306 108,188 Public and publicly guaranteed 19,568 38,870 50,317 56,419 54,237 60,220 64,507 68,212 Official creditors 12,274 18,150 17,324 13,171 12,767 13,680 13,401 13,843 Multilateral 4,949 9,627 8,962 5,672 6,078 6,658 6,591 7,889 Concessional 276 825 1,145 468 271 257 267 330 Bilateral 7,325 8,523 8,362 7,499 6,689 7,021 6,810 5,954 Concessional 4,310 6,625 6,413 4,530 3,894 4,334 4,784 4,282 Private creditors 7,295 20,720 32,993 43,248 41,469 46,541 51,106 54,370 of which: Bonds 17 4,976 13,646 21,993 20,800 23,130 26,677 29,067 Commercial banks 6,150 13,403 15,643 19,411 19,117 22,014 23,338 24,549 Private nonguaranteed 359 1,054 7,079 27,828 28,652 32,455 33,799 39,976 Bonds 0 16 149 1,784 1,652 1,882 1,529 2,050 Commercial banks and other 359 1,038 6,929 26,044 27,000 30,572 32,271 37,926 Memo: IBRD 3,432 6,272 4,939 3,634 4,707 5,367 5,214 6,153 IDA 177 157 130 101 95 89 83 77 Public sector LDOD 19,441 38,570 50,131 56,401 54,233 60,220 64,460 68,076 Private sector LDOD 486 1,354 7,265 27,846 28,656 32,455 33,846 40,112 DISBURSEMENTS 2,803 5,243 6,638 23,122 12,963 22,313 18,545 29,533 Public and publicly guaranteed 2,761 4,700 4,862 14,241 6,725 7,462 6,902 10,010 Official creditors 1,416 2,138 808 2,764 2,246 1,792 884 2,176 Multilateral 770 1,083 466 1,505 1,793 1,161 445 1,914 Concessional 21 12 8 1 11 0 25 68 Bilateral 646 1,056 342 1,259 453 631 439 262 Concessional 215 900 117 362 148 370 273 188 Private creditors 1,345 2,561 4,053 11,477 4,479 5,670 6,019 7,834 of which: Bonds 0 644 2,343 7,114 2,138 3,148 4,171 5,668 Commercial banks 1,023 1,435 1,256 4,258 2,171 2,390 1,786 2,137 Private nonguaranteed 42 543 1,777 8,881 6,238 14,851 11,643 19,523 Bonds 0 0 0 454 0 200 0 700 Commercial banks and other 42 543 1,777 8,427 6,238 14,651 11,643 18,823 Memo: IBRD 636 627 422 1,291 1,537 1,031 276 1,499 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 2,379 3,961 7,020 13,777 15,075 15,686 19,834 21,475 Public and publicly guaranteed 2,245 3,677 5,987 6,301 7,696 6,474 8,532 8,569 Official creditors 993 1,920 1,991 1,770 2,066 1,568 2,103 2,053 Multilateral 197 825 1,229 1,044 1,301 676 710 715 Concessional 6 23 54 32 182 25 27 15 Bilateral 795 1,094 762 726 764 892 1,394 1,338 Concessional 168 364 465 440 407 412 429 880 Private creditors 1,252 1,758 3,996 4,531 5,630 4,907 6,429 6,516 of which: Bonds 6 47 1,716 1,869 2,507 2,553 2,939 4,086 Commercial banks 938 1,204 1,579 1,808 2,614 1,993 3,028 2,043 Private nonguaranteed 134 283 1,033 7,476 7,379 9,211 11,303 12,906 Bonds 0 0 0 0 124 0 431 172 Commercial banks and other 134 283 1,033 7,476 7,255 9,211 10,872 12,734 Memo: IBRD 155 620 882 486 432 437 496 580 IDA 4 4 6 6 6 6 6 6 INTEREST PAYMENTS (LINT) 1,332 2,891 3,464 5,015 5,165 4,276 5,228 5,326 Public and publicly guaranteed 1,308 2,830 3,126 3,481 3,848 3,643 3,973 4,098 Official creditors 702 1,043 977 678 713 578 520 457 Multilateral 319 688 656 373 413 338 292 270 Concessional 5 30 44 13 11 9 8 9 Bilateral 382 355 321 305 300 240 228 187 Concessional 128 172 204 137 112 105 103 108 Private creditors 606 1,787 2,149 2,803 3,135 3,065 3,453 3,640 of which: Bonds 1 383 1,074 1,598 1,847 1,929 2,291 2,563 Commercial banks 516 1,204 782 1,069 1,167 1,051 1,087 1,029 Private nonguaranteed 24 61 339 1,533 1,317 632 1,255 1,228 Bonds 0 1 13 126 195 183 189 165 Commercial banks and other 24 60 326 1,407 1,122 450 1,065 1,063 Memo: IBRD 245 511 396 237 291 271 232 201 IDA 1 1 1 1 1 1 1 1 403 TURKEY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 25.7 25.5 26.1 26.3 Japanese yen 5.4 12.1 23.3 12.6 9.3 8.5 6.8 4.5 Pound sterling 1.7 0.8 0.9 0.8 0.7 0.6 0.2 0.1 Swiss franc 5.5 5.2 2.9 0.3 0.2 0.3 0.3 0.3 U.S.dollars 47.2 40.0 38.3 57.4 63.2 64.2 65.9 68.3 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 4,404 7,847 7,532 15,093 -3,985 17,834 14,226 16,184 Net flows on debt 1,752 4,988 4,350 18,157 -4,459 13,197 3,054 13,441 Cross-currency valuation 1,935 1,874 675 -2,016 -1,838 4,332 5,831 2,542 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.6 8.4 6.2 8.2 6.6 6.2 7.2 5.5 Maturity (years) 11.5 10.2 5.4 11.6 9.8 9.4 9.5 13.8 Grace period (years) 3.7 4.6 2.9 7.7 4.3 4.8 6.5 10.3 Grant element (%) 6.6 9.2 11.5 5.7 17.9 17.0 13.4 24.8 Official creditors Interest (%) 7.8 6.7 5.4 6.9 4.3 3.4 4.0 2.7 Maturity (years) 16.6 17.0 17.7 15.1 14.8 14.8 17.8 17.8 Grace period (years) 5.2 7.3 5.7 5.0 5.0 5.1 5.5 5.3 Grant element (%) 12.5 23.4 27.6 17.9 32.7 36.4 36.8 45.4 Private creditors Interest (%) 9.3 9.4 6.3 8.5 8.6 7.6 7.5 6.4 Maturity (years) 7.8 6.5 4.5 10.8 5.6 6.7 8.7 12.6 Grace period (years) 2.6 3.2 2.7 8.3 3.6 4.6 6.6 11.9 Grant element (%) 2.3 1.5 10.3 2.7 5.4 7.3 11.3 18.3 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 23,008 14,289 11,198 9,835 8,748 6,621 5,422 3,438 Interest 6,171 5,477 4,760 4,020 3,461 2,902 2,810 1,838 Official creditors Principal 1,728 1,635 1,568 1,505 1,592 1,398 1,277 1,172 Interest 526 500 466 421 371 311 263 220 Bilateral creditors Principal 860 706 664 605 665 474 366 323 Interest 181 160 141 123 105 78 66 56 Multilateral creditors Principal 867 929 904 900 926 924 911 849 Interest 345 340 324 298 267 233 197 164 Private creditors Principal 21,280 12,654 9,630 8,330 7,156 5,223 4,145 2,266 Interest 5,645 4,977 4,295 3,600 3,090 2,591 2,547 1,618 Notes: Data source: Data on long-term public and publicly guaranteed, private nonguaranteed, and short-term debt for 2004 are based on reports provided by the country. Long-term debt data include nonresident deposits made under the Dresdner Bank scheme, amounting to $14.2 billion at end-2004. 404 UGANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 1,231 2,582 3,582 3,497 3,731 3,992 4,555 4,822 Long-term debt (LDOD) 886 2,160 3,072 3,051 3,305 3,577 4,170 4,497 Public and publicly guaranteed 886 2,160 3,072 3,051 3,305 3,577 4,170 4,497 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 305 282 417 316 275 257 236 192 Short-term debt 40 140 93 129 151 158 148 133 of which interest arrears on LDOD 18 83 59 58 78 74 73 74 Official creditors 10 32 47 56 77 73 73 74 Private creditors 9 51 12 2 2 2 0 0 Memorandum items Principal arrears on LDOD 41 215 211 124 187 207 198 205 Official creditors 8 93 147 108 164 186 198 205 Private creditors 34 122 64 16 23 21 0 0 TOTAL DEBT FLOWS Disbursements 184 372 290 230 355 163 332 214 Long-term debt 184 293 234 219 344 162 326 211 IMF purchases 0 79 56 12 11 2 6 3 Principal repayments 105 109 97 48 33 45 57 66 Long-term debt 38 65 69 26 18 26 32 37 IMF repurchases 67 43 28 21 15 19 25 29 Net flows on debt 75 269 189 177 324 129 266 132 of which short-term debt -4 6 -4 -6 1 11 -9 -15 Interest payments (INT) 50 36 38 26 18 25 27 37 Long-term debt 18 18 34 21 12 23 25 34 IMF charges 30 13 2 2 1 1 1 1 Short-term debt 2 5 2 4 4 1 1 2 Net transfers on debt 25 233 150 151 306 104 239 95 Total debt service paid (TDS) 155 145 135 74 50 71 84 103 Long-term debt 56 84 103 47 30 49 57 71 IMF repurchases and charges 97 56 30 23 16 20 26 30 Short-term debt (interest only) 2 5 2 4 4 1 1 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 190 485 687 881 850 815 1,031 1,313 Net flow of long-term debt (ex. IMF) 146 227 165 192 326 135 294 174 Foreign direct investment (net) -4 0 121 161 151 185 202 222 Portfolio equity flows 0 0 0 0 0 1 1 1 Grants (excluding technical coop.) 47 257 400 527 373 494 534 916 Memo: technical coop. grants 37 91 147 131 139 156 178 214 NET TRANSFERS 172 466 593 841 772 730 923 1,183 Interest on long-term debt 18 18 34 21 12 23 25 34 Profit remittances on FDI 0 0 60 19 66 63 83 95 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 3,467 4,227 5,698 5,785 5,540 5,716 6,110 6,684 Exports of goods, serv. & inc. (XGS) 372 178 682 954 1,074 1,153 1,171 1,494 Worker remit. & comp. of employees 0 0 0 238 338 415 286 306 Imports of goods & services (MGS) 389 734 1,603 1,574 1,682 1,746 1,935 2,362 International reserves (RES) 27 44 459 808 983 934 1,080 1,308 Current account balance 5 -263 -281 -359 -368 -360 -352 -200 4. DEBT INDICATORS EDT / XGS (%) 330.7 1,452.4 525.2 366.4 347.5 346.3 388.9 322.7 EDT / GNI (%) 35.5 61.1 62.9 60.4 67.4 69.8 74.5 72.2 TDS / XGS (%) 41.6 81.4 19.8 7.8 4.7 6.1 7.2 6.9 INT / XGS (%) 13.3 20.2 5.6 2.7 1.6 2.2 2.3 2.5 INT / GNI (%) 1.4 0.8 0.7 0.5 0.3 0.4 0.4 0.6 RES / EDT (%) 2.2 1.7 12.8 23.1 26.4 23.4 23.7 27.1 RES / MGS (months) 0.8 0.7 3.4 6.2 7.0 6.4 6.7 6.6 Short-term / EDT (%) 3.3 5.4 2.6 3.7 4.0 4.0 3.3 2.8 Concessional / EDT (%) 38.5 56.2 77.4 83.4 82.0 85.5 87.6 89.3 Multilateral / EDT (%) 39.9 49.2 61.8 75.3 75.7 79.4 83.1 85.1 405 UGANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 886 2,160 3,072 3,051 3,305 3,577 4,170 4,497 Public and publicly guaranteed 886 2,160 3,072 3,051 3,305 3,577 4,170 4,497 Official creditors 682 1,826 2,985 3,027 3,272 3,547 4,153 4,473 Multilateral 491 1,270 2,215 2,634 2,823 3,170 3,783 4,105 Concessional 359 1,129 2,134 2,578 2,777 3,105 3,673 3,994 Bilateral 191 556 770 393 449 377 371 368 Concessional 116 322 639 338 282 310 314 313 Private creditors 204 335 87 24 33 30 17 24 of which: Bonds 0 4 4 4 4 4 0 0 Commercial banks 52 89 21 9 12 4 4 3 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 37 34 0 0 0 0 0 0 IDA 285 935 1,792 2,115 2,310 2,576 3,061 3,303 Public sector LDOD 883 2,157 3,066 3,047 3,300 3,573 4,166 4,493 Private sector LDOD 3 3 6 5 5 4 4 4 DISBURSEMENTS 184 293 234 219 344 162 326 211 Public and publicly guaranteed 184 293 234 219 344 162 326 211 Official creditors 153 254 234 219 340 156 318 203 Multilateral 139 219 213 218 338 136 318 203 Concessional 103 215 203 217 338 135 282 203 Bilateral 14 36 21 0 2 21 0 0 Concessional 4 23 20 0 0 20 0 0 Private creditors 31 38 0 0 4 5 8 8 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 10 4 0 0 4 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 92 199 159 190 298 109 260 138 PRINCIPAL REPAYMENTS 38 65 69 26 18 26 32 37 Public and publicly guaranteed 38 65 69 26 18 26 32 37 Official creditors 13 44 60 25 17 26 31 36 Multilateral 7 19 49 9 14 21 26 30 Concessional 3 4 18 7 7 17 19 21 Bilateral 6 25 11 16 3 4 5 6 Concessional 2 4 4 10 3 3 4 4 Private creditors 25 22 9 1 1 1 1 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 5 14 7 1 1 1 1 1 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 4 12 0 0 0 0 0 IDA 0 2 8 3 5 14 16 17 INTEREST PAYMENTS (LINT) 18 18 34 21 12 23 25 34 Public and publicly guaranteed 18 18 34 21 12 23 25 34 Official creditors 13 17 32 20 10 22 25 34 Multilateral 9 13 22 10 10 20 23 32 Concessional 4 6 16 9 10 19 22 30 Bilateral 4 4 10 11 1 2 2 2 Concessional 1 1 7 7 1 2 1 2 Private creditors 5 1 2 0 2 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 2 1 2 0 2 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 1 2 1 0 0 0 0 0 IDA 3 5 13 6 9 15 18 24 406 UGANDA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 1.8 2.2 2.8 2.5 Japanese yen 0.2 0.3 1.2 1.8 1.4 1.5 1.4 1.3 Pound sterling 6.8 6.7 2.1 0.6 0.4 0.1 0.0 0.0 Swiss franc 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 44.2 53.4 66.5 62.5 66.3 65.3 66.8 67.2 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 16 172 35 0 1 24 3 Debt stock rescheduled 0 0 142 38 0 1 10 0 Principal rescheduled 0 4 0 0 0 0 8 0 Official 0 3 0 0 0 0 2 0 Private 0 0 0 0 0 0 6 0 Interest rescheduled 0 1 30 0 0 0 1 0 Official 0 1 30 0 0 0 0 0 Private 0 0 0 0 0 0 1 0 Debt forgiven 6 51 0 13 24 17 26 31 Memo: interest forgiven 1 1 1 11 9 3 5 3 Debt stock reduction 0 0 40 165 0 108 9 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 161 406 210 -1 234 261 563 268 Net flows on debt 75 269 189 177 324 129 266 132 Cross-currency valuation 34 201 49 -150 -122 224 291 139 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.5 1.0 0.9 1.0 0.8 0.8 0.7 0.8 Maturity (years) 30.8 33.0 39.2 39.2 39.7 38.4 47.0 39.4 Grace period (years) 7.3 9.0 10.0 7.7 11.3 9.6 10.3 9.9 Grant element (%) 49.0 68.4 79.4 74.9 79.9 77.8 82.6 80.2 Official creditors Interest (%) 3.1 1.1 0.9 0.8 0.8 0.8 0.7 0.8 Maturity (years) 38.7 36.5 39.2 40.0 39.7 38.4 47.0 39.4 Grace period (years) 9.0 9.9 10.0 7.9 11.3 9.6 10.3 9.9 Grant element (%) 60.4 74.9 79.4 76.7 79.9 77.8 82.6 80.2 Private creditors Interest (%) 4.7 0.5 0.0 7.5 0.0 8.0 0.0 0.0 Maturity (years) 5.2 1.3 0.0 8.2 0.0 2.2 0.0 0.0 Grace period (years) 1.7 0.7 0.0 2.8 0.0 0.7 0.0 0.0 Grant element (%) 12.3 8.8 0.0 9.6 0.0 2.3 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 89 97 101 104 110 114 124 136 Interest 36 36 36 36 35 35 34 33 Official creditors Principal 88 96 100 104 110 113 124 136 Interest 36 36 36 35 35 35 34 33 Bilateral creditors Principal 10 11 10 10 10 10 9 7 Interest 3 3 2 2 2 2 2 1 Multilateral creditors Principal 78 85 90 94 100 104 115 129 Interest 33 33 33 33 33 33 33 32 Private creditors Principal 1 1 1 0 0 1 0 0 Interest 0 0 0 0 0 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Debt data includes the effects of all Paris Club agreements signed until December 2004. Debt reduction: As a result of the September 2000 Paris Club agreement on Lyon terms, the stock of debt was reduced by $165 million at the end of 2000. 407 UKRAINE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 8,429 12,190 12,713 13,478 16,207 21,652 Long-term debt (LDOD) .. .. 6,664 9,670 10,060 11,024 13,140 18,279 Public and publicly guaranteed .. .. 6,581 8,142 8,099 8,272 8,891 10,729 Private nonguaranteed .. .. 84 1,528 1,961 2,752 4,250 7,551 Use of IMF credit .. .. 1,542 2,073 1,911 1,876 1,836 1,605 Short-term debt .. .. 223 447 742 578 1,230 1,767 of which interest arrears on LDOD .. .. 35 183 149 8 158 185 Official creditors .. .. 5 25 17 0 0 0 Private creditors .. .. 30 159 132 8 158 185 Memorandum items Principal arrears on LDOD .. .. 88 567 611 351 257 288 Official creditors .. .. 17 143 294 282 0 0 Private creditors .. .. 71 424 317 69 257 288 TOTAL DEBT FLOWS Disbursements .. .. 1,997 1,638 2,148 2,861 4,496 8,333 Long-term debt .. .. 801 1,387 1,778 2,861 4,496 8,333 IMF purchases .. .. 1,196 251 370 0 0 0 Principal repayments .. .. 636 2,952 1,645 2,617 3,151 3,524 Long-term debt .. .. 636 2,103 1,185 2,434 2,949 3,225 IMF repurchases .. .. 0 849 460 182 202 299 Net flows on debt .. .. 1,337 -1,287 833 222 1,695 5,319 of which short-term debt .. .. -24 26 329 -23 350 510 Interest payments (INT) .. .. 501 709 648 627 537 777 Long-term debt .. .. 447 573 540 550 475 693 IMF charges .. .. 42 122 87 55 35 45 Short-term debt .. .. 12 14 21 22 26 40 Net transfers on debt .. .. 836 -1,996 185 -406 1,159 4,542 Total debt service paid (TDS) .. .. 1,137 3,661 2,293 3,244 3,688 4,301 Long-term debt .. .. 1,083 2,676 1,724 2,984 3,424 3,918 IMF repurchases and charges .. .. 42 971 547 238 238 344 Short-term debt (interest only) .. .. 12 14 21 22 26 40 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 497 -14 867 -717 1,400 4,778 Net flow of long-term debt (ex. IMF) .. .. 165 -716 593 427 1,548 5,108 Foreign direct investment (net) .. .. 267 595 792 693 1,424 1,715 Portfolio equity flows .. .. 0 -193 -734 -1,958 -1,705 -2,204 Grants (excluding technical coop.) .. .. 64 299 216 122 133 159 Memo: technical coop. grants .. .. 120 241 303 371 200 210 NET TRANSFERS .. .. 49 -630 248 -1,371 834 3,905 Interest on long-term debt .. .. 447 573 540 550 475 693 Profit remittances on FDI .. .. 0 43 79 105 90 180 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 47,438 30,320 37,342 41,787 49,552 64,183 Exports of goods, serv. & inc. (XGS) .. .. 17,337 19,665 21,337 23,649 29,392 40,301 Worker remit. & comp. of employees .. .. 0 33 141 209 330 411 Imports of goods & services (MGS) .. .. 18,961 19,032 21,307 22,263 28,500 35,880 International reserves (RES) .. .. 1,069 1,477 3,089 4,414 6,938 9,526 Current account balance .. .. -1,152 1,481 1,402 3,174 2,891 6,804 4. DEBT INDICATORS EDT / XGS (%) .. .. 48.6 62.0 59.6 57.0 55.1 53.7 EDT / GNI (%) .. .. 17.8 40.2 34.0 32.3 32.7 33.7 TDS / XGS (%) .. .. 6.6 18.6 10.7 13.7 12.5 10.7 INT / XGS (%) .. .. 2.9 3.6 3.0 2.7 1.8 1.9 INT / GNI (%) .. .. 1.1 2.3 1.7 1.5 1.1 1.2 RES / EDT (%) .. .. 12.7 12.1 24.3 32.7 42.8 44.0 RES / MGS (months) .. .. 0.7 0.9 1.7 2.4 2.9 3.2 Short-term / EDT (%) .. .. 2.6 3.7 5.8 4.3 7.6 8.2 Concessional / EDT (%) .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Multilateral / EDT (%) .. .. 7.8 19.5 20.8 19.2 16.7 12.0 408 UKRAINE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 6,664 9,670 10,060 11,024 13,140 18,279 Public and publicly guaranteed .. .. 6,581 8,142 8,099 8,272 8,891 10,729 Official creditors .. .. 4,346 5,005 5,537 5,529 5,580 5,313 Multilateral .. .. 659 2,377 2,638 2,594 2,708 2,600 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 3,687 2,628 2,899 2,935 2,872 2,713 Concessional .. .. 64 2,257 2,361 2,327 2,238 2,122 Private creditors .. .. 2,235 3,136 2,561 2,743 3,311 5,415 of which: Bonds .. .. 1,200 2,379 2,211 2,523 3,150 4,096 Commercial banks .. .. 130 134 93 62 74 1,259 Private nonguaranteed .. .. 84 1,528 1,961 2,752 4,250 7,551 Bonds .. .. 0 0 0 0 0 100 Commercial banks and other .. .. 84 1,528 1,961 2,752 4,250 7,451 Memo: IBRD .. .. 491 1,991 2,248 2,233 2,271 2,168 IDA .. .. 0 0 0 0 0 0 Public sector LDOD .. .. 6,581 8,117 8,092 8,268 8,883 10,718 Private sector LDOD .. .. 84 1,553 1,967 2,756 4,257 7,561 DISBURSEMENTS .. .. 801 1,387 1,778 2,861 4,496 8,333 Public and publicly guaranteed .. .. 732 183 497 501 1,212 2,646 Official creditors .. .. 550 151 489 101 212 108 Multilateral .. .. 525 129 477 98 208 104 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 25 22 12 3 3 4 Concessional .. .. 25 16 8 1 0 0 Private creditors .. .. 182 32 8 400 1,000 2,538 of which: Bonds .. .. 0 0 0 399 1,000 1,358 Commercial banks .. .. 0 14 0 0 0 1,180 Private nonguaranteed .. .. 69 1,204 1,281 2,360 3,285 5,688 Bonds .. .. 0 0 0 0 0 100 Commercial banks and other .. .. 69 1,204 1,281 2,360 3,285 5,588 Memo: IBRD .. .. 401 113 364 45 95 33 IDA .. .. 0 0 0 0 0 0 PRINCIPAL REPAYMENTS .. .. 636 2,103 1,185 2,434 2,949 3,225 Public and publicly guaranteed .. .. 595 1,257 413 697 1,038 1,124 Official creditors .. .. 165 1,215 260 361 393 493 Multilateral .. .. 127 70 154 249 224 288 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 38 1,145 106 112 169 205 Concessional .. .. 0 1,100 98 110 126 128 Private creditors .. .. 430 42 153 337 645 632 of which: Bonds .. .. 200 33 133 298 555 601 Commercial banks .. .. 2 2 14 1 1 0 Private nonguaranteed .. .. 40 845 772 1,737 1,911 2,101 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 40 845 772 1,737 1,911 2,101 Memo: IBRD .. .. 0 24 60 121 130 166 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 447 573 540 550 475 693 Public and publicly guaranteed .. .. 440 502 456 446 324 440 Official creditors .. .. 306 149 176 160 137 109 Multilateral .. .. 13 141 134 93 76 68 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 293 8 42 67 61 41 Concessional .. .. 1 3 9 30 16 15 Private creditors .. .. 134 352 280 286 187 331 of which: Bonds .. .. 87 344 240 228 177 314 Commercial banks .. .. 3 8 6 7 2 13 Private nonguaranteed .. .. 7 71 83 104 152 252 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 7 71 83 104 152 252 Memo: IBRD .. .. 8 118 111 77 62 56 IDA .. .. 0 0 0 0 0 0 409 UKRAINE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 22.6 23.0 21.5 15.7 Japanese yen .. .. 0.0 2.0 1.8 1.9 1.8 1.4 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars .. .. 63.3 53.2 55.3 55.7 62.4 72.0 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 2,535 2,185 515 167 282 0 Debt stock rescheduled .. .. 0 1,870 5 0 0 0 Principal rescheduled .. .. 969 252 455 169 282 0 Official .. .. 969 0 71 27 282 0 Private .. .. 0 252 384 141 0 0 Interest rescheduled .. .. 165 8 31 0 0 0 Official .. .. 165 0 6 0 0 0 Private .. .. 0 8 25 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 2 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 2,793 -1,760 523 765 2,728 5,445 Net flows on debt .. .. 1,337 -1,287 833 222 1,695 5,319 Cross-currency valuation .. .. 70 -369 -232 587 659 267 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.2 7.3 4.0 9.6 6.0 7.5 Maturity (years) .. .. 12.2 15.2 20.1 6.8 13.5 6.9 Grace period (years) .. .. 4.2 4.5 5.6 4.5 8.3 4.4 Grant element (%) .. .. 23.8 14.9 40.1 4.2 25.0 9.7 Official creditors Interest (%) .. .. 4.7 7.3 4.0 3.1 3.0 2.5 Maturity (years) .. .. 13.4 15.2 20.1 18.9 19.8 19.6 Grace period (years) .. .. 4.8 4.5 5.6 5.3 5.3 5.1 Grant element (%) .. .. 27.2 14.9 40.1 45.1 46.3 49.2 Private creditors Interest (%) .. .. 6.5 0.0 0.0 11.0 7.7 7.6 Maturity (years) .. .. 8.0 0.0 0.0 4.3 10.0 6.7 Grace period (years) .. .. 2.5 0.0 0.0 4.3 10.0 4.4 Grant element (%) .. .. 12.6 0.0 0.0 -4.3 13.3 9.2 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,218 2,274 2,009 1,362 3,256 890 1,580 597 Interest 1,127 880 699 609 516 333 235 214 Official creditors Principal 616 590 544 475 502 486 453 429 Interest 154 140 123 110 97 82 68 55 Bilateral creditors Principal 284 283 248 212 204 192 181 181 Interest 47 39 32 25 20 15 11 7 Multilateral creditors Principal 332 307 296 262 298 295 272 248 Interest 107 100 92 85 77 67 57 48 Private creditors Principal 2,603 1,684 1,465 888 2,754 404 1,127 168 Interest 973 741 576 499 419 251 167 160 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 410 URUGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,919 4,415 5,318 8,146 9,664 10,608 11,467 12,376 Long-term debt (LDOD) 2,756 3,114 3,960 6,081 6,591 7,215 7,607 7,712 Public and publicly guaranteed 2,695 3,045 3,833 5,547 6,067 6,723 7,133 7,251 Private nonguaranteed 60 69 127 534 524 492 473 462 Use of IMF credit 350 101 21 149 144 1,793 2,416 2,684 Short-term debt 814 1,201 1,336 1,917 2,929 1,600 1,445 1,979 of which interest arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 Memorandum items Principal arrears on LDOD 0 0 0 0 0 0 0 0 Official creditors 0 0 0 0 0 0 0 0 Private creditors 0 0 0 0 0 0 0 0 TOTAL DEBT FLOWS Disbursements 323 358 661 1,053 1,468 2,830 999 794 Long-term debt 220 346 661 1,053 1,468 1,196 489 241 IMF purchases 103 12 0 0 0 1,634 509 552 Principal repayments 203 559 484 669 870 803 551 956 Long-term debt 193 434 474 669 870 729 471 556 IMF repurchases 10 124 10 0 0 74 80 401 Net flows on debt 542 -134 281 507 1,611 698 293 372 of which short-term debt 422 66 104 123 1,012 -1,329 -155 534 Interest payments (INT) 366 428 379 635 595 470 331 587 Long-term debt 292 318 298 504 413 395 236 415 IMF charges 20 16 2 8 7 24 45 95 Short-term debt 54 93 80 123 176 51 50 77 Net transfers on debt 176 -562 -98 -128 1,015 228 -38 -215 Total debt service paid (TDS) 568 987 862 1,303 1,465 1,273 882 1,543 Long-term debt 485 753 771 1,173 1,283 1,123 706 970 IMF repurchases and charges 29 141 11 8 7 98 125 496 Short-term debt (interest only) 54 93 80 123 176 51 50 77 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 29 -78 359 666 904 651 452 13 Net flow of long-term debt (ex. IMF) 27 -88 187 384 599 467 18 -314 Foreign direct investment (net) 0 0 157 274 271 175 417 311 Portfolio equity flows 0 0 0 0 28 0 0 0 Grants (excluding technical coop.) 2 11 15 9 6 9 17 16 Memo: technical coop. grants 9 25 34 15 18 17 18 17 NET TRANSFERS -264 -396 8 73 374 458 108 -532 Interest on long-term debt 292 318 298 504 413 395 236 415 Profit remittances on FDI 0 0 54 89 116 -202 108 131 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 4,369 8,949 18,059 20,382 18,180 12,155 10,781 12,661 Exports of goods, serv. & inc. (XGS) 1,335 2,417 3,911 4,441 4,094 3,165 3,387 4,422 Worker remit. & comp. of employees 0 0 0 0 0 36 62 57 Imports of goods & services (MGS) 1,443 2,239 4,200 5,035 4,611 2,879 3,464 4,557 International reserves (RES) 1,031 1,446 1,813 2,776 3,099 772 2,087 2,512 Current account balance -98 186 -213 -566 -488 322 -56 -103 4. DEBT INDICATORS EDT / XGS (%) 293.7 182.7 136.0 183.4 236.0 335.2 338.5 279.8 EDT / GNI (%) 89.7 49.3 29.4 40.0 53.2 87.3 106.4 97.7 TDS / XGS (%) 42.6 40.8 22.1 29.3 35.8 40.2 26.0 34.9 INT / XGS (%) 27.4 17.7 9.7 14.3 14.5 14.9 9.8 13.3 INT / GNI (%) 8.4 4.8 2.1 3.1 3.3 3.9 3.1 4.6 RES / EDT (%) 26.3 32.7 34.1 34.1 32.1 7.3 18.2 20.3 RES / MGS (months) 8.6 7.7 5.2 6.6 8.1 3.2 7.2 6.6 Short-term / EDT (%) 20.8 27.2 25.1 23.5 30.3 15.1 12.6 16.0 Concessional / EDT (%) 1.8 2.3 4.2 2.6 2.1 1.7 1.5 1.4 Multilateral / EDT (%) 7.8 15.8 23.7 23.6 21.1 24.8 26.7 24.9 411 URUGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,756 3,114 3,960 6,081 6,591 7,215 7,607 7,712 Public and publicly guaranteed 2,695 3,045 3,833 5,547 6,067 6,723 7,133 7,251 Official creditors 441 895 1,588 2,240 2,306 2,849 3,214 3,227 Multilateral 304 699 1,259 1,921 2,036 2,633 3,060 3,078 Concessional 18 22 28 19 18 17 24 22 Bilateral 136 196 329 319 271 216 154 150 Concessional 53 78 197 196 187 163 152 149 Private creditors 2,255 2,150 2,245 3,307 3,761 3,874 3,920 4,023 of which: Bonds 350 567 1,963 2,737 2,924 3,062 3,604 3,788 Commercial banks 1,884 1,576 252 552 821 792 299 221 Private nonguaranteed 60 69 127 534 524 492 473 462 Bonds 0 0 110 300 300 300 300 300 Commercial banks and other 60 69 18 234 224 192 173 162 Memo: IBRD 152 359 513 552 544 703 722 785 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 2,689 3,042 3,831 5,547 6,067 6,723 7,133 7,251 Private sector LDOD 66 72 130 534 524 492 473 462 DISBURSEMENTS 220 346 661 1,053 1,468 1,196 489 241 Public and publicly guaranteed 220 346 591 891 1,447 1,196 477 232 Official creditors 54 174 128 300 304 704 475 209 Multilateral 51 90 103 299 279 703 469 200 Concessional 0 3 0 0 0 1 2 1 Bilateral 3 85 25 1 24 1 6 9 Concessional 0 3 25 1 24 1 6 9 Private creditors 166 171 463 591 1,144 492 2 23 of which: Bonds 125 164 348 578 783 405 0 0 Commercial banks 36 4 111 1 359 80 2 23 Private nonguaranteed 0 0 70 162 21 0 12 9 Bonds 0 0 70 0 0 0 0 0 Commercial banks and other 0 0 0 162 21 0 12 9 Memo: IBRD 23 51 32 134 65 234 97 144 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 193 434 474 669 870 729 471 556 Public and publicly guaranteed 124 398 469 604 839 697 439 505 Official creditors 44 71 124 159 195 218 260 215 Multilateral 29 61 117 120 134 151 185 199 Concessional 1 1 2 2 2 2 2 3 Bilateral 15 10 7 38 60 66 75 16 Concessional 3 2 3 11 26 33 24 15 Private creditors 80 327 345 446 644 479 179 291 of which: Bonds 36 180 273 285 550 365 11 186 Commercial banks 37 143 66 156 89 111 166 102 Private nonguaranteed 69 36 5 64 31 32 31 50 Bonds 0 0 0 47 0 0 0 0 Commercial banks and other 69 36 5 17 31 32 31 50 Memo: IBRD 19 43 78 58 72 75 78 80 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 292 318 298 504 413 395 236 415 Public and publicly guaranteed 283 312 293 427 375 362 203 378 Official creditors 32 61 124 147 147 135 147 136 Multilateral 24 54 91 134 134 128 142 130 Concessional 0 0 1 0 0 0 1 1 Bilateral 8 7 33 13 12 7 5 6 Concessional 1 2 24 4 5 3 3 6 Private creditors 251 252 169 280 228 228 56 242 of which: Bonds 32 61 151 181 185 186 37 227 Commercial banks 217 190 15 98 42 40 18 13 Private nonguaranteed 9 6 4 77 38 32 33 36 Bonds 0 0 3 29 26 26 26 26 Commercial banks and other 9 6 1 48 12 7 7 11 Memo: IBRD 11 27 40 42 38 29 28 22 IDA 0 0 0 0 0 0 0 0 412 URUGUAY (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.7 6.9 6.1 6.3 Japanese yen 0.2 5.1 6.4 3.4 5.9 4.3 3.5 3.5 Pound sterling 2.1 3.6 1.9 1.0 0.8 0.6 0.2 0.1 Swiss franc 0.7 1.5 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 84.0 64.9 53.8 80.7 78.1 80.8 83.5 84.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 3,270 0 Debt stock rescheduled 0 0 0 0 0 0 3,185 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 648 -33 243 668 1,517 944 860 908 Net flows on debt 542 -134 281 507 1,611 698 293 372 Cross-currency valuation 62 77 32 -94 -86 165 432 170 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 11.4 9.1 6.8 7.7 6.3 3.0 1.6 5.2 Maturity (years) 7.0 12.9 7.6 8.4 12.3 10.0 16.9 18.4 Grace period (years) 1.8 2.4 3.4 6.8 7.9 4.6 4.9 4.8 Grant element (%) -5.7 5.1 12.1 10.7 20.2 30.7 49.9 29.8 Official creditors Interest (%) 9.9 7.8 3.9 7.2 6.3 2.2 1.6 5.0 Maturity (years) 9.3 20.1 14.9 14.8 20.8 10.1 17.0 19.6 Grace period (years) 2.9 5.0 5.5 5.2 5.3 3.9 4.9 4.2 Grant element (%) 0.6 12.9 36.4 15.7 23.8 33.9 50.0 31.1 Private creditors Interest (%) 11.5 9.8 7.0 7.8 6.3 8.3 6.3 6.4 Maturity (years) 6.9 8.7 7.1 7.5 8.9 9.0 6.5 8.8 Grace period (years) 1.7 1.0 3.3 7.0 8.9 8.9 2.0 8.8 Grant element (%) -6.0 0.6 10.4 10.0 18.8 8.4 11.7 20.4 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 583 927 694 513 497 456 1,039 383 Interest 450 431 379 353 325 303 263 222 Official creditors Principal 372 531 510 257 268 260 245 239 Interest 143 135 121 107 97 86 75 65 Bilateral creditors Principal 41 11 11 11 10 9 9 8 Interest 2 2 2 1 1 1 1 1 Multilateral creditors Principal 331 520 499 246 259 250 236 232 Interest 141 133 119 106 96 85 74 64 Private creditors Principal 211 395 184 256 228 197 794 144 Interest 307 296 258 246 228 216 188 157 Notes: Data source: Data on long-term public, publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. The voluntary debt exchange in May 2004 by the government covered foreign currency bonds due between 2004 and 2027 for new bonds with an average five-year extension and lower interest rates. The rate of acceptance was high about 90% and 98% among foreign and domestic holders, respectively. The total debt eligible was about $5.3 billion. 413 UZBEKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. .. 1,799 4,618 4,856 4,776 5,012 5,007 Long-term debt (LDOD) .. .. 1,430 4,209 4,274 4,384 4,748 4,810 Public and publicly guaranteed .. .. 1,415 3,764 3,904 4,003 4,257 4,302 Private nonguaranteed .. .. 15 445 370 380 491 508 Use of IMF credit .. .. 157 127 78 62 43 19 Short-term debt .. .. 212 282 503 331 221 178 of which interest arrears on LDOD .. .. 0 3 4 85 7 8 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 3 4 85 7 8 Memorandum items Principal arrears on LDOD .. .. 0 17 16 47 34 39 Official creditors .. .. 0 0 0 0 0 0 Private creditors .. .. 0 17 16 47 34 39 TOTAL DEBT FLOWS Disbursements .. .. 791 769 824 454 637 612 Long-term debt .. .. 630 769 824 454 637 612 IMF purchases .. .. 161 0 0 0 0 0 Principal repayments .. .. 149 646 635 580 659 700 Long-term debt .. .. 149 581 590 559 636 675 IMF repurchases .. .. 0 65 45 22 23 25 Net flows on debt .. .. 563 -221 410 -380 -53 -132 of which short-term debt .. .. -79 -344 221 -254 -31 -44 Interest payments (INT) .. .. 95 235 227 180 151 148 Long-term debt .. .. 80 204 206 164 145 141 IMF charges .. .. 3 9 5 2 1 1 Short-term debt .. .. 13 23 16 14 6 6 Net transfers on debt .. .. 467 -457 183 -560 -205 -280 Total debt service paid (TDS) .. .. 245 882 862 761 810 848 Long-term debt .. .. 229 785 796 723 780 816 IMF repurchases and charges .. .. 3 74 50 24 24 26 Short-term debt (interest only) .. .. 13 23 16 14 6 6 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. .. 470 296 354 23 124 120 Net flow of long-term debt (ex. IMF) .. .. 481 188 234 -104 1 -63 Foreign direct investment (net) .. .. -24 75 83 65 70 140 Portfolio equity flows .. .. 0 0 0 0 0 0 Grants (excluding technical coop.) .. .. 13 34 37 63 52 43 Memo: technical coop. grants .. .. 28 39 47 74 87 103 NET TRANSFERS .. .. 390 93 148 -141 -21 -22 Interest on long-term debt .. .. 80 204 206 164 145 141 Profit remittances on FDI .. .. 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. .. 13,316 13,541 11,196 9,543 10,012 11,912 Exports of goods, serv. & inc. (XGS) .. .. 3,800 3,400 3,223 3,020 3,810 .. Worker remit. & comp. of employees .. .. 0 0 0 0 0 0 Imports of goods & services (MGS) .. .. 3,840 3,198 3,379 3,023 3,247 .. International reserves (RES) .. .. .. .. .. .. .. .. Current account balance .. .. -21 216 -113 117 882 .. 4. DEBT INDICATORS EDT / XGS (%) .. .. 47.3 135.8 150.7 158.2 131.5 .. EDT / GNI (%) .. .. 13.5 34.1 43.4 50.1 50.1 42.0 TDS / XGS (%) .. .. 6.4 25.9 26.7 25.2 21.3 .. INT / XGS (%) .. .. 2.5 6.9 7.0 6.0 4.0 .. INT / GNI (%) .. .. 0.7 1.7 2.0 1.9 1.5 1.2 RES / EDT (%) .. .. .. .. .. .. .. .. RES / MGS (months) .. .. .. .. .. .. .. .. Short-term / EDT (%) .. .. 11.8 6.1 10.4 6.9 4.4 3.6 Concessional / EDT (%) .. .. 10.4 30.4 30.1 32.7 35.6 37.6 Multilateral / EDT (%) .. .. 13.7 9.8 10.7 11.9 12.5 14.8 414 UZBEKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. .. 1,430 4,209 4,274 4,384 4,748 4,810 Public and publicly guaranteed .. .. 1,415 3,764 3,904 4,003 4,257 4,302 Official creditors .. .. 1,023 2,117 2,238 2,338 2,563 2,745 Multilateral .. .. 246 454 520 570 628 740 Concessional .. .. 0 2 6 13 18 31 Bilateral .. .. 777 1,663 1,718 1,767 1,935 2,005 Concessional .. .. 188 1,401 1,454 1,550 1,766 1,851 Private creditors .. .. 393 1,647 1,667 1,666 1,694 1,557 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 345 319 344 294 212 Private nonguaranteed .. .. 15 445 370 380 491 508 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 15 445 370 380 491 508 Memo: IBRD .. .. 157 217 237 275 298 312 IDA .. .. 0 0 0 0 0 5 Public sector LDOD .. .. 1,288 3,607 3,773 3,896 4,146 4,160 Private sector LDOD .. .. 142 602 501 488 602 649 DISBURSEMENTS .. .. 630 769 824 454 637 612 Public and publicly guaranteed .. .. 619 713 763 373 478 463 Official creditors .. .. 399 409 424 158 173 289 Multilateral .. .. 246 121 117 78 87 163 Concessional .. .. 0 1 4 7 4 12 Bilateral .. .. 154 288 308 80 85 126 Concessional .. .. 46 266 229 67 84 117 Private creditors .. .. 219 304 339 215 306 174 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 59 52 71 16 1 Private nonguaranteed .. .. 12 56 61 81 159 149 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 12 56 61 81 159 149 Memo: IBRD .. .. 162 31 40 31 17 23 IDA .. .. 0 0 0 0 0 5 PRINCIPAL REPAYMENTS .. .. 149 581 590 559 636 675 Public and publicly guaranteed .. .. 148 441 454 488 588 543 Official creditors .. .. 119 148 172 189 201 192 Multilateral .. .. 0 29 38 44 52 61 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 119 119 133 144 150 131 Concessional .. .. 0 37 62 69 83 96 Private creditors .. .. 29 293 282 299 387 351 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 66 74 61 81 54 Private nonguaranteed .. .. 1 140 136 71 48 132 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 1 140 136 71 48 132 Memo: IBRD .. .. 0 5 8 9 14 19 IDA .. .. 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) .. .. 80 204 206 164 145 141 Public and publicly guaranteed .. .. 79 181 186 146 136 118 Official creditors .. .. 52 75 79 74 71 67 Multilateral .. .. 4 26 32 27 27 27 Concessional .. .. 0 0 0 0 0 0 Bilateral .. .. 47 49 47 47 44 40 Concessional .. .. 0 31 30 31 32 33 Private creditors .. .. 27 107 107 72 65 51 of which: Bonds .. .. 0 0 0 0 0 0 Commercial banks .. .. 0 27 25 16 15 10 Private nonguaranteed .. .. 1 22 20 18 9 23 Bonds .. .. 0 0 0 0 0 0 Commercial banks and other .. .. 1 22 20 18 9 23 Memo: IBRD .. .. 2 12 11 12 12 11 IDA .. .. 0 0 0 0 0 0 415 UZBEKISTAN (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 16.0 18.2 20.7 19.6 Japanese yen .. .. 3.1 21.2 20.7 20.7 21.1 21.4 Pound sterling .. .. 0.0 0.0 0.0 0.0 0.0 0.0 Swiss franc .. .. 0.1 0.0 0.0 0.0 0.0 0.1 U.S.dollars .. .. 66.5 56.7 57.6 54.4 49.6 48.9 7. DEBT RESTRUCTURINGS Total amount rescheduled .. .. 0 0 0 0 0 0 Debt stock rescheduled .. .. 0 0 0 0 0 0 Principal rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Interest rescheduled .. .. 0 0 0 0 0 0 Official .. .. 0 0 0 0 0 0 Private .. .. 0 0 0 0 0 0 Debt forgiven .. .. 0 0 0 0 0 0 Memo: interest forgiven .. .. 0 0 0 0 0 0 Debt stock reduction .. .. 0 0 0 0 0 0 of which debt buyback .. .. 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. .. 552 -305 238 -80 236 -5 Net flows on debt .. .. 563 -221 410 -380 -53 -132 Cross-currency valuation .. .. -4 -144 -151 228 277 113 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. .. 5.7 6.4 4.5 3.0 3.0 2.1 Maturity (years) .. .. 15.5 14.6 13.0 22.7 13.7 26.2 Grace period (years) .. .. 4.3 3.5 2.9 6.7 2.5 6.4 Grant element (%) .. .. 23.9 19.3 25.0 47.4 31.6 57.2 Official creditors Interest (%) .. .. 5.2 6.0 4.1 3.0 4.5 1.9 Maturity (years) .. .. 18.1 17.9 22.3 26.5 21.2 28.6 Grace period (years) .. .. 5.1 4.4 4.7 7.9 4.9 6.9 Grant element (%) .. .. 28.9 24.0 39.0 53.2 36.0 61.4 Private creditors Interest (%) .. .. 7.1 7.3 4.8 3.1 2.1 3.2 Maturity (years) .. .. 9.0 6.4 6.6 7.5 9.5 7.7 Grace period (years) .. .. 2.5 1.4 1.6 2.0 1.1 2.2 Grant element (%) .. .. 11.2 7.5 15.3 23.6 29.2 24.5 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 894 767 602 563 476 432 289 265 Interest 156 141 123 129 116 103 67 57 Official creditors Principal 335 303 288 283 268 273 234 223 Interest 91 92 89 84 78 70 63 55 Bilateral creditors Principal 225 197 196 186 168 171 132 126 Interest 50 44 39 34 29 25 21 17 Multilateral creditors Principal 110 106 92 97 101 102 103 97 Interest 42 47 50 50 49 46 42 38 Private creditors Principal 559 464 314 280 208 159 55 42 Interest 65 49 34 45 38 33 4 3 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 416 VANUATU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 15.8 38.2 48.9 74.5 71.6 90.5 94.8 118.3 Long-term debt (LDOD) 6.8 28.6 43.9 73.1 70.2 76.5 79.8 81.2 Public and publicly guaranteed 6.8 28.6 43.9 73.1 70.2 76.5 79.8 81.2 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Use of IMF credit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 9.0 9.6 5.0 1.4 1.4 14.0 15.0 37.1 of which interest arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Official creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memorandum items Principal arrears on LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 Official creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.4 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 TOTAL DEBT FLOWS Disbursements 1.3 6.5 3.2 14.2 2.8 0.5 0.0 0.0 Long-term debt 1.3 6.5 3.2 14.2 2.8 0.5 0.0 0.0 IMF purchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal repayments 0.4 1.0 0.8 0.9 0.8 0.9 1.1 1.6 Long-term debt 0.4 1.0 0.8 0.9 0.8 0.9 1.1 1.6 IMF repurchases 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Net flows on debt 1.9 5.7 2.4 13.6 2.0 12.3 0.0 20.4 of which short-term debt 1.0 0.1 0.0 0.3 0.0 12.6 1.0 22.0 Interest payments (INT) 0.9 1.5 0.8 1.0 0.7 1.0 1.1 1.9 Long-term debt 0.2 0.7 0.5 0.6 0.7 0.7 0.7 0.8 IMF charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt 0.8 0.7 0.3 0.3 0.1 0.3 0.4 1.0 Net transfers on debt 1.0 4.2 1.6 12.6 1.2 11.2 -1.1 18.6 Total debt service paid (TDS) 1.3 2.4 1.6 1.9 1.5 1.9 2.1 3.4 Long-term debt 0.6 1.7 1.3 1.5 1.5 1.6 1.8 2.4 IMF repurchases and charges 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Short-term debt (interest only) 0.8 0.7 0.3 0.3 0.1 0.3 0.4 1.0 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 14.2 40.6 55.9 45.4 28.5 16.7 21.0 31.0 Net flow of long-term debt (ex. IMF) 0.9 5.6 2.4 13.4 2.0 -0.4 -1.0 -1.6 Foreign direct investment (net) 4.6 13.0 31.0 20.0 18.0 9.0 15.0 21.9 Portfolio equity flows 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grants (excluding technical coop.) 8.7 22.0 22.5 12.0 8.5 8.0 7.1 10.6 Memo: technical coop. grants 12.3 22.2 21.5 20.6 19.7 19.6 26.7 29.6 NET TRANSFERS 3.0 24.7 19.8 22.8 13.8 2.6 -1.2 13.2 Interest on long-term debt 0.2 0.7 0.5 0.6 0.7 0.7 0.7 0.8 Profit remittances on FDI 11.0 15.2 35.6 21.9 14.0 13.4 21.5 0.0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 122.0 162.6 216.8 231.6 230.7 228.9 264.4 305.4 Exports of goods, serv. & inc. (XGS) 90.5 112.7 129.1 186.7 172.2 124.1 145.9 .. Worker remit. & comp. of employees 9.0 8.0 14.0 35.0 53.0 8.0 9.0 9.0 Imports of goods & services (MGS) 112.9 136.5 164.5 178.8 172.2 152.4 182.0 .. International reserves (RES) 10.6 37.7 48.3 38.9 37.7 36.5 43.8 61.8 Current account balance -10.4 -6.2 -18.2 5.0 1.8 -17.7 -29.0 .. 4. DEBT INDICATORS EDT / XGS (%) 17.4 33.9 37.9 39.9 41.6 72.9 65.0 .. EDT / GNI (%) 12.9 23.5 22.6 32.2 31.0 39.5 35.8 38.8 TDS / XGS (%) 1.5 2.1 1.2 1.0 0.9 1.5 1.5 .. INT / XGS (%) 1.0 1.3 0.6 0.5 0.4 0.8 0.7 .. INT / GNI (%) 0.8 0.9 0.4 0.4 0.3 0.4 0.4 0.6 RES / EDT (%) 67.3 98.6 98.7 52.3 52.6 40.4 46.2 52.2 RES / MGS (months) 1.1 3.3 3.5 2.6 2.6 2.9 2.9 .. Short-term / EDT (%) 57.1 25.1 10.2 1.9 1.9 15.5 15.8 31.4 Concessional / EDT (%) 26.6 60.5 86.1 91.4 91.5 78.4 77.4 63.3 Multilateral / EDT (%) 9.3 41.6 63.7 86.1 86.4 74.8 74.3 60.7 417 VANUATU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 6.8 28.6 43.9 73.1 70.2 76.5 79.8 81.2 Public and publicly guaranteed 6.8 28.6 43.9 73.1 70.2 76.5 79.8 81.2 Official creditors 5.0 27.1 43.5 73.1 70.2 76.5 79.8 81.2 Multilateral 1.5 15.9 31.2 64.1 61.9 67.6 70.4 71.8 Concessional 0.8 12.9 30.5 59.5 57.4 62.4 64.2 65.6 Bilateral 3.6 11.3 12.3 8.9 8.4 8.8 9.4 9.4 Concessional 3.4 10.3 11.6 8.6 8.1 8.6 9.2 9.3 Private creditors 1.7 1.5 0.4 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.2 4.0 13.2 12.9 12.2 12.9 13.9 14.2 Public sector LDOD 6.8 28.6 43.9 73.1 70.2 76.5 79.8 81.2 Private sector LDOD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 DISBURSEMENTS 1.3 6.5 3.2 14.2 2.8 0.5 0.0 0.0 Public and publicly guaranteed 1.3 6.5 3.2 14.2 2.8 0.5 0.0 0.0 Official creditors 1.3 6.5 3.2 14.2 2.8 0.5 0.0 0.0 Multilateral 0.6 3.3 1.4 14.2 2.8 0.5 0.0 0.0 Concessional 0.5 3.3 1.4 9.6 2.8 0.5 0.0 0.0 Bilateral 0.7 3.2 1.8 0.0 0.0 0.0 0.0 0.0 Concessional 0.7 3.1 1.8 0.0 0.0 0.0 0.0 0.0 Private creditors 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.1 0.8 0.4 0.0 0.0 0.0 0.0 0.0 PRINCIPAL REPAYMENTS 0.4 1.0 0.8 0.9 0.8 0.9 1.1 1.6 Public and publicly guaranteed 0.4 1.0 0.8 0.9 0.8 0.9 1.1 1.6 Official creditors 0.3 0.8 0.6 0.9 0.8 0.9 1.1 1.6 Multilateral 0.0 0.5 0.4 0.5 0.5 0.6 0.7 1.2 Concessional 0.0 0.0 0.1 0.5 0.5 0.6 0.6 0.7 Bilateral 0.3 0.3 0.2 0.4 0.3 0.3 0.4 0.4 Concessional 0.2 0.2 0.1 0.3 0.3 0.3 0.3 0.3 Private creditors 0.1 0.2 0.2 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.0 0.2 0.2 0.2 0.3 0.3 INTEREST PAYMENTS (LINT) 0.2 0.7 0.5 0.6 0.7 0.7 0.7 0.8 Public and publicly guaranteed 0.2 0.7 0.5 0.6 0.7 0.7 0.7 0.8 Official creditors 0.2 0.6 0.5 0.6 0.7 0.7 0.7 0.8 Multilateral 0.0 0.2 0.3 0.5 0.5 0.6 0.6 0.7 Concessional 0.0 0.1 0.3 0.5 0.5 0.6 0.6 0.6 Bilateral 0.1 0.4 0.2 0.1 0.1 0.1 0.1 0.1 Concessional 0.1 0.3 0.1 0.1 0.1 0.1 0.1 0.1 Private creditors 0.0 0.2 0.0 0.0 0.0 0.0 0.0 0.0 of which: Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private nonguaranteed 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Bonds 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Commercial banks and other 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: IBRD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 IDA 0.0 0.0 0.1 0.1 0.1 0.1 0.1 0.1 418 VANUATU (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 12.3 13.1 14.6 14.3 Japanese yen 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Pound sterling 3.5 0.6 0.1 0.0 0.0 0.0 0.0 0.0 Swiss franc 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 U.S.dollars 8.8 22.4 43.3 56.8 55.2 53.4 54.6 54.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Principal rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest rescheduled 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Official 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Private 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Memo: interest forgiven 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Debt stock reduction 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 of which debt buyback 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 2.8 7.9 3.4 8.8 -2.9 18.9 4.3 23.5 Net flows on debt 1.9 5.7 2.4 13.6 2.0 12.3 0.0 20.4 Cross-currency valuation 0.8 1.1 -0.1 -4.1 -4.3 5.8 7.8 3.1 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.9 0.0 0.0 2.0 0.0 0.0 0.0 0.0 Maturity (years) 19.3 0.0 23.0 14.5 0.0 0.0 0.0 0.0 Grace period (years) 4.3 0.0 16.1 3.5 0.0 0.0 0.0 0.0 Grant element (%) 37.1 0.0 86.0 44.2 0.0 0.0 0.0 0.0 Official creditors Interest (%) 3.9 0.0 0.0 2.0 0.0 0.0 0.0 0.0 Maturity (years) 19.3 0.0 23.0 14.5 0.0 0.0 0.0 0.0 Grace period (years) 4.3 0.0 16.1 3.5 0.0 0.0 0.0 0.0 Grant element (%) 37.1 0.0 86.0 44.2 0.0 0.0 0.0 0.0 Private creditors Interest (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 1.7 1.9 2.1 2.6 3.1 3.2 3.3 3.7 Interest 0.7 0.8 0.9 1.3 1.2 1.2 1.1 1.1 Official creditors Principal 1.7 1.9 2.1 2.6 3.1 3.2 3.3 3.7 Interest 0.7 0.8 0.9 1.3 1.2 1.2 1.1 1.1 Bilateral creditors Principal 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.7 Interest 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 Multilateral creditors Principal 1.2 1.5 1.7 2.2 2.8 2.9 2.9 3.0 Interest 0.6 0.7 0.8 1.2 1.2 1.1 1.1 1.0 Private creditors Principal 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Interest 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 419 VENEZUELA, REPUBLICA BOLIVARIANA de (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 35,340 33,171 35,538 38,152 36,038 33,987 34,830 35,570 Long-term debt (LDOD) 26,388 28,159 30,236 33,880 31,246 29,397 30,486 31,218 Public and publicly guaranteed 17,743 24,509 28,223 27,748 25,230 23,379 24,471 25,852 Private nonguaranteed 8,645 3,650 2,013 6,132 6,015 6,018 6,016 5,366 Use of IMF credit 0 3,012 2,239 203 0 0 0 0 Short-term debt 8,951 2,000 3,063 4,070 4,792 4,590 4,344 4,352 of which interest arrears on LDOD 1 0 273 59 49 52 5 13 Official creditors 1 0 12 7 3 1 1 1 Private creditors 0 0 260 52 47 51 4 12 Memorandum items Principal arrears on LDOD 2,730 0 1,022 79 5 4 7 3 Official creditors 14 0 116 68 0 0 0 0 Private creditors 2,716 0 907 11 5 3 7 3 TOTAL DEBT FLOWS Disbursements 328 4,069 1,717 2,303 3,043 2,227 6,853 4,756 Long-term debt 328 2,226 1,717 2,303 3,043 2,227 6,853 4,756 IMF purchases 0 1,843 0 0 0 0 0 0 Principal repayments 997 1,749 2,739 3,419 4,885 5,207 6,559 4,373 Long-term debt 997 1,749 2,278 2,912 4,687 5,207 6,559 4,373 IMF repurchases 0 0 462 507 198 0 0 0 Net flows on debt -1,119 2,036 -1,670 895 -1,110 -3,185 95 382 of which short-term debt -450 -284 -648 2,010 732 -205 -199 0 Interest payments (INT) 3,308 3,242 2,431 2,675 2,676 2,245 2,302 2,258 Long-term debt 1,782 2,993 2,095 2,437 2,468 2,115 2,194 2,150 IMF charges 0 37 142 28 6 0 0 0 Short-term debt 1,526 212 193 210 202 130 108 108 Net transfers on debt -4,427 -1,206 -4,101 -1,780 -3,786 -5,430 -2,207 -1,876 Total debt service paid (TDS) 4,305 4,991 5,170 6,094 7,561 7,452 8,861 6,632 Long-term debt 2,779 4,742 4,373 5,349 7,155 7,322 8,753 6,524 IMF repurchases and charges 0 37 604 535 204 0 0 0 Short-term debt (interest only) 1,526 212 193 210 202 130 108 108 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS -599 933 713 3,552 2,071 -2,187 3,069 1,748 Net flow of long-term debt (ex. IMF) -669 477 -560 -608 -1,644 -2,980 294 382 Foreign direct investment (net) 68 451 985 4,701 3,683 782 2,659 1,518 Portfolio equity flows 0 0 270 -574 31 -5 97 -170 Grants (excluding technical coop.) 2 5 18 34 1 16 18 17 Memo: technical coop. grants 15 24 35 27 39 32 36 36 NET TRANSFERS -2,487 -2,284 -1,813 -309 -2,281 -6,217 -1,017 -3,664 Interest on long-term debt 1,782 2,993 2,095 2,437 2,468 2,115 2,194 2,150 Profit remittances on FDI 106 224 431 1,424 1,884 1,915 1,891 3,261 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 55,703 46,253 72,946 115,760 120,890 90,134 81,025 106,219 Exports of goods, serv. & inc. (XGS) 17,189 21,464 22,620 37,760 30,646 29,268 29,777 41,410 Worker remit. & comp. of employees 1 1 2 17 19 19 21 20 Imports of goods & services (MGS) 13,691 12,883 20,715 25,737 28,515 21,512 18,349 27,491 International reserves (RES) 13,998 12,733 10,715 15,899 12,264 12,107 20,821 23,408 Current account balance 3,327 8,279 2,014 11,853 1,983 7,599 11,448 13,830 4. DEBT INDICATORS EDT / XGS (%) 205.6 154.5 157.1 101.0 117.6 116.1 117.0 85.9 EDT / GNI (%) 63.4 71.7 48.7 33.0 29.8 37.7 43.0 33.5 TDS / XGS (%) 25.0 23.3 22.9 16.1 24.7 25.5 29.8 16.0 INT / XGS (%) 19.2 15.1 10.7 7.1 8.7 7.7 7.7 5.5 INT / GNI (%) 5.9 7.0 3.3 2.3 2.2 2.5 2.8 2.1 RES / EDT (%) 39.6 38.4 30.2 41.7 34.0 35.6 59.8 65.8 RES / MGS (months) 12.3 11.9 6.2 7.4 5.2 6.8 13.6 10.2 Short-term / EDT (%) 25.3 6.0 8.6 10.7 13.3 13.5 12.5 12.2 Concessional / EDT (%) 0.1 0.3 0.3 0.2 0.1 0.2 0.3 0.3 Multilateral / EDT (%) 0.3 4.9 9.3 8.3 8.9 10.1 9.7 8.8 420 VENEZUELA, REPUBLICA BOLIVARIANA de (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 26,388 28,159 30,236 33,880 31,246 29,397 30,486 31,218 Public and publicly guaranteed 17,743 24,509 28,223 27,748 25,230 23,379 24,471 25,852 Official creditors 426 1,933 4,703 5,924 4,927 4,400 3,888 3,513 Multilateral 111 1,640 3,300 3,158 3,201 3,428 3,390 3,139 Concessional 34 12 4 0 0 0 0 0 Bilateral 316 293 1,403 2,766 1,726 972 498 375 Concessional 0 73 96 63 46 57 88 89 Private creditors 17,317 22,577 23,520 21,823 20,303 18,979 20,582 22,338 of which: Bonds 850 19,644 20,745 16,532 15,877 15,276 16,381 18,121 Commercial banks 14,876 363 1,158 3,377 3,149 3,084 3,940 3,955 Private nonguaranteed 8,645 3,650 2,013 6,132 6,015 6,018 6,016 5,366 Bonds 0 0 114 3,880 4,357 4,271 4,327 3,682 Commercial banks and other 8,645 3,650 1,899 2,252 1,659 1,747 1,689 1,684 Memo: IBRD 42 974 1,639 972 839 670 484 294 IDA 0 0 0 0 0 0 0 0 Public sector LDOD 17,623 24,509 27,648 27,298 24,793 23,133 24,159 25,574 Private sector LDOD 8,766 3,650 2,588 6,581 6,452 6,264 6,327 5,644 DISBURSEMENTS 328 2,226 1,717 2,303 3,043 2,227 6,853 4,756 Public and publicly guaranteed 328 2,226 1,637 2,303 2,543 1,653 5,888 3,531 Official creditors 4 1,103 529 782 486 597 406 409 Multilateral 0 1,035 267 399 418 532 357 296 Concessional 0 0 0 0 0 0 0 0 Bilateral 4 69 262 382 68 65 50 113 Concessional 0 15 16 24 7 14 32 5 Private creditors 324 1,122 1,108 1,522 2,057 1,057 5,482 3,122 of which: Bonds 0 599 349 462 763 212 3,763 2,500 Commercial banks 138 26 586 639 1,183 777 1,639 476 Private nonguaranteed 0 0 80 0 500 574 965 1,225 Bonds 0 0 0 0 500 0 0 260 Commercial banks and other 0 0 80 0 0 574 965 965 Memo: IBRD 0 840 47 50 78 42 23 16 IDA 0 0 0 0 0 0 0 0 PRINCIPAL REPAYMENTS 997 1,749 2,278 2,912 4,687 5,207 6,559 4,373 Public and publicly guaranteed 947 1,576 1,775 2,256 4,074 4,207 5,589 2,503 Official creditors 92 50 375 613 1,382 1,225 1,016 817 Multilateral 30 9 202 356 330 384 473 577 Concessional 4 4 1 0 0 0 0 0 Bilateral 62 41 173 257 1,052 841 543 240 Concessional 0 0 11 7 7 4 5 5 Private creditors 855 1,526 1,400 1,643 2,692 2,982 4,573 1,687 of which: Bonds 65 254 817 1,119 1,018 1,178 3,074 988 Commercial banks 536 706 45 370 961 1,077 1,045 552 Private nonguaranteed 50 173 503 655 613 1,000 970 1,870 Bonds 0 0 0 0 20 100 0 900 Commercial banks and other 50 173 503 655 593 900 970 970 Memo: IBRD 22 0 116 208 211 211 210 207 IDA 0 0 0 0 0 0 0 0 INTEREST PAYMENTS (LINT) 1,782 2,993 2,095 2,437 2,468 2,115 2,194 2,150 Public and publicly guaranteed 1,440 2,593 1,984 1,869 2,110 1,771 1,843 1,846 Official creditors 33 71 296 325 384 326 275 180 Multilateral 6 59 231 255 237 230 220 158 Concessional 1 0 0 0 0 0 0 0 Bilateral 27 12 66 71 147 96 55 22 Concessional 0 0 3 3 1 1 9 1 Private creditors 1,407 2,522 1,688 1,544 1,726 1,444 1,568 1,666 of which: Bonds 68 135 1,534 1,327 1,325 977 1,051 1,289 Commercial banks 1,244 2,198 65 169 285 393 487 352 Private nonguaranteed 342 400 111 568 358 344 351 304 Bonds 0 0 10 304 303 339 337 290 Commercial banks and other 342 400 101 264 55 5 14 14 Memo: IBRD 3 19 120 91 75 53 33 17 IDA 0 0 0 0 0 0 0 0 421 VENEZUELA, REPUBLICA BOLIVARIANA de (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 10.7 13.9 16.0 15.9 Japanese yen 2.6 0.6 4.2 1.9 1.3 1.3 1.1 0.8 Pound sterling 0.0 1.5 1.2 0.8 0.7 0.7 0.6 0.4 Swiss franc 0.0 0.9 0.7 0.4 0.4 0.4 0.4 0.4 U.S.dollars 89.6 78.2 69.0 83.8 80.6 76.6 75.4 76.9 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 17,659 0 0 0 0 0 0 Debt stock rescheduled 0 17,630 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 0 0 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 2,361 0 0 0 0 0 0 of which debt buyback 0 634 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks -1,554 792 -1,313 577 -2,115 -2,050 843 739 Net flows on debt -1,119 2,036 -1,670 895 -1,110 -3,185 95 382 Cross-currency valuation 386 379 366 -328 -240 681 815 371 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 8.6 8.2 7.4 8.1 8.1 5.1 7.5 6.0 Maturity (years) 12.8 14.5 7.3 8.0 8.9 8.7 9.7 16.2 Grace period (years) 3.5 5.6 3.6 2.6 5.3 1.7 8.3 14.0 Grant element (%) 6.3 9.5 9.5 6.2 2.5 17.2 10.6 18.1 Official creditors Interest (%) 8.1 7.8 6.8 8.0 5.6 4.6 4.5 5.0 Maturity (years) 20.0 15.6 17.2 12.7 11.3 12.9 10.5 7.9 Grace period (years) 5.0 4.9 5.2 2.6 3.4 2.3 1.8 2.2 Grant element (%) 11.4 11.8 19.1 9.9 19.0 25.1 22.9 18.0 Private creditors Interest (%) 8.7 8.5 7.7 8.2 8.5 5.4 7.6 6.4 Maturity (years) 12.1 13.6 3.3 6.3 8.5 7.0 9.6 18.9 Grace period (years) 3.3 6.1 3.0 2.6 5.6 1.4 8.7 18.0 Grant element (%) 5.8 7.8 5.6 5.0 -0.1 13.9 10.0 18.1 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 3,501 2,610 2,769 2,981 1,140 3,269 2,290 1,439 Interest 2,380 2,191 2,092 1,941 1,743 1,677 1,434 1,341 Official creditors Principal 832 666 672 628 557 518 446 360 Interest 209 197 177 147 119 91 65 46 Bilateral creditors Principal 210 148 169 186 180 154 114 101 Interest 26 39 43 40 33 25 18 13 Multilateral creditors Principal 623 518 503 442 377 364 332 260 Interest 183 158 133 108 86 66 47 33 Private creditors Principal 2,669 1,944 2,097 2,354 584 2,751 1,844 1,079 Interest 2,171 1,995 1,916 1,793 1,624 1,586 1,368 1,295 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates. 422 VIETNAM (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) .. 23,270 25,428 12,825 12,585 13,344 15,849 17,825 Long-term debt (LDOD) .. 21,378 21,778 11,586 11,436 12,179 14,221 15,412 Public and publicly guaranteed .. 21,378 21,778 11,586 11,436 12,179 14,221 15,412 Private nonguaranteed .. 0 0 0 0 0 0 0 Use of IMF credit .. 112 377 316 366 381 339 277 Short-term debt .. 1,780 3,272 923 783 784 1,289 2,136 of which interest arrears on LDOD .. 1,530 2,501 78 79 79 82 49 Official creditors .. 859 1,999 76 77 76 80 47 Private creditors .. 671 502 2 2 2 3 3 Memorandum items .. Principal arrears on LDOD .. 2,011 8,915 1,378 1,378 1,376 1,379 1,335 Official creditors .. 1,091 8,460 1,372 1,370 1,370 1,372 1,328 Private creditors .... 920 456 6 8 6 7 7 TOTAL DEBT FLOWS .. Disbursements .. 13 730 1,273 1,296 916 1,559 1,641 Long-term debt .. 13 639 1,273 1,191 863 1,559 1,641 IMF purchases .. 0 92 0 105 54 0 0 Principal repayments .. 104 225 958 835 895 505 425 Long-term debt .. 99 225 937 791 827 432 352 IMF repurchases .. 5 0 21 44 68 73 73 Net flows on debt .. -95 823 473 320 23 1,555 2,096 of which short-term debt .. -4 317 158 -141 2 502 880 Interest payments (INT) .. 70 139 352 384 301 300 355 Long-term debt .. 46 81 298 354 276 269 304 IMF charges .. 0 11 3 2 2 2 2 Short-term debt .. 23 46 51 28 23 29 49 Net transfers on debt .. -165 683 121 -64 -278 1,256 1,741 Total debt service paid (TDS) .. 174 364 1,310 1,219 1,196 805 780 Long-term debt .. 146 306 1,234 1,145 1,103 701 656 IMF repurchases and charges .. 5 11 24 46 70 75 75 Short-term debt (interest only) .. 23 46 51 28 23 29 49 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS .. 9 762 1,870 1,963 1,678 2,895 3,286 Net flow of long-term debt (ex. IMF) .. -86 414 336 399 36 1,127 1,289 Foreign direct investment (net) .. 0 0 1,298 1,300 1,400 1,450 1,610 Portfolio equity flows .. 0 0 0 0 0 0 0 Grants (excluding technical coop.) .. 96 348 236 264 242 318 387 Memo: technical coop. grants .. 98 229 246 250 248 291 314 .. NET TRANSFERS .. -37 680 1,572 1,609 1,402 2,626 2,982 Interest on long-term debt .. 46 81 298 354 276 269 304 Profit remittances on FDI .. 0 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 6,060 20,510 30,726 32,248 34,488 39,041 44,503 Exports of goods, serv. & inc. (XGS) .. .. .. 17,481 18,155 19,821 23,542 .. Worker remit. & comp. of employees .. 0 0 0 2,000 2,714 2,700 3,200 Imports of goods & services (MGS) .. .. .. 18,107 18,723 22,346 27,877 .. International reserves (RES) .. .. 1,324 3,417 3,675 4,121 6,224 7,041 Current account balance .. .. .. 1,106 682 -604 .. .. 4. DEBT INDICATORS EDT / XGS (%) .. .. .. 73.4 69.3 67.3 67.3 .. EDT / GNI (%) .. 384.0 124.0 41.7 39.0 38.7 40.6 40.1 TDS / XGS (%) .. .. .. 7.5 6.7 6.0 3.4 .. INT / XGS (%) .. .. .. 2.0 2.1 1.5 1.3 .. INT / GNI (%) .. 1.2 0.7 1.1 1.2 0.9 0.8 0.8 RES / EDT (%) .. .. 5.2 26.6 29.2 30.9 39.3 39.5 RES / MGS (months) .. .. .. 2.3 2.4 2.2 2.7 .. Short-term / EDT (%) .. 7.7 12.9 7.2 6.2 5.9 8.1 12.0 Concessional / EDT (%) .. 84.9 78.2 61.3 66.4 72.4 73.9 71.4 Multilateral / EDT (%) .. 0.6 1.3 14.8 17.6 21.5 24.8 26.3 423 VIETNAM (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) .. 21,378 21,778 11,586 11,436 12,179 14,221 15,412 Public and publicly guaranteed .. 21,378 21,778 11,586 11,436 12,179 14,221 15,412 Official creditors .. 20,171 20,450 8,683 9,174 10,527 12,777 13,946 Multilateral .. 130 325 1,895 2,210 2,869 3,926 4,697 Concessional .. 103 325 1,846 2,156 2,794 3,852 4,631 Bilateral .. 20,041 20,126 6,787 6,964 7,658 8,852 9,249 Concessional .. 19,646 19,549 6,020 6,202 6,869 7,860 8,102 Private creditors .. 1,207 1,328 2,904 2,262 1,652 1,444 1,465 of which: Bonds .. 0 0 560 560 560 560 547 Commercial banks .. 684 1,043 1,658 1,070 520 372 483 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 59 231 1,113 1,344 1,715 2,472 3,039 Public sector LDOD .. 21,378 21,778 11,586 11,436 12,179 14,221 15,412 Private sector LDOD .. 0 0 0 0 0 0 0 DISBURSEMENTS .. 13 639 1,273 1,191 863 1,559 1,641 Public and publicly guaranteed .. 13 639 1,273 1,191 863 1,559 1,641 Official creditors .. 13 233 1,177 1,097 814 1,538 1,491 Multilateral .. 4 100 395 435 466 757 606 Concessional .. 0 100 367 430 444 757 605 Bilateral .. 9 133 782 661 348 780 885 Concessional .. 8 133 738 629 329 590 663 Private creditors .. 0 406 96 94 48 21 150 of which: Bonds .. 0 0 0 0 0 0 0 Commercial banks .. 0 389 9 35 27 19 150 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 47 174 278 261 567 444 PRINCIPAL REPAYMENTS .. 99 225 937 791 827 432 352 Public and publicly guaranteed .. 99 225 937 791 827 432 352 Official creditors .. 99 175 134 104 134 153 213 Multilateral .. 3 7 6 5 4 9 23 Concessional .. 3 7 6 5 4 6 18 Bilateral .. 96 168 128 98 130 144 190 Concessional .. 43 72 93 70 101 115 138 Private creditors .. 0 50 802 688 693 279 139 of which: Bonds .. 0 0 0 0 0 0 13 Commercial banks .. 0 0 617 596 596 191 45 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 1 1 2 2 2 2 8 INTEREST PAYMENTS (LINT) .. 46 81 298 354 276 269 304 Public and publicly guaranteed .. 46 81 298 354 276 269 304 Official creditors .. 26 50 77 184 188 203 248 Multilateral .. 2 2 14 20 22 29 46 Concessional .. 0 2 13 18 20 27 43 Bilateral .. 24 47 63 163 166 174 202 Concessional .. 3 19 48 145 148 155 176 Private creditors .. 20 32 220 170 88 66 56 of which: Bonds .. 0 0 23 23 22 22 22 Commercial banks .. 4 24 153 115 37 19 14 Private nonguaranteed .. 0 0 0 0 0 0 0 Bonds .. 0 0 0 0 0 0 0 Commercial banks and other .. 0 0 0 0 0 0 0 Memo: IBRD .. 0 0 0 0 0 0 0 IDA .. 0 2 7 8 11 15 29 424 VIETNAM (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 6.9 8.0 7.9 7.0 Japanese yen .. 2.0 5.6 23.5 24.9 27.6 29.0 28.2 Pound sterling .. 0.2 0.1 0.1 0.1 0.1 0.1 0.1 Swiss franc .. 0.0 0.0 0.1 0.0 0.0 0.0 0.0 U.S.dollars .. 5.5 8.4 43.3 41.4 38.4 40.0 42.3 7. DEBT RESTRUCTURINGS Total amount rescheduled .. 410 89 0 0 0 0 0 Debt stock rescheduled .. 0 0 0 0 0 0 0 Principal rescheduled .. 0 61 0 0 0 0 0 Official .. 0 48 0 0 0 0 0 Private .. 0 13 0 0 0 0 0 Interest rescheduled .. 0 1 0 0 0 0 0 Official .. 0 1 0 0 0 0 0 Private .. 0 0 0 0 0 0 0 Debt forgiven .. 0 32 5 0 0 0 5 Memo: interest forgiven .. 0 0 1,631 77 0 0 0 Debt stock reduction .. 0 0 8,759 0 0 0 0 of which debt buyback .. 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks .. 2,565 628 -10,385 -240 759 2,505 1,976 Net flows on debt .. -95 823 473 320 23 1,555 2,096 Cross-currency valuation .. 1,793 1 -457 -524 674 951 431 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) .. 5.7 3.3 1.4 1.0 1.3 1.9 1.8 Maturity (years) .. 9.6 26.3 36.1 38.7 35.0 28.0 29.9 Grace period (years) .. 4.2 7.9 9.6 9.7 9.4 7.7 7.8 Grant element (%) .. 19.9 51.9 73.2 77.2 72.6 60.3 64.2 Official creditors Interest (%) .. 5.7 2.3 1.4 1.0 1.3 1.9 1.4 Maturity (years) .. 9.6 31.5 36.1 38.7 35.0 28.0 32.9 Grace period (years) .. 4.2 9.5 9.6 9.7 9.4 7.7 8.7 Grant element (%) .. 19.9 63.3 73.2 77.2 72.6 60.3 70.1 Private creditors Interest (%) .. 0.0 6.7 0.0 0.0 0.0 0.0 3.9 Maturity (years) .. 0.0 7.1 0.0 0.0 0.0 0.0 12.2 Grace period (years) .. 0.0 2.0 0.0 0.0 0.0 0.0 2.3 Grant element (%) .. 0.0 10.2 0.0 0.0 0.0 0.0 28.8 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 470 508 583 691 735 786 811 833 Interest 342 356 377 370 361 345 327 310 Official creditors Principal 296 356 451 560 611 678 715 741 Interest 277 296 324 322 320 309 295 282 Bilateral creditors Principal 258 300 377 467 490 535 553 560 Interest 225 237 256 251 241 229 214 202 Multilateral creditors Principal 39 55 74 92 121 143 162 181 Interest 52 59 68 71 79 80 81 80 Private creditors Principal 174 152 133 131 124 109 96 92 Interest 65 60 53 47 41 36 31 28 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on partial reports provided by the authorities and World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club agreements signed until December 2004, other bilateral arrangements outside of the Paris Club, and the 1997 DDSR agreement. The effect of the memorandum of understanding of September 1997 on the debt outstanding and disbursed owed to Russia is reflected in the table. 425 YEMEN, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 3,339 6,352 6,217 5,075 5,087 5,225 5,375 5,488 Long-term debt (LDOD) 2,967 5,160 5,528 4,059 4,277 4,497 4,745 4,799 Public and publicly guaranteed 2,967 5,160 5,528 4,059 4,277 4,497 4,745 4,799 Private nonguaranteed 0 0 0 0 0 0 0 0 Use of IMF credit 48 0 0 317 374 386 401 376 Short-term debt 324 1,192 689 699 436 341 229 313 of which interest arrears on LDOD 23 192 473 27 24 26 46 115 Official creditors 19 131 316 25 22 22 41 107 Private creditors 4 61 157 2 2 4 6 8 Memorandum items Principal arrears on LDOD 171 845 2,408 289 245 261 318 245 Official creditors 91 383 1,330 288 243 255 308 229 Private creditors 80 463 1,078 1 2 5 10 16 TOTAL DEBT FLOWS Disbursements 276 305 118 136 278 149 157 157 Long-term debt 276 305 118 136 156 149 157 157 IMF purchases 0 0 0 0 121 0 0 0 Principal repayments 75 81 65 153 184 110 118 154 Long-term debt 68 79 65 81 132 92 99 113 IMF repurchases 7 1 0 71 53 18 19 41 Net flows on debt 147 386 36 268 -167 -57 -94 18 of which short-term debt -54 161 -17 285 -260 -97 -132 15 Interest payments (INT) 56 88 37 91 75 61 58 69 Long-term debt 26 28 25 45 49 47 51 62 IMF charges 2 0 0 10 6 3 3 3 Short-term debt 28 60 11 35 20 11 4 4 Net transfers on debt 91 297 0 178 -241 -119 -151 -51 Total debt service paid (TDS) 131 169 102 243 259 171 176 223 Long-term debt 94 108 91 126 181 139 150 175 IMF repurchases and charges 9 1 0 81 59 21 22 44 Short-term debt (interest only) 28 60 11 35 20 11 4 4 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 419 333 -73 223 274 283 98 360 Net flow of long-term debt (ex. IMF) 208 226 53 55 25 57 58 44 Foreign direct investment (net) 3 -131 -218 6 155 114 -89 144 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 208 238 92 163 94 112 130 172 Memo: technical coop. grants 69 106 65 51 57 57 54 52 NET TRANSFERS 393 21 -532 -677 -575 -603 -897 -991 Interest on long-term debt 26 28 25 45 49 47 51 62 Profit remittances on FDI 0 283 433 855 800 840 945 1,289 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) .. 4,792 3,678 8,773 8,879 9,188 10,189 11,820 Exports of goods, serv. & inc. (XGS) .. 3,026 3,277 5,446 5,006 5,216 5,621 6,432 Worker remit. & comp. of employees 0 1,498 1,080 1,288 1,295 1,294 1,270 1,283 Imports of goods & services (MGS) .. 2,579 3,069 4,221 4,318 4,767 5,569 6,368 International reserves (RES) .. 441 638 2,914 3,672 4,428 5,008 5,687 Current account balance .. 739 184 1,337 667 538 149 225 4. DEBT INDICATORS EDT / XGS (%) .. 209.9 189.7 93.2 101.6 100.2 95.6 85.3 EDT / GNI (%) .. 132.6 169.0 57.8 57.3 56.9 52.8 46.4 TDS / XGS (%) .. 5.6 3.1 4.5 5.2 3.3 3.1 3.5 INT / XGS (%) .. 2.9 1.1 1.7 1.5 1.2 1.0 1.1 INT / GNI (%) .. 1.8 1.0 1.0 0.8 0.7 0.6 0.6 RES / EDT (%) .. 6.9 10.3 57.4 72.2 84.7 93.2 103.6 RES / MGS (months) .. 2.1 2.5 8.3 10.2 11.1 10.8 10.7 Short-term / EDT (%) 9.7 18.8 11.1 13.8 8.6 6.5 4.3 5.7 Concessional / EDT (%) 72.3 50.7 56.7 77.3 82.0 84.1 86.1 85.5 Multilateral / EDT (%) 20.8 16.2 20.6 33.0 32.6 34.8 37.8 39.8 426 YEMEN, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 2,967 5,160 5,528 4,059 4,277 4,497 4,745 4,799 Public and publicly guaranteed 2,967 5,160 5,528 4,059 4,277 4,497 4,745 4,799 Official creditors 2,563 3,502 3,810 3,996 4,227 4,438 4,673 4,723 Multilateral 695 1,026 1,278 1,676 1,658 1,820 2,032 2,185 Concessional 629 990 1,240 1,636 1,630 1,800 2,015 2,185 Bilateral 1,868 2,476 2,532 2,320 2,569 2,618 2,641 2,538 Concessional 1,785 2,231 2,287 2,289 2,542 2,596 2,613 2,509 Private creditors 403 1,658 1,718 63 50 59 71 77 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 80 80 53 50 59 71 77 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 348 602 827 1,216 1,237 1,384 1,567 1,701 Public sector LDOD 2,967 5,160 5,528 4,059 4,277 4,497 4,745 4,799 Private sector LDOD 0 0 0 0 0 0 0 0 DISBURSEMENTS 276 305 118 136 156 149 157 157 Public and publicly guaranteed 276 305 118 136 156 149 157 157 Official creditors 265 139 118 136 156 149 157 157 Multilateral 113 56 109 111 117 125 138 154 Concessional 85 55 88 102 117 125 138 154 Bilateral 151 84 9 25 39 25 18 4 Concessional 128 84 9 24 35 23 14 3 Private creditors 12 166 0 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 45 27 42 65 77 83 89 92 PRINCIPAL REPAYMENTS 68 79 65 81 132 92 99 113 Public and publicly guaranteed 68 79 65 81 132 92 99 113 Official creditors 63 74 63 81 125 92 99 113 Multilateral 22 41 53 60 69 62 61 76 Concessional 14 26 48 52 59 53 56 59 Bilateral 40 34 10 20 56 30 38 38 Concessional 36 34 10 20 54 29 38 37 Private creditors 6 5 2 0 7 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 1 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 1 2 8 14 17 19 23 26 INTEREST PAYMENTS (LINT) 26 28 25 45 49 47 51 62 Public and publicly guaranteed 26 28 25 45 49 47 51 62 Official creditors 24 23 25 45 48 47 51 61 Multilateral 13 14 18 21 21 21 23 27 Concessional 10 12 17 19 19 20 22 26 Bilateral 11 9 7 24 27 25 28 35 Concessional 10 9 7 22 25 24 27 33 Private creditors 2 5 0 0 1 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 0 0 0 0 0 0 Private nonguaranteed 0 0 0 0 0 0 0 0 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 0 0 0 0 0 Memo: IBRD 0 0 0 0 0 0 0 0 IDA 3 3 6 9 9 10 11 15 427 YEMEN, REPUBLIC OF (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 2.7 1.5 1.8 1.9 Japanese yen 2.0 4.4 6.1 7.8 5.9 7.3 7.6 7.5 Pound sterling 1.2 0.7 0.6 0.3 0.1 0.1 0.1 0.2 Swiss franc 0.6 0.3 0.3 0.0 0.0 0.0 0.0 0.0 U.S.dollars 25.0 20.2 21.2 67.9 64.6 65.2 65.4 66.4 7. DEBT RESTRUCTURINGS Total amount rescheduled 26 98 0 123 619 77 0 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 24 98 0 107 231 7 0 0 Official 24 98 0 105 231 7 0 0 Private 0 0 0 2 0 0 0 0 Interest rescheduled 2 0 0 10 1 6 0 0 Official 2 0 0 9 1 6 0 0 Private 0 0 0 1 0 0 0 0 Debt forgiven 0 0 0 9 24 0 5 47 Memo: interest forgiven 0 0 0 0 0 0 1 14 Debt stock reduction 0 0 0 0 35 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 337 759 92 -1,118 11 138 151 113 Net flows on debt 147 386 36 268 -167 -57 -94 18 Cross-currency valuation 146 233 -49 -139 -110 188 234 78 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 3.0 1.8 5.1 0.9 2.3 1.3 1.7 1.6 Maturity (years) 15.7 28.6 12.5 36.5 29.9 36.5 31.4 30.9 Grace period (years) 3.5 7.2 3.3 9.6 7.8 9.6 8.4 7.4 Grant element (%) 37.7 61.3 23.5 76.7 60.9 74.2 66.9 65.2 Official creditors Interest (%) 3.0 1.8 5.1 0.9 2.3 1.3 1.7 1.6 Maturity (years) 19.9 28.6 12.5 36.5 29.9 36.5 31.4 30.9 Grace period (years) 4.6 7.2 3.3 9.6 7.8 9.6 8.4 7.4 Grant element (%) 43.1 61.3 23.5 76.7 60.9 74.2 66.9 65.2 Private creditors Interest (%) 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Maturity (years) 11.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grace period (years) 2.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Grant element (%) 32.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 150 153 158 170 181 186 189 192 Interest 57 59 60 60 59 58 55 53 Official creditors Principal 146 148 153 165 176 181 184 187 Interest 55 58 59 59 58 57 55 52 Bilateral creditors Principal 87 86 84 88 87 85 83 80 Interest 29 28 27 25 24 23 22 21 Multilateral creditors Principal 59 62 69 77 89 96 101 107 Interest 27 30 32 34 34 34 33 31 Private creditors Principal 4 5 5 5 5 5 5 5 Interest 1 1 1 1 1 1 1 1 Notes: Data source: Data on long-term public and publicly guaranteed debt for 2004 are based on reports provided by the country and World Bank staff estimates. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 428 ZAMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 4,487 6,905 6,958 5,722 6,069 6,464 6,928 7,279 Long-term debt (LDOD) 3,017 4,543 5,304 4,508 4,946 5,376 5,979 6,257 Public and publicly guaranteed 3,017 4,541 5,291 4,444 4,827 5,267 5,584 5,871 Private nonguaranteed 0 2 13 65 119 108 396 386 Use of IMF credit 801 949 1,239 1,138 982 1,015 859 890 Short-term debt 670 1,413 415 76 141 73 90 132 of which interest arrears on LDOD 163 738 177 33 0 4 20 43 Official creditors 104 670 145 23 0 4 4 5 Private creditors 59 68 32 10 0 1 16 38 Memorandum items Principal arrears on LDOD 433 1,493 772 137 342 463 551 732 Official creditors 259 1,389 678 109 249 310 384 508 Private creditors 174 104 94 28 93 153 167 224 TOTAL DEBT FLOWS Disbursements 269 164 2,606 287 353 380 150 445 Long-term debt 269 164 352 261 258 208 150 200 IMF purchases 0 0 2,253 26 95 172 0 245 Principal repayments 71 124 2,067 98 128 167 359 344 Long-term debt 46 100 242 98 86 105 288 94 IMF repurchases 25 25 1,825 0 42 62 71 249 Net flows on debt 317 -125 435 159 323 141 -207 120 of which short-term debt 119 -165 -104 -30 97 -72 2 19 Interest payments (INT) 65 76 545 88 57 60 205 81 Long-term debt 41 72 125 80 49 53 198 74 IMF charges 25 2 419 6 5 5 5 4 Short-term debt 0 3 1 3 3 2 2 2 Net transfers on debt 251 -201 -111 71 265 81 -411 40 Total debt service paid (TDS) 136 201 2,613 185 185 227 563 424 Long-term debt 87 171 367 177 135 158 486 169 IMF repurchases and charges 50 27 2,244 6 47 67 76 253 Short-term debt (interest only) 0 3 1 3 3 2 2 2 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 397 931 569 699 515 571 619 1,192 Net flow of long-term debt (ex. IMF) 223 65 110 163 172 103 -138 106 Foreign direct investment (net) 52 203 97 122 72 82 172 334 Portfolio equity flows 0 0 0 -1 0 0 0 0 Grants (excluding technical coop.) 122 663 362 415 271 386 585 752 Memo: technical coop. grants 75 128 164 108 99 118 123 144 NET TRANSFERS 283 745 444 619 466 518 422 1,118 Interest on long-term debt 41 72 125 80 49 53 198 74 Profit remittances on FDI 73 115 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 1,986 3,008 3,235 3,080 3,469 3,542 4,187 5,098 Exports of goods, serv. & inc. (XGS) 868 1,362 .. 918 1,106 1,138 1,398 .. Worker remit. & comp. of employees 0 0 0 0 0 0 0 0 Imports of goods & services (MGS) 1,239 2,336 .. 1,484 1,798 1,752 2,110 .. International reserves (RES) 201 201 223 245 183 535 248 337 Current account balance -395 -594 .. -553 .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 517.1 507.0 .. 623.7 548.9 567.7 495.6 .. EDT / GNI (%) 226.0 229.5 215.1 185.8 174.9 182.5 165.5 142.8 TDS / XGS (%) 15.7 14.7 .. 20.2 16.7 19.9 40.3 .. INT / XGS (%) 7.5 5.6 .. 9.6 5.2 5.3 14.6 .. INT / GNI (%) 3.3 2.5 16.9 2.9 1.6 1.7 4.9 1.6 RES / EDT (%) 4.5 2.9 3.2 4.3 3.0 8.3 3.6 4.6 RES / MGS (months) 1.9 1.0 .. 2.0 1.2 3.7 1.4 .. Short-term / EDT (%) 14.9 20.5 6.0 1.3 2.3 1.1 1.3 1.8 Concessional / EDT (%) 27.2 29.9 47.3 62.5 58.8 60.8 62.0 62.7 Multilateral / EDT (%) 15.8 20.1 30.5 42.0 39.2 42.4 44.4 46.1 429 ZAMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 3,017 4,543 5,304 4,508 4,946 5,376 5,979 6,257 Public and publicly guaranteed 3,017 4,541 5,291 4,444 4,827 5,267 5,584 5,871 Official creditors 2,478 4,097 5,080 4,412 4,342 4,749 5,158 5,435 Multilateral 710 1,389 2,120 2,403 2,381 2,739 3,077 3,355 Concessional 213 579 1,715 2,252 2,174 2,498 2,811 3,082 Bilateral 1,768 2,708 2,960 2,009 1,961 2,010 2,081 2,079 Concessional 1,007 1,487 1,579 1,326 1,394 1,434 1,483 1,481 Private creditors 539 444 210 31 484 519 426 437 of which: Bonds 0 0 0 0 7 7 5 4 Commercial banks 70 70 16 0 0 0 0 0 Private nonguaranteed 0 2 13 65 119 108 396 386 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 2 13 65 119 108 396 386 Memo: IBRD 370 539 163 25 17 10 3 0 IDA 105 274 1,270 1,823 1,869 2,144 2,405 2,637 Public sector LDOD 3,009 4,541 5,259 4,413 4,821 5,264 5,581 5,868 Private sector LDOD 7 2 45 95 124 112 398 389 DISBURSEMENTS 269 164 352 261 258 208 150 200 Public and publicly guaranteed 269 162 351 251 198 208 141 194 Official creditors 256 117 327 251 198 208 141 194 Multilateral 165 106 251 249 151 182 116 193 Concessional 82 41 237 244 143 171 106 173 Bilateral 90 11 76 2 46 26 25 1 Concessional 80 9 72 2 10 6 10 1 Private creditors 13 46 24 0 0 0 0 0 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 8 0 0 0 0 0 Private nonguaranteed 0 2 1 10 60 0 9 6 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 2 1 10 60 0 9 6 Memo: IBRD 46 0 0 0 0 0 0 0 IDA 63 3 209 210 126 141 74 141 PRINCIPAL REPAYMENTS 46 100 242 98 86 105 288 94 Public and publicly guaranteed 46 100 241 79 81 94 270 78 Official creditors 37 43 180 79 76 92 148 65 Multilateral 25 37 120 51 30 19 19 33 Concessional 1 2 15 22 10 5 6 8 Bilateral 12 5 60 28 46 73 129 32 Concessional 1 0 32 18 10 26 72 8 Private creditors 9 57 61 1 5 2 122 13 of which: Bonds 0 0 0 0 0 0 2 1 Commercial banks 0 0 2 0 0 0 0 0 Private nonguaranteed 0 0 1 18 5 11 18 16 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 1 18 5 11 18 16 Memo: IBRD 20 5 50 8 8 6 7 3 IDA 0 0 2 4 5 0 0 0 INTEREST PAYMENTS (LINT) 41 72 125 80 49 53 198 74 Public and publicly guaranteed 41 72 125 76 45 50 169 43 Official creditors 37 43 116 76 44 50 85 42 Multilateral 28 33 65 33 11 10 17 26 Concessional 3 3 16 19 8 7 12 18 Bilateral 9 10 51 42 33 40 69 16 Concessional 2 9 16 22 8 15 47 4 Private creditors 4 29 9 0 1 0 84 1 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 0 0 1 0 0 0 0 0 Private nonguaranteed 0 0 0 4 3 3 29 31 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 0 0 4 3 3 29 31 Memo: IBRD 23 1 15 3 2 1 1 0 IDA 1 0 9 13 7 5 9 14 430 ZAMBIA (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 13.2 13.6 14.1 14.6 Japanese yen 7.3 10.0 11.2 13.9 10.8 10.0 10.1 9.6 Pound sterling 6.8 8.5 7.7 3.9 7.3 7.4 5.6 5.7 Swiss franc 0.4 0.5 0.1 0.0 0.0 0.0 0.0 0.0 U.S.dollars 33.6 28.1 39.6 61.7 56.9 57.3 58.5 58.7 7. DEBT RESTRUCTURINGS Total amount rescheduled 5 690 20 169 0 0 0 0 Debt stock rescheduled 0 38 0 0 0 0 0 0 Principal rescheduled 9 466 7 105 19 37 1 0 Official 9 342 7 105 19 37 0 0 Private 0 123 0 0 0 0 1 0 Interest rescheduled 2 321 5 63 4 71 0 0 Official 2 299 5 63 4 71 0 0 Private 0 22 0 0 0 0 0 0 Debt forgiven 0 114 1 39 56 60 70 55 Memo: interest forgiven 0 22 1 18 31 27 29 26 Debt stock reduction 0 26 2 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 734 351 149 -137 347 394 464 351 Net flows on debt 317 -125 435 159 323 141 -207 120 Cross-currency valuation 253 302 -103 -289 -232 436 545 208 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 2.5 8.1 1.8 0.8 0.7 0.8 2.2 0.8 Maturity (years) 38.8 15.8 36.3 39.6 32.8 26.2 29.8 41.5 Grace period (years) 9.8 4.7 10.1 10.1 11.0 7.0 7.6 10.1 Grant element (%) 64.4 14.5 70.2 80.4 65.5 58.3 60.5 80.6 Official creditors Interest (%) 2.4 6.5 1.5 0.8 0.7 0.8 2.2 0.8 Maturity (years) 39.1 20.7 37.3 39.6 32.8 26.2 29.8 41.5 Grace period (years) 9.9 6.6 10.3 10.1 11.0 7.0 7.6 10.1 Grant element (%) 65.2 24.8 72.9 80.4 65.6 58.3 60.5 80.6 Private creditors Interest (%) 9.9 11.0 10.5 0.0 2.1 0.0 0.0 0.0 Maturity (years) 6.7 6.9 9.2 0.0 32.2 0.0 0.0 0.0 Grace period (years) 2.2 1.4 2.9 0.0 0.5 0.0 0.0 0.0 Grant element (%) -0.3 -4.1 -3.7 0.0 54.9 0.0 0.0 0.0 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 403 227 241 247 236 233 232 226 Interest 115 102 94 86 77 74 64 58 Official creditors Principal 246 189 199 199 192 181 184 188 Interest 90 84 77 70 63 58 54 50 Bilateral creditors Principal 178 114 116 115 104 90 89 89 Interest 58 53 47 42 36 32 29 26 Multilateral creditors Principal 68 74 84 84 88 91 96 99 Interest 32 31 30 29 27 26 25 24 Private creditors Principal 157 38 42 48 45 52 47 38 Interest 25 18 17 16 13 15 10 8 Notes: Data source: Data on long-term public and publicly guaranteed and private nonguaranteed debt 2001-2004 are based on the reports provided by the country. Short-term debt data are World Bank staff estimates, based on the BIS data on international bank lending. Rescheduling: Data includes the effects of all Paris Club debt restructuring agreements signed until December 2004. 431 ZIMBABWE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 1. SUMMARY DEBT DATA TOTAL DEBT STOCKS (EDT) 2,414 3,279 4,988 3,827 3,589 3,886 4,483 4,797 Long-term debt (LDOD) 1,842 2,681 3,842 2,979 2,807 3,104 3,448 3,604 Public and publicly guaranteed 1,777 2,496 3,461 2,774 2,679 3,021 3,388 3,558 Private nonguaranteed 65 185 381 205 128 83 60 46 Use of IMF credit 264 7 461 281 262 280 302 293 Short-term debt 308 591 685 567 521 502 733 900 of which interest arrears on LDOD 0 0 3 54 149 271 398 487 Official creditors 0 0 1 40 117 223 334 407 Private creditors 0 0 2 14 31 48 64 79 Memorandum items Principal arrears on LDOD 0 0 21 166 502 932 1,425 1,696 Official creditors 0 0 8 107 366 725 1,133 1,342 Private creditors 0 0 13 59 136 207 291 353 TOTAL DEBT FLOWS Disbursements 243 424 653 185 44 26 41 56 Long-term debt 243 424 573 185 44 26 41 56 IMF purchases 0 0 80 0 0 0 0 0 Principal repayments 247 270 398 283 117 49 41 71 Long-term debt 197 247 398 212 108 46 36 50 IMF repurchases 50 24 0 70 9 3 4 21 Net flows on debt -40 335 441 -331 -213 -164 104 64 of which short-term debt -36 181 187 -233 -141 -141 104 79 Interest payments (INT) 175 201 238 138 51 59 14 23 Long-term debt 126 149 189 81 29 51 7 9 IMF charges 22 2 13 10 2 0 0 0 Short-term debt 27 49 35 48 20 8 6 13 Net transfers on debt -215 134 203 -469 -264 -223 90 41 Total debt service paid (TDS) 422 471 636 421 168 109 54 93 Long-term debt 323 396 587 293 136 97 43 59 IMF repurchases and charges 72 26 13 80 11 3 5 21 Short-term debt (interest only) 27 49 35 48 20 8 6 13 2. AGGREGATE NET RESOURCE FLOWS AND NET TRANSFERS (LONG-TERM) NET RESOURCE FLOWS 163 364 600 110 26 142 173 223 Net flow of long-term debt (ex. IMF) 46 177 175 -27 -63 -20 5 6 Foreign direct investment (net) 3 -12 118 23 4 26 30 60 Portfolio equity flows 0 0 0 0 0 0 0 0 Grants (excluding technical coop.) 114 199 308 114 86 136 138 157 Memo: technical coop. grants 53 103 132 77 79 66 63 57 NET TRANSFERS 35 122 411 29 -3 91 166 213 Interest on long-term debt 126 149 189 81 29 51 7 9 Profit remittances on FDI 2 92 0 0 0 0 0 0 3. MAJOR ECONOMIC AGGREGATES Gross national income (GNI) 5,501 8,494 6,789 7,145 12,791 30,764 7,850 4,642 Exports of goods, serv. & inc. (XGS) 1,453 2,035 .. .. .. .. .. .. Worker remit. & comp. of employees 1 1 0 0 0 0 0 0 Imports of goods & services (MGS) 1,548 2,287 .. .. .. .. .. .. International reserves (RES) 345 295 888 321 119 132 .. .. Current account balance -64 -140 .. .. .. .. .. .. 4. DEBT INDICATORS EDT / XGS (%) 166.1 161.1 .. .. .. .. .. .. EDT / GNI (%) 43.9 38.6 73.5 53.6 28.1 12.6 57.1 103.4 TDS / XGS (%) 29.0 23.1 .. .. .. .. .. .. INT / XGS (%) 12.0 9.9 .. .. .. .. .. .. INT / GNI (%) 3.2 2.4 3.5 1.9 0.4 0.2 0.2 0.5 RES / EDT (%) 14.3 9.0 17.8 8.4 3.3 3.4 .. .. RES / MGS (months) 2.7 1.5 .. .. .. .. .. .. Short-term / EDT (%) 12.8 18.0 13.7 14.8 14.5 12.9 16.3 18.8 Concessional / EDT (%) 15.6 28.6 31.4 37.1 37.5 39.8 39.1 38.4 Multilateral / EDT (%) 11.1 19.4 29.9 35.3 36.0 36.4 34.4 33.6 432 ZIMBABWE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 5. LONG-TERM DEBT DEBT OUTSTANDING (LDOD) 1,842 2,681 3,842 2,979 2,807 3,104 3,448 3,604 Public and publicly guaranteed 1,777 2,496 3,461 2,774 2,679 3,021 3,388 3,558 Official creditors 695 1,540 2,797 2,436 2,348 2,651 2,960 3,081 Multilateral 269 637 1,490 1,351 1,293 1,414 1,543 1,610 Concessional 54 129 413 544 522 565 619 652 Bilateral 427 903 1,307 1,085 1,055 1,237 1,417 1,471 Concessional 324 810 1,154 876 824 982 1,135 1,192 Private creditors 1,081 956 664 338 330 370 429 477 of which: Bonds 401 293 120 0 0 0 0 0 Commercial banks 288 208 162 198 195 239 274 297 Private nonguaranteed 65 185 381 205 128 83 60 46 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 65 185 381 205 128 83 60 46 Memo: IBRD 205 381 560 416 392 421 453 467 IDA 30 67 336 437 418 450 493 516 Public sector LDOD 1,777 2,495 3,461 2,767 2,671 3,013 3,381 3,551 Private sector LDOD 65 186 381 212 136 91 68 53 DISBURSEMENTS 243 424 573 185 44 26 41 56 Public and publicly guaranteed 243 297 344 139 39 26 39 48 Official creditors 130 158 230 125 33 26 24 20 Multilateral 62 72 124 44 -1 2 1 9 Concessional 13 7 26 15 -1 2 0 5 Bilateral 68 86 106 81 34 23 23 11 Concessional 64 76 92 35 0 23 9 11 Private creditors 113 139 114 15 6 0 15 27 of which: Bonds 0 0 0 0 0 0 0 0 Commercial banks 37 29 72 11 6 0 1 3 Private nonguaranteed 0 127 229 46 5 1 2 8 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 127 229 46 5 1 2 8 Memo: IBRD 42 40 32 19 0 0 0 0 IDA 4 0 15 8 -2 0 0 0 PRINCIPAL REPAYMENTS 197 247 398 212 108 46 36 50 Public and publicly guaranteed 197 229 307 147 26 1 11 27 Official creditors 15 78 166 114 23 1 10 21 Multilateral 0 46 77 77 11 1 3 6 Concessional 0 4 7 1 0 0 1 1 Bilateral 15 32 89 37 12 0 7 15 Concessional 2 17 54 14 5 0 1 4 Private creditors 182 151 142 33 3 0 1 6 of which: Bonds 29 30 30 0 0 0 0 0 Commercial banks 113 46 32 12 3 0 0 0 Private nonguaranteed 0 18 91 65 81 46 25 22 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 18 91 65 81 46 25 22 Memo: IBRD 0 33 47 46 11 0 0 2 IDA 0 0 1 0 0 0 0 0 INTEREST PAYMENTS (LINT) 126 149 189 81 29 51 7 9 Public and publicly guaranteed 126 141 163 64 15 7 1 6 Official creditors 35 67 115 51 11 2 1 6 Multilateral 18 43 81 37 4 1 0 5 Concessional 1 1 4 2 0 0 0 1 Bilateral 17 24 34 14 7 2 1 1 Concessional 6 15 22 6 3 1 0 1 Private creditors 91 74 48 13 4 4 0 0 of which: Bonds 14 13 6 0 0 0 0 0 Commercial banks 47 28 11 5 3 2 0 0 Private nonguaranteed 0 9 26 17 13 44 6 3 Bonds 0 0 0 0 0 0 0 0 Commercial banks and other 0 9 26 17 13 44 6 3 Memo: IBRD 16 33 46 26 4 0 0 1 IDA 0 0 2 1 0 0 0 0 433 ZIMBABWE (US$ million, unless otherwise indicated) 1985 1990 1995 2000 2001 2002 2003 2004 6. CURRENCY COMPOSITION OF PUBLIC AND PUBLICLY GUARANTEED DEBT (PERCENT) Euro .. .. .. .. 28.6 30.5 33.3 33.6 Japanese yen 1.3 2.1 3.6 5.4 4.9 5.3 5.3 5.1 Pound sterling 17.1 13.8 6.7 5.5 5.4 5.9 5.8 6.0 Swiss franc 0.7 0.9 0.9 0.4 0.4 0.4 0.4 0.4 U.S.dollars 41.9 29.9 26.2 29.9 31.2 29.6 28.1 28.1 7. DEBT RESTRUCTURINGS Total amount rescheduled 0 0 0 0 0 0 1 0 Debt stock rescheduled 0 0 0 0 0 0 0 0 Principal rescheduled 0 0 0 0 0 0 1 0 Official 0 0 0 0 0 0 1 0 Private 0 0 0 0 0 0 0 0 Interest rescheduled 0 0 0 0 0 0 0 0 Official 0 0 0 0 0 0 0 0 Private 0 0 0 0 0 0 0 0 Debt forgiven 0 24 66 0 0 0 0 0 Memo: interest forgiven 0 0 0 0 0 0 0 0 Debt stock reduction 0 0 0 0 0 0 0 0 of which debt buyback 0 0 0 0 0 0 0 0 8. DEBT STOCK-FLOW RECONCILIATION Total change in debt stocks 234 459 502 -496 -237 297 597 315 Net flows on debt -40 335 441 -331 -213 -164 104 64 Cross-currency valuation 127 148 23 -167 -124 265 316 154 9. AVERAGE TERMS OF NEW COMMITMENTS ALL CREDITORS Interest (%) 5.5 6.5 3.8 6.8 7.1 6.1 5.4 2.5 Maturity (years) 24.4 21.9 19.4 12.2 8.1 7.4 9.7 11.9 Grace period (years) 6.8 4.4 5.4 3.7 1.6 1.9 2.2 3.6 Grant element (%) 34.2 21.9 40.5 17.7 9.9 13.4 19.2 37.4 Official creditors Interest (%) 4.4 6.4 3.0 4.8 7.1 3.5 4.2 0.8 Maturity (years) 26.4 23.1 23.3 12.9 8.1 22.0 15.5 13.7 Grace period (years) 7.1 4.7 6.8 3.6 1.6 7.3 4.0 3.9 Grant element (%) 43.3 22.9 50.3 28.0 9.9 47.2 32.6 47.1 Private creditors Interest (%) 9.1 7.2 6.1 13.9 7.4 6.4 6.3 4.1 Maturity (years) 17.9 10.5 8.8 9.8 10.1 5.8 5.1 10.3 Grace period (years) 5.9 1.5 1.6 4.1 1.1 1.3 0.8 3.4 Grant element (%) 6.2 11.9 14.1 -19.5 9.7 9.5 8.7 28.7 10. CONTRACTUAL OBLIGATIONS ON OUTSTANDING LONG-TERM DEBT 2005 2006 2007 2008 2009 2010 2011 2012 TOTAL Principal 430 305 287 254 201 168 147 109 Interest 81 66 55 45 35 29 23 19 Official creditors Principal 381 264 246 217 187 164 146 108 Interest 71 58 50 41 34 28 23 19 Bilateral creditors Principal 176 122 105 89 77 74 67 62 Interest 26 23 20 18 17 15 14 12 Multilateral creditors Principal 205 143 141 128 111 90 79 46 Interest 44 35 29 23 18 13 9 6 Private creditors Principal 50 41 40 37 14 3 2 1 Interest 10 8 6 3 1 0 0 0 Notes: Data source: Data on long-term public and publicly guaranteed, and private nonguaranteed debt for 2004 are based on reports provided by the country. Short- term debt data are World Bank staff estimates, based on the BIS data on international bank lending. 434 T he year 2005 was a landmark in global development finance. financial flows to developing countries. It discusses the structural Private capital flows to developing countries reached a transformation and mainstreaming of emerging debt markets, the record net level of $483 billion, much of them going to middle- increased importance of the euro, the fast-growing phenomenon income countries that took advantage of the surge to improve of credit default swap transactions on emerging sovereign and their external debt profile and build official reserves of foreign corporate names, and the greater reliance in developing countries exchange. For the poorer countries, which have limited access on local-currency financing.It also highlights the difficult challenge to market-based external finance, the development community that many emerging market economies and oil exporters now stepped up efforts to enhance aid flows and to reduce debt face in managing the large inflows of foreign exchange generated burdens through new multilateral debt-relief initiatives endorsed from capital flows and trade transactions. by the G-8 group of industrial countries in July 2005. Global "Prospects for the Global Economy" is an online companion to Development Finance 2006 highlights this unique opportunity to Global Development Finance. It provides information on the global bolster development efforts and place development finance on economic outlook, detailed regional forecasts, and additional a stable footing. features such as interactive graphs, analytical tools, and access to The global economy grew by 3.2 percent in 2005, with the growth underlying data.This online publication is available in English, rate in the developing world exceeding 5 percent for the third year French, and Spanish at http://www.worldbank.org/globaloutlook. running.While prospects are good for continued robust economic Global Development Finance 2006, II: Summary and CountryTables growth in developing countries, risks and vulnerabilities persist-- includes a comprehensive set of tables with statistical data for 135 including the possibilities of an abrupt and disorderly correction countries that report debt under theWorld Bank Debtor Reporting of global financial imbalances, external shocks leading to further System, as well as summary data for regions and income groups. sharp hikes in oil prices, and a buildup of borrowing by countries It contains data on total external debt stocks and flows, aggregates, of lower creditworthiness. As the world economy moves toward a and key debt ratios, and provides a detailed, country-by-country multipolar international monetary system, multilateral cooperation picture of debt. Global Development Finance 2006 debt data are also on international monetary relations and exchange rates have become available in electronic format:GDF Online (an electronic subscription essential for addressing the current imbalances.Developing countries database) and the GDF CD-ROM.Each of these electronic databases have much at stake. Policy makers in emerging market economies provides access to 217 historical time series indicators from 1970 should give priority to strengthening institutions and promoting to 2004, and country group estimates for 2005. policies and mechanisms that will improve their ability to navigate in a world economy of increasingly integrated and interdependent The Little Book on External Debt is a new publication that provides global financial and production systems. a quick reference to key debt data in aggregate and individual country tables prepared for the convenience of users. Favorable financing conditions and robust growth coincide with increasing financial integration among developing countries with With analysis and data extending from short-term bank lending South-South flows of capital, now growing more rapidly than to long-term bond issuance in both local and foreign currency, North-South flows, mirroring trends in trade flows.Although Global Development Finance 2006 is unique in its breadth of coverage South-South capital flows remain relatively small, they have the of the trends and issues of fundamental importance to the financing potential to change the landscape of development finance over the of the developing world, including coverage of capital originating next few years, particularly if growth in these countries continues from developing countries themselves.The report is an indispensable to outpace that in advanced countries. resource for governments,economists,investors,financial consultants, academics, bankers, and the entire development community. Global Development Finance 2006, I:Analysis and Outlook is the World Bank's annual review of recent trends in and prospects for THE WORLD BANK For more information on the analysis, please see 1818 H Street, NW www.worldbank.org/prospects; further detail about Washington, DC 20433 USA the Summary and CountryTables can be found at Telephone: 202 477-1234 www.worldbank.org/data. For general and ordering Facsimile: 202 477-6391 information, please visit the World Bank's publications Web Internet: www.worldbank.org site at www.worldbank.org/publications, or call 703-661- E-mail: feedback@worldbank.org 1580; within the United States, please call 1-800-645-7274. ISBN 0-8213-5991-6